BILL OF QUANTITY

PROYEK PERUMAHAN LILY SPRING GARDEN

PEKERJAAN : INSTALASI PENERANGAN STOP KONTAK DAN CCTV
ITEM PEKERJAAN

NO

VOL

UNIT

HARGA SATUAN (Rp)

METERIAL

UPAH

JUMLAH HARGA (Rp)

METERIAL

UPAH

TOTAL HARGA
(Rp)

1 Pekerjaan Instalasi Penerangan Stop Kontak Dan Cctv

LANTAI 1

a
1

1/3" CCD Colour Dome Day & Night Camera (SID-45C)

Unit

1,100,000

20,000

2,200,000

40,000

Bracket For Dome Camera

Unit

155,000

25,000

310,000

50,000

360,000

1/3" CCD Colour Dome Day & Night Camera (530 TVL)

Unit

1,187,500

20,000

2,375,000

40,000

2,415,000

Unit

9,375,000

725,000

9,375,000

725,000

10,100,000

9,650,000

2,240,000

Varifocal Lents 3.5-8mm + Outdoor Housing +

Bracket For Housing ( SDC-415 )

8 Channel DVR Stand alone c/w Hard disk 500GB

( SVR-1640DH500 )

Video Distributor 4 Channel

Unit

9,550,000

100,000

9,550,000

100,000

Connector

Pcs

25,000

5,000

200,000

40,000

240,000

Power Supply 5 Ampere

17

Unit

182,000

15,000

3,094,000

255,000

3,349,000

2,116,000

- Lampu Downlight

32

Bh

66,125

17,500

560,000

2,676,000

- Lampu Dinding

PL 13 Watt (E27)

14

Bh

17,500

245,000

245,000

- Lampu Gantung

Bh

150,000

600,000

600,000

- Hidden Lamp / T5 TL 1X36 Watt Dus Proof

12

Bh

105,000

17,500

1,260,000

210,000

1,470,000

- Stop Kontak IP 200 W (Ex Clipsal )

23

Bh

65,000

17,500

1,495,000

402,500

1,897,500

- Stop Kontak IP 1000 W AC

Bh

74,800

17,500

224,400

52,500

276,900

- Saklar Hotel Tunggal ( Ex Clipsal)

Bh

65,000

17,500

390,000

105,000

495,000

- Saklar Hotel Seri ( Ex Clipsal)

Bh

74,800

17,500

448,800

105,000

553,800

- Saklar Tunggal (Ex Clipsal)

Bh

62,500

17,500

500,000

140,000

640,000

10

- Saklar Serie (Ex Clipsal)

Bh

74,800

17,500

523,600

122,500

646,100

11

- Instalasi Penerangan ( Supreme 4 Besar)

62

titik

175,000

25,000

10,850,000

1,550,000

12,400,000

12

- Instalasi Saklar Hotel ( Supreme 4 Besar)

titik

195,000

25,000

1,170,000

150,000

1,320,000

13

- Instalasi Stop Kontak ( Supreme 4 Besar)

titik

189,500

25,000

1,516,000

200,000

1,716,000

14

- Instalasi Stop Kontak AC ( Supreme 4Besar)

23

titik

260,000

25,000

5,980,000

575,000

6,555,000

15

Matrial Bantu

Lot

3,750,000

375,000

3,750,000

375,000

4,125,000

16

Testing Comissioning

Lot

3,500,000

350,000

3,500,000

350,000

3,850,000

Lantai 1

67,820,300

(Ex Clipsal)

Total

LANTAI 2

a 1

1/3" CCD Colour Dome Day & Night Camera (SID-45C)

Unit

1,100,000

20,000

2,200,000

40,000

2,240,000

Bracket For Dome Camera

Unit

155,000

25,000

310,000

50,000

360,000

1/3" CCD Colour Dome Day & Night Camera (530 TVL)

Unit

20,000

Varifocal Lents 3.5-8mm + Outdoor Housing +

Bracket For Housing ( SDC-415 )
4 Power Supply 5 Ampere (Coakcial rg 6 Belden)

Bh

182,000

15,000

182,000

15,000

197,000

32

Bh

66,125

17,500

2,116,000

560,000

2,676,000

- Lampu Dinding

14

Bh

245,000

- Lampu Gantung

Bh

- Hidden Lamp / T5 TL 1X36 Watt Dus Proof

12

Bh

105,000

17,500

- Stop Kontak IP 200 W (Ex Clipsal )

