Pos Jaga

UNIT PRICE
Harga Satuan
NO.
No.
(1)
DESCRIPTION
UNIT
MATERIAL
LABOUR
TRANSPORTATION
TOTAL COST
TYPE/PRODUCT
Uraian
Satuan
Transpor
(Rp)
(6)
Tipe/ Produk
(3)
Pekerja
(Rp)
(5)
Harga Total
(Rp)
(2)
Material
(Rp)
(4)
(8)
DIVISI : ELECTRICAL
A. Panel Works
1 MCCB 320-800 A 3P
2 MCCB 252-630 A 3P
3 MCCB 200-250 A 3P
4 MCCB 160-400 A
5 MCCB 160-200 A
6 MCCB 125-160 A 3P
7 MCCB 100-125 A 3P
8 MCCB 80-100 A 3P
9 MCCB 64-80 A 3P
10 MCCB 50-63 A 3P
11 MCCB 40-50 A 3P
12 MCCB 32-40 A 3P
13 MCCB 16-25 A 3P
14 MCCB 100 A 3P
15 MCCB 80 A 3P
16 MCCB 50 A 3P
17 MCCB 40 A 3P
18 MCCB 32 A 3P
19 MCCB 25 A 3P
20 MCCB 20 A 3P
21 MCCB 16 A 3P
22 MCB 40 A 3P
23 MCB 32 A 3P
24 MCB 25 A 3P
25 MCB 20 A 3P
26 MCB 16 A 3P
27 MCB 10 A 3P
28 MCB 6 A 3P
29 MCB 40 A 1P
30 MCB 32 A 1P
31 MCB 20 A 1P
32 MCB 16 A 1P
33 MCB 10 A 1P
34 MCB 6 A 1P
35 CT 5000/5A
36 CT 1000/5A
37 CT 800/5A
38 CT 400/5A
39 CT 125/5A
40 CT 160/5A
41 CT 25/5A
42 kWH Meter
43 Indicator Lamp
44 Fuse 4 A
45 Amper meter
46 Volt meter
47 Selector switch
48 Cosphi meter
49 Arrester
50 Timer Switch
51 Kontaktor
52 Busbar CU 5 (100 x 5 mm)
59 Grounding cable BC 4 mm2
67 Box panel 200 x 80 x 60 cm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
unit
unit
unit
unit
265,000.00
250,000.00
235,000.00
220,000.00
205,000.00
190,000.00
175,000.00
160,000.00
145,000.00
130,000.00
115,000.00
100,000.00
85,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
115,000.00
105,000.00
95,000.00
85,000.00
75,000.00
65,000.00
55,000.00
75,000.00
65,000.00
55,000.00
45,000.00
35,000.00
25,000.00
2,560,000.00
1,280,000.00
640,000.00
320,000.00
160,000.00
80,000.00
40,000.00
150,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
135,000.00
175,000.00
180,000.00
120,000.00
350,000.00
250,000.00
225,000.00
200,000.00
175,000.00
150,000.00
125,000.00
25,000.00
40,000.00
55,000.00
70,000.00
85,000.00
100,000.00
115,000.00
130,000.00
12,500,000.00
10,000,000.00
8,000,000.00
6,000,000.00
265,000.00
250,000.00
235,000.00
220,000.00
205,000.00
190,000.00
175,000.00
160,000.00
145,000.00
130,000.00
115,000.00
100,000.00
85,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
115,000.00
105,000.00
95,000.00
85,000.00
75,000.00
65,000.00
55,000.00
75,000.00
65,000.00
55,000.00
45,000.00
35,000.00
25,000.00
2,560,000.00
1,280,000.00
640,000.00
320,000.00
160,000.00
80,000.00
40,000.00
150,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
135,000.00
175,000.00
180,000.00
120,000.00
350,000.00
250,000.00
225,000.00
200,000.00
175,000.00
150,000.00
125,000.00
25,000.00
40,000.00
55,000.00
70,000.00
85,000.00
100,000.00
115,000.00
130,000.00
12,500,000.00
10,000,000.00
8,000,000.00
6,000,000.00
Harga Bahan Elektrikal_Hal. 1 dari 66
UNIT PRICE
Harga Satuan
NO.
No.
(1)
DESCRIPTION
UNIT
MATERIAL
LABOUR
TRANSPORTATION
TOTAL COST
TYPE/PRODUCT
Uraian
Satuan
Transpor
(Rp)
(6)
Tipe/ Produk
(3)
Pekerja
(Rp)
(5)
Harga Total
(Rp)
(2)
Material
(Rp)
(4)
60 x 40 x 20 cm
50 x 40 x 25 cm
40 x 30 x 20 cm
50 x 30 x 20 cm
unit
unit
unit
unit
71
72
73
74
Box Panel
Box Panel
Box Panel
Box Panel
Power Cable
NYY 5x4 mm2
NYY 4 X120 mm2
NYY 4 X 70 mm2
NYY 4 X 50 mm2
NYY 4 X 35 mm2
NYY 4 X 25 mm2
NYY 4 X 16 mm2
NYY 4X10 mm
NYY 4X 6 mm
NYY 4 X 4 mm
NYY 3 X 4 mm
NYY 3 X 6 mm
NYY 1 X 240 mm
NYY 1 X 185 mm
NYY 1 X 70 mm
NYY 1 X 50 mm
NYM 2 x 2,5 mm2
NYM 3 x 2,5 mm`2
NYM 2 x 1,5 mm2
Kabel NYA 185 mm
Kabel NYA 150 mm
Kabel NYA 120 mm
Kabel NYA 95 mm
Kabel NYA 70 mm
Kabel NYA 50 mm
Kabel NYA 35 mm
Kabel NYA 25 mm
Kabel NYA 16 mm
Kabel NYA 10 mm
Kabel NYA 6 mm
Kabel NYA 4 mm
Kabel NYA 2,5 mm
Kabel, NYMHY 3 x 1,5 mm1
Kabel, NYFGbY 1 x 240 mm2
Kabel, NYFGbY 3 x 2,5 mm2
Kabel, N2XSY 1 x 150 mm2
FRC 3 x 6 mm
FRC 3 x 10 mm
FRC 4 x 2,5 mm
FRC 4 x 4 mm
FRC 4 x 6 mm
FRC 4 x 10 mm
FRC 5 x 4 mm
FRC 5 x 6 mm
FRC 5 x 10 mm
FRC 5 x 25 mm
Konduit dia 20 mm
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
(8)
7,500,000.00
5,000,000.00
4,000,000.00
4,500,000.00
7,500,000.00
5,000,000.00
4,000,000.00
4,500,000.00
m
m
m'
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
40,000.00
400,000.00
240,000.00
175,000.00
130,000.00
95,000.00
80,000.00
70,000.00
45,000.00
30,000.00
25,000.00
35,000.00
215,000.00
165,000.00
65,000.00
45,000.00
11,000.00
14,000.00
8,500.00
205,000.00
165,000.00
130,000.00
100,000.00
75,000.00
60,000.00
40,000.00
25,000.00
17,500.00
13,500.00
10,500.00
7,800.00
5,000.00
30,000.00
35,000.00
25,000.00
75,000.00
4,500.00
3,200.00
175,000.00
35,000.00
53,000.00
22,000.00
33,000.00
46,000.00
75,000.00
90,000.00
115,000.00
130,000.00
150,000.00
7,500.00
40,000.00
400,000.00
240,000.00
175,000.00
130,000.00
95,000.00
80,000.00
70,000.00
45,000.00
30,000.00
25,000.00
35,000.00
215,000.00
165,000.00
65,000.00
45,000.00
11,000.00
14,000.00
8,500.00
205,000.00
165,000.00
130,000.00
100,000.00
75,000.00
60,000.00
40,000.00
25,000.00
17,500.00
13,500.00
10,500.00
7,800.00
5,000.00
30,000.00
35,000.00
25,000.00
75,000.00
4,500.00
3,200.00
175,000.00
35,000.00
53,000.00
22,000.00
33,000.00
46,000.00
75,000.00
90,000.00
115,000.00
130,000.00
150,000.00
7,500.00
Cable Tray & Cable Ladder Works
1
2
3
4
Cable Tray
Kabel Tray 400 x 100 mm
Elbow 400 x 100 mm
Tee 400 x 100 mm
Cross 400 x 100 mm
m
bh
bh
bh
96,000.00
45,000.00
45,000.00
45,000.00
96,000.00
45,000.00
45,000.00
45,000.00
1
2
3
4

Elbow 300 x 100 mm
Tee 300 x 100
Cross 300 x 100 mm
m
bh
bh
bh
90,000.00
40,000.00
40,000.00
40,000.00
90,000.00
40,000.00
40,000.00
40,000.00
1
2
3
4

Elbow 200 x 100 mm
Tee 200 x 100
Cross 200 x 100 mm
m
bh
bh
bh
85,000.00
38,000.00
38,000.00
38,000.00
85,000.00
38,000.00
38,000.00
38,000.00
UNIT PRICE
Harga Satuan
NO.
DESCRIPTION
UNIT
MATERIAL
LABOUR
TRANSPORTATION
TOTAL COST
TYPE/PRODUCT
Uraian
Satuan
Transpor
(Rp)
(6)
Tipe/ Produk
(3)
Pekerja
(Rp)
(5)
Harga Total
(Rp)
(2)
Material
(Rp)
(4)
No.
(1)
1
1
1
Cable Ladder
Kabel Ladder 400 x 100 mm
Kabel Ladder 300 x 100 mm
Lighting Fixtures, GPO, Switches and L. Pole
1
2
3
4
5
6
7
8
9
10
11
Lampu TLD 1 x 18 watt Cover Acrylic

Lampu TLD 1 x 36 watt Cover Acrylic
Lampu Downlight PLC-14
Lampu Downlight PLC-18
Lampu Baret 25 watt
Saklar tunggal
Saklar Ganda
Saklar Hotel
Stop kontak
Stop kontak 1 phasa
Stop kontak 3 phasa
Fire alarm system
1
2
3
4
5
6
7
8
9
Rate of Rise Heat Detector

Photo Electric Smoke Detector
Duct Smoke Detector
Alarm Bell
Manual Push Button
Indicator Lamp
MCF - FA 30 Zone
TB-FA. A 15 pairs
TB-FA. A 20 pairs
Pekerjaan Sistem Tata Suara
1
2
3
4
5
6
7
8
9
10
11
Ceiling Speaker 3 w
Ceiling Speaker 6 w
Volume Kontrol
Terminal Box - TS. SB 20 pairs
Mixer/ Zone Selection/ Power Amplifier 240 Watt
Power Amplifier 240 Watt
Microphone Pagging system
Radio & Antena AM/FM Tuner, CD Player, MP3
Cassette Player
Equalizer
MDF - SS
Telephone System
1
2
3
4
5
Outlet Telephone Direct

Outlet Telephone Extension
Outlet Facsimile
TB - T 40 Pairs
MDF - T, 200 Pairs
Computer System
1
2
3
4
5
6
Outlet Data
HUB 12 ports
HUB 24 ports
Patch Panel 24 Ports RJ 45
19" Cabinet Rack
Cable UTP Cat. 5 4 Pairs
CCTV
1
2
3
4
5
CCTV camera colour fix dome

Indoor Pan/Tilt/Zoom Camera
DVR System 8 Channel
TV Monitor 21 "
Kabel RG - 5,9
(8)
m
m
m
225,000.00
200,000.00
85,000.00
225,000.00
200,000.00
85,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
65,000.00
95,000.00
75,000.00
110,000.00
50,000.00
20,000.00
22,000.00
25,000.00
20,000.00
25,000.00
30,000.00
65,000.00
95,000.00
75,000.00
110,000.00
50,000.00
20,000.00
22,000.00
25,000.00
20,000.00
25,000.00
30,000.00
bh
bh
bh
bh
bh
bh
bh
unit
unit
125,000.00
125,000.00
75,000.00
75,000.00
50,000.00
50,000.00
150,000.00
90,000.00
120,000.00
125,000.00
125,000.00
75,000.00
75,000.00
50,000.00
50,000.00
150,000.00
90,000.00
120,000.00
bh
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
110,000.00
170,000.00
115,000.00
3,750,000.00
4,500,000.00
3,750,000.00
325,000.00
1,100,000.00
250,000.00
2,250,000.00
2,500,000.00
110,000.00
170,000.00
115,000.00
3,750,000.00
4,500,000.00
3,750,000.00
325,000.00
1,100,000.00
250,000.00
2,250,000.00
2,500,000.00
bh
bh
unit
unit
unit
55,000.00
55,000.00
1,600,000.00
1,100,000.00
3,500,000.00
55,000.00
55,000.00
1,600,000.00
1,100,000.00
3,500,000.00
ea
ea
ea
unit
unit
m
55,000.00
75,000.00
110,000.00
2,450,000.00
775,000.00
7,500.00
55,000.00
75,000.00
110,000.00
2,450,000.00
775,000.00
7,500.00
unit
unit
unit
unit
m
1,925,000.00
962,500.00
2,035,000.00
1,650,000.00
3,500.00
1,925,000.00
962,500.00
2,035,000.00
1,650,000.00
3,500.00
ANALISA HARGA SATUAN ELEKTRIKAL

URAIAN PEKERJAAN
SAT
HRG. SAT
(Rp)
1.00
2.00
4.00
1.00
2.00
3.00
1.00
6.00
6.00
6.00
2.00
2.00
2.00
2.00
6.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
12,500,000.00
250,000.00
235,000.00
175,000.00
160,000.00
145,000.00
130,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
135,000.00
150,000.00
640,000.00
175,000.00
130,000.00
350,000.00
2,331,250.00
13.00
16.00
1.00
OH
OH
ls
55,000.00
47,000.00
8,975,312.50
VOL
MATERIAL
LABOUR
TOTAL
(Rp)
PANEL
PANEL LVMDP
a Bahan
Box panel 200 x 80 x 60 cm
MCCB 252-630 A 3P
MCCB 200-250 A 3P
MCCB 100-125 A 3P
MCCB 80-100 A 3P
MCCB 63-80 A 3P
MCCB 50 A 3P
Indicator Lamp
Fuse 4A
Ampermeter
Volt meter
Selector switch
Cosphi meter
kWH Meter
CT 800/5A
Arrester
Grounding cable BC 70 mm2
Busbar CU 5 (100 x 5 mm)
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
CAPASITOR BANK 100 KVAR

a Bahan
Regulator 10 Step
Daya reaktiv 100 KVAR
MCCB 200-250 A 3P
MCB 40 A 3P
Kontaktor
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
SDP-KANTOR
a Bahan
MCCB 125-160 A 3P
MCCB 125-140 A 3P
MCCB 80-100 A 3P
MCCB 64-80 A 3P
MCCB 50 A 3P
Indicator Lamp
Fuse 4A
Ampermeter
Volt meter
Selector switch
Arrester
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
1.00
1.00
1.00
1.00
10.00
10.00
1.00
unit
bh
bh
bh
bh
bh
ls
10,000,000.00
250,000.00
150,000.00
235,000.00
120,000.00
120,000.00
1,303,500.00
11.00
16.00
1.00
OH
OH
ls
55,000.00
47,000.00
5,018,475.00
1.00
1.00
1.00
2.00
3.00
3.00
3.00
3.00
3.00
1.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
8,000,000.00
190,000.00
190,000.00
160,000.00
145,000.00
130,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
175,000.00
115,000.00
225,000.00
1,177,625.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
4,533,856.25
12,500,000.00
500,000.00
940,000.00
175,000.00
320,000.00
435,000.00
130,000.00
600,000.00
750,000.00
900,000.00
400,000.00
250,000.00
270,000.00
300,000.00
3,840,000.00
175,000.00
390,000.00
437,500.00
2,331,250.00
715,000.00
752,000.00
8,975,312.50
Sub total
36,086,062.50
605,000.00
752,000.00
5,018,475.00
Sub total
20,713,975.00
385,000.00
235,000.00
4,533,856.25
Sub total
18,107,731.25
10,000,000.00
250,000.00
150,000.00
235,000.00
1,200,000.00
1,200,000.00
1,303,500.00
8,000,000.00
190,000.00
190,000.00
320,000.00
435,000.00
390,000.00
300,000.00
375,000.00
450,000.00
200,000.00
125,000.00
175,000.00
345,000.00
281,250.00
1,177,625.00
Analisa Harga Elektrikal_Hal.4 dari 66
URAIAN PEKERJAAN
SDP-WORKSHOP
a Bahan
MCCB 320-800 A 3P
MCCB 125-140 A 3P
MCCB 80-100 A 3P
MCCB 64-80 A 3P
MCCB 50 A 3P
Indicator Lamp
Fuse 4A
Ampermeter
Volt meter
Selector switch
Arrester
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
PP- AC- L1
a Bahan
MCB 32 A 3P
MCB 20 A 1P
MCB 10 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
PP- AC- L2
a Bahan
MCCB 100-125 A 3P
MCB 20 A 1P
MCB 16 A 1P
MCB 10 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
1.00
2.00
3.00
3.00
3.00
3.00
3.00
1.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
8,000,000.00
265,000.00
190,000.00
160,000.00
145,000.00
130,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
175,000.00
115,000.00
225,000.00
1,185,125.00
7.00
9.00
1.00
OH
OH
ls
55,000.00
47,000.00
4,562,731.25
1.00
1.00
5.00
7.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
8,000,000.00
105,000.00
55,000.00
35,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
1,013,000.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,900,050.00
1.00
1.00
12.00
2.00
1.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
8,000,000.00
175,000.00
55,000.00
45,000.00
35,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
1,046,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
4,029,025.00
MATERIAL
LABOUR
TOTAL
(Rp)
8,000,000.00
265,000.00
190,000.00
320,000.00
435,000.00
390,000.00
300,000.00
375,000.00
450,000.00
200,000.00
125,000.00
175,000.00
345,000.00
281,250.00
1,185,125.00
385,000.00
423,000.00
4,562,731.25
Sub total
18,407,106.25
385,000.00
235,000.00
3,900,050.00
Sub total
15,663,050.00
385,000.00
235,000.00
4,029,025.00
Sub total
16,160,525.00
8,000,000.00
105,000.00
275,000.00
245,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
1,013,000.00
8,000,000.00
175,000.00
660,000.00
90,000.00
35,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
1,046,500.00
URAIAN PEKERJAAN
PP- WORKSHOP
a Bahan
Box Panel 60 x 40 x 20 cm
MCCB 125 -160 A 3P
MCB 40 A 3P
MCB 16 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Busbar CU 5 (15 x 3 mm2)
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
PP- Kantor L1
a Bahan
MCCB 32 A 3P
MCB 10 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
PP- Kantor L2
a Bahan
MCB 40 A 3P
MCB 10 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
1.00
12.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
190,000.00
115,000.00
45,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
985,000.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,792,250.00
1.00
1.00
12.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
110,000.00
35,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
953,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,670,975.00
1.00
1.00
15.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
115,000.00
35,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
964,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,713,325.00
MATERIAL
LABOUR
TOTAL
(Rp)
7,500,000.00
190,000.00
115,000.00
540,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
985,000.00
385,000.00
235,000.00
3,792,250.00
Sub total
15,247,250.00
385,000.00
235,000.00
3,670,975.00
Sub total
14,779,475.00
385,000.00
235,000.00
3,713,325.00
Sub total
14,942,825.00
7,500,000.00
110,000.00
420,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
953,500.00
7,500,000.00
115,000.00
525,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
964,500.00
URAIAN PEKERJAAN
PP- CRANE
a Bahan
MCCB 64-80 A 3P
MCB 40 A 3P
MCB 16 A 1P
Indicator Lamp
Fuse 4A
Ampermeter
Volt meter
Selector switch
CT 160/5A
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
PP- PAINTING BOOT

a Bahan
MCCB 64-80 A 3P
MCB 40 A 1P
MCB 32 A 1P
MCB 20 A 1P
Indicator Lamp
Fuse 4A
Ampermeter
Volt meter
Selector switch
CT 160/5A
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
LP- Kantor L1
a Bahan
MCB 32 A 3P
MCB 6 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
2.00
1.00
3.00
3.00
3.00
1.00
1.00
3.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
145,000.00
120,000.00
45,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
80,000.00
85,000.00
200,000.00
1,012,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,898,125.00
1.00
1.00
1.00
2.00
2.00
3.00
3.00
3.00
1.00
1.00
3.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
145,000.00
75,000.00
65,000.00
55,000.00
100,000.00
125,000.00
150,000.00
200,000.00
125,000.00
80,000.00
85,000.00
200,000.00
1,015,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,909,675.00
1.00
1.00
15.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
105,000.00
25,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
948,500.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,651,725.00
MATERIAL
LABOUR
TOTAL
(Rp)
7,500,000.00
145,000.00
240,000.00
45,000.00
300,000.00
375,000.00
450,000.00
200,000.00
125,000.00
240,000.00
255,000.00
250,000.00
1,012,500.00
385,000.00
235,000.00
3,898,125.00
Sub total
15,655,625.00
385,000.00
235,000.00
3,909,675.00
Sub total
15,700,175.00
385,000.00
235,000.00
3,651,725.00
Sub total
14,705,225.00
7,500,000.00
145,000.00
75,000.00
130,000.00
110,000.00
300,000.00
375,000.00
450,000.00
200,000.00
125,000.00
240,000.00
255,000.00
250,000.00
1,015,500.00
7,500,000.00
105,000.00
375,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
948,500.00
URAIAN PEKERJAAN
LP- Kantor L2
a Bahan
MCB 32 A 3P
MCB 6 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
LP- WORKSHOP
a Bahan
MCCB 80-100 A 3P
MCB 16 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
CP- LAMPU LANDSCAPE

