BOQ SN GENERAL The Work Mentioned Here In Under Shall Include Supply, Erection, Termination, Installation, Routing Cables Tray, Cable Trench Completing With Necessary Accessories, Testing And Commissioning Of All The Items According To The Applicable Specifications, Codes and according to ADWEA/ADDC regulations. UNINTERRUPTIBLE POWER SUPPLY-UPS Supply Install And Commission (as drawing 15 KVA) UPS Unit 380 V15% , 47 To 63 HZ Output 380 V 2% , 50 1HZ , complete with battery set for backup time 90 minutes on full load. ITEM DESCRIPTION Unit Qty.
LABOUR Cost
NO
70000
70000
2000
2000
72000
18000 0 0
E-001
LOW VOLTAGE SYSTEM SUB-MAIN DISTRIBUTION BOARD: Supply, Install And Commission Floor Standing L.V.MDB Indoor, (IP42) Including Measuring Instruments, Protection Devices, Fixation, Termination Of Incoming And Outgoing Cables , Cable Glands , Fixing And Supporting Structures And All Accessories Required To Complete The Installation , And As Shown In Drawings & Schedules .
0 0 0 0 NO 1 25000 25000 0 0 0 NO NO NO NO NO Sub Total of Page 1 1 1 1 1 1 3000 3000 2500 3000 3000 3000 3000 2500 3000 3000 109500 750 750 750 750 750 3000 3000 0 0 0 750 750 750 750 750 8750 28000 0 0 0 3750 3750 3250 3750 3750 118250 7000 0 0 0 937.5 937.5 812.5 937.5 937.5 29562.5
E-002
SMDB -OF FINAL PANEL BOARDS Supply, Install And Commission Panel Board For Indoor Installation IP 42 Including Termination Of Incoming And Outgoing Cables To Equipment, Cables Glands Accessories, Fixing And Support Structure And Materials Required For Installation Of Wall Mounted. LP- 1 LP- 2 LP-EX PP-1 PP-2
E-008
PP-UPS MOTOR CONTROL CENTER PANEL BOARDS Supplying, installing, connecting and testing of the motor control center complete with all components as shown on the drawings and as specified. Including hooking up of all incoming and outgoing feeders and all necessary accessories, ancillary works and materials required for complete installation, for the following panels:
NO.
2500
2500 0
750
750 0
3250 0
812.5 0
E-009 E-010
MCC-1 MCC-2 EARTHING SYSTEM : Furnishing, supplying, installing, connecting and testing a complete earthing system with earthing pits, earthing electrodes, equalizer bars, continuity conductor, all accessories, fixing brackets, test links, suspensions, drilling and cutting for complete installation, all in accordance with technical specifications and drawings.
NO. NO.
1 1
11000 9000
11000 9000 0
1000 1000
1000 1000 0
12000 10000 0
3000 2500 0
E-011 E-012
Low voltage earthing system Telecommunication earthing system LIGHTNING PROTECTION SYSTEM :
NO NO
2 1
3000 1500
6000 1500 0
600 300
1200 300 0
E-013
Furnishing, supplying, installing, connecting and testing complete Lightning Protection System. (Including air terminal, earthing grid, test unit, clamps etc) all in accordance with technical specifications and as indicated on the drawings. LOW VOLTAGE CABLES AND RELATED ACCESSORIES Supply, Install And Commission Single Or Multi- Core Copper Cables XPLE or PVC (as specified) Insulated 0.6/1.0 KV Including Conduit, Conduit Fittings Including All Accessories Required To Complete Installation.