23

Bh

65,000

- Stop Kontak IP 1000 W AC

Bh

74,800

- Saklar Hotel Tunggal ( Ex Clipsal)

Bh

- Saklar Hotel Seri ( Ex Clipsal)

- Saklar Tunggal (Ex Clipsal)

10

- Lampu Downlight

2
3

PL 13 Watt (E27)

17,500

245,000

150,000

600,000

600,000

1,260,000

210,000

1,470,000

17,500

1,495,000

402,500

1,897,500

17,500

224,400

52,500

276,900

65,000

17,500

390,000

105,000

495,000

Bh

74,800

17,500

448,800

105,000

553,800

Bh

62,500

17,500

500,000

140,000

640,000

- Saklar Serie (Ex Clipsal)

Bh

74,800

17,500

523,600

122,500

646,100

11

- Instalasi Penerangan ( Supreme 4 Besar)

62

titik

175,000

25,000

10,850,000

1,550,000

12,400,000

12

- Instalasi Saklar Hotel ( Supreme 4 Besar)

titik

195,000

25,000

1,170,000

150,000

1,320,000

13

- Instalasi Stop Kontak ( Supreme 4 Besar)

titik

189,500

25,000

1,516,000

200,000

1,716,000

14

- Instalasi Stop Kontak AC ( Supreme 4Besar)

23

titik

260,000

25,000

5,980,000

575,000

6,555,000

15

Matrial Bantu

Lot

3,750,000

375,000

3,750,000

375,000

(Ex Clipsal)

Total

Lantai 2

4,125,000
38,413,300

BILL OF QUANTITY
PROYEK PERUMAHAN LILY SPRING GARDEN
PEKERJAAN : INSTALASI PENERANGAN STOP KONTAK DAN CCTV
ITEM PEKERJAAN

NO

VOL

UNIT

HARGA SATUAN (Rp)

METERIAL

UPAH

JUMLAH HARGA (Rp)

METERIAL

UPAH

TOTAL HARGA
(Rp)

LANTAI 3
1

1/3" CCD Colour Dome Day & Night Camera (SID-45C)

Unit

1,100,000

20,000

2,200,000

40,000

Bracket For Dome Camera

Unit

155,000

25,000

310,000

50,000

360,000

1/3" CCD Colour Dome Day & Night Camera (530 TVL)

Unit

1,187,500

20,000

2,375,000

40,000

2,415,000

2,240,000

Varifocal Lents 3.5-8mm + Outdoor Housing +

Bracket For Housing ( SDC-415 )
4 Power Supply 5 Ampere (Coakcial rg 6 Belden)

Bh

182,000

15,000

182,000

15,000

197,000

32

Bh

66,125

17,500

2,116,000

560,000

2,676,000

- Lampu Dinding

14

Bh

245,000

- Lampu Gantung

Bh

- Hidden Lamp / T5 TL 1X36 Watt Dus Proof

12

Bh

105,000

17,500

- Stop Kontak IP 200 W (Ex Clipsal )

23

Bh

65,000

- Stop Kontak IP 1000 W AC

Bh

74,800

- Saklar Hotel Tunggal ( Ex Clipsal)

Bh

- Saklar Hotel Seri ( Ex Clipsal)

- Saklar Tunggal (Ex Clipsal)

10

- Lampu Downlight

2
3

PL 13 Watt (E27)

17,500

245,000

150,000

600,000

600,000

1,260,000

210,000

1,470,000

17,500

1,495,000

402,500

1,897,500

17,500

224,400

52,500

276,900

65,000

17,500

390,000

105,000

495,000

Bh

74,800

17,500

448,800

105,000

553,800

Bh

62,500

17,500

500,000

140,000

640,000

- Saklar Serie (Ex Clipsal)

Bh

74,800

17,500

523,600

122,500

646,100

11

- Instalasi Penerangan ( Supreme 4 Besar)

62

titik

175,000

25,000

10,850,000

1,550,000

12,400,000

12

- Instalasi Saklar Hotel ( Supreme 4 Besar)

titik

195,000

25,000

1,170,000

150,000

1,320,000

13

- Instalasi Stop Kontak ( Supreme 4 Besar)

titik

189,500

25,000

1,516,000

200,000

1,716,000

14

- Instalasi Stop Kontak AC ( Supreme 4Besar)

