Anda di halaman 1dari 2

Harga Vixion:

Uang Muka
4,000,000.00
5,000,000.00
5,500,000.00
6,000,000.00

21,960,000.00

12
1,857,000.00
1,758,000.00
1,725,000.00
1,674,000.00

Rincian Angsuran
18
24
1,373,000.00
1,128,000.00
1,300,000.00
1,069,000.00
1,246,000.00
1,021,000.00
1,210,000.00
992,000.00

30
957,000.00
924,000.00
880,000.00
855,000.00

36
881,000.00
835,000.00
793,000.00
771,000.00

12
26,284,000.00
26,096,000.00
26,200,000.00
26,088,000.00

Total Harga Akhir


18
24
28,714,000.00
31,072,000.00
28,400,000.00
30,656,000.00
27,928,000.00
30,004,000.00
27,780,000.00
29,808,000.00

30
32,710,000.00
32,720,000.00
31,900,000.00
31,650,000.00

36
35,716,000.00
35,060,000.00
34,048,000.00
33,756,000.00

30
10,750,000.00
10,760,000.00
9,940,000.00
9,690,000.00

36
13,756,000.00
13,100,000.00
12,088,000.00
11,796,000.00

30
49%
49%
45%
44%

36
63%
60%
55%
54%

Selisih Total
12
4,324,000.00
4,136,000.00
4,240,000.00
4,128,000.00

12
20%
19%
19%
19%

18
6,754,000.00
6,440,000.00
5,968,000.00
5,820,000.00

24
9,112,000.00
8,696,000.00
8,044,000.00
7,848,000.00

Prosentase Total
18
31%
29%
27%
27%

24
41%
40%
37%
36%

48

672,000.00

48

38,256,000.00

48

16,296,000.00

48

74%

Anda mungkin juga menyukai