a Bahan
MCCB 80-100 A 3P
MCB 10 A 1P
Indicator Lamp
Fuse 4A
Volt meter
Selector switch
Kontaktor 50 A
Sensor LDR
Accessories
b Upah
- Tukang Listrik
- Pembantu
- Peralatan
Control Lampu Lampu SPOTLIGHT 1000W

a Bahan
Box Presto
MCB 16 A 2 Pole
b Tenaga :
Pekerja
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
18.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
105,000.00
25,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
956,000.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,680,600.00
1.00
1.00
25.00
3.00
3.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
160,000.00
45,000.00
100,000.00
125,000.00
200,000.00
125,000.00
85,000.00
200,000.00
1,029,000.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,961,650.00
1.00
1.00
9.00
3.00
3.00
1.00
1.00
1.00
1.00
3.00
1.25
1.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
ls
7,500,000.00
160,000.00
35,000.00
100,000.00
125,000.00
200,000.00
125,000.00
120,000.00
350,000.00
85,000.00
200,000.00
995,000.00
7.00
5.00
1.00
OH
OH
ls
55,000.00
47,000.00
3,830,750.00
1.00
2.00
bh
bh
45,000.00
55,000.00
5.00
155,000.00
MATERIAL
LABOUR
TOTAL
(Rp)
7,500,000.00
105,000.00
450,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
956,000.00
385,000.00
235,000.00
3,680,600.00
Sub total
14,816,600.00
385,000.00
235,000.00
3,961,650.00
Sub total
15,900,650.00
385,000.00
235,000.00
3,830,750.00
Sub total
15,395,750.00
775,000.00
Sub total
930,000.00
7,500,000.00
160,000.00
1,125,000.00
300,000.00
375,000.00
200,000.00
125,000.00
255,000.00
250,000.00
1,029,000.00
7,500,000.00
160,000.00
315,000.00
300,000.00
375,000.00
200,000.00
125,000.00
120,000.00
350,000.00
255,000.00
250,000.00
995,000.00
45,000.00
110,000.00
URAIAN PEKERJAAN
VOL
SAT
HRG. SAT
(Rp)
MATERIAL
LABOUR
TOTAL
(Rp)
KABEL
NYY 4 X 16 mm
NYY 4 X 16 mm2
Tenaga Kerja :
Mandor
Tukang listrik
Pembantu tukang listrik
NYY 4X10 mm
NYY 4X10 mm
Tenaga Kerja :
Mandor
Tukang listrik
NYY 4X6 mm
NYY 4X6 mm
Tenaga Kerja :
Mandor
Tukang listrik
NYY 4X25mm
NYY 4X25mm
Tenaga Kerja :
Mandor
Tukang listrik
NYY 4X35 mm
NYY 4X35 mm
Tenaga Kerja :
Mandor
Tukang listrik
NYY 1X50 mm
NYY 1X50 mm
Tenaga Kerja :
Mandor
Tukang listrik
NYFGbY 4(1x240) mm
NYFGbY 4(1x240) mm
Galian
Pasir Urug
Bata
Pemadatan
Accessories
Tenaga Kerja :
Tukang listrik
Peralatan
1.00
80,000.00
0.01
0.02
0.02
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
70,000.00
0.01
0.02
0.02
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
45,000.00
0.01
0.02
0.02
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
95,000.00
0.02
0.03
0.03
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
130,000.00
0.02
0.03
0.03
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
45,000.00
0.02
0.03
0.03
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
0.65
0.22
15.00
0.52
1.00
m
m3
m3
Bh
m3
ls
75,000.00
48,500.00
134,375.00
70,992.00
32,250.00
121,773.75
0.06
0.08
1.00
Oh
Oh
Oh
55,000.00
47,000.00
468,828.94
80,000.00
700.00
1,100.00
940.00
Sub total
82,740.00
700.00
1,100.00
940.00
Sub total
72,740.00
700.00
1,100.00
940.00
Sub total
47,740.00
1,400.00
1,650.00
1,410.00
Sub total
99,460.00
1,400.00
1,650.00
1,410.00
Sub total
134,460.00
1,400.00
1,650.00
1,410.00
Sub total
49,460.00
3,300.00
3,760.00
468,828.94
Sub total
1,815,400.19
70,000.00
45,000.00
95,000.00
130,000.00
45,000.00
75,000.00
31,525.00
29,562.50
1,064,880.00
16,770.00
121,773.75
URAIAN PEKERJAAN
FRC 4X6mm
FRC 4X6mm
BC 4 mm
Tenaga Kerja :
Mandor
Tukang listrik
FRC 4X4 mm
FRC 4X4 mm
BC 4 mm
Tenaga Kerja :
Mandor
Tukang listrik
FRC 5X6 mm
FRC 5X6 mm
BC 6 mm
Tenaga Kerja :
Mandor
Tukang listrik
FRC 5X4 mm
FRC 5X4 mm
BC 4 mm
Tenaga Kerja :
Mandor
Tukang listrik
FRC 5X25 mm
FRC 5X25 mm
BC 10 mm
Tenaga Kerja :
Mandor
Tukang listrik
CABLE TRAY
Cabel Tray
a Bahan
-Kabel Tray 200 x 100 mm
- Elbow 200 x 100 mm
-Tee 200 x 100 mm
-Support material (jarak 2 m)
-Accessories
b Tenaga
-Pekerja
-Tukang Listrik
-Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
m
m
46,000.00
25,000.00
0.03
0.05
0.05
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
1.00
m
m
33,000.00
25,000.00
0.03
0.05
0.05
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
1.00
m
m
115,000.00
40,000.00
0.03
0.05
0.05
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
1.00
m
m
90,000.00
25,000.00
0.03
0.05
0.05
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
1.00
m
m
150,000.00
55,000.00
0.02
0.03
0.03
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.10
0.03
0.02
1.00
1.00
m'
ea
ea
ls
ls
85,000.00
38,000.00
38,000.00
9,513.40
10,464.74
0.12
0.13
1.00
OH
OH
ls
47,000.00
55,000.00
40,289.25
MATERIAL
LABOUR
TOTAL
(Rp)
46,000.00
25,000.00
2,100.00
2,750.00
2,350.00
Sub total
78,200.00
2,100.00
2,750.00
2,350.00
Sub total
65,200.00
2,100.00
2,750.00
2,350.00
Sub total
162,200.00
2,100.00
2,750.00
2,350.00
Sub total
122,200.00
1,400.00
1,650.00
1,410.00
Sub total
209,460.00
5,828.00
6,875.00
40,289.25
Sub Total
168,104.39
33,000.00
25,000.00
115,000.00
40,000.00
90,000.00
25,000.00
150,000.00
55,000.00
93,500.00
950.00
684.00
9,513.40
10,464.74
URAIAN PEKERJAAN
Cabel Tray
a Bahan
-Elbow 300 x 100 mm
-Tee 300 x 100 mm
-Accessories
b Tenaga
-Pekerja
-Tukang Listrik
-Peralatan
Cabel Ladder
a Bahan
-Support material
-Accessories
b Tenaga
-Pekerja
-Tukang Listrik
-Peralatan
Cabel Tray Elektronik

a Bahan
-Elbow 400 x 100 mm
-Tee 400 x 100 mm
-Accessories
b Tenaga
-Pekerja
-Tukang Listrik
-Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.10
0.03
0.02
1.00
1.00
m'
ea
ea
ls
ls
90,000.00
40,000.00
40,000.00
10,072.00
11,079.20
0.12
0.13
1.00
OH
OH
ls
47,000.00
55,000.00
42,654.92
1.10
1.00
1.00
m'
ls
ls
90,000.00
9,900.00
10,890.00
0.12
0.13
1.00
OH
OH
ls
47,000.00
55,000.00
41,926.50
1.10
0.03
0.02
1.00
1.00
m'
ea
ea
ls
ls
96,000.00
45,000.00
45,000.00
10,753.50
11,828.85
0.12
0.13
1.00
OH
OH
ls
47,000.00
55,000.00
45,541.07
MATERIAL
LABOUR
TOTAL
(Rp)
99,000.00
1,000.00
720.00
10,072.00
11,079.20
5,828.00
6,875.00
42,654.92
Sub Total
177,229.12
5,828.00
6,875.00
41,926.50
Sub Total
174,419.50
5,828.00
6,875.00
45,541.07
Sub Total
188,361.42
1,170,000.00
Sub Total
1,404,000.00
870,000.00
Sub Total
1,044,000.00
870,000.00
Sub Total
1,044,000.00
99,000.00
9,900.00
10,890.00
105,600.00
1,125.00
810.00
10,753.50
11,828.85
TITIK LAMPU
Lampu TLD 2x36 W COVER ACR
Bahan :
-TBS 318 236 IC M2
-TLD 36 Watt
Tenaga Kerja:
Pekerja
Lampu TLD 2x18 W COVER ACR

Bahan :
-TBS 318 218 IC M2
-TLD 18 Watt
Tenaga :
Pekerja
Lampu TLD 2x18 W Outbow

Bahan :
-TMS 012 218 M II IC
-TLD 18 Watt
Tenaga :
Pekerja
1.10
2.00
Bh
Bh
40,000.00
95,000.00
5.00
234,000.00
1.10
2.00
Bh
Bh
40,000.00
65,000.00
5.00
174,000.00
1.10
2.00
Bh
Bh
40,000.00
65,000.00
5.00
174,000.00
44,000.00
190,000.00
44,000.00
130,000.00
44,000.00
130,000.00
URAIAN PEKERJAAN
Lampu Down Light 1x14 W
Bahan :
FBH 058 114 I
PLC 14 Watt
Tenaga:
Pekerja
Lampu Down Light 1x18 W

Bahan :
FBH 145 118 IC WH
PLC 18 Watt
Tenaga Kerja :
Pekerja
Lampu TLD BARET 1X25 W

Bahan :
Lampu TLD BARET 1X25 W
Tenaga:
Pekerja
Lampu HPL 400 BUS

Bahan :
HPK518 1xHPI-P400W-BUS IC
Tenaga:
Pekerja
Instalasi Lampu HPL 400 BUS

Baja siku 50.50.5
Plat 145 x 145, t=5mm
Baut dia. 10mm
Las keliling
Lampu SPOTLIGHT 1000W

Bahan :
MVF024 HPIT 1000 Watt
Tenaga:
Pekerja
Lampu SON T 2 X 150 WATT

Bahan :
RVP250 SON-T150W IC S
SON-T 150W E E40
Tenaga:
Pekerja
VOL
SAT
HRG. SAT
(Rp)
1.10
1.00
Bh
Bh
60,000.00
75,000.00
5.00
141,000.00
1.10
1.00
Bh
Bh
60,000.00
110,000.00
5.00
176,000.00
1.10
Bh
50,000.00
5.00
55,000.00
1.10
Bh
150,000.00
5.00
165,000.00
119.00
78.70
96.00
1,920.00
m'
kg
bh
cm
15,000.00
18,095.00
2,500.00
1,316.00
1.10
Bh
250,000.00
5.00
275,000.00
2.00
2.00
Bh
Bh
75,000.00
60,000.00
5.00
270,000.00
MATERIAL
LABOUR
TOTAL
(Rp)
66,000.00
75,000.00
705,000.00
Sub Total
846,000.00
880,000.00
Sub Total
1,056,000.00
275,000.00
Sub Total
330,000.00
825,000.00
Sub Total
990,000.00
Sub Total
5,975,796.50
1,375,000.00
Sub Total
1,650,000.00
1,350,000.00
Sub Total
1,620,000.00
11,666.67
16,500.00
14,100.00
Sub Total
582,266.67
66,000.00
110,000.00
55,000.00
165,000.00
1,785,000.00
1,424,076.50
240,000.00
2,526,720.00
275,000.00
150,000.00
120,000.00
TITIK INSTALASI
Titik Instalasi Daya AC
Bahan :
Kabel, NYM 3 x 2,5 mm2
Pipa Conduit
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
25.00
25.00
1.00
m'
m'
bh
14,000.00
7,500.00
2,500.00
0.17
0.30
0.30
OH
OH
OH
70,000.00
55,000.00
47,000.00
350,000.00
187,500.00
2,500.00
URAIAN PEKERJAAN
Titik Instalasi Exhaust Fan
Bahan :
Pipa Conduit
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
Titik Instalasi Penerangan

Bahan :
Pipa Conduit
Socket Pipa
Tee Doos
Klem Pipa
Fhiser
Las Doop
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
VOL
SAT
HRG. SAT
(Rp)
8.00
8.00
1.00
m'
m'
bh
14,000.00
7,500.00
2,500.00
0.12
0.30
0.30
OH
OH
OH
70,000.00
55,000.00
47,000.00
10.00
10.00
1.00
2.00
3.00
3.00
2.00
0.25
m
m
Bh
Bh
Bh
Bh
Bh
Bh
14,000.00
7,500.00
750.00
2,500.00
600.00
350.00
300.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
Titik Instalasi Penerangan HPL 400 BUS

Bahan :
35.00
Pipa Conduit
35.00
Socket Pipa
3.00
Tee Doos
1.00
Klem Pipa
3.00
Fhiser
3.00
Las Doop
2.00
Isolasi ban
0.25
Tenaga Kerja :
Mandor
0.17
Tukang listrik
0.30
0.30
m
m
Bh
Bh
Bh
Bh
Bh
Bh
14,000.00
7,500.00
750.00
2,500.00
600.00
350.00
300.00
2,500.00
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
Titik Instalasi Penerangan Lampu Son T 2 x 150 Watt

Bahan :
35.00
m
Pipa Conduit
35.00
m
Socket Pipa
3.00
Bh
Tee Doos
1.00
Bh
Klem Pipa
3.00
Bh
Fhiser
3.00
Bh
Las Doop
2.00
Bh
Isolasi ban
0.25
Bh
Tenaga Kerja :
Mandor
0.17
Oh
Tukang listrik
0.30
Oh
0.30
Oh
4,500.00
7,500.00
750.00
2,500.00
600.00
350.00
300.00
2,500.00
70,000.00
55,000.00
47,000.00
MATERIAL
LABOUR
TOTAL
(Rp)
112,000.00
60,000.00
2,500.00
8,400.00
16,500.00
14,100.00
Sub Total
213,500.00
11,666.67
16,500.00
14,100.00
Sub Total
267,091.67
11,666.67
16,500.00
14,100.00
Sub Total
803,591.67
11,666.67
16,500.00
14,100.00
Sub Total
471,091.67
140,000.00
75,000.00
750.00
5,000.00
1,800.00
1,050.00
600.00
625.00
490,000.00
262,500.00
2,250.00
2,500.00
1,800.00
1,050.00
600.00
625.00
157,500.00
262,500.00
2,250.00
2,500.00
1,800.00
1,050.00
600.00
625.00
URAIAN PEKERJAAN
VOL
Titik Instalasi Stop Kontak Daya 1 Phase

Bahan :
15.00
Pipa Conduit
15.00
Socket Pipa
1.00
Tee Doos
2.00
Klem Pipa
3.00
Fhiser
3.00
Las Doop
2.00
Isolasi ban
0.25
Tenaga Kerja :
Mandor
0.17
Tukang listrik
0.30
0.30
Titik Instalasi Stop Kontak Daya 3 Phase

Bahan :
Kabel, NYY 5 x 4 mm2
15.00
Pipa Conduit
15.00
Socket Pipa
1.00
Tee Doos
2.00
Klem Pipa
3.00
Fhiser
3.00
Las Doop
2.00
Isolasi ban
0.25
Tenaga Kerja :
Mandor
0.17
Tukang listrik
0.30
0.30
Titik Instalasi Speaker

Bahan :
Pipa Conduit
Socket Pipa
Tee Doos
Klem Pipa
Fhiser
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
Titik Instalasi Data

Bahan :
UTP CAT 5E
Pipa Conduit
Socket Pipa
Tee Doos
Klem Pipa
Fhiser
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
SAT
HRG. SAT
(Rp)
m
m
Bh
Bh
Bh
Bh
Bh
Bh
14,000.00
7,500.00
750.00
2,500.00
600.00
350.00
300.00
2,500.00
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
m
m
Bh
Bh
Bh
Bh
Bh
Bh
40,000.00
7,500.00
750.00
2,500.00
600.00
350.00
300.00
2,500.00
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
15.00
15.00
1.00
2.00
3.00
3.00
0.25
m
m
Bh
Bh
Bh
Bh
Bh
30,000.00
7,500.00
750.00
2,500.00
600.00
350.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
20.00
20.00
1.00
2.00
3.00
3.00
0.25
m
m
Bh
Bh
Bh
Bh
Bh
7,500.00
7,500.00
750.00
2,500.00
600.00
350.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
MATERIAL
LABOUR
TOTAL
(Rp)
210,000.00
112,500.00
750.00
5,000.00
1,800.00
1,050.00
600.00
625.00
11,666.67
16,500.00
14,100.00
Sub total
374,591.67
11,666.67
16,500.00
14,100.00
Sub total
764,591.67
11,666.67
16,500.00
14,100.00
Sub total
613,991.67
11,666.67
16,500.00
14,100.00
Sub total
351,491.67
600,000.00
112,500.00
750.00
5,000.00
1,800.00
1,050.00
600.00
625.00
450,000.00
112,500.00
750.00
5,000.00
1,800.00
1,050.00
625.00
150,000.00
150,000.00
750.00
5,000.00
1,800.00
1,050.00
625.00
URAIAN PEKERJAAN
Titik Instalasi Fire Alarm
Bahan :
Pipa Conduit
Socket Pipa
Tee Doos
Klem Pipa
Fhiser
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
Titik Instalasi Telephone

Bahan :
Kabel ITC (2 x 0,6 mm2)
Pipa Conduit
Socket Pipa
Tee Doos
Klem Pipa
Fhiser
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
Titik Instalasi CCTV
Bahan :
Kabel RG - 59
Kabel NYMHY 3 x 2,5 mm2
Pipa Conduit
Klem Pipa
Fhiser
Isolasi ban
Tenaga Kerja :
Mandor
Tukang listrik
TBT-40 Pairs
Bahan:
-TBT-10 Pairs
-Accessories
Tenaga Kerja :
Tukang listrik
Peralatan
TB-FA. A 20 pairs
Bahan:
-TB-FA. A 20 pairs
-Accessories
Tenaga Kerja:
- Tukang listrik
- Pembantu Tukang Listrik
- Peralatan
VOL
SAT
HRG. SAT
(Rp)
15.00
15.00
1.00
2.00
3.00
3.00
0.25
m
m
Bh
Bh
Bh
Bh
Bh
25,000.00
7,500.00
750.00
2,500.00
600.00
350.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
15.00
15.00
1.00
2.00
3.00
3.00
0.25
m
m
Bh
Bh
Bh
Bh
Bh
3,000.00
7,500.00
750.00
2,500.00
600.00
350.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
75.00
75.00
75.00
15.00
15.00
0.25
m
m
m
Bh
Bh
Bh
3,500.00
35,000.00
7,500.00
600.00
350.00
2,500.00
0.17
0.30
0.30
Oh
Oh
Oh
70,000.00
55,000.00
47,000.00
1.00
1.00
unit
ls
1,100,000.00
110,000.00
1.73
1.43
1.00
OH
OH
ls
55,000.00
47,000.00
423,500.00
1.00
1.00
unit
ls
120,000.00
12,000.00
2.30
2.53
1.00
OH
OH
ls
55,000.00
47,000.00
46,200.00
MATERIAL
LABOUR
TOTAL
(Rp)
375,000.00
112,500.00
750.00
5,000.00
1,800.00
1,050.00
625.00
11,666.67
16,500.00
14,100.00
Sub total
538,991.67
11,666.67
16,500.00
14,100.00
Sub total
208,991.67
11,666.67
16,500.00
14,100.00
Sub Total
3,507,141.67
95,150.00
67,210.00
423,500.00
Sub total
1,795,860.00
126,665.00
118,863.00
46,200.00
Sub total
423,728.00
45,000.00
112,500.00
750.00
5,000.00
1,800.00
1,050.00
625.00
262,500.00
2,625,000.00
562,500.00
9,000.00
5,250.00
625.00
1,100,000.00
110,000.00
120,000.00
12,000.00
URAIAN PEKERJAAN
TB-TS. SB 20 pairs
Bahan:
TB-TS. SB 20 pairs
-Accessories
Tenaga Kerja:
- Tukang listrik
- Pembantu Tukang Listrik
- Peralatan
VOL
SAT
HRG. SAT
(Rp)
1.00
1.00
unit
ls
3,750,000.00
375,000.00
1.25
2.06
1.00
OH
OH
ls
55,000.00
47,000.00
1,443,750.00
MATERIAL
LABOUR
TOTAL
(Rp)
3,750,000.00
375,000.00
68,750.00
96,585.00
1,443,750.00
Sub total
5,734,085.00
No.
Material
Unit
Harga
Satuan
Harga (Rp)
Kenaikan
Transport
5-8%
1%
5%
Over head/
profit
Total Harga
(Rp.)
Produk/
tipe
1%
DIVISI : MEKANIKAL
I
PIPA
a
1
2
Pipa GSP, klas medium (standard SII)

0161-81/BS.1387- 67) pjn = 6 m/btg
Dia. 25 mm (1")
Dia. 50 mm (2")
m'
m'
65,000.00
110,000.00
650.00
1,100.00
3,250.00
5,500.00
650.00
1,100.00
69,550.00
117,700.00
b
1
2
3
4
5
6
7
8
9
10
11
Pipa PVC Type AW, panjang 4m

