38

52.00
Share no lakhs
24,078.05 23,854.70
Profit & Loss - Lanco Infratech Ltd.Print
Mar'11

Mar'10

Mar'09

Mar'08

Mar'07

12
Months

12
Months

12
Months

12
Months

12
Months

INCOME:
Sales
Turnover

5,903.71

5,886.70

4,082.59

1,574.54

541.67

NET SALES

5,903.71

5,886.70

4,082.59

1,574.54

541.67

Other
Income

5,915.18

5,998.21

4,097.65

1,602.14

553.4

4,502.61

4,643.31

3,278.45

1,147.73

398.31

Personal
Expenses

412.81

201.32

147.89

61.43

13.91

Selling
Expenses

4.44

5.01

Excise
Duty

TOTAL
INCOME

EXPENDITURE:
Manufact
uring
Expenses

Material
Consumed

Administr
ative
Expenses

169.64

175.77

89.13

46.63

10.32

Expenses
Capitalise
d

Provisions
Made

TOTAL
EXPENDITURE

5,085.06

5,020.40

3,515.48

1,260.24

427.55

Operating
Profit

818.65

866.3

567.11

314.31

114.12

830.12

977.81

582.17

341.91

125.85

Depreciati
on

72.06

59.77

40.53

11.62

3.69

Other
Write-offs

758.06

918.04

541.65

330.29

122.16

337.74

197.94

138.61

34.47

21.17

420.32

720.1

403.03

295.82

100.98

141.41

233.72

138.17

96.91

27.77

278.9

486.38

264.87

198.91

73.21

0.43

-0.5

0.83

-0.1

EBITDA

EBIT

Interest

EBT

Taxes

Profit and
Loss for the
Year

Non
Recurring
Items
Other Non
Cash
Adjustme
nts

Other
Adjustme
nts

REPORTE
D PAT

278.32

486.38

264.87

200.18

73.06

Preferenc
e Dividend

Equity
Dividend

Equity
Dividend
(%)

24,078.05 23,854.70

2,223.62

2,223.62

2,223.62

11.91

3.29

KEY ITEMS

Shares in
Issue
(Lakhs)
EPS Annualised
(Rs)

1.16

2.04

Balancesheet - Lanco Infratech Ltd.Print

Particulars Mar'11
Liabilities
Share
Reserves
& Surplus

Mar'10

Quaterly - Lanco Infratech Ltd.Pri

Mar'09

Mar'08

Mar'07

12
12
12
12
12
Months
Months
Months
Months
Months
285.35
313.15
219.83
219.79
219.79

INCOME:
Net Sales
Other
Income

3,154.10

2,847.49

1,641.68

1,373.31

1,159.47

Net Worth

3,439.45

3,160.64

1,861.51

1,593.10

1,379.26

Total Income

Secured
Loans

3,147.61

1,889.34

973.44

227.88

124.51

EXPENSES
Stock
Adjustme
nts

Unsecure
d Loans

TOTAL
LIABILITIES

649.47

844.41

369.7

324.98

35

7,236.53

5,894.38

3,204.66

2,145.97

1,538.78

Power

Assets

Gross
Block

(-) Acc.
Depreciati
on

Net Block

Capital
Work in
Progress.

Raw
Material
Consumed

566.18

566.18

102.08

398.9

398.9

33.44

365.28

365.28

22.37

202.3

23.48

178.82

81.42

90.86

Employee
Expenses

12.16

Administr
ation and
Selling
Expenses

78.7

Research
and
Developm
ent
Expenses

1.9

Expenses
Capitalise
d

Investmen
ts.