ITEM
30000
30000 0
6000
6000 0
4C,240+120 mm2 4C,50+25 mm2 4C,25+16 mm2 4C,16 +16mm2 4C,10 +10mm2 Sub Total of Page 2
E-019
The contractor should replace the existing cables for buildings which is not renovated and still fed from the main panel of the office building after check the length, cross section and type of each cable the price includes the cables, Circuit breakers for these buildings in the main panel board and all required work for excavation, Connection and test for the new cables. CABLE TRAY TYPE : Supply, Install And Commission Cable Tray Are To Be Hot-Dip Galvanized After Man Factor Fabricated From 2.0mm Mild Carbon Steel Complete With Bends, Elbows, Tees, Couplings, Hangers, Components For Earth Continuity And All Accessories Required To Complete The Installation
LS
E-020
MT
125
50
6250 0
20
2500 0 0 0 0
UNDER FLOOR TRUNKING SYSTEM Supply, Install, Commission and testing of three compartments metal under floor trunking system suitable to install under concrete complete with floor boxes, junction boxes and all necessary accessories, ancillary works and materials required for complete installation, according to specifications. Floor boxes 225X38 mm Junction boxes 225X38 mm Under Floor Duct, elbows, and all other accessories..etc
LIGHTING FIXTURE Supply, Install And Commission Lighting Fixtures With All Accessories And Fittings, Should Have High Quality And As Noted Below: E-024 E-025 E-026 F1 F2 F3 Sub Total of Page 3 NO NO NO 31 16 24 850 850 850
E-027 E-028 E-029 E-030 E-031 E-032 E-033 E-034 E-035 E-036 E-037 E-038 E-039 E-040 E-041 E-042 E-043 E-044 E-045 E-046 E-047 E-048 E-049 E-050 E-050-A E-050-B
F4 F5 F6 F7 F8 F9 F10 F11 F12 F13 F14 F15 F16 F17 F1B F2B F3B F4B F9B F10B F11B F12B F13B F15B F8B Exit light
NO NO NO NO NO NO NO NO NO NO MT NO NO NO NO NO NO NO NO NO NO NO NO NO NO NO
5 1 1 3 10 67 210 25 17 4 750 11 22 29 10 9 12 4 41 94 14 3 3 3 7 8
800 500 850 850 650 450 300 450 900 750 450 950 550 1500 950 950 950 900 550 400 550 1000 850 1050 750 750
4000 500 850 2550 6500 30150 63000 11250 15300 3000 337500 10450 12100 43500 9500 8550 11400 3600 22550 37600 7700 3000 2550 3150 5250 6000 0
25 25 25 25 25 25 25 25 25 50 50 25 100 100 25 25 25 25 25 25 25 25 25 25 25 25
125 25 25 75 250 1675 5250 625 425 200 37500 275 2200 2900 250 225 300 100 1025 2350 350 75 75 75 175 200 0 0 0
4125 525 875 2625 6750 31825 68250 11875 15725 3200 375000 10725 14300 46400 9750 8775 11700 3700 23575 39950 8050 3075 2625 3225 5425 6200 0 0 0 115 3915 0 722280
1031.25 131.25 218.75 656.25 1687.5 7956.25 17062.5 2968.75 3931.25 800 93750 2681.25 3575 11600 2437.5 2193.75 2925 925 5893.75 9987.5 2012.5 768.75 656.25 806.25 1356.25 1550 0 0 0 28.75 978.75 0 180570
LIGHTING SWITCHES Supplying, Installing Connecting & testing Lighting Switches including All necessary Accessories and materials required for complete installation as specified and as indicated on the drawings. E-051 E-052 One Way Switch, 10/16 -250 V , One Gang One Way Switch,10/16 A-250 V ,Two Gang Sub Total of Page 4 NO NO 1 27 100 125
15 540 0 57305
0 OCCUPANCY SENSORS Supplying, Installing Connecting & testing lighting control occupancy sensor complete with all necessary accessories, ancillary works and materials required for complete installation like power back relays, according to specifications. E-053 E-054 Ultrasonic type occupancy sensor Dual type occupancy sensor NO NO 16 2 9500 9900 0 0 0 152000 19800 0 SOCKETS Supplying, Installing, Connecting & Testing Sockets Including All Necessary Accessories And Materials Required For Complete Installation As Specified And As Indicated On The Drawings. E-055 E-056 E-057 E-058 E-059 E-060 E-061 Single Switched Socket ( 2P+E ) 13 A ,250V Ditto But connected to ups panel with different color (Red) Power Socket ( 2P+E ) 15 A, 250V Spur unit ( 2P+E ) 15 A, 250V for Water Heater Spur unit ( 2P+E ) 15 A, 250V for hand dryer Floor Box 13A duplex switched sockets Floor box 13A UPS type duplex switched socket