Dia. 15 mm (1/2")
Dia. 20 mm (3/4")
Dia. 25 mm (1")
Dia. 32 mm (1 1/4")
Dia. 40 mm (1 1/2")
Dia. 50 mm (2")
Dia. 65 mm (2 1/2")
Dia. 80 mm (3")
Dia. 100 mm (4")
Dia. 125 mm (5")
Dia. 150 mm (6")
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
5,000.00
9,000.00
15,000.00
18,000.00
20,000.00
25,000.00
30,000.00
35,000.00
45,000.00
60,000.00
70,000.00
50.00
90.00
150.00
180.00
200.00
250.00
300.00
350.00
450.00
600.00
700.00
250.00
450.00
750.00
900.00
1,000.00
1,250.00
1,500.00
1,750.00
2,250.00
3,000.00
3,500.00
50.00
90.00
150.00
180.00
200.00
250.00
300.00
350.00
450.00
600.00
700.00
5,350.00
9,630.00
16,050.00
19,260.00
21,400.00
26,750.00
32,100.00
37,450.00
48,150.00
64,200.00
74,900.00
c
1
2
3
4
FITTING AND ASCESORIS

Elbow Dia. 125 mm (5")
Elbow Dia. 80 mm (3")
Klem Pipa Dia. 125 mm (5")
Klem Pipa Dia. 80 mm (3")
bh
bh
bh
bh
20,000.00
10,000.00
25,000.00
15,000.00
200.00
100.00
250.00
150.00
1,000.00
500.00
1,250.00
750.00
200.00
100.00
250.00
150.00
21,400.00
10,700.00
26,750.00
16,050.00
II
KATUP & ACCESSORIES
1 Gate valve (125 PSI/10 kg/cm2)

Material : cast iron
Dia. 20 mm (1 1/4") screw
Dia. 32 mm (1 1/4") screw
Dia. 50 mm (2") screw
Dia. 100 mm (4")
bh
bh
bh
bh
200,000.00
275,000.00
300,000.00
450,000.00
2,000.00
2,750.00
3,000.00
4,500.00
10,000.00
13,750.00
15,000.00
22,500.00
2,000.00
2,750.00
3,000.00
4,500.00
214,000.00
294,250.00
321,000.00
481,500.00
2 Flexibel Joint (125 PSI/10 kg/cm2)

bh
250,000.00
2,500.00
12,500.00
2,500.00
267,500.00
2 Check valve (125 PSI/10 kg/cm2)

bh
350,000.00
3,500.00
17,500.00
3,500.00
374,500.00
3 Foot Valve Strainer (125 PSI/10 kg/cm2)

bh
350,000.00
3,500.00
17,500.00
3,500.00
374,500.00
4 Gate valve class 125 SCRD

Material : bronze
bh
300,000.00
3,000.00
15,000.00
3,000.00
321,000.00
unit
unit
unit
unit
unit
50,000.00
60,000.00
75,000.00
145,000.00
62,500.00
500.00
600.00
750.00
1,450.00
625.00
2,500.00
3,000.00
3,750.00
7,250.00
3,125.00
500.00
600.00
750.00
1,450.00
625.00
53,500.00
64,200.00
80,250.00
155,150.00
66,875.00
bh
bh
750,000.00
1,250,000.00
7,500.00
12,500.00
37,500.00
62,500.00
7,500.00
12,500.00
802,500.00
1,337,500.00
unit
2,500,000.00
25,000.00
125,000.00
25,000.00
2,675,000.00
III SANITAIR
1 Bahan Stainless Steel
Clean Out, tipe H58-2
2 Roof Drain Dia. 125 (5")
Roof Drain Dia. 80 (3")
IV FIRE FIGHTING SYSTEM
1 Fire Extinguisher, Dry Chemical
Kapasitas : 3 kg
Kapasitas : 6 kg
IV AIR CONDITIONER
1 AC SPLIT 0,5 PK
Split Wall Mounted
Kapasitas : 0,5 PK
Harga Bahan Mekanikal_Hal. 17 dari 66
No.
Material
Unit
Harga
Satuan
Harga (Rp)
Kenaikan
Transport
5-8%
1%
5%
Over head/
profit
Total Harga
(Rp.)
Produk/
tipe
1%
2 AC SPLIT 0,75 PK
Split Wall Mounted
Kapasitas : 0,75 PK
unit
3,200,000.00
32,000.00
160,000.00
32,000.00
3,424,000.00
unit
4,000,000.00
40,000.00
200,000.00
40,000.00
4,280,000.00
unit
5,600,000.00
56,000.00
280,000.00
56,000.00
5,992,000.00
6 Ceilling Mounted Cassette

Kapasitas : 22000 Btu/h
unit
4,500,000.00
45,000.00
225,000.00
45,000.00
4,815,000.00
7 Exhaust Fan Ceilling 50 CFM
unit
1,400,000.00
14,000.00
70,000.00
14,000.00
1,498,000.00
8 Exhaust Fan Ceilling 100 CFM
unit
2,200,000.00
22,000.00
110,000.00
22,000.00
2,354,000.00
9 Exhaust Fan Wall Mount 500 CFM
unit
3,000,000.00
30,000.00
150,000.00
30,000.00
3,210,000.00
3 AC SPLIT 1 PK
Split Wall Mounted
Kapasitas : 1 PK
5 AC SPLIT 2 PK
Split Wall Mounted
Kapasitas : 2 PK
10 Ducting Exhaust Fan

6" x 6"
8" x 6"
10" x 6"
12" x 6"
m
m
m
m
175,000.00
185,000.00
200,000.00
225,000.00
1,750.00
1,850.00
2,000.00
2,250.00
8,750.00
9,250.00
10,000.00
11,250.00
1,750.00
1,850.00
2,000.00
2,250.00
187,250.00
197,950.00
214,000.00
240,750.00
11 Exhaust Air Grille ( EAG, 12" x 12" )
bh
400,000.00
4,000.00
20,000.00
4,000.00
428,000.00
Harga Bahan Mekanikal_Hal. 18 dari 66
ANALISA HARGA SATUAN MEKANIKAL

No
URAIAN PEKERJAAN
I M' PIPA GSP MEDIUM dia. 1"
Bahan :
Pipa PVC GSP Medium dia. 1"
Galian & Urugan tanah
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.050
0.280
m'
m3
69,550.00
89,597.00
73,027.50
25,087.16
0.020
0.010
0.005
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
1,100.00
600.00
350.00
100,164.66
100,160.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA GSP MEDIUM dia. 2"

Bahan :
Pipa PVC GSP Medium dia. 2"
Galian & Urugan tanah
Rp
Rp
1.050
0.280
m'
m3
117,700.00
89,597.00
123,585.00
25,087.16
0.020
0.010
0.005
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
1,100.00
600.00
350.00
150,722.16
150,720.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 6"

Bahan :
Pipa PVC tipe AW dia. 6"
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
74,900.00
89,880.00
89,880.00
31,458.00
0.081
0.135
0.014
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
3,807.00
7,425.00
810.00
287.00
133,667.00
133,660.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor

Bahan :
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
64,200.00
77,040.00
77,040.00
26,964.00
0.081
0.135
0.014
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
3,807.00
7,425.00
810.00
287.00
116,333.00
116,330.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor

Bahan :
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
48,150.00
57,780.00
57,780.00
20,223.00
0.081
0.135
0.014
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
3,807.00
7,425.00
810.00
287.00
90,332.00
90,330.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
Rp
Rp
Analisa Harga Mekanikal_Hal. 19 dari 66
No
URAIAN PEKERJAAN
Bahan :
Perlengkapan
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.200
35.000
m'
%
37,450.00
44,940.00
44,940.00
15,729.00
0.081
0.135
0.014
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
3,807.00
7,425.00
810.00
287.00
72,998.00
72,990.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 2 1/2"

Bahan :
Pipa PVC tipe AW dia. 2 1/2"
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
32,100.00
38,520.00
38,520.00
13,482.00
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
57,641.00
57,640.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 2 "

Bahan :
Pipa PVC tipe AW dia. 2 "
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
26,750.00
32,100.00
32,100.00
11,235.00
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
48,974.00
48,970.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 1 1/2 "

Bahan :
Pipa PVC tipe AW dia. 1 1/2 "
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
21,400.00
25,680.00
25,680.00
8,988.00
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
40,307.00
40,300.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 1 1/4 "

Bahan :
Pipa PVC tipe AW dia. 1 1/4 "
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
19,260.00
23,112.00
23,112.00
8,089.20
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
36,840.20
36,840.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
Rp
Rp
No
URAIAN PEKERJAAN
I M' PIPA PVC TYPE AW dia. 1 "
Bahan :
Pipa PVC tipe AW dia. 1 "
Perlengkapan
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.200
35.000
m'
%
16,050.00
19,260.00
19,260.00
6,741.00
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
31,640.00
31,640.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 3/4 "

Bahan :
Pipa PVC tipe AW dia. 3/4 "
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
9,630.00
11,556.00
11,556.00
4,044.60
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
21,239.60
21,230.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
I M' PIPA PVC TYPE AW dia. 1/2 "

Bahan :
Pipa PVC tipe AW dia. 1/2 "
Perlengkapan
Rp
Rp
1.200
35.000
m'
%
5,350.00
6,420.00
6,420.00
2,247.00
0.036
0.060
0.006
0.004
hr
hr
hr
hr
47,000.00
55,000.00
60,000.00
70,000.00
Jumlah
1,692.00
3,300.00
360.00
287.00
14,306.00
14,300.00
Upah :
Pekerja
Tukang pipa
Kepala tukang pipa
Mandor
Gate Valve 10 Kg dia. 4"

Bahan :
Gate Valve dia. 4 "
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
481,500.00
168,525.00
481,500.00
168,525.00
0.300
0.300
0.200
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
16,500.00
18,000.00
14,000.00
698,525.00
698,520.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Gate Valve 10 Kg dia. 2"

Bahan :
Gate Valve dia. 2"
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
321,000.00
112,350.00
321,000.00
112,350.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
466,850.00
466,850.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Rp
Rp
No
URAIAN PEKERJAAN
Gate Valve 10 Kg dia. 1 1/4"
Bahan :
Gate Valve dia. 1 1/4"
Alat bantu
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.000
1.000
bh
ls
214,000.00
74,900.00
214,000.00
74,900.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
322,400.00
322,400.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Gate Valve 10 Kg dia. 3/4"

Bahan :
Gate Valve dia. 3/4""
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
294,250.00
102,987.50
294,250.00
102,987.50
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
430,737.50
430,730.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Ball Valve 10 Kg dia. 1"

Bahan :
Foot Valve Strainer dia. 1"
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
187,250.00
65,537.50
187,250.00
65,537.50
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
286,287.50
286,280.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor

Bahan :
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
374,500.00
131,075.00
374,500.00
131,075.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
539,075.00
539,070.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor

Bahan :
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
749,000.00
262,150.00
749,000.00
262,150.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
1,044,650.00
1,044,650.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Rp
Rp
No
URAIAN PEKERJAAN
Flexibel Joint 10 Kg dia. 2"
Bahan :
Alat bantu
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.000
1.000
bh
ls
374,500.00
131,075.00
374,500.00
131,075.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
539,075.00
539,070.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Check Valve 10 Kg dia. 2"

Bahan :
Check Valve dia. 2"
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
374,500.00
131,075.00
374,500.00
131,075.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
539,075.00
539,070.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Foot Valve Strainer 10 Kg dia. 2"

Bahan :
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
374,500.00
131,075.00
374,500.00
131,075.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
539,075.00
539,070.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
Gate Valve 10 Kg dia. 2" bronze

Bahan :
Gate Valve dia. 2"
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
321,000.00
112,350.00
321,000.00
112,350.00
0.200
0.200
0.150
hr
hr
hr
55,000.00
60,000.00
70,000.00
Jumlah
11,000.00
12,000.00
10,500.00
466,850.00
466,850.00
Upah :
Tukang pipa
Kepala tukang pipa
Mandor
1 unit ROOF DRAIN Dia. 5''

Bahan :
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
155,150.00
54,302.50
155,150.00
54,302.50
0.150
0.030
hr
hr
55,000.00
60,000.00
Jumlah
8,250.00
1,800.00
219,502.50
219,500.00
Upah :
Tukang batu
Kepala tukang batu
Rp
Rp
No
URAIAN PEKERJAAN
1 unit ROOF DRAIN Dia. 80 (3")
Bahan :
Alat bantu
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.000
1.000
bh
ls
66,875.00
23,406.25
66,875.00
23,406.25
0.150
0.030
hr
hr
55,000.00
60,000.00
Jumlah
8,250.00
1,800.00
100,331.25
100,330.00
Upah :
Tukang batu
Kepala tukang batu
AC SPLIT WALL MOUNTED 0,5 PK

Bahan :
Split Wall Mounted 0,5 PK
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
2,675,000.00
936,250.00
2,675,000.00
936,250.00
0.750
0.750
0.750
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
41,250.00
35,250.00
52,500.00
3,740,250.00
3,740,250.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
AC SPLIT WALL MOUNTED 0,75 PK

Bahan :
Split Wall Mounted 0,75 PK
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
3,424,000.00
1,198,400.00
3,424,000.00
1,198,400.00
0.750
0.750
0.750
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
41,250.00
35,250.00
52,500.00
4,751,400.00
4,751,400.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
AC SPLIT WALL MOUNTED 1 PK

Bahan :
Split Wall Mounted 1 PK
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
4,280,000.00
1,498,000.00
4,280,000.00
1,498,000.00
0.750
0.750
0.750
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
41,250.00
35,250.00
52,500.00
5,907,000.00
5,907,000.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
AC SPLIT WALL MOUNTED 2 PK

Bahan :
Split Wall Mounted 2 PK
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
5,992,000.00
2,097,200.00
5,992,000.00
2,097,200.00
0.750
0.750
0.750
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
41,250.00
35,250.00
52,500.00
8,218,200.00
8,218,200.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
Rp
Rp
No
URAIAN PEKERJAAN
AC CEILLING MOUNTED CASSETTE 22.000 BTU/H
Bahan :
Ceilling Mounted cassette 22.000 Btu/h
Alat bantu
VOLUME
SATUAN
HARGA (Rp)
JUMLAH (Rp)
1.000
1.000
bh
ls
4,815,000.00
1,685,250.00
4,815,000.00
1,685,250.00
1.000
1.000
1.000
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
55,000.00
47,000.00
70,000.00
6,672,250.00
6,672,250.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
EXHAUST FAN TYPE CEILLING 100 CFM

Bahan :
EF-Type ceilling 100 CFM
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
2,354,000.00
823,900.00
2,354,000.00
823,900.00
0.200
0.200
0.200
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
11,000.00
9,400.00
14,000.00
3,212,300.00
3,212,300.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
EXHAUST FAN TYPE CEILLING 50 CFM

Bahan :
EF-Type ceilling 50 CFM
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
1,498,000.00
524,300.00
1,498,000.00
524,300.00
0.200
0.200
0.200
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
11,000.00
9,400.00
14,000.00
2,056,700.00
2,056,700.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
EXHAUST FAN TYPE WALL MOUNT 500 CFM

Bahan :
EF-Type Wall Mount 500 CFM
Alat bantu
Rp
Rp
1.000
1.000
bh
ls
3,210,000.00
1,123,500.00
3,210,000.00
1,123,500.00
0.200
0.200
0.200
hr
hr
hr
55,000.00
47,000.00
70,000.00
Jumlah
11,000.00
9,400.00
14,000.00
4,367,900.00
4,367,900.00
Upah :
Tukang AC
Pembantu Tukang AC
Mandor
PEMIPAAN DRAIN
Bahan :
Pipa PVC Aw 1"
Isolasi
Fitting
Material Bantu
Rp
Rp
1.000
1.000
1.000
1.000
m'
m'
bh
ls
15,000.00
2,000.00
3,000.00
5,250.00
15,000.00
2,000.00
3,000.00
5,250.00
0.050
0.100
0.100
hr
hr
hr
70,000.00
55,000.00
47,000.00
Jumlah
3,500.00
5,500.00
4,700.00
38,950.00
38,950.00
Upah :
Mandor
Tukang listrik
Rp
Rp
No
URAIAN PEKERJAAN
PEMASANGAN CYCLONE TURBIN
Bahan :
Cyclone Turbine Ventilator
Bahan : Stainless Steel
Bearing : Full Stainless Steel
Diameter : 75 cm (30")
Dimensi : 120 x 100 x 100
Berat : 13,5 Kg s/d 19,5 Kg
Kapasitas Hisap : 117,75 m3 / menit
Upah :
Biaya pemasangan
VOLUME
SATUAN
HARGA (Rp)
1.000
set
450,000.00
35.000
450,000.00
Jumlah
JUMLAH (Rp)
450,000.00
Rp
Rp
157,500.00
607,500.00
607,500.00
UPAH DAN HARGA MATERIAL

URAIAN
NO
SATUAN
HARGA DIPAKAI
Rp.
UPAH PEKERJA
1
Pekerja Terampil
Hr
47,000.00
Tukang kayu
Hr
55,000.00
Tukang Cat
Hr
55,000.00
Tukang batu
Hr
55,000.00
Tukang besi
Hr
55,000.00
Kepala tukang
Hr
60,000.00
Mandor
Hr
70,000.00
70,000.00
MATERIAL BAHAN DASAR

1
Sirtu
m3
Pasir Urug
m3
85,000.00
Pasir Pasang/cor
m3
125,000.00
Tanah Urug
m3
80,000.00
Batu Pecah Mesin/Stenslah 1/2
m3
152,500.00
Batu Merah klas 1
Portland Cement (PC) @ 40 kg
Portland Cement (Type 3) @ 40 kg
bj
zak
dalam satuan
dalam satuan
408.00
45,900.00
kg
1,147.50
zak
57,375.00
kg
1,147.50
zak
45,900.00
10 Besi Beton
kg
8,262.00
11 Besi Plat Strip
kg
9,690.00
12 Kawat Beton/ Bendrat
kg
12,750.00
13 Wiremesh M5-150
kg
10,710.00
14 Paku kayu 2-5"
kg
12,240.00
15 Air
ltr
510.00
MATERIAL CAT
1
Cat meni kayu/besi
kg
28,050.00
Cat besi/kayu
kg
45,900.00
Minyak cat meni
ltr
28,050.00
Minyak bekisting
ltr
7,650.00
Minyak solar
ltr
4,590.00
Minyak pelumas
ltr
5,610.00
Teer
kg
4,590.00
Dempul besi
kg
28,050.00
Kertas gosok halus
lbr
3,570.00
10 Kertas gosok kasar
lbr
3,060.00
11 Kuas
bh
5,100.00
12 Sealent
klg
4,080.00
13 Waterstop 250 mm'
m1
30,600.00
MATERIAL BESI DAN ALLUMINIUM

1
Elektroda baja
kg
20,000.00
Kawat las
kg
20,000.00
Besi plat bordes
kg
9,500.00
Besi Profil
kg
9,690.00
Skrup/ ripet
bh
2,500.00
Hollow 4 x 4 cm
m1
9,180.00
Besi Profil WF 200 mm
kg
9,690.00
Besi Kanal C 125.50.20.2,3
kg
9,690.00
Besi Plat Landasan / Simpul
kg
9,500.00
10 Baut HTB 10 mm, Panjang = 15 cm
bh
10,200.00
11 Baut HTB 16 mm, Panjang = 15 cm
bh
15,300.00
12 Baut Angker 22, Panjang = 30 cm
bh
20,400.00
13 Pipa Besi STK 2,5"
m'
153,000.00
14 Pipa Besi STK 3"
m'
178,500.00
15 Pipa Besi STK 4"
m'
204,000.00
16 Pipa Besi STK 6"
m'
306,000.00
17 Pipa Besi STK 8"
m'
408,000.00
UPAH dan HARGA MATERIAL_halaman 27 dari 66
URAIAN
NO
SATUAN
HARGA DIPAKAI
Rp.
MATERIAL KAYU
1
Kayu papan meranti (3/10)
m3
3,000,000.00
Kayu balok meranti (6/12)
m3
3,000,000.00
Kayu Papan (bekisting 2/20 )
m3
2,000,000.00
Kayu usuk meranti (5/7)
m3
3,000,000.00
Kayu kamper ( balok 6/12 )
m3
5,500,000.00
Kayu kamper (usuk 4/6 )
m3
5,000,000.00
Kayu kamper ( reng 3/5 )
m3
5,000,000.00
Kayu kamper (papan)
m3
6,000,000.00
Dolken kayu gelam
btg
15,300.00
lbr
117,300.00
jm
25,000.00
m1
255,000.00
10 Plywood tebal 9 mm
SEWA PERALATAN
1
Welding set (min 5 jam)

MATERIAL KHUSUS
Tiang Pancang 25 x 25 cm (terpasang)
UPAH dan HARGA MATERIAL_halaman 28 dari 66
ANALISA BETON BERTULANG_BANGUNAN UTAMA

KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Plat Lantai
Bekisting Plat Dinding
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
BETON POER 240 x 80 x 60 (PC1)

Volume/Satuan
Jumlah Harga
1.00
3.33
133.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
302,390.00
1,373,491.00
2,559,606.00

Volume/Satuan
Jumlah Harga
1.00
3.83
115.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
347,748.50
1,187,605.00
2,419,078.50
BETON SLOOF 25/50 (TB1)

Volume/Satuan
Jumlah Harga
1.00
8.00
173.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
789,608.00
1,786,571.00
3,459,904.00

Volume/Satuan
Jumlah Harga
1.00
8.00
192.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
789,608.00
1,982,784.00
3,656,117.00
BETON KOLOM DIA. 60 (K1)

Volume/Satuan
Jumlah Harga
1.00
6.67
111.32
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
1,223,293.33
1,149,580.80
3,256,599.13

Volume/Satuan
Jumlah Harga
1.00
3.83
115.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
347,748.50
1,187,605.00
2,419,078.50

Volume/Satuan
Jumlah Harga
1.00
6.67
99.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
1.00
10.00
163.00
883,725.00
987,010.00
1,683,301.00
3,554,036.00
BETON SLOOF 15/25