23

titik

260,000

25,000

5,980,000

575,000

6,555,000

15

Matrial Bantu

Lot

3,750,000

375,000

3,750,000

375,000

(Ex Clipsal)

Total
Total
Ppn 10%
Total

Lantai 3

4,125,000
40,828,300
147,061,900
14,706,190
161,768,090

BILL OF QUANTITY
PROYEK PERUMAHAN LILY SPRING GARDEN
PEKERJAAN : INSTALASI PENERANGAN STOP KONTAK DAN CCTV
NO

ITEM PEKERJAAN

VOL

UNIT

HARGA SATUAN (Rp)

METERIAL

UPAH

JUMLAH HARGA (Rp)

METERIAL

UPAH

TOTAL HARGA
(Rp)

PROJECT
PROJECT
ITEM
NO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

: PEMBANGUNAN PERUMAHAN MEWAH

: Jln. Riau
: SPESIFIKASI MATERIAL

NAMA MATERIAL
Kabel listrik
Kabel telephone
Kabel data
Kabel cctv/ tv
Kabel alarm
pipa conduit high impact
Armature stop kontak & saklar
Armature Lampu
High Fixture
Telephone & Accessories
Cable Tray
Pipa Air Kotor
Pipa Air Bekas
Pipa Vent Out
Pipa Air Bersih
Pipa Air Panas
Gate Valve
Air Conditioner
Exhaust Fan
Fiting - fiting Pepipaan
Deep Well Pump
Booster Pump (Air Dingin)
Booster Pump (Air Panas)
SOLAHART
Panel, Armature & Accessories

MERK
supreme
supreme
Belden
Belden
supreme
clipsal
clipsal
Vitalux / Setara
Philips / Osram / Setara
Panasonic Dan National
Hot deep Galvanized
Wavin AW Class 10 kg/cm2
Wavin AW Class 10 kg/cm2
Wavin AW Class 10 kg/cm2
Wavin Tiggris class PN 10
Wavin Tiggris class PN 20
Arita / KitZ
Panasonic Singgle Split
Maspion / Panasonic / Setara
Rucika AW
GRUNDFOSS
EBARA
GRUNDFOSS
WIKA
SCHNEIDER

ROJECT : PEMBANGUNAN PERUMAHAN MEWAH

ITEM
: MEKANIKAL DAN ELECTRICAL
Lokasi
: Jln. Riau
NO

1
a

ITEM PEKERJAAN

HARGA SATUAN
(Rp)

JUMLAH HARGA
(Rp)

VOL.

SAT.

Pekerjaan Instalasi Penerangan Stop Kontak Dan Cctv

LANTAI 1
- Lampu Downlight
- Lampu Dinding
- Lampu Gantung
- Hidden Lamp / T5
- Stop Kontak IP 200 W
- Stop Kontak IP 1000 W AC
- Saklar Hotel
- Saklar Tunggal
- Saklar Serie
- Instalasi Penerangan
- Instalasi Saklar Hotel
- Instalasi Saklar Tunggal
- Instalasi Stop Kontak 200 W
- Instalasi Stop Kontak IP 1000 W
- Material Bantu

32
14
4
12
23
3
6
8
7
62
6
8
23
2
1

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Ttk
Ttk
Ttk
Ttk
Lot

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

LANTAI 2
- Lampu Downlight
- Lampu Dinding
- Lampu Gantung
- Hidden Lamp / T5
- Stop Kontak IP 200 W
- Stop Kontak IP 1000 W AC
- Saklar Hotel
- Saklar Tunggal
- Saklar Serie
- Instalasi Penerangan
- Instalasi Saklar Hotel
- Instalasi Saklar Tunggal
- Instalasi Stop Kontak 200 W
- Instalasi Stop Kontak IP 1000 W
- Material Bantu