NO NO NO NO NO NO NO 85 5 1 11 4 37 37 150 150 150 100 100 150 150 0 0 12750 750 150 1100 400 5550 5550 0 SINGLE PHASE DISCONNECT SWITCHES Supplying, Installing, Connecting & Testing single phase Disconnect Switches Including All Necessary Accessories And Materials Required For Complete Installation As Specified And As Indicated On The Drawings but not including cables. E-062 E-063 E-064 16A , ( 1P + N ) weather proof isolator Ditto But 20A , ( 1P+ N ) weather proof isolator 20A D.P switch with indication light for hand dryer and water heaters Sub Total of Page 5 NO NO NO 4 3 15 500 500 250 0 0 2000 1500 3750 0 205300 150 150 125 15 15 15 15 15 15 15 1300 1300
0 0 0 0 20800 2600 0 0 0 1275 75 15 165 60 555 555 0 0 0 600 450 1875 0 29025
0 0 0 0 172800 22400 0 0 0 14025 825 165 1265 460 6105 6105 0 0 0 2600 1950 5625 0 234325
0 0 0 0 43200 5600 0 0 0 3506.25 206.25 41.25 316.25 115 1526.25 1526.25 0 0 0 650 487.5 1406.25 0 58581.25
0 THR EE PHASE DISCONNECT SWITCHES Supplying, Installing, Connecting & Testing three phase Disconnect Switches Including All Necessary Accessories And Materials Required For Complete Installation As Specified And As Indicated On The Drawings but not including cables. E-065 E-066 E-067 20A , ( 3P+ N ) weather proof type Ditto But 30A , ( 3P + N ) weather proof type Ditto But 40A , ( 3P + N ) weather proof type 500 600 750 0
0 0
0 0
0 0
2 1 1
1300 750 950 0 0 0 0 175250 24535 0 0 0 0 0 25500 1500 11100 11100 300 3300 1200 0 256785
325 187.5 237.5 0 0 0 0 43812.5 6133.75 0 0 0 0 0 6375 375 2775 2775 75 825 300 0 64196.25
LIGHTING OUTLETS Supply , Install And Commission lighting outlets including conduits, conduit Fittings, boxes, wiring, termination, all necessary accessories for complete installation back to panel boards as specified and as indicated. Lighting Outlets with wire size(3 x 2.5)mm2 Lighting Outlets with cable size(3 x 2.5)mm2
E-068 E-069
70100 7010 0 0 0 0 0
SOCKET OUTLETS Supply , Install And Commission Socket outlets including conduits, cond. Fittings, boxes, wiring, termination, all necessary accessories for complete installation back to panel boards as specified and as indicated Outlet for 13A Single Socket Outlet for 13A Single socket connected to UPS Outlet for 13A normal sockets for floor boxes Outlet for 13A UPS sockets for floor boxes Outlets for 15A Power Socket with wiring size (3 x 4)mm2 Outlet for water heaters with wiring size (3 x 4)mm2 Outlet for hand dryer with wiring size (3 x 4)mm2
0 0 0 NO NO NO NO NO NO. NO. 85 5 37 37 1 11 4 175 175 175 175 175 175 175 14875 875 6475 6475 175 1925 700 0 Sub Total of Page 6 156525 125 125 125 125 125 125 125
DISCONNECT SWITCH OUTLETS (ISOLATING OUTLETS) Supply , Install And Commission disconnect switch outlets including conduits, cond. Fittings, boxes, wiring, termination, all necessary accessories for complete installation back to panel boards as specified and as indicated
E-077 E-078
Outlet for 16A single phase Isolating for exhaust axial fan, with cable size (3x2.5) mm2 Outlet for 20A single phase Isolating for exhaust axial fan, with cable size (3x4) mm2
NO NO NO
4 3 3 1 1 1 1
E-079 Outlet for 20A single phase Isolating for Fan Coil Unit, with cable size (3x4) mm2 E-080 E-081 E-082 E-083 Outlet for 20A, 3 phase isolator for AHU-1, with cable size (4x6) mm2 Outlet for 20A, 3 phase isolator for AHU-2, with cable size (4x6) mm2 Outlet for 30A , 3 phase isolator for AHU-3, with cable size (4x10) mm2 Outlet for 40A isolator for UPS, with cable size (4x16) mm2
NO NO NO NO
FIRE ALARM SYSTEM E-084 Main Fire Alarm Control Panel Supply, Install And Commission Main Fire Alarm Control Panel (MFACP) 4 loops Intelligent Addressable Type, Voice Alarm Includes But Not Limited To : 1- Loop Cards, Printer ,PC 2- Supply Batteries And Charger 3- Monitor Modules For Fire Pump Operation, Power Failure And Phase Reverse, Power Supply, Storage Water Tank And Generator. 4- Interface With Other Trades And All Necessary Accessories And Ancillary Works For Complete Installation Sub Total of Page 7 LS 1 50000
