No. of
Insertions
Total Cost
CPM
12
13
12
37
$21,810
$15,361
$23,215.20
$60,386.20
$5.81
$1.61
$1.61
$3.01
450
150
150
150
100
1,000
$197,047.50
$130,455
$212,175
$191,040
$216,540
$947,257.50
$11.92
$5.78
$8.04
$7.24
$10.31
$8.66
1
3
3
1
1
9
$87,110
$2,708.25
$2,847
$9,150
$6,340
$108,155.25
$6.62
$33.43
$6.78
$78.88
$16.91
$142.62
2
1
2
2
1
8
$5,030
$5,000
$4,350.72
$3,811.88
$3,000
$21,192.60
$4.32
$3.35
$1.55
$10.03
$9.26
$28.51
200
60
90
54
30
30
120
584
$1,414
$6,363
$923.40
$554.04
$307.80
$212.10
$848.40
$10,622.74
$0.30
$0.13
$2.05
$7.10
$1,026
$176.75
$0.85
$1,213.18
45,000
$122,302
$403.28
TOTAL/AVG
1,054
$1,147,614.29
$45.70
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Internet Placements
Web Sites
Rollingstone.com/Music
allmusic.com
antimusic.com
classicrockmagazine.com
realrocknews.com
soulofrocknroll.com
ultimateclassicrock.com
Banners TOTAL/AVG
Cost/1,000
Impressions
$7.07
$7.07
$10.26
$10.26
$10.26
$7.07
$7.07
Total
Total No. of
Impressions/M Total Cost/ No. of Impressions
onth (000)
Month
Months
(000)
50
15
30
18
10
10
30
$353.50
$106.05
$307.80
$184.68
$102.60
$70.70
$212.10
$1,337.43
4
4
3
3
3
3
4
200
60
90
54
30
30
120
584
Total Cost
$1,414.00
$6,363.00
$923.40
$554.04
$307.80
$212.10
$848.40
$10,622.74
No. of
Unique
Visitors/M
CPM
1,180
$0.30
828
$0.13
150
$2.05
26
$7.10
0.1 $1,026.00
0.4 $176.75
249
$0.85
348 $173.31
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Total Clicks
Per Month
2,500
600
2,000
3,000
300
3,000
11,400
Number of
Months
Total Clicks
4
3
4
4
4
4
23
10,000
1,800
8,000
12,000
1,200
12,000
45,000
Total Cost
CPM (CPC)
$60,900
$6,090
$41,562
$23,090
$19,840
$2,480
$0
$0
$0
$0
$0
$0
$122,302 $10,553.33
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Magazine Placements
Total
Campaign
Cost
Total
Circulation Pass-Along Audience
(000)
Estimate
(000)
Cost Per Ad
Ad Size
Ad Position
Number of
Insertions
Rolling Stone
Goldmine
Music Monthly
Billboard
Global Rhythm
$87, 110
$902.75
$949
$9,150
$6,340
1/2 Page
1 Page
1 Page
1 Page
1 Page
Inside
4th Cover
4th Cover
4th Cover
4th Cover
1
3
3
1
1
$87,110
$2,708.25
$2,847
$9,150
$6,340
1,462
9
35
29
75
9
3
4
4
5
13158
27
140
116
375
$6.62
$33.43
$6.78
$78.88
$16.91
Magazine Totals/Avg
$20,890.35
$108,155.25
1,610
13,816
$28.52
Magazine Name
CPM
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Television Placements
Program
Rating
Rating
(%)
TV HH in
Market
HH Viewing
Program
#/HH
Total
Cost Per
Viewers
Point
(000)
(CPP)
Cost Per
:30 Ad
No. of
Insertions
Total Cost
CPM
(Viewers)
Rock
Detrioit
Minneapolis
Boston
Rock Total/AVG
1.5
1.5
1.5
1.5%
1.5%
1.5%
1,938,320
1,678,430
2,372,030
29,074.80
25,176.45
35,580.45
89,831.70
2.5
2.5
2.5
73
6,294
8,895
15,262
$821
$1,109
$1,705
$1,212
$1,231.50
$1,663.50
$2,557.50
$1,817.50
4
4
4
12
$4,926
$6,654
$10,230
$21,810
$16.87
$0.26
$0.29
$5.81
1.8
1.8
1.8
1.8%
1.8%
1.8%
1,938,320
1,678,430
2,372,030
34,889.76
30,211.74
42,696.54
107,798.04
2.5
2.5
2.5
872
7,553
1,067
9,492
$821
$1,109
$1,705
$1,212
$1,477.80
$1,996.20
$3,069
$2,181.00
5
4
4
13
$4,105
$4,436
$6,820
$15,361
$1.69
$0.26
$2.88
$1.61
Rock Countdown
Detrioit
Minneapolis
