COMPARISON

RAB PAGAR PANEL

OE (Owner Estimate)
No
1
2
3
4
5
6
7

Item Pekerjaan
Pembersihan Lokasi
Bongkar Pagar Panel
Galian Pondasi batu kali Uk.0.6 x 0.6 Setempat 43 bh
Galian Pondasi batu kali menerus Uk.0.6 x 0.6 P.95.1 m
Pasang Pondasi batu kali setempat uk.0.25x0.5x0.5
Pasang Pondasi batu kali menerus uk.0.25x0.5x0.5
Pasang Pagar Panel

Vol
1.00
71.00
9.29
34.24
7.98
17.75
197.50

Sat
ls
m1
m3
m3
m3
m3
m1

Keterangan :
1.

Penampang Batu Kali

2

Bila tinggi kolom arcon 3.5 m, dan tinggi daun panel 50 cm disarankan menggunakan tinggi batu kali 50 cm

3

Material By Owner
- Panjang Pagar Arcon
- Jumlah Kolom
- Jumlah Daun Panel

126.5 m1
52 bh
306 bh

OE (Owner Estimate)
Harga Satuan
3,500,000
25,000
23,450
23,450
424,315
424,315
40,000

Jumlah
3,500,000
1,775,000
217,804
802,834
3,386,008
7,533,479
7,900,000

Total
Fee 5 %
Jumlah
Grand Total

25,115,125
1,255,756
26,370,882
26,370,000

mpang Batu Kali

enggunakan tinggi batu kali 50 cm

vol
1.00
71.00
50.07
19.00
58.05
197.50

sat
ls
m1
m3
bh
m3
m1

Kontraktor
Harga Satuan
Jumlah
7,000,000
7,000,000
30,000
2,130,000
25,000
1,251,750
50,000
950,000
423,750
24,598,688
40,000
7,900,000
Total
Fee 5 %
Jumlah
Grand Total

43,830,438
2,191,522
46,021,959
46,021,000

VOL
40.8
(34.2)
11.0
40.3
-

%
0%
0%
439%
-100%
138%
227%
0%

Selisih ( kontraktor-owner )
HARGA
%
JUMLAH
3,500,000
100%
3,500,000
5,000
20%
355,000
1,550
7%
1,033,946
(23,450)
-100%
(802,834)
(374,315)
-88%
(2,436,008)
(565)
0%
17,065,208
0%
-

Keterangan
%
100%
20%
475%
-100% harga galian kontraktor digabung
-72% satuan volume kontraktor buah
227%
0%

Sign up to vote on this title
UsefulNot useful