Volume/Satuan
Jumlah Harga
1.00
13.33
92.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
1.00
8.00
122.00
89.00
883,725.00
1,467,952.00
1,259,894.00
3,611,571.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
Volume/Satuan
883,725.00
241,912.00
919,103.00
2,044,740.00
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3

Volume/Satuan
Jumlah Harga
1.00
10.00
188.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
Volume/Satuan
883,725.00
1,316,013.33
950,084.00
3,149,822.33
BETON KOLOM 50 x 50 (K2)

Volume/Satuan
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
1.00
2.67
883,725.00
604,780.00
1,022,373.00
2,510,878.00

Volume/Satuan
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
01.
Volume/Satuan
Jumlah Harga
883,725.00
987,010.00
1,941,476.00
3,812,211.00
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
BETON KOLOM 40 x 40 (K3)

Volume/Satuan
Jumlah Harga
1.00
13.33
145.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
2,446,586.67
1,497,415.00
4,827,726.67
Analisa Beton_Hal. 29 dari 66
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
Besi Beton Wiremesh
JUMLAH
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
10,710.00
BETON KOLOM 15 x 15 (Kp1)

Volume/Satuan
Jumlah Harga
1.00
13.33
170.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
833,423.00
2,446,586.67
1,755,590.00
5,035,599.67
BETON BALOK 30/55 (B1)

Volume/Satuan
Jumlah Harga
1.00
7.03
224.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
1,321,654.79
2,313,248.00
4,518,627.79

Volume/Satuan
Jumlah Harga
1.00
7.00
191.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
1,315,958.00
1,972,457.00
4,172,140.00
BETON PLAT LANTAI T = 12 cm

Volume/Satuan
Jumlah Harga
1.00
8.33
117.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
2,515,175.00
1,208,259.00
4,607,159.00
BETON PLAT LT. DASAR T = 10 cm

Volume/Satuan
Jumlah Harga
1.00
1.90
53.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
883,725.00
572,665.08
547,331.00
2,003,721.08
BETON KOLOM 15 x 250 (Kp2)

Volume/Satuan
Jumlah Harga
1.00
10.00
178.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
833,423.00
1,834,940.00
1,838,206.00
4,506,569.00

Volume/Satuan
Jumlah Harga
1.00
8.09
160.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
1,520,662.58
1,652,320.00
4,056,707.58

Volume/Satuan
Jumlah Harga
1.00
10.33
111.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
833,423.00
1,942,604.67
1,146,297.00
3,922,324.67

Volume/Satuan
Jumlah Harga
1.00
1.55
111.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
467,579.08
1,146,297.00
2,497,601.08
BETON PLAT DINDING WIREMESH

Volume/Satuan
Jumlah Harga
1.00
20.00
42.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
Volume/Satuan
883,725.00
3,672,880.00
449,820.00
5,006,425.00
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3

Volume/Satuan
Jumlah Harga
1.00
9.33
129.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
1,754,610.67
1,332,183.00
3,970,518.67
BETON BALOK 15/15 (B6 / BL1)

Volume/Satuan
Jumlah Harga
1.00
9.33
143.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
833,423.00
1,754,610.67
1,476,761.00
4,064,794.67
BETON PLAT LANTAI T = 10 cm

Volume/Satuan
Jumlah Harga
1.00
10.00
57.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
/m3
883,725.00
3,018,210.00
588,639.00
4,490,574.00

Volume/Satuan
Jumlah Harga
1.00
2.40
89.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
883,725.00
724,370.40
919,103.00
2,527,198.40
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
Besi Beton Wiremesh
JUMLAH
KOMPONEN
Spesi beton K 125

Spesi beton K 225
Spesi beton K 300
Bekisting Poer
Bekisting Sloof
Bekisting Kolom
Bekisting Balok
Bekisting Tangga
Besi Beton
Besi Beton Wiremesh
JUMLAH
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
10,710.00
HARGA SATUAN
(Rp.)
735,800.00
833,423.00
883,725.00
90,717.00
98,701.00
183,494.00
187,994.00
301,821.00
183,644.00
271,439.00
10,327.00
10,710.00
BETON PLAT LT.WIREMESH T=10cm

Volume/Satuan
Jumlah Harga
1.00
1.90
21.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
883,725.00
572,665.08
224,910.00
1,681,300.08
BETON TUTUP SALURAN T=80cm

Volume/Satuan
Jumlah Harga
1.00
1.41
26.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
833,423.00
426,839.35
278,460.00
1,538,722.35
BETON PLAT LANTAI KERJA

Volume/Satuan
Jumlah Harga
1.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
Volume/Satuan
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
BETON TANGGA
Volume/Satuan
Jumlah Harga
735,800.00
735,800.00
Jumlah Harga
1.00
8.67
205.00
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
Volume/Satuan
-
883,725.00
2,353,376.13
2,117,035.00
5,354,136.13
Jumlah Harga
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
kg
kg
/m3
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN
SAT. INDEKS
HARGA SAT.
(Rp.)
JUMLAH
(Rp.)
HSPK
PEK. TANAH
1 1 m3 - Galian tanah biasa, 1 meter
A.SNI'08 a. Tenaga :
- Pekerja
- Mandor
OH
OH
0.950
0.055
47,000.00
70,000.00
m3 - Galian tanah biasa, 1 meter

2 1 m3 - Galian tanah biasa, 3 meter
- Pekerja
- Mandor
OH
OH
1.725
0.072
Total HSP
47,000.00
70,000.00

3 1 m3 - Urugan pasir
A.SNI'08 a. Bahan : - Pasir urug
b. Tenaga :
- Pekerja
- Mandor
b. Tenaga :
- Pekerja
- Mandor
m3
1.200
85,000.00
102,000.00
OH
OH
0.525
0.110
47,000.00
70,000.00
24,675.00
7,700.00
Total HSP
Rp 102,000.00
Rp
32,375.00
Rp 134,375.00
84,000.00
Rp
84,000.00
OH
OH
0.545
0.075
47,000.00
70,000.00
25,615.00
5,250.00
Rp
30,865.00
Total HSP
Rp 114,865.00
m3
1.200
80,000.00
96,000.00
Rp
96,000.00
OH
OH
0.552
0.125
47,000.00
70,000.00
25,944.00
8,750.00
Rp
34,694.00
Total HSP
0.250
0.125
47,000.00
70,000.00
m3 - Urugan tanah kembali
OH
OH
0.500
0.125
47,000.00
70,000.00
OH
OH
0.330
0.010
47,000.00
70,000.00
m3 - Pembuangan tanah
Rp 130,694.00
11,750.00
8,750.00
Total HSP
m3 - Pemadatan tanah (per 20 cm ketebalan)

8 1 m3 - Pembuangan tanah
- Pekerja
- Mandor
86,115.00
70,000.00
OH
OH
7 1 m3 - Pemadatan tanah (per 20 cm ketebalan)

- Pekerja
- Mandor
Rp
1.200
m3 - Urugan tanah
6 1 m3 - Urugan tanah kembali
- Pekerja
- Mandor
48,500.00
m3
m3 - Urugan sirtu
5 1 m3 - Urugan tanah
T.SNI'07 a. Bahan : - Tanah urug
urug pasir
b. Tenaga :
- Pekerja
- Mandor
Rp
81,075.00
5,040.00
Total HSP
m3 - Urugan pasir
4 1 m3 - Urugan sirtu
A.SNI'08 a. Bahan : - Sirtu
44,650.00
3,850.00
Rp
20,500.00
Rp
32,250.00
Rp
16,210.00
23,500.00
8,750.00
Total HSP
15,510.00
700.00
Total HSP
PEK. BETON BERTULANG

1 1 m3 - Campuran beton K-125
A.SNI'08 a. Bahan : - Semen / PC (50 kg)
- Pasir beton
- Koral beton
- Air
b. Tenaga :
Pekerja
Tukang batu
Kepala tukang
Mandor
zak
m3
m3
ltr
5.5200
0.6000
0.7000
215.0000
57,375.00
125,000.00
152,500.00
510.00
316,710.00
75,000.00
106,750.00
109,650.00
Rp 608,110.00
OH
OH
OH
OH
1.965
0.455
0.075
0.083
47,000.00
55,000.00
60,000.00
70,000.00
92,355.00
25,025.00
4,500.00
5,810.00
Rp 127,690.00
m3 - Campuran beton K-125
Total HSP
Rp 735,800.00
Analisa Pekerjaan Struktur_Hal. 32 dari 66
NO.
JENIS PEKERJAAN
SAT. INDEKS

- Pasir beton
- Koral beton
- Air
b. Tenaga :
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA SAT.
(Rp.)
b. Tenaga :
Pekerja
Tukang batu
Kepala tukang
Mandor
7.4200
0.5250
0.6500
215.0000
57,375.00
125,000.00
152,500.00
510.00
425,722.50
65,625.00
99,125.00
109,650.00
Rp 700,122.50
OH
OH
OH
OH
1.965
0.557
0.075
0.083
47,000.00
55,000.00
60,000.00
70,000.00
92,355.00
30,635.00
4,500.00
5,810.00
Rp 133,300.00
Total HSP
b. Tenaga :
Pekerja
Tukang batu
Kepala tukang
Mandor
8.2600
0.5150
0.6250
215.0000
57,375.00
125,000.00
152,500.00
510.00
473,917.50
64,375.00
95,312.50
109,650.00
Rp 743,255.00
OH
OH
OH
OH
1.975
0.657
0.095
0.083
47,000.00
55,000.00
60,000.00
70,000.00
92,825.00
36,135.00
5,700.00
5,810.00
Rp 140,470.00
Total HSP
b. Tenaga :
Pekerja
Tukang besi
Kepala tukang
Mandor
10.325
0.535
0.627
215.000
57,375.00
125,000.00
152,500.00
510.00
592,396.88
66,875.00
95,617.50
109,650.00
Rp 864,539.38
OH
OH
OH
OH
1.750
0.545
0.128
0.137
47,000.00
55,000.00
60,000.00
70,000.00
82,250.00
29,975.00
7,680.00
9,590.00
Rp 129,495.00
b. Tenaga :
- Pekerja
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
8,262.00
12,750.00
8,675.10
191.25
Rp
8,866.35
OH
OH
OH
OH
0.018
0.010
0.0010
0.0004
47,000.00
55,000.00
60,000.00
70,000.00
822.50
550.00
60.00
28.00
Rp
1,460.50
Rp
10,327.00
Total HSP
kg
2.060
10,710.00
22,062.60
Rp
22,062.60
10.000
55,000.00
5,500.00
Rp
5,500.00
Rp
27,563.00
Total HSP
m3
kg
ltr
0.013
0.300
0.100
3,000,000.00
12,240.00
7,650.00
40,000.00
3,672.00
765.00
OH
OH
OH
OH
0.520
0.260
0.026
0.026
55,000.00
55,000.00
60,000.00
70,000.00
28,600.00
14,300.00
1,560.00
1,820.00
m2 - Bekisting poer_3 x Pakai

8 1 m2 - Bekisting sloof_3 x pakai
A.SNI'08 a. Bahan : - Kayu acuan (meranti)
- Paku
- Minyak bekisting
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 994,034.00
1.050
0.015
m2 - Wiremesh
7 1 m2 - Bekisting poer_3 x Pakai
- Paku
- Minyak bekisting
Total HSP
kg
kg
kg - Pembesian beton, besi polos/ulir

6 1 m2 - Wiremesh
T.SNI'08 a. Bahan : - Wiremesh M5-150
Rp 883,725.00
zak
m3
m3
ltr
m3 - Grouting Pasta (Beton Mutu tinggi)

5 1 kg - Pembesian beton, besi polos/ulir
A.SNI'08 a. Bahan : - Besi beton
- Bendrat
Rp 833,423.00
zak
m3
m3
ltr

4 1 m3 - Grouting Pasta (Beton Mutu tinggi)
A.SNI'08 a. Bahan : - Semen / PC-type 3 (40 kg)
- Pasir beton
- Koral beton
- Air
HSPK
zak
m3
m3
ltr

- Pasir beton
- Koral beton
- Air
JUMLAH
(Rp.)
Total HSP
44,437.00
Rp
46,280.00
Rp
90,717.00
m3
kg
ltr
0.015
0.450
0.250
3,000,000.00
12,240.00
7,650.00
45,000.00
5,508.00
1,912.50
Rp
52,420.50
OH
OH
OH
OH
0.520
0.260
0.026
0.026
55,000.00
55,000.00
60,000.00
70,000.00
28,600.00
14,300.00
1,560.00
1,820.00
Rp
46,280.00
Rp
98,701.00
m2 - Bekisting sloof_3 x pakai
Total HSP
NO.
JENIS PEKERJAAN
SAT. INDEKS
9 1 m2 - Bekisting kolom_2 x pakai

- Kayu balok meranti
- Paku
- Plywood
- Minyak bekisting
- Dolken kayu gelam
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
HARGA SAT.
(Rp.)
m3
m3
kg
lbr
ltr
btg
0.020
0.008
0.400
0.175
0.200
1.000
3,000,000.00
3,000,000.00
12,240.00
117,300.00
7,650.00
15,300.00
60,000.00
22,500.00
4,896.00
20,527.50
1,530.00
15,300.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55,000.00
55,000.00
60,000.00
70,000.00
36,300.00
18,150.00
1,980.00
2,310.00
m2 - Bekisting kolom_2 x pakai

10 1 m2 - Bekisting balok_2 x pakai
- Paku
- Plywood
- Minyak bekisting
- Dolken kayu gelam
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
Total HSP
m3
m3
kg
lbr
ltr
btg
0.020
0.009
0.400
0.175
0.200
1.000
3,000,000.00
3,000,000.00
12,240.00
117,300.00
7,650.00
15,300.00
60,000.00
27,000.00
4,896.00
20,527.50
1,530.00
15,300.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55,000.00
55,000.00
60,000.00
70,000.00
36,300.00
18,150.00
1,980.00
2,310.00
m2 - Bekisting balok_2 x pakai

11 1 m2 - Bekisting plat lantai
- Paku
- Plywood
- Minyak bekisting
- Dolken kayu gelam
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
Total HSP
m3
m3
kg
lbr
ltr
btg
0.040
0.015
0.400
0.350
0.200
2.000
3,000,000.00
3,000,000.00
12,240.00
117,300.00
7,650.00
15,300.00
120,000.00
45,000.00
4,896.00
41,055.00
1,530.00
30,600.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55,000.00
55,000.00
60,000.00
70,000.00
36,300.00
18,150.00
1,980.00
2,310.00
m2 - Bekisting plat lantai

12 1 m2 - Bekisting plat dinding_2 x pakai
- Paku
- Plywood
- Minyak bekisting
- Dolken kayu gelam
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
Total HSP
m3
m3
kg
lbr
ltr
btg
0.015
0.010
0.400
0.175
0.200
1.500
3,000,000.00
3,000,000.00
12,240.00
117,300.00
7,650.00
15,300.00
45,000.00
30,000.00
4,896.00
20,527.50
1,530.00
22,950.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55,000.00
55,000.00
60,000.00
70,000.00
36,300.00
18,150.00
1,980.00
2,310.00
m2 - Bekisting plat dinding_2 x pakai

13 1 m2 - Bekisting tangga
- Paku
- Plywood
- Minyak bekisting
- Dolken kayu gelam
b. Tenaga :
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
(Rp.)
Total HSP
m3
m3
kg
lbr
ltr
btg
0.030
0.015
0.400
0.350
0.150
2.000
3,000,000.00
3,000,000.00
12,240.00
117,300.00
7,650.00
15,300.00
90,000.00
45,000.00
4,896.00
41,055.00
1,147.50
30,600.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
55,000.00
55,000.00
60,000.00
70,000.00
36,300.00
18,150.00
1,980.00
2,310.00
m2 - Bekisting tangga
Total HSP
HSPK
124,753.50
Rp
58,740.00
Rp 183,494.00
129,253.50
Rp
58,740.00
Rp 187,994.00
243,081.00
Rp
58,740.00
Rp 301,821.00
124,903.50
Rp
58,740.00
Rp 183,644.00
212,698.50
Rp
58,740.00
Rp 271,439.00
NO.
JENIS PEKERJAAN
SAT. INDEKS
14 1 m1 - Sealent
A.SNI'08 a. Bahan : - Sealent
b. Tenaga :
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA SAT.
(Rp.)
JUMLAH
(Rp.)
m1
1.050
4,080.00
4,284.00
OH
OH
OH
OH
0.080
0.040
0.004
0.004
55,000.00
55,000.00
60,000.00
70,000.00
4,400.00
2,200.00
240.00
280.00
m1 - Sealent
Total HSP
HSPK
4,284.00
Rp
7,120.00
Rp
11,404.00
PEK. BESI & BAJA

1 1 kg - Besi profil
A.SNI'08 a. Bahan : - Besi profil
b. Tenaga :
Pekerja
Tukang las
Kepala tukang
Mandor
kg
1.150
9,690.00
11,143.50
OH
OH
OH
OH
0.060
0.060
0.006
0.003
55,000.00
55,000.00
60,000.00
70,000.00
3,300.00
3,300.00
360.00
210.00
kg - Besi profil
2 1 kg - Baja WF > 200
A.SNI'08 a. Bahan : - Besi baja WF > 200
b. Tenaga :
Pekerja
Tukang las
Kepala tukang
Mandor
Total HSP
kg
1.150
9,690.00
11,143.50
OH
OH
OH
OH
0.060
0.060
0.006
0.003
55,000.00
55,000.00
60,000.00
70,000.00
3,300.00
3,300.00
360.00
210.00
kg - Baja WF > 200

3 1 kg - Besi baja kanal C
a. Bahan : - Besi baja kanal C
b. Tenaga :
Pekerja
Tukang las
Kepala tukang
Mandor
Total HSP
kg
1.150
9,690.00
11,143.50
OH
OH
OH
OH
0.060
0.060
0.006
0.003
55,000.00
55,000.00
60,000.00
70,000.00
3,300.00
3,300.00
360.00
210.00
kg - Besi baja kanal C

4 1 kg - Besi plat landasan / simpul
a. Bahan : - Besi plat landasan / simpul
b. Tenaga :
Pekerja
Tukang las
Kepala tukang
Mandor
Total HSP
kg
1.150
9,500.00
10,925.00
OH
OH
OH
OH
0.060
0.060
0.006
0.003
55,000.00
55,000.00
60,000.00
70,000.00
3,300.00
3,300.00
360.00
210.00
kg - Besi plat landasan / simpul

5 1 kg - Ongkos Pasang Rel KA - R42
a. Tenaga :
- Pekerja
- Tukang las
- Kepala tukang
- Mandor
OH
OH
OH
OH
0.060
0.060
0.006
0.003
Total HSP
55,000.00
55,000.00
60,000.00
70,000.00
kg - Ongkos Pasang Rel KA - R42

6 1 kg - Pembesian Grill, besi ulir
A.SNI'08 a. Bahan : - Besi beton
b. Tenaga :
Pekerja
Tukang besi
Kepala tukang
Mandor
Total HSP
7,170.00
Rp
18,314.00
11,143.50
Rp
7,170.00
Rp
18,314.00
11,143.50
Rp
7,170.00
Rp
18,314.00
10,925.00
Rp
7,170.00
Rp
18,095.00
Rp
7,170.00
Rp
7,170.00
1.050
8,262.00
8,675.10
Rp
8,675.10
OH
OH
OH
OH
0.007
0.007
0.0007
0.0004
55,000.00
55,000.00
60,000.00
70,000.00
385.00
385.00
42.00
28.00
Rp
840.00
Rp
9,515.00
7 1 m - Pemasangan pipa besi termasuk elektrode

HSPK
a. Bahan : - Elektrode baja
kg
SBY 10'
b. Sewa alat :- Sewa welding set (min 5 jam)
OH
- Pekerja
- Tukang besi
- Mandor
Rp
kg
kg - Pembesian Grill, besi ulir
c. Tenaga :
3,300.00
3,300.00
360.00
210.00
11,143.50
OH
OH
OH
Total HSP
0.006
20,000.00
120.00
Rp
120.00
0.021
25,000.00
525.00
Rp
525.00
0.028
0.060
0.002
55,000.00
55,000.00
70,000.00
1,540.00
3,300.00
140.00
Rp
4,980.00
Rp
5,625.00
m - Pemasangan pipa besi termasuk elektrode
Total HSP
NO.
JENIS PEKERJAAN
SAT. INDEKS
8 1 m - Besi Pipa STK 2,5"

HSPK
a. Bahan : - Besi Pipa Besi STK 2,5"
SBY 10'
b. Tenaga :
- Ongkos kerja pemasangan
HARGA SAT.
(Rp.)
1.0200
153,000.00
156,060.00
3.1400
5,000.00
15,700.00
m - Besi Pipa STK 2,5"

9 1 m - Besi Pipa STK 3"
HSPK
a. Bahan : - Besi Pipa Besi STK 3"
SBY 10'
b. Tenaga :
Total HSP
1.0200
178,500.00
182,070.00
3.2708
5,000.00
16,354.00
m - Besi Pipa STK 3"

HSPK
SBY 10'
b. Tenaga :
Total HSP
1.0200
204,000.00
208,080.00
5.8870
5,000.00
29,435.00

HSPK
SBY 10'
b. Tenaga :
Total HSP
1.0200
306,000.00
312,120.00
1.9625
5,000.00
9,812.50

HSPK
SBY 10'
b. Tenaga :
JUMLAH
(Rp.)
Total HSP
1.0200
408,000.00
416,160.00
1.9625
5,000.00
9,812.50
HSPK
Rp 156,060.00
Rp
15,700.00
Rp 171,760.00
Rp 182,070.00
Rp
16,354.00
Rp 198,424.00
Rp 208,080.00
Rp
29,435.00
Rp 237,515.00
Rp 312,120.00
Rp
9,812.50
Rp 321,933.00
Rp 416,160.00
Rp
9,812.50
Total HSP
Rp 425,973.00
13 1 bh - Baut HTB 10 mm, panjang 15 cm