27
14
1
14
17
4
4
10
6
56
4
10
17
4
1

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Ttk
Lot

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp

Rp
Rp
Rp

LANTAI 3
- Lampu Downlight
- Lampu Dinding
- Lampu Gantung

12
4
1

Bh
Bh
Bh

ROJECT : PEMBANGUNAN PERUMAHAN MEWAH

ITEM
: MEKANIKAL DAN ELECTRICAL
Lokasi
: Jln. Riau
NO

ITEM PEKERJAAN

- Hidden Lamp / T5
- Stop Kontak IP 200 W
- Stop Kontak IP 1000 W AC
- Saklar Hotel
- Saklar Tunggal
- Saklar Ganda
- Instalasi Penerangan
- Instalasi Saklar Hotel Tunggal
- Instalasi Saklar Hotel Ganda
- Instalasi Stop Kontak
1/3" CCD Colour Dome Day & Night Camera (SID-45C)
Bracket For Dome Camera
1/3" CCD Colour Dome Day & Night Camera (530 TVL)
Varifocal Lents 3.5-8mm + Outdoor Housing +
Bracket For Housing ( SDC-415 )

VOL.

SAT.

2
5
1
2
5
2
19
2
2
5
2
1
1

Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Unit
Unit
Unit

2
1
1

Unit
Unit
Unit

Unit

1
1
8
4
2
2
7

Unit
Unit
Ttk
Ttk
Ttk
Ttk
Unit

PEKERJAAN CCTV
1/3" CCD Colour Dome Day & Night Camera (SID-45C)
Bracket For Dome Camera
1/3" CCD Colour Dome Day & Night Camera (530 TVL)
Varifocal Lents 3.5-8mm + Outdoor Housing +
Bracket For Housing ( SDC-415 )
16 Channel DVR Stand alone c/w Hard disk 500GB
( SVR-1640DH500 )
Video Distributor 4 Channel
Connector
Power Supply 5 Ampere
Lantai 1
Lantai 2
Lantai 3
Pasang Camera

HARGA SATUAN
(Rp)

JUMLAH HARGA
(Rp)

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

BILL OF QUANTITY
PROYEK HOTEL GRAND ZURI - PALEMBANG
PEKERJAAN : INSTALASI ELECTRONIC
HARGA SATUAN (Rp)
NO

ITEM PEKERJAAN

VOL

UNIT
METERIAL

UPAH

I PEKERJAAN CCTV
1

1/3" CCD Colour Dome Day & Night Camera (SID-45C)

16

Unit

753,300

20,000

Bracket For Dome Camera

Unit

125,000

25,000

1/3" CCD Colour Dome Day & Night Camera (530 TVL)

Unit

753,300

20,000

Unit

7,250,000

725,000

Varifocal Lents 3.5-8mm + Outdoor Housing +

Bracket For Housing ( SDC-415 )

16 Channel DVR Stand alone c/w Hard disk 500GB

( SVR-1640DH500 )

Video Distributor 4 Channel

Unit

7,500,000

100,000

Connector

Pcs

15,000

3,000

Power Supply 5 Ampere

17

Unit

130,000

15,000

Basement

Ttk

380,000

36,000

Lantai 1

Ttk

492,500

49,000

10 Lantai 2

Ttk

522,500

52,000

11 Lantai 3

Ttk

687,500

68,000

12 Lantai 4

Ttk

13 Lantai 5

Ttk

717,500

71,000

14 Lantai 6

Ttk

777,500

77,000

15 Lantai 7

Ttk

837,500

83,000

16 Lantai 8

Ttk

897,500

89,000

17 Lantai 9 (Pent House)

Ttk

957,500

95,000

18 Pasang Camera

17

Unit

75,000

19 Testing Dan Commissioning

Lot

2,500,000

SUB TOTAL
File ; 7 Desember 2008

JUMLAH HARGA (Rp)

METERIAL

UPAH

TOTAL HARGA
(Rp)

12,052,800

320,000

12,372,800

250,000

50,000

300,000

753,300

20,000

773,300

14,500,000

1,450,000

15,950,000

7,500,000

100,000

7,600,000

15,000

3,000

18,000

2,210,000

255,000

2,465,000

380,000

36,000

416,000

985,000

98,000

1,083,000

1,045,000

104,000

1,149,000

1,375,000

136,000

1,511,000

1,435,000

142,000

1,577,000

1,555,000

154,000

1,709,000

1,675,000

166,000

1,841,000

1,795,000

178,000

1,973,000

1,915,000

190,000

2,105,000

1,275,000

1,275,000

2,500,000

2,500,000

7,177,000

56,618,100

49,441,100