2000 0 0 4000
Supplying, installing, connecting and testing, fire alarm station and devices including outlets, detector base, back boxes, galvanized steel conduits, cabling, conduit fittings, boxes, control modules, monitor modules and all necessary accessories and ancillary as follows: E-085 E-086 E-087 E-088 E-089 E-090 E-091 E-092 E-093 E-094 E-095 E-096 E-097 Addressable Intelligent photoelectric Smoke Detector. Addressable Intelligent above false ceiling photoelectric Smoke Detector. Fault isolator module Addressable intelligent Heat detector Manual Fire Alarm Station (Intelligent Addressable) Monitor Modules For Flow And Tamper Switches According To Mechanical Drawings. No. Monitor Modules For DUCT smoke detectors. Duct smoke detectors according to mechanical drawings No. Control relay for HVAC Fire fighting telephone Fire alarm bell Interface Units With All Smoke Dampers As Per HVAC Requirements. Fire alarm system network includes back boxes, galvanized steel conduits, cabling, conduit fittings, boxes, and all necessary accessories to complete the work. LS LS NO 6 3 3 9 1 1 40750 No. 14 6 650 350 650 450 300 5000 No. No. No. No. No. 56 51 5 1 7 300 300 650 300 300 650
16800 15300 3250 300 2100 9100 3900 2100 1950 1350 2700 5000 40750 0
25 25 50 25 25 50 50 50 50 50 25 1000 24450
1400 1275 250 25 175 700 300 300 150 150 225 1000 24450 0 0 0
18200 16575 3500 325 2275 9800 4200 2400 2100 1500 2925 6000 65200 0 0 0
4550 4143.75 875 81.25 568.75 2450 1050 600 525 375 731.25 1500 16300 0 0 0
STRUCTURE CABLING SYSTEM TELEPHONE & DATA TERMINAL CABINET Supply, Install And Commission Main distribution frame Including All Necessary Fixing Materials And Cables, router, patch panels, patch cords, Termination of cables from MDF to IDF located at the DOME HALL building as per the riser diagram and the specifications including all Accessories For Complete Installation E-098 E-099 MDF IP-PBX complete with stand by battery 75000 150000
0 0
NO NO
1 1
5000 5000
TELEPHONE & DATA OUTLETS Supply , install and commission telephone and data outlets, including UTP-Cat.6 cables, Sockets, conduits ,conduits fittings ,boxes, and all accessories works and material for complete installations starting from outlet to the respective telephone terminal cabinet E-100 E-101 E-102 E-103 E-104 E-105 E-106 E-107 E-108 E-109 Data outlet for CCTV camera Data outlet for door controller Data outlet for wireless access points CATV outlet IP Telephone outlet Data Socket outlet RJ 45 IP DIGITAL TELEPHONE SETS Data outlet for audio visual system. IP TELEVISION DATA OUTLET SET TOP BOX CLOSED CIRCUIT TELEVISION ( CCTV) SYSTEM Supply ,install , connecting and testing the below listed CCTV- IP cameras included domes, brackets, lenses, cabling, conduits, fittings and all necessary accessories for complete installation as specification and as the drawings. E-110 E-111 E-112 Security system server IP Dome fixed Camera IP wall mounted weather proof camera NO NO NO 1 5 1 25000 10000 11000 NO NO NO NO NO NO NO NO NO NO 6 6 2 13 22 26 20 4 13 13 400 400 400 400 400 400 500 400 400 1500
0 0 0 2400 2400 800 5200 8800 10400 10000 1600 5200 19500 0 0 25000 50000 11000 0 6000 1000 1000 100 100 100 100 100 100 10 100 100 250
0 0 0 600 600 200 1300 2200 2600 200 400 1300 3250 0 0 6000 5000 1000 0 6000 36000 0 0 0 0 0 60650
0 0 0 3000 3000 1000 6500 11000 13000 10200 2000 6500 22750 0 0 31000 55000 12000 0 516000 0 0 0 0 0 692950
0 0 0 750 750 250 1625 2750 3250 2550 500 1625 5687.5 0 0 7750 13750 3000 0 129000 0 0 0 0 0 173237.5
E-113
ACCESS CONTROL SYSTEM Supplying, installing, connecting and test of Access Control system include unit For Door Including IP Door Controller. Proximity Card Reader, Electrical Door Strike, Request to exit, emergency break glass, Door Sensor, include cabling, conduits, fittings and all necessary accessories for complete installation as specification and as the drawings.