5,400.63

3,394.11

1,957.71

1,653.55

1,342.65

Inventorie
s

761.88

447.21

421.98

155.97

48.77

2,787.65

2,303.98

1,170.92

584.78

172.96

TOTAL
EXPENSES

325.7

367.48

87.6

425.94

267.07

Operating
Profit

5,833.14

2,355.50

1,954.62

1,437.22

463.67

EBITDA

Total Current
Assets

9,708.37

5,474.18

3,635.12

2,603.92

952.47

Current
Liabilities

8,469.40

3,343.94

2,725.46

2,353.78

835.62

Provisions

71.32

62.31

50.36

17.95

1.31

Total Current
Liabilities

8,540.72

3,406.24

2,775.82

2,371.73

836.94

EBT

NET CURRENT
ASSETS

1,167.64

2,067.94

859.3

232.18

115.53

Taxes

Profit and Loss

for the Year

7,236.53

5,894.38

3,204.66

2,145.97

1,538.78

Extraordin
ary Items

Sundry
Debtors
Cash And
Bank
Loans And
Advances

Misc.
Expenses
TOTAL ASSETS
(A+B+C+D+E)

Other
Expenses

Provisions
Made

Depreciati
on
EBIT

Interest

Prior Year
Adjustme
nt
Other
Adjustme
nts

Reported PAT

KEY ITEMS
Reserves
Written
Back
Equity
Reserves
and
Surplus
Equity
Dividend
Rate
Agg. NonPromoter
Shares(lac
ks)
Agg. NonPromoter
Holding
(%)
Governme
nt Share
Capital
Adequacy
Ratio
EPS (Rs.)
Get a Quote

LATEST FROM ET
LATEST FROM WEB

2G: SC asks to examine Tata's

'India's jet deal setback to Brit
No offer for F-35s to India: Pe
Court dismisses Kalmadi's ple
2G : No strength in Sibal's def
more
MOST READ

MOST COMMENTED
MOST SHARED

In This Section | Entire Website

1 'BUY' OR 'SELL' ideas by experts
2 Sensex ends at 17200; highest J
3 Sensex surges 330 points, analy
4 'BUY' OR 'SELL' ideas by experts
5 'BUY' OR 'SELL' ideas by experts

Quaterly - Lanco Infratech Ltd.Print

Sep'11

Jun'11

Mar'11

Dec'10

Sep'10

INCOME:
1,759.99

1,730.87

1,674.64

2,027.11

1,095.06

10.52

11.53

-46.31

12.24

61.2

1,770.51

1,742.40

1,628.33

2,039.35

1,156.26

-346.56

-75.07

-167.65

103.06

-182.83

1,397.76

132.86

121.65

139.98

95.58

87.59

EXPENSES

1,728.18

42.05

1,487.30

1,551.36

1,082.38

1,514.48

1,486.39

1,459.63

1,750.00

987.14

245.51

244.48

215.01

277.11

107.92

256.03

256.01

168.7

289.35

169.12

23.05

22.33

22.13

17.07

17.81

232.98

233.68

146.57

272.28

151.31

112.43

111.59

95.57

73.41

88.13

120.55

122.09

51

198.87

63.18

9.33

39.39

23.35

65.31

17.39

111.22

82.7

27.65

133.56

45.79

16.51

82.7

27.65

133.56

45.79

KEY ITEMS

238.84

238.84

238.72

238.72

238.55

3,200.73

7,413.69

7,647.61

7,708.64

7,717.51

7,717.51

30.79

31.76

32.02

32.05

32.05

0.07

0.34

0.11

0.55

0.19

Get a Quote

LATEST FROM ET
LATEST FROM WEB
2G: SC asks to examine Tata's plea on tapes row
'India's jet deal setback to British industry'
No offer for F-35s to India: Pentagon
Court dismisses Kalmadi's plea to go to Pune
2G : No strength in Sibal's defense, says JD(U)

MOST READ

MOST COMMENTED
MOST SHARED
In This Section | Entire Website
1 'BUY' OR 'SELL' ideas by experts for Wednesda...
2 Sensex ends at 17200; highest January gain in...
3 Sensex surges 330 points, analysts say market...
4 'BUY' OR 'SELL' ideas by experts for Thursday...
5 'BUY' OR 'SELL' ideas by experts for Tuesday,...