BID TABULATION

ASPHALT PAVING REPAIR AT MATERIAL RECOVERY FACILITY / CO-COMPOST PLANT

PROJECT NO. SWO08-1733 / CIP NO. 50731
BID LETTING DATE: JUNE 10, 2008
ENGINEER'S ESTIMATE
ITEM
NO.

DESCRIPTION OF ITEM

UNIT

QTY
(EST)

MOBILIZATION

LS

1.00

REMOVE AND DISPOSE ASPHALT PAVEMENT AND RECYCLED ASPHALT

PAVEMENT SECTION, 14"

SY

REMOVE AND DISPOSE RECYCLED ASPHALT PAVEMENT, 14"

UNIT COST

EXTENDED
COST

HILLS MATERIALS COMPANY

UNIT COST

EXTENDED
COST

SIMON CONTRACTORS OF
SD, INC.

UNIT COST

EXTENDED
COST

$3,000.00

$3,000.00

$2,900.00

$2,900.00

$1,800.00

$1,800.00

109.00

$10.00

$1,090.00

$10.00

$1,090.00

$18.00

$1,962.00

SY

224.00

$10.00

$2,240.00

$8.50

$1,904.00

$15.50

$3,472.00

UNCLASSIFIED EXCAVATION, DIGOUTS WITH SUGAR ROCK

CY

20.00

$50.00

$1,000.00

$63.32

$1,266.40

$75.00

$1,500.00

GEOTEXTILE FABRIC

SY

50.00

$3.00

$150.00

$3.00

$150.00

$5.00

$250.00

RECYCLED ASPHALT PAVEMENT PATCHING, 10" (BASE)

SY

185.00

$22.00

$4,070.00

$10.05

$1,859.25

$11.50

$2,127.50

RECYCLED ASPHALT PAVEMENT PATCHING, 14" (FULL DEPTH)

SY

224.00

$25.00

$5,600.00

$13.41

$3,003.84

$13.50

$3,024.00

AC PATCHING, CLASS G, TYPE 1, 4"

SY

109.00

$30.00

$3,270.00

$26.00

$2,834.00

$30.00

$3,270.00

AC SKIN PATCH OR OVERLAY, CLASS G, TYPE 1, 2"

TON

100.00

$120.00

$12,000.00

$95.00

$9,500.00

$110.00

$11,000.00

10

CRACK SEALING

LF

650.00

$2.50

$1,625.00

$1.94

$1,261.00

$2.00

$1,300.00

11

FLUSH SEAL

SY

19,400.00

$0.30

$5,820.00

$0.22

$4,268.00

$0.75

$14,550.00

12

COVER AGGREGATE

TON

190.00

$65.00

$12,350.00

$44.62

$8,477.80

$52.00

$9,880.00

13

ASPHALT FOR SURFACE TREATMENT

TON

15.00

$750.00

$11,250.00

$697.34

$10,460.10

$1,100.00

$16,500.00

14

CONCRETE PAVEMENT, REINFORCED, 8"

SY

76.00

$90.00

$6,840.00

$100.00

$7,600.00

$97.00

$7,372.00

15

PAVEMENT MARKING PAINT, 4" WHITE

LF

1,760.00

$0.25

$440.00

$0.15

$264.00

$0.30

$528.00

16

PAVEMENT MARKING PAINT, 4" YELLOW

LF

2,800.00

$0.25

$700.00

$0.15

$420.00

$0.30

$840.00

17

PAVEMENT MARKING PAINT, 12" WHITE

LF

15.00

$0.50

$7.50

$2.49

$37.35

$0.80

$12.00

18

PAVEMENT MARKING PAINT, TURN ARROW

EA

2.00

$50.00

$100.00

$37.38

$74.76

$16.50

$33.00

Asphalt Paving Repair at Material Recovery Facility / Co-Compost Plant

Project No. SWO08-1733 / CIP No. 50731

Page 1 of 2

ENGINEER'S ESTIMATE
ITEM
NO.
19

DESCRIPTION OF ITEM
PAVEMENT MARKING PAINT, "ONLY" SIGN

UNIT

QTY
(EST)

EA

1.00

UNIT COST
$100.00

TOTAL BASE BID

EXTENDED
COST
$100.00

HILLS MATERIALS COMPANY

UNIT COST
$24.92

$71,652.50

EXTENDED
COST
$24.92

SIMON CONTRACTORS OF
SD, INC.

UNIT COST

EXTENDED
COST

$17.50

$57,395.42

$17.50
$79,438.00

ADD-ON ALTERNATE NUMBER ONE

20

LF

124.00

$10.00

$1,240.00

$3.36

$416.64

$6.00

$744.00

21

REMOVE CURB AND GUTTER

REMOVE AND DISPOSE ASPHALT PAVEMENT AND RECYCLED ASPHALT
PAVEMENT SECTION, 14"

SY

260.00

$10.00

$2,600.00

$5.50

$1,430.00

$11.00

$2,860.00

22

UNCLASSIFIED EXCAVATION, DIGOUTS WITH SUGAR ROCK

CY

200.00

$50.00

$10,000.00

$45.00

$9,000.00

$60.00

$12,000.00

23

GEOTEXTILE FABRIC

SY

310.00

$3.00

$930.00

$3.00

$930.00

$3.00

$930.00

24

RECYCLED ASPHALT PAVEMENT, 10"

CY

190.00

$12.00

$2,280.00

$17.84

$3,389.60

$24.00

$4,560.00

25

ASPHALT CONCRETE, CLASS G, TYPE 1, 4"

TON

70.00

$120.00

$8,400.00

$87.00

$6,090.00

$107.00

$7,490.00

26

CURB AND GUTTER

LF

124.00

$30.00

$3,720.00

$32.00

$3,968.00

$23.51

$2,915.24

TOTAL ADD-ON ALTERNATE NUMBER ONE

$29,170.00

$25,224.24

$31,499.24

TOTAL BASE BID AND ADD-ON ALTERNATE NUMBER ONE

$100,822.50

$82,619.66

$110,937.24

I certify that, to the best of my knowledge, this is a true tabulation of bids received for this project.

____________________________________________________
Keith Johnson, Project Manager
Date

Asphalt Paving Repair at Material Recovery Facility / Co-Compost Plant

Project No. SWO08-1733 / CIP No. 50731

Contract awarded to Hills Materials Company in the amount of

$82,619.66 at the June 16, 2008 Council Meeting.

Page 2 of 2