- Baut
bh
1.000
10,200.00
bh - Baut HTB 10 mm, panjang 15 cm
10,200.00
HSP
Rp
10,200.00
14 1 bh - Baut HTB 16 mm, panjang 15 cm

- Baut
bh
1.000
15,300.00
bh - Baut HTB 16 mm, panjang 15 cm
15,300.00
HSP
Rp
15,300.00
15 1 bh - Baut Angker 22, Panjang = 30 cm

- Baut
bh
1.000
20,400.00
bh - Baut Angker 22, Panjang = 30 cm
20,400.00
HSP
Rp
20,400.00
16 1 cm1 - Pengelasan dengan las listrik

HSPK
a. Bahan : - Electrode las
SBY 10'
- Solar
- Minyak pelumas
b. Tenaga :
Pekerja
Tukang besi
Kepala tukang
Mandor
kg
ltr
ltr
0.040
0.030
0.004
20,000.00
4,590.00
5,610.00
800.00
137.70
22.44
OH
OH
OH
OH
0.0040
0.0020
0.0002
0.0002
55,000.00
55,000.00
60,000.00
70,000.00
220.00
110.00
12.00
14.00
cm1 - Pengelasan dengan las listrik

17 1 m2 - Meni besi
HSPK
a. Bahan : - Cat meni (kayu/besi)
SBY 10'
- kuas
b. Tenaga :
Pekerja
Tukang besi
Kepala tukang
Mandor
Total HSP
kg
bh
0.100
0.010
28,050.00
5,100.00
2,805.00
51.00
OH
OH
OH
OH
0.020
0.200
0.020
0.010
55,000.00
55,000.00
60,000.00
70,000.00
1,100.00
11,000.00
1,200.00
700.00
m2 - Meni besi
Total HSP
960.14
Rp
356.00
Rp
1,316.00
2,856.00
Rp
14,000.00
Rp
16,856.00
BILL OF QUANTITY
Kegiatan
Lokasi
TA.
JENIS PEKERJAAN
NO
II.
#REF!
#REF!
#REF!
VOLUME
SATUAN
HARGA
(Rp)
JUMLAH
(Rp)
PEKERJAAN STRUKTURAL
2.1 PEKERJAAN OFFICE

A
PEKERJAAN BETON BERTULANG

1 Tiang Pancang 25 x 25 cm, @ Panjang 12 m'
984.00
m'
200,000.00
196,800,000.00
2 Poer 1,5 m x 0,8 m x 0,6 m (PC2)
20.88
2,419,078.50
50,510,359.08
3 Poer 1,5 m x 1,5 m x 0,6 m (PC3)
8.10
2,044,740.00
16,562,394.00
4 Tie Beam 25/50 (TB1)
36.23
3,459,904.00
125,335,541.39
3.50
3,554,036.00
12,453,342.14
3.33
3,812,211.00
12,694,662.63
7 Plat Lantai Kerja t: 5 cm (dibawah Tie Beam & Poer)
6.52
735,800.00
4,795,955.44
8 Plat Lantai Kerja t: 5 cm (di bawah Lantai Dasar)
26.26
833,423.00
21,884,854.56
9 Kolom 60 cm (K1)
95.92
3,256,599.13
312,362,753.46
10 Kolom 15 x 15 cm (KP1) Lt.1
2.59
5,035,599.67
13,052,274.34
1.55
5,035,599.67
7,817,768.48
12 Balok 15/15 (BL1) elv.+ 2,90 m
2.23
4,064,794.67
9,070,856.56
13 Balok 30/55 (B1) elv.+ 3,45 m
49.74
4,518,627.79
224,775,524.41
14 Balok 25/45 (B2) elv.+ 3,45 m
26.60
4,056,707.58
107,915,520.81
15 Balok 20/30 (B3) elv.+ 3,45 m
0.42
3,970,518.67
1,667,617.84
16 Balok 15/15 (BL1) elv.+ 6,40 m
2.46
4,064,794.67
10,000,388.72
17 Balok 30/55 (B1) elv.+ 6.95 m
49.74
4,518,627.79
224,775,524.41
18 Balok 25/45 (B2) elv.+ 6,95 m
26.26
4,056,707.58
106,546,382.00
19 Pelat t: 12 cm elv. + 3.45 m
77.86
4,607,159.00
358,715,979.75
20 Pelat t: 12 cm elv. + 6.95 m
81.90
4,607,159.00
377,305,258.17
2.66
5,354,136.13
21 Beton Tangga Utama
14,242,002.11
---------------------------------2,209,284,960.28
PEKERJAAN GALIAN & URUGAN TANAH

1 Galian Tanah
232.55
48,500.00
11,278,766.67
56.32
134,375.00
7,568,403.13
3 Urugan Pasir bawah Lt. Kerja Poer / Pilecap t = 10 cm
4.83
134,375.00
649,031.25
4 Urugan Pasir bawah Lt. Kerja Sloof / Tie Beam t = 10 cm
4.83
134,375.00
649,031.25
69.77
20,500.00
1,430,194.12
162.79
16,210.00
2 Urugan Pasir bawah Lt. kerja Lt.Dasar t = 10 cm
5 Urugan Tanah Kembali

6 Pembuangan Tanah
2,638,766.30
---------------------------------24,214,192.71
2.2 PEKERJAAN WORKSHOP

A

1,230.00
m'
200,000.00
246,000,000.00
2 Poer 2,4 m x 0,8 m x 0,6 m (PC1)
38.02
2,559,606.00
97,305,981.70
3 Poer 1,5 m x 1,5 m x 0,6 m (PC3)
2.70
2,044,740.00
5,520,798.00
4 Poer 0,6 m x 0,6 m x 0,5 m (PC5)
2.88
2,510,878.00
7,231,328.64
23.08
3,459,904.00
79,837,284.80
21.06
3,554,036.00
74,850,841.39
7.90
735,800.00
5,814,549.13
113.82
833,423.00
94,859,301.60
9 Plat Lantai Dasar t = 15 cm
365.16
2,497,601.08
912,033,489.72
BoQ Struktur_Hal. 37 dari 66
JENIS PEKERJAAN
NO
VOLUME
SATUAN
HARGA
(Rp)
JUMLAH
(Rp)
10 Kolom 60 cm (K1)
83.71
3,256,599.13
272,615,030.63
11 Kolom 30 x 30 cm (K3)
14.67
4,827,726.67
70,822,750.20
6.93
4,506,569.00
31,250,802.73
6.62
4,506,569.00
29,851,513.06
14 Balok 15/15 (BL1) elv.+ 3,50 m
0.64
4,064,794.67
2,615,695.37
15 Balok 15/15 (BL1) elv.+ 5,54 m
3.78
4,064,794.67
15,364,923.84
16 Balok 25/45 (B2) elv.+ 5,65 m
3.92
4,056,707.58
15,882,010.17
17 Balok 20/30 (B3) elv.+ 5,65 m
1.22
3,970,518.67
4,860,867.77
18 Balok 25/45 (B2) elv.+ 6,55 m
20.77
4,056,707.58
84,247,674.62
19 Balok 15/20 (B5) elv.+ 6,55 m
8.27
3,922,324.67
32,435,663.83
20 Balok 15/15 (B6) elv.+ 6,55 m
1.24
4,064,794.67
5,048,474.98
1.35
4,056,707.58
5,476,555.23
22.61
4,490,574.00
101,531,339.27
21 Balok 25/45 (B2) elv.+ 13,75 m

22 Pelat t: 10 cm elv. + 6.55 m
---------------------------------2,195,456,876.67
B
Galian Tanah
843.35
48,500.00
40,902,353.27
Urugan Pasir bawah Lt. kerja Lt.Dasar t = 10 cm
233.56
134,375.00
31,384,938.09
Urugan Pasir bawah Lt. Kerja Poer / Pilecap t = 10 cm
7.36
134,375.00
989,268.75
Urugan Pasir bawah Lt. Kerja Sloof / Tie Beam t = 10 cm
9.88
134,375.00
1,327,651.88
Urugan Tanah Kembali
253.00
20,500.00
5,186,587.06
Pembuangan Tanah
590.34
16,210.00
9,569,463.97
---------------------------------89,360,263.02
2.3 PEKERJAAN INSPECTION PIT

A

300.00
m'
200,000.00
60,000,000.00
2 Poer 0,6 m x 0,6 m x 0,5 m (PC5)
5.40
2,510,878.00
13,558,741.20
4.35
3,812,211.00
16,583,117.85
4 Tie Beam 15/25
2.52
3,149,822.33
7,949,364.11
1.68
735,800.00
1,233,200.80
4.35
833,423.00
3,624,373.27
11.28
2,003,721.08
22,601,492.93
8 Kolom Pedestal 40 x 40 cm (K3)
5.90
4,827,726.67
28,502,898.24
9 Kolom 15 x 20 cm (KP2)
1.09
4,506,569.00
4,907,653.64
11.85
5,006,425.00
59,340,772.53
10 Pelat Dinding t: 10 cm
---------------------------------218,301,614.58
B
Galian Tanah
Urugan Pasir bawah Lt. kerja Lt.Dasar t = 10 cm
245.64
48,500.00
11,913,313.99
10.60
134,375.00
1,424,315.88
Urugan Pasir bawah Lt. Kerja Poer / Pilecap t = 10 cm
1.08
134,375.00
145,125.00
Urugan Pasir bawah Lt. Kerja Sloof / Tie Beam t = 10 cm
1.45
134,375.00
194,843.75
Urugan Tanah Kembali
24.56
20,500.00
503,552.45
Pembuangan Tanah
221.07
16,210.00
3,583,573.98
---------------------------------17,764,725.04
JENIS PEKERJAAN
NO
C
VOLUME
SATUAN
HARGA
(Rp)
JUMLAH
(Rp)
PEKERJAAN BAJA
1 Baja WF 400.200.8.13
3,960.00
kg
18,314.00
72,523,440.00
2 Baja WF 250.125.6.9
444.50
kg
18,314.00
8,140,573.00
3 Vutte / Pot. Baja WF
110.11
kg
18,314.00
2,016,600.33
4 Stiffener Plat / Pengaku WF t:10mm
413.60
kg
18,314.00
7,574,613.17
5 Plat Plendes t.12mm
452.16
kg
18,095.00
8,181,835.20
6 Angker 22mm, P : 300mm
120.00
bh
20,400.00
2,448,000.00
0.10
994,034.00
95,427.26
8 Las, t : 6 mm
224.40
cm'
1,316.00
295,310.40
9 Cat Meni Besi
60.00
m2
16,856.00
1,011,360.00
1,500.00
kg
7,170.00
10,755,000.00
101.00
bh
47,500.00
7 Grouting t.20mm
10
Baja Rel KA - R25 (Kanan - Kiri) _ Ongkos Pasang Saja,

Material By Owner
11 Baja Pengait Rel KA ke Landasan (Kanan - Kiri)
4,797,500.00
---------------------------------117,839,659.36
2.4 PEKERJAAN REL KERETA API

A

42.23
833,423.00
35,198,168.71
246.68
2,527,198.40
623,407,532.27
3 Sealend
712.40
m'
11,404.00
8,124,186.79
---------------------------------666,729,887.78

1 Galian Tanah
353.49
48,500.00
17,144,178.01
84.47
134,375.00
11,350,188.13
106.05
20,500.00
2,173,952.47
4 Pembuangan Tanah
247.44
16,210.00
4,011,030.68
---------------------------------34,679,349.28
PEKERJAAN BAJA
1
Baja Rel KA - R25 (Kanan - Kiri) _ Ongkos Pasang Saja,

Material By Owner
17,619.95
kg
7,170.00
126,335,041.50
31,704,611.40
2 Baja Plendes Rel KA t:10 mm
1,752.12
kg
18,095.00
1,184.00
bh
47,500.00
56,240,000.00
---------------------------------214,279,652.90
2.5 PEKERJAAN CRANE

A

2.60
833,423.00
11.60
2,527,198.40
2,170,733.55
29,315,501.44
---------------------------------31,486,234.99

1 Galian Tanah
35.87
48,500.00
1,739,678.51
5.21
134,375.00
699,986.25
10.76
20,500.00
220,598.41
4 Pembuangan Tanah
25.11
16,210.00
407,013.03
---------------------------------3,067,276.20
JENIS PEKERJAAN
NO
C
VOLUME
SATUAN
HARGA
(Rp)
JUMLAH
(Rp)
PEKERJAAN BAJA
1
Baja Rel Crane - R25 (Kanan - Kiri) _ Ongkos Pasang Saja,

Material By Owner
1,000.00
kg
7,170.00
7,170,000.00
5,795,466.60
2 Baja Plendes Rel KA t:10 mm
320.28
kg
18,095.00
136.00
bh
47,500.00
6,460,000.00
---------------------------------19,425,466.60
2.6 PEKERJAAN PIT CABLE CRANE

A

1.54
833,423.00
2.67
2,003,721.08
1,281,387.86
5,339,916.69
---------------------------------6,621,304.55

1 Galian Tanah
18.81
48,500.00
912,042.50
3.08
134,375.00
413,203.13
5.64
20,500.00
115,650.75
13.16
16,210.00
213,380.34
4 Pembuangan Tanah
---------------------------------1,654,276.71
2.7 PEKERJAAN SALURAN
A

1 Plat Lantai Kerja t: 5 cm (di bawah Saluran)
2 Plat Saluran t = 10 cm
7.38
833,423.00
6,147,328.05
24.49
2,003,721.08
49,067,763.08
---------------------------------55,215,091.13

1 Galian Tanah
116.69
48,500.00
5,659,383.52
2 Urugan Pasir bawah Lt. kerja t = 10 cm
18.44
134,375.00
2,477,875.00
11.67
20,500.00
239,211.06
105.02
16,210.00
1,702,365.90
4 Pembuangan Tanah
---------------------------------10,078,835.48
C
PEKERJAAN BAJA
1 Besi Siku 60.60.5
2,040.05
2 Besi D16-50
kg
18,314.00
37,361,439.07
40,364,153.51
3,908.60
kg
10,327.00
3 Las, t : 6 mm
407.33
cm'
1,316.00
536,045.45
4 Cat Meni Besi
107.48
m2
16,856.00
1,811,755.55
---------------------------------80,073,393.58
2.8 PEKERJAAN ATAP

A
PEKERJAAN GIGI ANJING

1 Besi Pipa STK dia. 2,5"
721.95
m'
171,760.00
124,002,132.00
1,052.76
m'
171,760.00
180,822,057.60
854.72
m'
198,424.00
3 Besi Pipa STK dia. 3"
169,597,754.98
---------------------------------474,421,944.58
PEKERJAAN RANGKA KUDA-KUDA TRUSS

4,831.20
m'
171,760.00
829,806,912.00
1,778.30
m'
198,424.00
352,857,399.20
889.15
m'
237,515.00
211,186,462.25
---------------------------------1,393,850,773.45
JENIS PEKERJAAN
NO
C
VOLUME
SATUAN
HARGA
(Rp)
JUMLAH
(Rp)
PEKERJAAN PENYANGGA RANGKA KUDA-KUDA TRUSS

297.95
m'
321,933.00
95,918,649.62
383.10
m'
425,973.00
163,191,534.22
---------------------------------259,110,183.84
PEKERJAAN ASESORIS ATAP

1 Plat besi t= 20 mm & As Besi dia. 50 mm
800.79
kg
18,095.00
14,490,216.63
2 Hilti Chemical Anchor dia. 19
576.00
bh
75,500.00
43,488,000.00
1,080.91
cm'
1,316.00
3 Sambungan Las
1,422,481.90
---------------------------------59,400,698.53
2.9 PEKERJAAN SALURAN KELILING BANGUNAN

A

1 Plat Lantai Kerja t: 5 cm (di bawah Saluran)
2 Plat Saluran t = 10 cm
3 Plat Penutup Saluran t = 8 cm
9.87
833,423.00
8,226,641.34
47.38
2,003,721.08
94,937,018.26
8.53
1,538,722.35
13,122,938.30
---------------------------------116,286,597.90

1 Galian Tanah
138.19
48,500.00
6,702,346.19
2 Urugan Pasir bawah Lt. kerja t = 10 cm
26.32
134,375.00
3,537,075.19
13.82
20,500.00
283,295.05
124.37
16,210.00
2,016,093.37
4 Pembuangan Tanah
---------------------------------12,538,809.80
BALOK
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Balok
Balok 30/55 (B1) elv.+ 3,45 m
Balok 30/55 (B1) elv.+ 6.95 m
Balok 25/45 (B2) elv.+ 3,45 m
Balok 25/45 (B2) elv.+ 6,95 m
Balok 25/45 (B2) elv.+ 5,65 m
Balok 25/45 (B2) elv.+ 6,55 m
Balok 25/45 (B2) elv.+ 13,75 m
Balok 20/30 (B3) elv.+ 3,45 m
Balok 20/30 (B3) elv.+ 5,65 m
Balok 30/60 (B4) elv.+ 6,55 m
Balok 15/20 (B5) elv.+ 6,55 m
Balok 15/15 (BL1) elv.+ 2,90 m
Balok 15/15 (BL1) elv.+ 6,40 m
Balok 15/15 (BL1) elv.+ 3,50 m
Balok 15/15 (BL1) elv.+ 5,54 m
Balok 15/15 (B6) elv.+ 6,55 m
JUMLAH
Vol Beton
BQ (m3)
Vol Beton
Gbr (m3)
49.74
51.05
49.74
51.05
26.60
27.79
26.26
28.13
3.92
3.92
20.77
24.92
1.35
1.35
0.42
0.42
1.22
1.22
5.62
8.27
8.42
2.23
2.23
2.46
2.46
0.64
0.64
3.78
3.78
1.24
1.24
198.66
214.23
jumlah dalam lonjor
D 22
2,698
Kebutuhan Besi berdasarkan vol. BQ (kg)

D 19
D 16
D 13
12
10
3,353
6,036
2,238
2,210
329
1,747
114
2,698
225
9,389
782
6,639
553
628
628
492
486
72
384
25
36
106
-
2,859
238
3,692
3,692
D 22
2,768
Kebutuhan Besi berdasarkan vol. Gbr (kg)

D 19
D 16
D 13
12
10
3,441
6,194
1,259
1,243
185
983
64
2,338
2,366
329
2,097
114
13
36
7,384
615
679
244
270
70
414
136
5,548
462
625
49
4
116
31
34
9
52
17
259
22
2,768
231
10,260
855
7,244
604
644
644
514
521
72
461
25
36
106
65
3,090
257
3,789
3,789
1,315
1,331
185
1,179
64
13
36
7,578
631
285
691
244
270
70
414
136
6,186
515
49
4
118
31
34
9
52
17
261
22
dikonversi
UPAH KERJA DAN HARGA MATERIAL
SUMBER
TYPE
HARGA
UPAH KERJA
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
2
3
4
5
6
7
8
9
10
11
12
13
Pekerja Terampil
Tukang kayu
Tukang Cat
Tukang batu
Tukang besi
Kepala tukang
Mandor
Upah pasang Plafond rangka metal furing
MATERIAL PENUTUP LANTAI DAN DINING
Homogenous 60/60
Homogenous 40/40
Homogenous 30/30
Cove 10/20
Keramik 40x40
Keramik 30x30
Keramik 20x25
Keramik 20x20
Cove 10/20 ROMAN
Granit Import ex./type
Vynil merk GERFLOR
HPL
Lem Vynil
Serat fibre
Waterprofing
MATERIAL PLAFOND DAN PARTISI
Rangka Metal Stud
Gypsum tebal 12 mm
Gypsum tebal 9 mm JAYABOARD
dalam satuan
Moistureshield board 9 mm EX. GRESIK
dalam satuan
Paku Sekrup
Metal Furing
C Channel
Angle Section
Saddle Clip
Suspension Bracket
Threaded Rod
Sffit Cleat
Jointing Coumpound
Joint Tape
Screw
Glasswool tebal 5 cm ( 1,2 x 15 meter )
dalam satuan
MATERIAL
Sirtu
Pasir Urug
Pasir Pasang/cor
Batu Pecah Mesin/Stenslah 1/2
Batu Merah klas 1
dalam satuan
Semen berwarna
Besi Beton
Besi Plat Strip
Besi Hollow
Kawat Beton/ Bendrat
Paku kayu 2-5"
Paku Gypsum
Paku Sekrup
Sekrup Galvalum
MATERIAL CAT
Wood filler
Wood Stain
Shanding
Thinnner A
Thinnner B
Compound
Clear Gloss
Cat meni kayu/besi
Cat besi/kayu EMCO
Cat Tembok Dulux Weathershield
Cat Tembok CATYLAC
Plamir tembok
Plamir kayu
dalam satuan
Hr
Hr
Hr
Hr
Hr
Hr
Hr
m2
47,000.00
55,000.00
55,000.00
55,000.00
55,000.00
60,000.00
70,000.00
15,000.00
m2
m2
m2
bh
m2
m2
m2
m2
bh
m2
m2
m2
kg
m2
m2
178,500.00
168,300.00
147,900.00
7,650.00
71,400.00
56,100.00
66,300.00
56,100.00
12,240.00
510,000.00
91,800.00
66,300.00
15,300.00
3,570.00
25,500.00
m2
lembar
lembar
m2
lembar
m2
bh.
m'.
m'.
m'.
pcs
pcs
pcs
pcs
kg
m'.
pcs
gulung
m2
45,900.00
88,740.00
66,300.00
23,460.00
163,200.00
57,120.00
153.00
7,650.00
7,650.00
3,570.00
765.00
459.00
4,590.00
663.00
3,060.00
255.00
153.00
275,400.00
15,300.00
m3
m3
m3
m3
bj
zak
kg
kg
kg
kg
m'
kg
kg
kg
pak
bh
68,850.00
81,600.00
117,300.00
153,000.00
408.00
45,900.00
1,147.50
6,120.00
8,262.00
9,690.00
8,160.00
12,750.00
12,240.00
12,240.00
112,200.00
153.00
kg
kg
kg
ltr
ltr
kaleng
kg
kg
kg
kg
kg
kg
kg
45,900.00
45,900.00
66,300.00
10,200.00
10,200.00
45,900.00
45,900.00
28,050.00
45,900.00
66,300.00
48,450.00
7,650.00
7,650.00
Daftar Harga_Halaman 44 dari 66