Boston
Rock Countdown Total/AVG
1.7
1.7
1.7
1.7%
1.7%
1.7%
1,938,320
1,678,430
2,372,030
32,951.44
28,533.31
40,324.51
101,809.26
2.5
2.5
2.5
824
7,133
1,008
8,965
$821
$1,109
$1,705
$1,212
$1,395.70
$1,885.30
$2,898.50
$2,059.83
5
4
3
12
$6,978.50
$7,541.20
$8,695.50
$23,215.20
$1.69
$0.26
$2.88
$1.61
33,719
$1,212
$2,019.44
37
$60,386.20
$3.01
All TV Totals/AVG
299,439.00
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Radio Placements
Program
Detroit-WCSX
Detroit-WCSX
Detroit-WCSX Summary
Detroit-WQUS
Detroit-WQUS Summary
Minneapolis-KQRS
Minneapolis-KQRS Summary
Minneapolis-KQQL
Minneapolis-KQQL Summary
Boston-WZLX
Boston-WZLX Summary
Format
Classic Rock
Classic Rock
PM
AM
Classic Hits
AM
Classic Rock
PM
Classic Hits
AM
Classic Rock
AM
3.9
3.9
3.9
3.8
3.8
6.9
6.9
6.4
6.4
5.4
5.4
5.28
3.9%
3.9%
3.9%
3.9%
3.9%
6.9%
6.9%
6.4%
6.4%
5.4%
5.4%
3,859,700
3,859,700
3,859,700
3,859,700
3,859,700
2,550,200
2,550,200
2,550,200
2,550,200
3,888,800
3,888,800
Listeners of
Station
150,528.30
150,528.30
301,056.60
150,528.30
150,528.30
175,963.80
175,963.80
175,963.80
175,963.80
209,995.20
209,995.20
1,013,507.70
Cost Per
Point
(CPP)
$
$
$
$
$
$
$
$
$
$
$
237
223
460
223
223
205
205
199
199
401
401
$298
Cost Per
:60 Ad
No. of
Insertions
$ 924.30
$ 869.70
$ 1,794.00
$ 869.70
$ 869.70
$ 1,414.50
$ 1,414.50
$ 1,273.60
$ 1,273.60
$ 2,165.40
$ 2,165.40
250
200
450
150
150
150
150
150
150
100
100
$1,503.44
1,000
Total Cost
CPM
(Listeners)
$ 23,107.50 $
$
173,940 $
$ 197,047.50 $
$
130,455 $
$
130,455 $
$
212,175 $
$
212,175 $
$
191,040 $
$
191,040 $
$
216,540 $
$
216,540 $
$947,257.50
6.14
5.78
11.92
5.78
5.78
8.04
8.04
7.24
7.24
10.31
10.31
$8.66
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Newspaper Placements
Publication Name
Detroit Free Press
Star Tribune-Minneapolis
Boston Globe
Boston Herald
Metro Boston
Newspaper Totals/AVG
Day of
Week
Thursday
Sunday
Sunday
Sunday
Thursday
Section
Entertainment
Entertainment
Entertainment
Entertainment
Entertainment
7.01
$500
$135.96
$386.60
$1,500
$630.64
Cost Per
Ad
Number of
Circulation
Insertions Total Cost
(000)
$2,515
$5,000
$2,175.36
$1,905.94
$3,000
$2,919.26
2
1
2
2
1
$5,030
$5,000
$4,350.72
$3,811.88
$3,000
$21,192.60
PassAlong
Estimate
291
498
467
95
162
1,513
2
3
3
2
2
Total
Audience
(000)
582
1,494
1,401
190
324
3,991
CPM
$4.32
$3.35
$1.55
$10.03
$9.26
$5.70
Media Plan for Rock and Roll Hall of Fame and Museum
Prepared by K. Gates, Oct. 14, 2012
Campaign Schedule
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
Week 4
Week 3
Week 3
X
X
Week 2
Week 2
X
X
X
Week 1
Week 1
X
X
X
Week 4
Week 4
X
X
X
Week 3
Week 3
X
X
X
Week 2
Week 2
X
X
X
October
Week 1
Week 1
Television
Rock
The ABCs of Rock
Rock Countdown
Radio
Detroit-WCSX
Detroit-WQUS
Minneapolis-KQRS
Minneapolis-KQQL
Boston-WZLX
Magazines
Rolling Stone
Goldmine
Music Monthly
Billboard
Global Rhythm
Newspapers
Detroit Free Press
Star Tribune-Minneapolis
Boston Globe
Boston Herald
Metro Boston
Internet
Rollingstone.com/Music
allmusic.com
antimusic.com
classicrockmagazine.com
realrocknews.com
soulofrocknroll.com
ultimateclassicrock.com
September
Week 4
August
July