Uang Muka
4,000,000.00
5,000,000.00
5,500,000.00
6,000,000.00
21,960,000.00
12
1,857,000.00
1,758,000.00
1,725,000.00
1,674,000.00
Rincian Angsuran
18
24
1,373,000.00
1,128,000.00
1,300,000.00
1,069,000.00
1,246,000.00
1,021,000.00
1,210,000.00
992,000.00
30
957,000.00
924,000.00
880,000.00
855,000.00
36
881,000.00
835,000.00
793,000.00
771,000.00
12
26,284,000.00
26,096,000.00
26,200,000.00
26,088,000.00
30
32,710,000.00
32,720,000.00
31,900,000.00
31,650,000.00
36
35,716,000.00
35,060,000.00
34,048,000.00
33,756,000.00
30
10,750,000.00
10,760,000.00
9,940,000.00
9,690,000.00
36
13,756,000.00
13,100,000.00
12,088,000.00
11,796,000.00
30
49%
49%
45%
44%
36
63%
60%
55%
54%
Selisih Total
12
4,324,000.00
4,136,000.00
4,240,000.00
4,128,000.00
12
20%
19%
19%
19%
18
6,754,000.00
6,440,000.00
5,968,000.00
5,820,000.00
24
9,112,000.00
8,696,000.00
8,044,000.00
7,848,000.00
Prosentase Total
18
31%
29%
27%
27%
24
41%
40%
37%
36%
48
672,000.00
48
38,256,000.00
48
16,296,000.00
48
74%