14
15
16
17
18
19
20
21
1
2
3
1
2
1
2
1
2
3
4
4
5
6
7
5
6
1
2
3
3
4
5
6
7
1
2
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
6
7
Minyak cat meni

Minyak cat/afdduner
Minyak bekisting
Teer
Dempul besi
Kertas gosok halus
Kuas
Membrane
FLOOR HARDENER
Floor hardener Warna Hijau
Screeding
Finish Trowel
PINTU OTOMATIS ROLLING DOOR
Pintu Rolling door
Otomatis Alat
ATAP CMS
Atap CMS ex. Trimdek Bluescoop
upah pasang CMS
TRIPLEK
Triplek tebal 0,4 mm
Plywood tebal 9 mm
Teakwood 3 mm
Triplek lapis Aluminium
Sungkai 122x244x3 mm
Multipleks 9 mm
Multipleks 18 mm
dalam satuan
Lem kayu
List Gypsum
ATAP GALVALUM DAN ALLUCOPAN
Atap galvalume G550
Sekrup Galvalum
Atap CMS BlueScoop Trimdek tebal 0,45 mm
Aluminium Composit Panel , merk SEVEN ( terpasang )
Sealent
Alluminium Foil 2 layer
Acrylic tebal 1 cm
Stainless Steel Sheet tebal 1 mm
PAVING DAN KANSTEIN
Paving Beton K 300 tebal 8 cm
Kansteen 15/30/50
KACA
Kaca Polos tebal 5 mm (clear)
Kaca Ryban tebal 5 mm
Kaca Temperet tebal 8 mm (warna)
Top Patch
Bottom Patch
Handle Stainless steel 60 cm
Floor Hinges DORMA BTS 84
Corner Lock DEKKSON
Decoratif Film
Ongkos Pasang / daun Tempered
BESI DAN ALLUMINIUM
Elektroda baja
Kawat las
Welding set (min 5 jam)
Besi plat bordes
Alluminium Profil Coklat ex. Alexindo ( terpasang )
Daun Pintu+ACC Alpha/ ATT lengkap warna ( terpasang )
daun Jendela Kaca +acc Alpha/ATT lengkap warna ( terpasang )
Jalusi Alluminium ( terpasang )
Metal stud aluminium
Skrup/ ripet
Hollow 3 x 3 cm
MATERIAL KAYU
Kayu papan meranti (3/10)
Kayu Papan (bekisting 2/20 )
Kayu usuk meranti (5/7)
Kayu kamper ( balok 6/12 )
Kayu kamper (usuk 4/6 )
Kayu kamper ( reng 3/5 )
Kayu kamper (papan)
SUMBER
TYPE
HARGA
ltr
ltr
ltr
kg
kg
lbr
lbr
kg
28,050.00
10,200.00
7,650.00
4,590.00
28,050.00
3,570.00
5,100.00
76,500.00
m2
m2
m2
18,360.00
25,500.00
5,100.00
m2
ls
2,550,000.00
510,000.00
m2
m2
117,300.00
7,140.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
kg
m'
45,900.00
117,300.00
66,300.00
178,500.00
127,500.00
96,900.00
183,600.00
63,750.00
15,300.00
15,300.00
m2
bh
m2
m2
bh
m2
m2
m2
117,300.00
459.00
117,300.00
459,000.00
4,080.00
14,280.00
102,000.00
91,800.00
m2
m1
96,900.00
17,340.00
m2
m2
m2
m2
m2
unit
unit
unit
unit
unit
unit
unit
76,500.00
86,700.00
112,200.00
127,500.00
142,800.00
178,500.00
178,500.00
255,000.00
663,000.00
127,500.00
122,400.00
102,000.00
kg
kg
jm
kg
m1
m2
m2
m2
m1
bh
m1
20,000.00
20,000.00
25,000.00
9,500.00
55,000.00
450,000.00
400,000.00
350,000.00
55,000.00
2,500.00
8,000.00
m3
m3
m3
m3
m3
m3
m3
3,000,000.00
3,000,000.00
3,000,000.00
5,500,000.00
5,000,000.00
5,000,000.00
6,000,000.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
8
9
10
11
12
13
PENGGANTUNG/PENGUNCI
Engsel Pintu 4" SOLID EK 08
Engsel Pintu 3" PALOMA EB 028
Lockcase griff 2202,A4R
Clinder Griff 3301,70N
BODY SWING PALOMA BD 038 SS
Handle on Roses(HRE) PALOMA HP 403
BODY SLIDING DEKKSON 85100+DC60 SN
Handle Sliding PALOMA CM 010
Rel pintu dorong, merk SOLID
Spring Knife GRADINO 950 SN
Pull Handle PALOMA 083 600mm
Hak Angin 951 GRADINO
Grendel Biasa SES
Floor Hinges SOLID FH 84
GLASS LOCK SOLID 702 CHR
Casement SOLID 701 20"
Patch Fitting SOLID 20
Door Closer DEKKSON 500
Handle Jendela Stainless Steel, PALOMA
MATERIAL SANITAIR
Urinoir
Kloset Duduk TOTO
Wastafel besar ex. INA
Bak cuci stainlessteel EX. Visa tebal
Water drain + asesories
Floor drain
KRAN Single Lever Shower Set
Kran Air 1/2" ; sink tap
Kran Air 1/2" , Sink Tap with Hose Coupling
Kran Leher Angsa SINK
Karan PANAS DINGIN
Wash let Closet
bak mandi Fibreglass volume 0,3 m air
SUMBER
TYPE
HARGA
set
set
bh
bh
set
set
set
set
bh
bh
set
set
bh
set
set
set
set
set
set
set
set
bh
40,800.00
35,700.00
127,500.00
127,500.00
102,000.00
255,000.00
255,000.00
102,000.00
255,000.00
25,500.00
204,000.00
25,500.00
15,300.00
255,000.00
76,500.00
153,000.00
25,500.00
27,540.00
30,600.00
35,700.00
255,000.00
102,000.00
set
set
set
set
set
set
set
set
set
set
set
set
set
1,300,000.00
1,700,000.00
1,200,000.00
400,000.00
200,000.00
75,000.00
150,000.00
75,000.00
100,000.00
75,000.00
150,000.00
150,000.00
500,000.00
1.1 Daun Pintu
Vol
Vol Cek
Sat
8.85
3.36
1.31
2.00
1.00
2.00
6.72
m'
m2
m2
set
bh
set
m2
Harga Sat. (Rp.)
1 Daun Pintu Type P 1

Kusen Aluminium Anodized 18 Micron dia. 4"
Daun pintu Double teakwood 160/210 Kamper
Kaca POLOS 5 mm_2x15/150+2x78/55
Floor Hinges
Pull Handle PALOMA 083 panjang 600mm
Finishing Cat DUCO
9.50
3.36
1.31
2.00
1.00
2.00
6.72
55,000.00
408,057.00
94,058.00
663,000.00
102,000.00
243,630.00
99,400.00
Dibulatkan

Kaca POLOS 5 mm_2x15/150+2x78/55
Engsel 4 "
Finishing Cat DUCO
9.50
3.36
1.31
3.00
1.00
2.00
2.00
6.72
8.95
3.36
1.31
3.00
1.00
2.00
2.00
6.72
m'
m2
m2
set
bh
set
bh
m2
55,000.00
408,057.00
94,058.00
50,708.00
102,000.00
243,630.00
294,630.00
99,400.00
Dibulatkan

Kaca POLOS 5 mm_15/150+90/55
Engsel 4 "
Finishing Cat DUCO
7.50
1.89
0.72
3.00
1.00
1.00
1.00
3.78
7.10
1.89
0.72
3.00
1.00
1.00
1.00
3.78
m'
m2
m2
set
bh
set
bh
m2
55,000.00
408,057.00
94,058.00
50,708.00
102,000.00
243,630.00
294,630.00
99,400.00
Dibulatkan
4 Daun Pintu Type P 4_PVC

Daun pintu PVC
Engsel 4 "
5.25
1.00
1.50
1.00
5.25
1.00
1.50
1.00
m'
unit
set
bh
55,000.00
250,000.00
50,708.00
294,630.00
Dibulatkan
5 Daun Pintu Type P 5_Pintu plat baja untuk Shaft

Pintu rangka baja uk. 100/100
Kusen dari plat 2 mm
Flush ring
security bolt
steel hinges
Finishing Cat DUCO
Biaya Pasang
0.90
4.00
1.00
1.00
4.00
1.80
1.00
0.81
4.00
1.00
1.00
1.00
1.62
1.00
m2
m'
unit
unit
bh
m2
unit
1,000,000.00
275,000.00
200,000.00
150,000.00
30,000.00
99,400.00
450,000.00
Dibulatkan
6 Daun Pintu Type P 6_Pintu plat baja untuk Shaft

Pintu rangka baja uk. 100/100
Kusen dari plat 2 mm
Flush ring
security bolt
steel hinges
Finishing Cat DUCO
Biaya Pasang
0.90
4.00
1.00
1.00
4.00
1.80
1.00
0.81
4.00
1.00
1.00
1.00
1.62
1.00
m2
m'
unit
unit
bh
m2
unit
1,000,000.00
275,000.00
200,000.00
150,000.00
30,000.00
99,400.00
450,000.00
Dibulatkan
Analisa Kusen_hal. 47 dari 66
7 Daun Pintu Type P 7_PVC

Daun pintu PVC
Engsel 4 "
5.25
1.00
1.50
1.00
5.25
1.00
1.50
1.00
m'
unit
set
bh
55,000.00
250,000.00
50,708.00
294,630.00
Dibulatkan
8 Daun Pintu Type P 8 ( untuk Workshop )

Unit terpasang Rolling Door Akses uk.410x535
MESIN OTOMATIS
Akses Keluar Masuk Workshop
24.80
1.00
22.53
1.00
m2
LS
2,550,000.00
510,000.00
Dibulatkan
1.2 Daun JENDELA

1 Daun JENDELA Type J 1
daun Jendela Slimaran Alluminium_96/130 ( terpasang + lengkap assesories )
daun Jendela Slimaran Alluminium _96/45( terpasang + lengkap assesories )
Kaca POLOS 5 mm
2.50
1.73
10.80
32.68
2.50
1.73
10.80
32.68
m2
m2
m2
m'
252,662.00
252,662.00
94,058.00
55,000.00
Dibulatkan

Kaca POLOS 5 mm
3.53
9.97
22.59
3.53
9.97
22.59
m2
m2
m'
252,662.00
94,058.00
55,000.00
Dibulatkan

Kaca POLOS 5 mm
1.23
3.52
14.07
1.23
3.51
14.05
m2
m2
m'
252,662.00
94,058.00
55,000.00
Dibulatkan
4 Daun JENDELA Type J 4 ( untuk Workshop )

Louvre Alluminium ( terpasang )
Kaca POLOS 5 mm
1.13
7.56
19.80
1.12
7.56
19.80
m2
m2
m'
350,000.00
94,058.00
55,000.00
Dibulatkan

Kaca POLOS 5 mm
1.23
1.76
7.35
1.23
1.34
6.88
m2
m2
m'
252,662.00
94,058.00
55,000.00
Dibulatkan
1.3 Daun Pintu Jendela

1 Daun Pintu Type P J1
Daun pintu tempered 10 mm 2x85/210
Kaca POLOS 5 mm
Floor Hinges
Pull Handle PALOMA 083 600mm
GLASS LOCK SOLID 702 CHR
Sandblast
Upah Pasang kaca tempered
28.22
6.72
6.56
4.00
4.00
8.00
2.00
4.00
4.00
25.98
7.14
6.55
4.00
4.00
8.00
2.00
4.00
4.00
m'
m2
m2
set
set
bh
set
daun
daun
55,000.00
127,500.00
94,058.00
663,000.00
243,630.00
35,700.00
76,500.00
175,000.00
102,000.00
Dibulatkan

Daun pintu Double teakwood 2x80/210 Kamper
Kaca POLOS 5 mm
Engsel 4 "
Finishing Cat DUCO
34.96
3.36
5.09
3.00
1.00
2.00
2.00
6.72
35.76
3.36
9.16
3.00
1.00
2.00
2.00
6.72
m'
m2
m2
set
bh
set
bh
m2
55,000.00
127,500.00
94,058.00
50,708.00
102,000.00
243,630.00
294,630.00
99,400.00
Dibulatkan

Daun pintu Double teakwood 2x80/210 Kamper
Kaca POLOS 5 mm
Engsel 4 "
Finishing Cat DUCO
18.92
3.36
4.83
3.00
1.00
2.00
2.00
6.72
17.16
3.36
5.41
3.00
1.00
2.00
2.00
6.72
m'
m2
m2
set
bh
set
bh
m2
55,000.00
127,500.00
94,058.00
50,708.00
102,000.00
243,630.00
294,630.00
99,400.00
Dibulatkan
Jumlah Harga (Rp.)

522,500.00
1,371,071.52
123,027.86
1,326,000.00
102,000.00
487,260.00
667,968.00
4,599,827.38
4,599,827.00
522,500.00
1,371,071.52
123,027.86
152,124.00
102,000.00
487,260.00
589,260.00
667,968.00
4,015,211.38
4,015,211.00
412,500.00
771,227.73
67,721.76
152,124.00
102,000.00
243,630.00
294,630.00
375,732.00
2,419,565.49
2,419,565.00
288,750.00
250,000.00
76,062.00
294,630.00
909,442.00
909,442.00
900,000.00
1,100,000.00
200,000.00
150,000.00
120,000.00
178,920.00
450,000.00
3,098,920.00
3,098,920.00
900,000.00
1,100,000.00
200,000.00
150,000.00
120,000.00
178,920.00
450,000.00
3,098,920.00
3,098,920.00
288,750.00
250,000.00
76,062.00
294,630.00
909,442.00
909,442.00
63,250,200.00
510,000.00
63,760,200.00
63,760,200.00
630,644.35
436,599.94
1,015,826.40
1,797,400.00
3,880,470.69
3,880,470.00
892,604.31
937,899.35
1,242,450.00
3,072,953.66
3,072,953.00
311,279.58
330,754.96
773,850.00
1,415,884.54
1,415,884.00
393,750.00
711,078.48
1,089,000.00
2,193,828.48
2,193,828.00
311,279.58
165,071.79
404,250.00
880,601.37
880,601.00
1,552,100.00
856,800.00
616,832.36
2,652,000.00
974,520.00
285,600.00
153,000.00
700,000.00
408,000.00
8,198,852.36
8,198,852.00
1,922,800.00
428,400.00
478,284.93
152,124.00
102,000.00
487,260.00
589,260.00
667,968.00
4,828,096.93
4,828,096.00
1,040,600.00
428,400.00
453,923.91
152,124.00
102,000.00
487,260.00
589,260.00
667,968.00
3,921,535.91
3,921,535.00
PERSIAPAN
1 m1 - Bouwplank
a. Bahan :- Kayu hutan balok MERANTI
- Paku
- Kayu hutan papan MERANTI
m3
kg
m3
0.012
0.020
0.007
3,000,000.00
12,240.00
3,000,000.00
36,000.00
244.80
21,000.00
Rp
57,244.80
b. Tenaga :-
OH
OH
OH
OH
0.100
0.100
0.010
0.005
47,000.00
55,000.00
60,000.00
70,000.00
4,700.00
5,500.00
600.00
350.00
Rp
11,150.00
Rp
Rp
68,395.00
68,300.00
Rp
8,200.00
Rp
37,000.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
m1 - Bouwplank
1 m2 - Pembersihan
a. Tenaga :- Pekerja
- Mandor
OH
OH
Total HSP
di bulatkan
0.100
0.050
47,000.00
70,000.00
m2 - Pembersihan
1 m3 - Galian tanah biasa, 1 meter
- Mandor
OH
OH
4,700.00
3,500.00
Total HSP
0.750
0.025
47,000.00
70,000.00
35,250.00
1,750.00
Total HSP
1 m3 - Urugan pasir
a. Bahan :- Pasir urug
m3
1.200
81,600.00
97,920.00
Rp
97,920.00
b. Tenaga :- Pekerja
- Mandor
OH
OH
0.300
0.010
47,000.00
70,000.00
14,100.00
700.00
Rp
14,800.00
Rp
112,720.00
Rp
12,310.00
m3 - Urugan pasir
1 m3 - Urugan tanah kembali
- Mandor
OH
OH
Total HSP
0.250
0.008
47,000.00
70,000.00
m3 - Urugan tanah kembali
11,750.00
560.00
Total HSP
1 m3 - Urugan sirtu
a. Bahan :- Sirtu
m3
1.200
68,850.00
82,620.00
Rp
82,620.00
- Mandor
OH
OH
0.250
0.025
47,000.00
70,000.00
11,750.00
1,750.00
Rp
13,500.00
Rp
96,120.00
Rp
315,659.00
Rp
336,659.00
Rp
13,249.00
m3 - Urugan sirtu
1 m3 - Pembongkaran dinding bata merah
- Mandor
OH
OH
Total HSP
6.667
0.033
47,000.00
70,000.00
m3 - Pembongkaran dinding bata merah

1 m3 - Pembongkaran beton bertulang
- Mandor
OH
OH
6.667
0.333
Total HSP
47,000.00
70,000.00
m3 - Pembongkaran beton bertulang

1 m2 - Pembongkaran plesteran dinding
- Mandor
OH
OH
0.267
0.010
313,349.00
2,310.00
313,349.00
23,310.00
Total HSP
47,000.00
70,000.00
m2 - Pembongkaran plesteran dinding
12,549.00
700.00
Total HSP
Catatan : Untuk Pembongkaran Keramik , Plafond , Partisi, pakai analisa yang sama
PASANGAN BATA
1 m2 - Bata merah, 1 PC : 3 PP (tebal 1/2 BT)
a. Bahan :- Bata merah 5 x 11 x 22 cm
- Semen portland
- Pasir pasang
Bh
Kg
M
70.000
14.370
0.040
408.00
1,147.50
117,300.00
28,560.00
16,489.58
4,692.00
Rp
49,741.58
b. Tenaga :-
OH
OH
OH
OH
0.300
0.100
0.010
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
5,500.00
600.00
1,050.00
Rp
21,250.00
Rp
70,992.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Bata merah, 1 PC : 3 PP (tebal 1/2 BT)
Total HSP
Analisa Harga_hal. 53 dari 66
1 m2 - Bata merah, 1 PC : 5 PP (tebal 1/2 BT)

- Semen portland
- Pasir pasang
Bh
Kg
M
70.000
9.680
0.045
408.00
1,147.50
117,300.00
28,560.00
11,107.80
5,278.50
Rp
44,946.30
b. Tenaga :-
OH
OH
OH
OH
0.300
0.100
0.010
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
5,500.00
600.00
1,050.00
Rp
21,250.00
Rp
66,196.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Bata merah, 1 PC : 5 PP (tebal 1/2 BT)

1 m2 - Bata merah, 1 PC : 5 PP (tebal 1 BT) = ROLLAG
Bh
- Semen portland
Kg
- Pasir pasang
M
b. Tenaga :-
Pekerja
Tukang batu
Kepala tukang
Mandor
OH
OH
OH
OH
Total HSP
140.000
22.200
0.102
408.00
1,147.50
117,300.00
57,120.00
25,474.50
11,964.60
Rp
94,559.10
0.600
0.200
0.020
0.030
47,000.00
55,000.00
60,000.00
70,000.00
28,200.00
11,000.00
1,200.00
2,100.00
Rp
42,500.00
Rp
137,059.00
m2 - Bata merah, 1 PC : 5 PP (tebal 1 BT) = ROLLAG
Total HSP
PLESTERAN-ACIAN-BENANGAN
1 m2 - Plesteran, 1 PC : 3 PP (t= 15 mm)
a. Bahan :- Semen / PC (40 kg)
- Pasir pasang
zak
m3
0.194
0.023
45,900.00
117,300.00
8,904.60
2,697.90
Rp
11,602.50
b. Tenaga :-
OH
OH
OH
OH
0.300
0.150
0.015
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
8,250.00
900.00
1,050.00
Rp
24,300.00
Rp
35,903.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Plesteran, 1 PC : 3 PP (t= 15 mm)
Total HSP
1 m2 - Plesteran, 1 PC : 5 PP (t= 15 mm)

- Pasir pasang
zak
m3
0.130
0.026
45,900.00
117,300.00
5,967.00
3,049.80
Rp
9,016.80
b. Tenaga :-
OH
OH
OH
OH
0.300
0.150
0.015
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
8,250.00
900.00
1,050.00
Rp
24,300.00
Rp
33,317.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Plesteran, 1 PC : 5 PP (t= 15 mm)
Total HSP
1 m2 - Acian
zak
0.081
45,900.00
3,717.90
b. Tenaga :-
OH
OH
OH
OH
0.200
0.100
0.010
0.010
47,000.00
55,000.00
60,000.00
70,000.00
9,400.00
5,500.00
600.00
700.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Acian
Total HSP
3,717.90
Rp
16,200.00
Rp
19,918.00
1 m1 - Benangan atau Tali air, 1 PC : 2 PP