NO
80000
480000 0 0 0 0 0
632300
AUDIO AND VISUAL SYSTEMS Supplying, installing, connecting and testing audio visual system complete with all conduits, cabling, conduit fittings, boxes and all necessary accessories and ancillary as follows: E-114 E-115 E-116 E-117 E-118 E-119 E-120 E-121 E-122 E-123 Motorized rollup projection screen. Video data projector with lifter. A/V matrix switcher. DVD player/ Recorder Audio Mixer Power amplifier Wireless mic receiver Gooseneck Mic Handheld Wireless Mic 10 w coaxial ceiling speakers IP TELEVISION SYSTEM Supplying, installing, connecting and testing IP television system complete with all conduits, cabling, conduit fittings, boxes and all necessary accessories and ancillary as follows E-124 E-125 E-126 E-127 Head end equipment include but not limited to: amplifiers, SATELLITE DISHES, MASTER AERIAL SET TOP BOX MIDDLE WARE SERVER DVD PLAYER Sub Total of Page 10 25000 LS NO NO NO 1 13 1 1 3000 25000 3000 NO NO NO NO NO NO NO NO NO NO 1 1 1 1 1 1 1 1 1 2 20000 10000 15000 5000 15000 5000 2500 2500 3000 500
0 0 20000 10000 15000 5000 15000 5000 2500 2500 3000 1000 0 0 1500 1000 500 500 500 500 500 500 500 100
0 0 1500 1000 500 500 500 500 500 500 500 200 0 0
0 0 21500 11000 15500 5500 15500 5500 3000 3000 3500 1200 0 0
0 0 5375 2750 3875 1375 3875 1375 750 750 875 300 0 0
0 0 Sub Total of Page 01 Sub Total of Page 02 Sub Total of Page 03 Sub Total of Page 04 Sub Total of Page 05 Sub Total of Page 06 Sub Total of Page 07 Sub Total of Page 08 Sub Total of Page 09 Sub Total of Page 10 GRAND TOTAL OF ELECTRIC WORKS 109500 80270 122400 664975 205300 156525 55500 329600 632300 171000 2527370
0 0 8750 14450 21075 57305 29025 100260 4000 40400 60650 25700 361615
0 0 118250 94720 143475 722280 234325 256785 59500 370000 692950 196700 2888985
0 0 29562.5 23680 35868.75 180570 58581.25 64196.25 14875 92500 173237.5 49175 722,246.25
EXCLUSION a b c d e f HV EQUIPMENT AND HV CABLE TRANSFORMER+ RAIL ADDC CHARGES-Including KWH Meter MDB From MDB Incoming and outgoing cable CIVIL WORKS AND CARPENTRY WORKS
Amount
4062.5 0
15000 12500 0
EXCLUDED
5156.25 656.25 1093.75 3281.25 8437.5 39781.25 85312.5 14843.75 19656.25 4000 468750 13406.25 17875 58000 12187.5 10968.75 14625 4625 29468.75 49937.5 10062.5 3843.75 3281.25 4031.25 6781.25 7750
0 0 0 0 216000 28000 0 0 0 17531.25 1031.25 206.25 1581.25 575 7631.25 7631.25 0 0 0 3250 2437.5 7031.25 0 292906.25
0 0
1625 937.5 1187.5 0 0 0 0 219062.5 30668.75 0 0 0 0 0 31875 1875 13875 13875 375 4125 1500 0 320981.25
22750 20718.75 4375 406.25 2843.75 12250 5250 3000 2625 1875 3656.25 7500 81500 0 0 0
0 0 0 3750 3750 1250 8125 13750 16250 12750 2500 8125 28437.5 0 0 38750 68750 15000 0 645000 0 0 0 0 0 866187.5
26875 13750 19375 6875 19375 6875 3750 3750 4375 1500
0 0 147,812.50 118,400.00 179,343.75 902,850.00 292,906.25 320,981.25 74,375.00 462,500.00 866,187.50 245,875.00 3,611,231.25