- Pasir pasang
zak
m3
0.013
0.013
45,900.00
117,300.00
596.70
1,524.90
Rp
2,121.60
b. Tenaga :-
OH
OH
OH
OH
0.075
0.050
0.005
0.004
47,000.00
55,000.00
60,000.00
70,000.00
3,525.00
2,750.00
300.00
280.00
Rp
6,855.00
Rp
8,977.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m1 - Benangan atau Tali air, 1 PC : 2 PP
Total HSP
KERAMIK HOMOGENOUS GRANITO

1 m2 - Keramik Lantai, Homogenous 40/40 , merk GRANITO
a. Bahan :- Keramik 40/40 Homogenous
m2
1.100
- Semen / PC (40 kg)
Kg
10.400
- Pasir pasang
M
0.045
- Semen warna
Kg
1.620
b. Tenaga :-
Pekerja
Tukang batu
Kepala tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
168,300.00
1,147.50
117,300.00
6,120.00
185,130.00
11,934.00
5,278.50
9,914.40
Rp
212,256.90
47,000.00
55,000.00
60,000.00
70,000.00
32,900.00
19,250.00
2,100.00
2,450.00
Rp
56,700.00
Rp
Rp
268,957.00
268,900.00
Rp
189,816.90
Rp
56,700.00
Rp
Rp
246,517.00
246,500.00
m2 - Keramik Lantai, Homogenous 40/40 , merk GRANITOTotal HSP

di bulatkan
1 m2 - Keramik Lantai, Homogenous 30/30 , merk GRANITO
a. Bahan :- Keramik 30/30 Homogenous
m2
1.100
147,900.00
162,690.00
Kg
10.400
1,147.50
11,934.00
- Pasir pasang
M
0.045
117,300.00
5,278.50
- Semen warna
Kg
1.620
6,120.00
9,914.40
b. Tenaga :-
Pekerja
Tukang batu
Kepala tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
47,000.00
55,000.00
60,000.00
70,000.00
32,900.00
19,250.00
2,100.00
2,450.00
m2 - Keramik Lantai, Homogenous 30/30 , merk GRANITOTotal HSP

di bulatkan
1 m2 - Pagar/sunscreen hollow_di pakai sebagai Rangka di belakang Keramik
a. Bahan :- Besi hollow, 5x5
ljr
2.000
32,640.00
65,280.00
b. Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
OH
OH
OH
OH
0.080
0.800
0.080
0.004
47,000.00
55,000.00
60,000.00
70,000.00
65,280.00
3,760.00
44,000.00
4,800.00
280.00
Rp
52,840.00
m2 - Pagar/sunscreen hollow_di pakai sebagai Rangka di belakang

Total HSP
Keramik
di bulatkan
Rp
Rp
118,120.00
118,100.00
KERAMIK LANTAI MERK ROMAN

1 m2 - Keramik Lantai, 20/20 , merk ROMAN
a. Bahan :- Keramik 20/20
- Pasir pasang
- Semen warna
m2
Kg
M
Kg
1.100
10.400
0.045
1.620
56,100.00
1,147.50
117,300.00
6,120.00
61,710.00
11,934.00
5,278.50
9,914.40
Rp
88,836.90
b. Tenaga :-
OH
OH
OH
OH
0.700
0.350
0.035
0.035
47,000.00
55,000.00
60,000.00
70,000.00
32,900.00
19,250.00
2,100.00
2,450.00
Rp
56,700.00
Rp
Rp
145,537.00
145,500.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Keramik Lantai, 20/20 , merk ROMAN
Total HSP
di bulatkan
1 m2 - Keramik Lantai, 20/25 , merk ROMAN

a. Bahan :- Keramik 20/25
- Pasir pasang
- Semen warna
m2
Kg
M
Kg
1.100
10.400
0.045
1.620
66,300.00
1,147.50
117,300.00
6,120.00
72,930.00
11,934.00
5,278.50
9,914.40
Rp
100,056.90
b. Tenaga :-
OH
OH
OH
OH
0.700
0.350
0.035
0.035
47,000.00
55,000.00
60,000.00
70,000.00
32,900.00
19,250.00
2,100.00
2,450.00
Rp
56,700.00
Rp
Rp
156,757.00
156,700.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Keramik Lantai, 20/25 , merk ROMAN
Total HSP
di bulatkan
1 m' - Plint Keramik 10/20 , merk ROMAN

a. Bahan :- 10/20 ROMAN
- Pasir pasang
- Semen warna
bh
Kg
M
Kg
5.300
1.140
0.003
0.025
12,240.00
1,147.50
117,300.00
6,120.00
64,872.00
1,308.15
351.90
153.00
Rp
66,685.05
b. Tenaga :-
OH
OH
OH
OH
0.090
0.090
0.009
0.005
47,000.00
55,000.00
60,000.00
70,000.00
4,230.00
4,950.00
540.00
350.00
Rp
10,070.00
Rp
Rp
76,755.00
76,700.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m' - Plint Keramik 10/20 , merk ROMAN
Total HSP
di bulatkan
LANTAI VYNIL
1 m2 - pasangan Vynil 30/30 dengan Perekat
a. Bahan
:- Vynil Karet
- Lem Vynil
b. Tenaga :-
Pekerja
Tukang batu
Kepala tukang
Mandor
m2
Kg
1.100
0.350
91,800.00
15,300.00
100,980.00
5,355.00
OH
OH
OH
OH
0.150
0.150
0.015
0.008
47,000.00
55,000.00
60,000.00
70,000.00
7,050.00
8,250.00
900.00
560.00
m2 - pasangan Vynil 30/30 dengan Perekat
106,335.00
Rp
16,760.00
Total HSP
di bulatkan
Rp
Rp
123,095.00
123,000.00
20,196.00
25,500.00
5,100.00
Total HSP
di bulatkan
Rp
Rp
50,796.00
50,700.00
1 m2 - FLOOR HARDENER_TERPASANG-merk ARNO

a. Bahan
:- Floor hardener Warna Hijau

m2
1.100
18,360.00
- Screeding
m2
1.000
25,500.00
- Finish Trowel
m2
1.000
5,100.00
m2 - FLOOR HARDENER_TERPASANG-merk ARNO
PENGECATAN
1 1 M2 MENGECAT/PLAMUR TEMBOK (3 lapis penutup) Mowilec (DINDING LUAR)
a. Bahan
:- Plamur
- Cat dinding
- Cat dasar
b. Tenaga :-
Pekerja
Tukang CAT
Kepala tukang
Mandor
Kg
Kg
Kg
0.100
0.260
0.100
7,650.00
66,300.00
48,450.00
765.00
17,238.00
4,845.00
Rp
22,848.00
OH
OH
OH
OH
0.020
0.063
0.006
0.025
47,000.00
55,000.00
60,000.00
70,000.00
940.00
3,465.00
378.00
1,750.00
Rp
6,533.00
1 M2 MENGECAT/PLAMUR TEMBOK (3 lapis penutup) Mowilec

Total HSP
(DINDING LUAR)
Rp
di bulatkan
Rp
29,381.00
29,300.00
1 1 M2 MENGECAT/PLAMUR TEMBOK (3 lapis penutup) Mowilec (DINDING DALAM)

a. Bahan
:- Plamur
- Cat dinding
- Cat dasar
b. Tenaga :-
Pekerja
Tukang CAT
Kepala tukang
Mandor
Kg
Kg
Kg
0.100
0.260
0.100
7,650.00
48,450.00
48,450.00
765.00
12,597.00
4,845.00
Rp
18,207.00
OH
OH
OH
OH
0.020
0.063
0.006
0.025
47,000.00
55,000.00
60,000.00
70,000.00
940.00
3,465.00
378.00
1,750.00
Rp
6,533.00
1 M2 MENGECAT/PLAMUR TEMBOK (3 lapis penutup) Mowilec

Total HSP
(DINDING DALAM)
Rp
di bulatkan
Rp
24,740.00
24,700.00
1 1 m Pekerjaan MELAMIN DUCO ( 2 x lapis )

a. Bahan
:-
b. Tenaga :b. Alat
Wood Filler
Pewarna
Kertas Gosok no 150
Kertas Gosok no 200
Shanding
Clear Doof
Thinner A
Coumpound
kg
sachet
lembar
lembar
kg
kg
liter
kaleng
0.200
0.500
1.000
1.000
0.500
0.200
0.837
0.200
45,900.00
5,000.00
3,060.00
3,570.00
66,300.00
45,900.00
10,200.00
45,900.00
9,180.00
2,500.00
3,060.00
3,570.00
33,150.00
9,180.00
8,537.40
9,180.00
Pekerja
Tukang CAT
Kepala tukang
Mandor
OH
OH
OH
OH
0.075
0.090
0.009
0.025
47,000.00
55,000.00
60,000.00
70,000.00
3,525.00
4,950.00
540.00
1,750.00
Rp
10,765.00
set
jam
1.000
0.625
1,000.00
15,000.00
1,000.00
9,375.00
Rp
10,375.00
Rp
Rp
99,497.00
99,400.00
- Sewa peralatan ( 1 set @ 3 alat )

- sewa Compressor
1 m Pekerjaan MELAMIN DUCO ( 2 x lapis )
Total HSP
di bulatkan
78,357.40
DAUN PINTU JENDELA

1 m2 - Pintu/Jendela kaca bening,
a. Bahan :- Aluminium profil coklat
- Kaca ( di hitung terpisah )
- Sealant
b. Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
rangka Aluminium coklat

m1
m2
bh
4.400
0.270
55,000.00
76,500.00
4,080.00
242,000.00
1,101.60
OH
OH
OH
OH
0.085
0.085
0.009
0.005
47,000.00
55,000.00
60,000.00
70,000.00
3,995.00
4,675.00
540.00
350.00
m2 - Pintu/Jendela kaca bening, rangka Aluminium coklat Total HSP
243,101.60
Rp
9,560.00
Rp
252,662.00
1 m2 - Kaca bening 5mm

a. Bahan :- Kaca bening 5mm
m2
1.100
76,500.00
84,150.00
Rp
b. Tenaga :-
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
47,000.00
55,000.00
60,000.00
70,000.00
705.00
8,250.00
900.00
52.50
Rp
9,907.50
Rp
94,058.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
m2 - Kaca bening 5mm
Total HSP
84,150.00
1 m2 - Kaca rayban 5mm

a. Bahan :- Kaca rayban 5mm
m2
1.100
86,700.00
95,370.00
Rp
95,370.00
b. Tenaga :-
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
47,000.00
55,000.00
60,000.00
70,000.00
705.00
8,250.00
900.00
52.50
Rp
9,907.50
Rp
105,278.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
m2 - Kaca rayban 5mm

1 m2 - Pintu teakwood rangkap,
a. Bahan :- Kayu Kamper papan
- Paku
- Lem kayu
- Teakwood
b. Tenaga :-
Total HSP
rangka Kayu Kamper
Pekerja
Tukang kayu
Kepala tukang
Mandor
m3
kg
kg
lbr
0.025
0.030
0.300
1.000
6,000,000.00
12,240.00
15,300.00
66,300.00
150,000.00
367.20
4,590.00
66,300.00
Rp
221,257.20
OH
OH
OH
OH
0.800
2.400
0.240
0.040
47,000.00
55,000.00
60,000.00
70,000.00
37,600.00
132,000.00
14,400.00
2,800.00
Rp
186,800.00
Rp
408,057.00
m2 - Pintu teakwood rangkap, rangka Kayu Kamper

1 m2 - Pintu teakwood rangkap,
- Paku
- Lem kayu
- Teakwood
b. Tenaga :-
rangka Kayu Kamper ( hanya ganti teakwood )

m3
kg
kg
lbr
0.030
0.300
1.000
6,000,000.00
12,240.00
15,300.00
66,300.00
367.20
4,590.00
66,300.00
Rp
71,257.20
OH
OH
OH
OH
0.800
2.400
0.240
0.040
47,000.00
55,000.00
60,000.00
70,000.00
37,600.00
132,000.00
14,400.00
2,800.00
Rp
186,800.00
m2 - Pintu teakwood rangkap, rangka Kayu Kamper ( hanya

Total
gantiHSP
teakwood ) Rp
258,057.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 m2 - Pintu teakwood lapis Aluminium, rangka

m3
- Paku
kg
- Lem kayu
kg
- Teakwood
lbr
- Triplek lapis Aluminium
lbr
b. Tenaga :-
Total HSP
Pekerja
Tukang kayu
Kepala tukang
Mandor
OH
OH
OH
OH
Kayu Kamper
0.025
0.030
0.800
1.000
0.500
6,000,000.00
12,240.00
15,300.00
66,300.00
178,500.00
150,000.00
367.20
12,240.00
66,300.00
89,250.00
Rp
318,157.20
0.850
2.550
0.255
0.043
47,000.00
55,000.00
60,000.00
70,000.00
39,950.00
140,250.00
15,300.00
3,010.00
Rp
198,510.00
Rp
516,667.00
m2 - Pintu teakwood lapis Aluminium, rangka Kayu KamperTotal HSP

1 set - Engsel pintu
a. Bahan :- Engsel
Engsel Pintu 4" SOLID EK 08
- Tukang kayu
- Kepala tukang
- Mandor
set
1.000
40,800.00
40,800.00
Rp
40,800.00
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
47,000.00
55,000.00
60,000.00
70,000.00
705.00
8,250.00
900.00
52.50
Rp
9,907.50
Rp
50,708.00
set - Engsel pintu

1 set - Engsel jendela
a. Bahan :- Engsel Pintu 3
PALOMA EB 029
- Tukang kayu
- Kepala tukang
- Mandor
Total HSP
set
1.000
35,700.00
35,700.00
Rp
35,700.00
OH
OH
OH
OH
0.010
0.100
0.010
0.0005
47,000.00
55,000.00
60,000.00
70,000.00
470.00
5,500.00
600.00
35.00
Rp
6,605.00
Rp
42,305.00
set - Engsel jendela
Total HSP
1 set_ Pull Handle 600mm

a. Bahan :- Pull Handle
PALOMA 083 600mm
- Tukang kayu
- Kepala tukang
- Mandor
set
1.000
204,000.00
204,000.00
Rp
OH
OH
OH
OH
0.060
0.600
0.060
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
243,630.00
set_ Pull Handle 600mm

1 bh - Kunci tanam Pintu Swing
a. Bahan :- BODY SWING
PALOMA BD 038 SS
- Tukang kayu
- Kepala tukang
- Mandor
Total HSP
Inc.Clynder
bh
1.000
102,000.00
102,000.00
Rp
102,000.00
OH
OH
OH
OH
0.060
0.600
0.060
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
141,630.00
bh - Kunci tanam Pintu Swing Inc.Clynder

1 bh - handle On Roses (
a. Bahan :- Handle on Roses
PALOMA HP 404
- Tukang kayu
- Kepala tukang
- Mandor
204,000.00
Total HSP
HRE )
bh
1.000
255,000.00
255,000.00
Rp
255,000.00
OH
OH
OH
OH
0.060
0.600
0.060
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
294,630.00
bh - handle On Roses ( HRE )

1 bh - Kunci tanam Pintu Sliding
a. Bahan :- BODY SLIDING DEKKSON
85100+DC60 SN
- Tukang kayu
- Kepala tukang
- Mandor
Total HSP
Inc.Clynder
bh
1.000
255,000.00
255,000.00
Rp
255,000.00
OH
OH
OH
OH
0.060
0.600
0.060
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
294,630.00
bh - Kunci tanam Pintu Sliding Inc.Clynder

1 bh -Handle Pintu Sliding
a. Bahan :- Handle Sliding
PALOMA CM 011
- Tukang kayu
- Kepala tukang
- Mandor
Total HSP
bh
1.000
102,000.00
102,000.00
Rp
102,000.00
OH
OH
OH
OH
0.060
0.600
0.060
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
141,630.00
bh -Handle Pintu Sliding
Total HSP
1 bh - Rel pintu dorong

a. Bahan :- Rel pintu dorong, merk SOLID
bh
1.000
255,000.00
255,000.00
Rp
255,000.00
b. Tenaga :-
OH
OH
OH
OH
0.060
0.600
0.060
0.0030
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
294,630.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
bh - Rel pintu dorong
Total HSP
1 set- casement Jendela Alluminium

a. Bahan :- Casement SOLID 701 20"
set
1.000
153,000.00
153,000.00
Rp
153,000.00
b. Tenaga :-
OH
OH
OH
OH
0.060
0.600
0.060
0.0030
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
192,630.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
set- casement Jendela Alluminium
Total HSP
1 set-Door Closer
a. Bahan :- Door Closer DEKKSON 500
set
1.000
255,000.00
255,000.00
Rp
255,000.00
b. Tenaga :-
OH
OH
OH
OH
0.060
0.600
0.060
0.0030
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
33,000.00
3,600.00
210.00
Rp
39,630.00
Rp
294,630.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
set-Door Closer
Total HSP
1 set - Hak angin sikutan

a. Bahan :- Hak angin sikutan
set
1.000
25,500.00
25,500.00
Rp
b. Tenaga :-
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
47,000.00
55,000.00
60,000.00
70,000.00
705.00
8,250.00
900.00
52.50
Rp
9,907.50
Rp
35,408.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
set - Hak angin sikutan
Total HSP
25,500.00
1 bh - Grendel biasa
a. Bahan :- Spring Knife GRADINO 950 SN
bh
1.000
25,500.00
25,500.00
Rp
25,500.00
b. Tenaga :-
OH
OH
OH
OH
0.020
0.200
0.020
0.001
47,000.00
55,000.00
60,000.00
70,000.00
940.00
11,000.00
1,200.00
70.00
Rp
13,210.00
Rp
38,710.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
bh - Grendel biasa
Total HSP
1 set - Handle jendela

a. Bahan :- Handle jendela
set
1.000
102,000.00
102,000.00
Rp
102,000.00
b. Tenaga :-
OH
OH
OH
OH
0.050
0.500
0.050
0.0025
47,000.00
55,000.00
60,000.00
70,000.00
2,350.00
27,500.00
3,000.00
175.00
Rp
33,025.00
Rp
135,025.00
Rp
35,801.39
Rp
39,750.00
Rp
23,250.00
Rp
Rp
98,801.00
98,800.00
Rp
20,396.12
Rp
39,750.00
Rp
23,250.00
Rp
Rp
83,396.00
83,300.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
set - Handle jendela
Total HSP
PARTISI DAN PLAFOND GYPSUM - KALSIBOARD

1 m2 - Pasangan Partisi Gypsum 12 mm , rangka Metal Stud___( 2 sisi )
a. Bahan
:- Rangka Metal Stud

- Gypsum tebal 12 mm
- Paku Sekrup
b. Tenaga :-
m3
lembar
bh.
Pekerja
Tukang kayu
Kepala tukang
Mandor
OH
OH
OH
OH
0.015
0.347
28.000
0.150
0.450
0.045
0.075
45,900.00
88,740.00
153.00
47,000.00
55,000.00
60,000.00
70,000.00
706.86
30,810.53
4,284.00
7,050.00
24,750.00
2,700.00
5,250.00
- Penambahan GlassWool
m2
1.000
15,300.00
15,300.00
( lapisan Kedap Suara )
m2 - Pasangan Partisi Gypsum 12 mm , rangka Metal Stud___(
Total 2HSP
sisi )
di bulatkan
1 m2 - Pasangan Partisi Gypsum 12 mm , rangka Metal Stud___( 1 sisi )

a. Bahan
:- Rangka Metal Stud

- Gypsum tebal 12 mm ( 1 sisi )
- Paku Sekrup
b. Tenaga :-
Pekerja
Tukang kayu
Kepala tukang
Mandor
m3
lembar
bh.
OH
OH
OH
OH
0.015
0.174
28.000
0.150
0.450
0.045
0.075
45,900.00
88,740.00
153.00
47,000.00
55,000.00
60,000.00
70,000.00
706.86
15,405.26
4,284.00
7,050.00
24,750.00
2,700.00
5,250.00
- Penambahan GlassWool
m2
1.000
15,300.00
15,300.00
( lapisan Kedap Suara )
m2 - Pasangan Partisi Gypsum 12 mm , rangka Metal Stud___(
Total 1HSP
sisi )
di bulatkan
1 m Langit - langit gypsum board, tebal 9 mm + rangka metal furing

a. Bahan
400 mm
1200 mm
1200 mm
:- Plasterboard 9 mm
- Metal Furing
C Channel
Angle Section
Saddle Clip
Suspension Bracket
Threaded Rod
Sffit Cleat
Jointing Coumpound
Joint Tape
Screw
m2
m'.
m'.
m'.
pcs
pcs
pcs
pcs
kg
m'.
pcs
1.000
2.400
0.800
0.400
1.920
0.640
0.640
0.640
0.300
0.840
11.200
23,460.00
7,650.00
7,650.00
3,570.00
765.00
459.00
4,590.00
663.00
3,060.00
255.00
153.00
23,460.00
18,360.00
6,120.00
1,428.00
1,468.80
293.76
2,937.60
424.32
918.00
214.20
1,713.60
57,338.28
LOT
1.000
12,000.00
12,000.00
12,000.00
1 m Langit - langit gypsum board, tebal 9 mm + rangka metal

Total
furing
HSP
di bulatkan
Rp
Rp
69,338.00
69,300.00
1 m Langit - langit KALSI board, tebal 9 mm + rangka metal furing

a. Bahan
400 mm
1200 mm
1200 mm
:- KALSI board 9 mm
- Metal Furing
C Channel
Angle Section
Saddle Clip
Suspension Bracket
Threaded Rod
Sffit Cleat
Jointing Coumpound
Joint Tape
Screw
m2
m'.
m'.
m'.
pcs
pcs
pcs
pcs
kg
m'.
pcs
1.000
2.400
0.800
0.400
1.920
0.640
0.640
0.640
0.300
0.840
11.200
57,120.00
7,650.00
7,650.00
3,570.00
765.00
459.00
4,590.00
663.00
3,060.00
255.00
153.00
57,120.00
18,360.00
6,120.00
1,428.00
1,468.80
293.76
2,937.60
424.32
918.00
214.20
1,713.60
90,998.28
LOT
1.000
12,000.00
12,000.00
12,000.00
1 m Langit - langit KALSI board, tebal 9 mm + rangka metal

Total
furing
HSP
di bulatkan
Rp
Rp
102,998.00
102,900.00
1 m1 - List plafond gypsum

a. Bahan :- List gypsum
- Paku
m1
kg
1.050
0.010
15,300.00
12,240.00
16,065.00
122.40
Rp
16,187.40
b. Tenaga :-
OH
OH
OH
OH
0.060
0.060
0.006
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,820.00
3,300.00
360.00
210.00
Rp
6,690.00
Rp
Rp
22,877.00
22,800.00
Rp
155,528.67
Rp
Rp
39,750.00
195,278.67
Rp
Rp
Rp
99,400.00
294,678.67
294,600.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
m1 - List plafond gypsum
Total HSP
di bulatkan
Dinding Multipleks lapis Sungkai,fin. Melamin

1 1 m2 Pemasangan Dinding Sketsel ( Double Teakwood rangka Kamper )
a. Bahan
:-
b. Tenaga :-
Kayu Kamper Usuk

Multipleks 9 mm
Sungkai
Paku
m3
lembar
lembar
kg.
Pekerja
Tukang kayu
Kepala tukang
Mandor
Finishing Melamin Sungkai
OH
OH
OH
OH
0.015
0.347
0.347
0.050
0.150
0.450
0.045
0.075
5,000,000.00
96,900.00
127,500.00
12,240.00
47,000.00
55,000.00
60,000.00
70,000.00
77,000.00
33,645.83
44,270.83
612.00
7,050.00
24,750.00
2,700.00
5,250.00
SubTotal 1
SubTotal 2
1 m2 Pemasangan Dinding Sketsel ( Double Teakwood rangka
TotalKamper
HSP )
di bulatkan
WATERPROOFING
1 m2 - Pelapisan Waterprofing
a. Bahan
:- Waterprofing
- Serat Fiber
b. Tenaga :-
Pekerja
Tukang Cat
Kepala tukang
Mandor
Kg
m2
0.350
1.000
25,500.00
3,570.00
8,925.00
3,570.00
Rp
12,495.00
OH
OH
OH
OH
0.050
0.075
0.008
0.003
47,000.00
55,000.00
60,000.00
70,000.00
2,350.00
4,125.00
450.00
175.00
Rp
7,100.00
Rp
Rp
19,595.00
19,500.00
Rp
Rp
142,621.50
142,600.00
m2 - Pelapisan Waterprofing
Total HSP
di bulatkan
PEMASANGAN ATAP CMS

1 m2 PEMASANGAN ATAP CMS ex. Trimdek Bluescoop tebal 0,45 mm
Atap CMS
m2
1.100
117,300.00
129,030.00
assesories
%
5.000
129,030.00
6,451.50
upah pasang
m2
1.000
7,140.00
7,140.00
m2 PEMASANGAN ATAP CMS ex. Trimdek Bluescoop tebal
Total
0,45
HSP
mm
BETON BERTULANG SEDERHANA

1
m3 - Beton bertulang (STRUKTUR SEDERHANA)
(PONDASI ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL)

a. Bahan :- Kayu hutan papan meranti
m3
0.200
- Paku
kg
1.500
- Besi beton
kg
157.500
- Bendrat
kg
2.250
zak
8.400
- Pasir beton
m3
0.540
- Koral beton
m3
0.810
- Minyak bekisting
ltr
0.400
b. Tenaga :-
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
3,000,000.00
12,240.00
8,262.00
12,750.00
45,900.00
117,300.00
153,000.00
7,650.00
600,000.00
18,360.00
1,301,265.00
28,687.50
385,560.00
63,342.00
123,930.00
3,060.00
47,000.00
55,000.00
55,000.00
55,000.00
60,000.00
70,000.00
249,100.00
15,125.00
71,500.00
57,750.00
15,720.00
18,550.00
m3 - Beton bertulang (STRUKTUR SEDERHANA)
Total HSP
2,524,204.50
Rp
427,745.00
Rp
2,951,950.00
PAGAR BESI / ORNAMEN BESI ARSITEKTURAL/TERALIS

1 m2 - Pagar besi
a. Bahan :- Besi beton
- Pipa GI Medium 2"
- Kawat las
kg
ljr
kg
8.730
0.500
1.200
8,262.00
330,000.00
20,000.00
72,127.26
165,000.00
24,000.00
Rp
261,127.26
b. Tenaga :-
OH
OH
OH
OH
1.670
1.670
0.167
0.083
47,000.00
55,000.00
60,000.00
70,000.00
78,490.00
91,850.00
10,020.00
5,810.00
Rp
186,170.00
Rp
447,297.00
Pekerja
Tukang besi
Kepala tukang
Mandor
m2 - Pagar besi
Total HSP
PEKERJAAN LANSEKAP
1 m1 - Kansteen beton
a. Bahan :- Kansteen beton
- Pasir pasang
m1
zak
m3
1.000
0.131
0.018
17,340.00
45,900.00
117,300.00
17,340.00
6,012.90
2,111.40
Rp
25,464.30
b. Tenaga :-
OH
OH
OH
OH
0.300
0.100
0.010
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
5,500.00
600.00
1,050.00
Rp
21,250.00
Rp
46,714.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m1 - Kansteen beton
Total HSP
1 m2 - Paving beton
a. Bahan :- Paving beton
- Pasir urug
m2
m3
1.000
0.100
96,900.00
81,600.00
96,900.00
8,160.00
Rp
105,060.00
b. Tenaga :-
OH
OH
OH
OH
0.300
0.100
0.010
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
5,500.00
600.00
1,050.00
Rp
21,250.00
Rp
126,310.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - Paving beton
Total HSP
1 m2 - GRASS BLOK , tebal 8 cm

a. Bahan :- GRASS BLOK
- Pasir urug
m2
m3
7.400
0.100
35,000.00
81,600.00
259,000.00
8,160.00
Rp
267,160.00
b. Tenaga :-
OH
OH
OH
OH
0.300
0.100
0.010
0.015
47,000.00
55,000.00
60,000.00
70,000.00
14,100.00
5,500.00
600.00
1,050.00
Rp
21,250.00
Rp
288,410.00
Pekerja
Tukang batu
Kepala tukang
Mandor
m2 - GRASS BLOK , tebal 8 cm
Total HSP
1 m3 - Urugan tanah TANAM

a. Bahan :- Tanah TANAM
m3
1.200
70,000.00
84,000.00
Rp
84,000.00
- Mandor
OH
OH
0.300
0.010
47,000.00
70,000.00
14,100.00
700.00
Rp
14,800.00
Rp
98,800.00
m3 - Urugan tanah TANAM
Total HSP
ATAP CMS
ATAP CMS
1 m2 - Penutup atap CMS
a. Bahan :- CMS tebal 4,5 mm
- alat bantu
m2
%
1.1000
15.0000
117,300.00
129,030.00
129,030.00
19,354.50
ls
1.0000
7,000.00
7,000.00
b. Tenaga :- Upah Pasang
m2 - Penutup atap CMS
Total HSP
di bulatkan
Rp
Rp
148,384.50
7,000.00
Rp
Rp
155,384.50
155,300.00
Rp
261,127.26
Rp
186,170.00
Rp
447,297.00
Rp
Rp
456,297.00
456,000.00
RELLING TANGGA BESI

1 m1 - RELLING TANGGA
a. Bahan :- Besi beton
- Pipa GI Medium 2"
Kawat las
kg
ljr
kg
8.730
0.500
1.200
8,262.00
330,000.00
20,000.00
72,127.26
165,000.00
24,000.00
b. Tenaga :-
OH
OH
OH
OH
1.670
1.670
0.167
0.083
47,000.00
55,000.00
60,000.00
70,000.00
78,490.00
91,850.00
10,020.00
5,810.00
1.000
9,000.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
PENGECATAN
m1 - RELLING TANGGA
m2
Total HSP
9,000.00
Total HSP
di bulatkan
TALANG BJLS 30
1 m1 - Talang seng BJLS 30
a. Bahan :- Seng plat
- Paku
- Kayu hutan papan
lbr
kg
m3
1.050
0.015
0.019
60,000.00
12,240.00
3,000,000.00
63,000.00
183.60
57,000.00
Rp
120,183.60
b. Tenaga :-
OH
OH
OH
OH
0.200
0.400
0.025
0.010
47,000.00
55,000.00
60,000.00
70,000.00
9,400.00
22,000.00
1,500.00
700.00
Rp
33,600.00
Rp
153,784.00
Pekerja
Tukang
Kepala tukang
Mandor
m1 - Talang seng BJLS 30
Total HSP
SANITAIR
PEKERJAAN SANITAIR
6.1 Memasang 1 buah kloset duduk / Duoblok
6,1,1
Bahan
Kloset duduk / monoblok
Perlengkapan
Tenaga
Pekerja
Tukang Pipa
Kepala tukang
Mandor
a.
b.
1 Memasang 1 buah wastafel

Bahan :- Wastafel
Perlengkapan
Semen abu - abu
Pasir pasang
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Sumber : RSNI T-12-2002 , Sesuai KEPMEN nomer 11 / KPTS /M /2000
Bh
1.0000
6% Harga kloset
Org
Org
Org
Org
3.3000
1.1000
0.0010
0.1600
Bh
1.0000
12% Harga kloset
Kg
6.0000
M
0.0100
OH
OH
OH
OH
1.2000
1.4500
0.1500
0.1000
Rp
Rp
1,700,000.00
1,700,000.00
47,000.00
55,000.00
60,000.00
70,000.00
1,700,000.00
1,700,000.00
Jumlah (1)
Rp
3,400,000.00
155,100.00
60,500.00
60.00
11,200.00
Jumlah (2)
Jumlah (1) + (2)
Dibulatkan
Rp
Rp
Rp
226,860.00
3,626,860.00
3,626,860.00
1,200,000.00
1,200,000.00
6,120.00
117,300.00
1,200,000.00
1,200,000.00
36,720.00
1,173.00
47,000.00
55,000.00
60,000.00
70,000.00
56,400.00
79,750.00
9,000.00
7,000.00
Total HSP
Dibulatkan
a.
b.
1 Memasang 1 buah SINK STAINLESS

Bahan :- Bak cuci stainless steel
Water drain + asesories
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
1.00
1.00
Bh
Set
OH
OH
OH
OH
0.3000
0.0300
400,000.00
200,000.00
400,000.00
200,000.00
47,000.00
55,000.00
60,000.00
70,000.00
16,500.00
1,800.00
Total HSP
Dibulatkan
2,437,893.00
Rp
152,150.00
Rp
Rp
2,590,043.00
2,590,040.00
600,000.00
Rp
18,300.00
Rp
Rp
618,300.00
618,300.00
a.
b.
1 Memasang 1 buah URINOIR

Bahan :- Urinoir
Perlengkapan
Semen portland
Pasir pasang
Tenaga :-
1.00
Bh
10% Harga urinoir
6.00
Kg
0.01
M
Pekerja
Tukang besi
Kepala tukang
Mandor
OH
OH
OH
OH
1.0000
1.0000
0.1000
0.1000
1,300,000.00
1,300,000.00
1,147.50
117,300.00
1,300,000.00
130,000.00
6,885.00
1,173.00
47,000.00
55,000.00
60,000.00
70,000.00
47,000.00
55,000.00
6,000.00
7,000.00
Total HSP
Dibulatkan
a.
b.
1 Memasang DEVIDER URINOIR

Bahan :- devider Urinoir
assesories
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Bh
%
1.0000
10.0000
350,000.00
350,000.00
350,000.00
35,000.00
OH
OH
OH
OH
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
5,500.00
600.00
Total HSP
Dibulatkan
a.
b.
1 Memasang 1 bh kran diameter " atau "

Bahan :- Kran air
Seal tape
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Bh
Bh
1.0000
0.0250
75,000.00
2,500.00
75,000.00
2,500.00
OH
OH
OH
OH
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
5,500.00
600.00
Total HSP
Dibulatkan
1 Memasang 1 bh kran diameter " atau " PANAS DINGIN termasuk SHOWER
a.
Bahan :- Kran air
Bh
1.0000
150,000.00
Seal tape
Bh
0.0250
2,500.00
b.
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
OH
OH
OH
OH
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
b.
1 Memasang 1 bh kran ANGSA diameter " atau "

Bahan :- Kran air
Bh
Seal tape
Bh
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
OH
OH
OH
OH
5,500.00
600.00
-
1.0000
0.0250
75,000.00
2,500.00
75,000.00
2,500.00
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
5,500.00
600.00
Total HSP
Dibulatkan
a.
b.
1 Memasang 1 bh FLOOR DRAIN

Bahan :- Floor drain
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Bh
1.0000
75,000.00
75,000.00
OH
OH
OH
OH
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
5,500.00
600.00
Total HSP
Dibulatkan
a.
b.
1 Memasang 1 buah wastafel

Bahan :- SINK STAINLESS STEEL
Perlengkapan
Semen abu - abu
Pasir pasang
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Bh
1.0000
12% Harga kloset
Kg
6.0000
M
0.0100
OH
OH
OH
OH
1.2000
1.4500
0.1500
0.1000
Rp
115,000.00
Rp
Rp
1,553,058.00
1,553,050.00
385,000.00
Rp
6,100.00
Rp
Rp
391,100.00
391,100.00
77,500.00
Rp
6,100.00
Rp
Rp
83,600.00
83,600.00
150,000.00
2,500.00
Total HSP
Dibulatkan
a.
1,438,058.00
400,000.00
400,000.00
6,120.00
117,300.00
400,000.00
400,000.00
36,720.00
1,173.00
47,000.00
55,000.00
60,000.00
70,000.00
56,400.00
79,750.00
9,000.00
7,000.00
Total HSP
Dibulatkan
152,500.00
Rp
6,100.00
Rp
Rp
158,600.00
158,600.00
77,500.00
Rp
6,100.00
Rp
Rp
83,600.00
83,600.00
75,000.00
Rp
6,100.00
Rp
Rp
81,100.00
81,100.00
837,893.00
Rp
152,150.00
Rp
Rp
990,043.00
990,040.00
a.
b.
1 Memasang 1 buah Washlet Closet

Bahan :- Washlet Closet
Seal tape
Tenaga :-
Pekerja
Tukang besi
Kepala tukang
Mandor
Bh
Bh
1.0000
0.0250
150,000.00
2,500.00
150,000.00
2,500.00
OH
OH
OH
OH
0.1000
0.0100
47,000.00
55,000.00
60,000.00
70,000.00
5,500.00
600.00
Total HSP
Dibulatkan
152,500.00
Rp
6,100.00
Rp
Rp
158,600.00
158,600.00
RENCANA ANGGARAN BIAYA

Kegiatan Pembangunan Pos Jaga
Lokasi
TA.
NO
JENIS PEKERJAAN
VOLUME
SATUAN
HARGA
JUMLAH
(Rp)
(Rp)
PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi
5.94
m2
8,200.00
48,708.00
-------------------------------48,708.00
PEKERJAAN TANAH
1 Galian
1.84
m3
37,000.00
67,932.00
-------------------------------67,932.00
PEKERJAAN PONDASI
1 Batu Putih
1.84
m3
405,035.40
743,644.99
-------------------------------743,644.99
PEKERJAAN BETON
1 Kolom Praktis 15X15
0.33
m3
1,500,000.00
502,132.50
2 Ring Balk 15x15
0.23
m3
1,500,000.00
344,250.00
3 Balok Latei 15x15
0.23
m3
1,500,000.00
344,250.00
4 Plat kanopi t= 8cm
0.18
m3
1,500,000.00
264,000.00
5 Sloof 15X20
0.31
m3
1,500,000.00
459,000.00
-------------------------------1,913,632.50
PEKERJAAN PASANGAN
1 Batu merah 1/2 bata 1 : 5
28.20
m2
50,234.00
1,416,689.22
-------------------------------1,416,689.22
PEKERJAAN PLESTERAN
1 Plesteran bata 1:4
60.80
m2
18,217.00
1,107,593.60
2 Acian
60.80
m2
15,934.40
968,811.52
109.34
m'
5,786.23
3 Benangan/tali air
632,677.96
-------------------------------2,709,083.08
PEKERJAAN PELAPIS LANTAI - DINDING

1 Lantai Keramik 30X30
5.94
m2
58,118.05
2 Dinding Keramik 30x30
7.52
m2
61,317.89
345,221.21
461,110.52
-------------------------------806,331.72
PEKERJAAN KUSEN - DAUN PINTU

1 Kusen Pintu Meranti
0.05
m3
2,424,012.00
109,080.54
2 Daun Pintu Rangka Meranti Lapis Double Playwood
1.68
m2
198,994.46
334,310.70
3 Daun Jendela Aluminium Lengkap Assesories
2.00
unit
326,040.80
652,081.60
4 Jendela Nako
0.69
m2
131,771.20
90,922.13
-------------------------------1,186,394.97
BoQ Arsitek - Office_Hal. 65 dari 66
NO
JENIS PEKERJAAN
VOLUME
SATUAN
HARGA
JUMLAH
(Rp)
(Rp)
PEKERJAAN PLAFOND
1 Plafond Eternit
3 List Plafond
5.94
m2
47,410.22
10.20
m'
3,093.25
281,616.73
31,551.15
-------------------------------313,167.88
PEKERJAAN ATAP
1 Penutup Atap Esbes Gelombang Kecil
9.66
m2
26,795.00
258,839.70
2 Rangka Kuda2 Kayu 6/12
0.05
m3
2,578,268.00
128,088.35
13.00
m'
23,186.00
3 Lisplank
301,418.00
-------------------------------688,346.05
PEKERJAAN CAT DAN FINISHING

1 Cat Tembok
60.80
m2
9,547.00
2 Cat Plafond
5.94
m2
7,637.60
580,491.97
45,367.34
-------------------------------625,859.31
PEKERJAAN ELEKTRIKAL
1 Pasang Lampu Fitting 11 watt
5.00
ttk
156,120.00
780,600.00
2 Pasang Stop Kontak
2.00
ttk
23,556.24
47,112.48
3 Pasang Saklar Ganda
1.00
ttk
23,364.24
23,364.24
-------------------------------851,076.72
Total
11,370,866.45
BoQ Arsitek - Office_Hal. 66 dari 66

Pos Jaga

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Pos Jaga

Diunggah oleh

Hak Cipta:

Format Tersedia

UNIT PRICE

Harga Bahan Elektrikal_Hal. 1 dari 66

Cable Tray & Cable Ladder Works

Kabel Tray 300 x 100 mm

Kabel Tray 200 x 100 mm

Harga Bahan Elektrikal_Hal. 2 dari 66

Lighting Fixtures, GPO, Switches and L. Pole

Lampu TLD 1 x 18 watt Cover Acrylic

Fire alarm system

Rate of Rise Heat Detector

Pekerjaan Sistem Tata Suara

Outlet Telephone Direct

CCTV camera colour fix dome

Harga Bahan Elektrikal_Hal. 3 dari 66

ANALISA HARGA SATUAN ELEKTRIKAL

CAPASITOR BANK 100 KVAR

Analisa Harga Elektrikal_Hal.4 dari 66

Analisa Harga Elektrikal_Hal.5 dari 66

Analisa Harga Elektrikal_Hal.6 dari 66

PP- PAINTING BOOT

Analisa Harga Elektrikal_Hal.7 dari 66

CP- LAMPU LANDSCAPE

Control Lampu Lampu SPOTLIGHT 1000W

Analisa Harga Elektrikal_Hal.8 dari 66

Analisa Harga Elektrikal_Hal.9 dari 66

Analisa Harga Elektrikal_Hal.10 dari 66

Cabel Tray Elektronik

Lampu TLD 2x18 W COVER ACR

Lampu TLD 2x18 W Outbow

Analisa Harga Elektrikal_Hal.11 dari 66

Lampu Down Light 1x18 W

Lampu TLD BARET 1X25 W

Lampu HPL 400 BUS

Instalasi Lampu HPL 400 BUS

Lampu SPOTLIGHT 1000W

Lampu SON T 2 X 150 WATT

Analisa Harga Elektrikal_Hal.12 dari 66

Titik Instalasi Penerangan

Titik Instalasi Penerangan HPL 400 BUS

Titik Instalasi Penerangan Lampu Son T 2 x 150 Watt

Analisa Harga Elektrikal_Hal.13 dari 66

Titik Instalasi Stop Kontak Daya 1 Phase

Titik Instalasi Stop Kontak Daya 3 Phase

Titik Instalasi Speaker

Titik Instalasi Data

Analisa Harga Elektrikal_Hal.14 dari 66

Titik Instalasi Telephone

Analisa Harga Elektrikal_Hal.15 dari 66

Analisa Harga Elektrikal_Hal.16 dari 66

Pipa GSP, klas medium (standard SII)

Pipa PVC Type AW, panjang 4m

FITTING AND ASCESORIS

KATUP & ACCESSORIES

1 Gate valve (125 PSI/10 kg/cm2)

2 Flexibel Joint (125 PSI/10 kg/cm2)

2 Check valve (125 PSI/10 kg/cm2)

3 Foot Valve Strainer (125 PSI/10 kg/cm2)

4 Gate valve class 125 SCRD

Harga Bahan Mekanikal_Hal. 17 dari 66

6 Ceilling Mounted Cassette

7 Exhaust Fan Ceilling 50 CFM

8 Exhaust Fan Ceilling 100 CFM

9 Exhaust Fan Wall Mount 500 CFM