NO
JENIS PEKERJAAN
HARGA
SATUAN
(Rp.)
BIAYA
(Rp.)
JUMLAH
DIBULATKAN
(Rp.)
17250
8000
7000
17250
8000
7000
32250
DASAR UPAH
- Pekerja (pembantu tukang) upah minim
- Tukang
- Kepala Tukang
- Mandor
- Teknisi
- Supervisi
- Tenaga Ahli (Expert)
1 PEKERJA
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
32250
32250
2 TUKANG
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
24500
8000
8000
24500
8000
8000
40500
40500
40500
3 TEKNISI
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
38250
8000
10000
38250
8000
10000
56250
56250
56250
56250
93500
15000
15000
93500
15000
15000
123500
123500
123500
5 SUPERVISI
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
139750
15000
20000
139750
15000
20000
174750
168750
174750
168750
JENIS PEKERJAAN
HARGA
BIAYA
JUMLAH
SATUAN
( Rupiah )
DIBULATKAN
( Rupiah )
1a
( Rupiah )
4
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
2 Pekerja
32,250
64,500.00
- Pengadaan/Pemasangan4Angkur
Buah
3,738
14,952.00
206,764.50
206,760.00
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
- Pengadaan/Pemasangan3Angkur
Buah
3,738
11,214.00
299,464.00
299,460.00
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
- Pengadaan/Pemasangan4Angkur
Buah
3,738
14,952.00
303,202.00
303,200.00
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
1 Pekerja
32,250
32,250.00
- Pengadaan/Pemasangan4Angkur
Buah
3,738
14,952.00
270,952.00
270,950.00
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
- Pengadaan/Pemasangan4Angkur
Buah
3,738
14,952.00
303,202.00
303,200.00
1.6 Pemasangan ( Peletakan ke posisi sebenarnya ) Trafo 100 kVA s/d 315 KVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
224,062.50
224,060.00
1.7 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 400 kVA s/d 630 kVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
5 Pekerja
32,250
161,250.00
288,562.50
288,560.00
1.8 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.000 kVA s/d 1.250 KVA
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
8 Pekerja
32,250
258,000.00
385,312.50
385,310.00
1.9 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.600 kVA s/d 2.000 KVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
12 Pekerja
32,250
387,000.00
514,312.50
1.10
0.25 Hari
2 Tukang
1.11
123,500
30,875.00
40,500
81,000.00
32,250
111,875.00
123,500
15,437.50
40,500
81,000.00
32,250
96,437.50
0.13 Hari
2 Tukang
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
1 Pekerja
32,250
32,250.00
128,687.50
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
- Pengadaan/Pemasangan4angkur
Pekerja
32,250
129,000.00
256,312.50
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
193,187.50
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
120,080.00
0.25 Hari
123,500
30,875.00
0.13 Tukang
40,500
5,062.50
0.13 Pekerja
32,250
4,031.25
39,968.75
1.19
120,080.00
1.18
193,180.00
1.17
96,430.00
1.16
256,310.00
1.15
128,680.00
1.14
96,430.00
1.13
111,870.00
Rak TR 4 Jurusan
- Tenaga Ahli Muda
1.12
514,310.00
39,960.00
0.25 Hari
123,500
30,875.00
0.13 Tukang
40,500
5,062.50
0.13 Pekerja
32,250
4,031.25
39,968.75
1.20
0.13 Hari
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
64,500.00
15,600
15,600.00
1,950
1,950.00
137,987.50
1.21
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
96,430.00
0.13 Hari
1 Tukang
123,500
15,437.50
40,500
40,500.00
55,937.50
1.23
1.24
1.25
1.b
137,980.00
IndikatormGangguan Tanah/GFD
- Tenaga Ahli Muda
1.22
39,960.00
55,930.00
2,210
2,210.00
2,210.00
26,250
52,500.00
52,500.00
37,500
75,000.00
Pengopersian
26,250
2 Pekerja
52,500.00
127,500.00
127,500.00
26,250
26,250.00
II
0.26 m3
20,386
2,650.18
201,578
52,410.28
14,952.00
- Pasang Angkur
4 Buah
3,738
- Pasang Fisher
4 Buah
1,430
5,720.00
10,777
24,463.79
2.27 m2
4,420
10,033.40
123,500
61,750.00
40,500
121,500.00
123,500
16,055.00
40,500
81,000.00
390,534.65
390,530.00
4 Buah
6,500
26,000.00
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
0.13 Hari
64,500.00
146,437.50
III
0.13 Hari
2 Tukang
0.5 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
146,430.00
75,000
87,500
37,500.00
21,875.00
159,812.50
159,810.00
0.13 Hari
- Tukang
- Majun
2 Tukang
0.5 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
87,500
21,875.00
159,812.50
159,810.00
0.13 Hari
- Tukang
- Majun
2 Tukang
0.5 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
137,937.50
137,930.00
3.4 Rak TR
- Tenaga Ahli Muda
0.13 Hari
- Tukang
- Majun
1 Tukang
0.25 Kg
123,500
15,437.50
40,500
40,500.00
8,000
2,000.00
75,000
37,500.00
87,500
21,875.00
117,312.50
117,310.00
1 Tukang
40,500
40,500.00
75,000
37,500.00
78,000.00
78,000.00
1 Buah
13,000
- Bahan Bakar/Olie
1 Liter
2,600
13,000.00
2,600.00
- Instalator
1 Tukang
40,500
40,500.00
56,100.00
IV
4.1
Pekerjaan Persiapan
Pasang Bouplank
0.5 m3
49,842
24,921.00
689,193
3,170,287.80
130,000
520,000.00
Plesteran 1:2
35 m2
10,738
375,830.00
Acian Beton
35 m2
4,420
154,700.00
2,925
29,250.00
23,375
140,250.00
1 Lokasi
17 Meter
1 Ten.Ahl.Md
130,000
130,000.00
8,398
142,766.00
20,386
183,474.00
123,500
123,500.00
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
21,125
190,125.00
5,362,853.80
56,100.00
5,362,850.00
Pekerjaan Persiapan
1 Lokasi
Pasang Bouplank
9 Meter
0.25 m3
49,842
12,460.50
689,193
1,585,143.90
130,000
520,000.00
Plesteran 1:2
18 m2
10,738
193,284.00
Acian Beton
18 m2
4,420
79,560.00
2,925
29,250.00
23,375
70,125.00
123,500.00
- Pelaksana
1 Ten.Ahl.Md
130,000
130,000.00
8,398
75,582.00
7,878
35,451.00
2 Tukang
40,500
81,000.00
6 Pekerja
32,250
193,500.00
112,500
98,437.50
0.88 Hari
0.00
3,227,293.90
3,227,290.00
39,000,000.00
650,000.00
43,225,000.00
650,000.00
URAIAN PEKERJAAN
1.
1.1
HARGA
JUMLAH
JUMLAH
SATUAN
BIAYA
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
GALIAN TANAH
= BIASA/TN.RUMPUT0.32 m3
20,386.15
6,523.57
URUGAN TANAH
= BIASA/TN.RUMPUT
0.24 m3
9,464.00
2,271.36
PEMADATAN=
3,713.30
1,485.32
0.40 m2
10,280.25
b.
GALIAN TANAH
= BIASA/TN.RUMPUT0.40 m3
20,386.15
8,154.46
URUGAN TANAH
= BIASA/TN.RUMPUT
0.30 m3
9,464.00
2,839.20
PEMADATAN=
3,713.30
1,856.65
0.50 m2
12,850.31
c.
GALIAN TANAH
= BIASA/TN.RUMPUT0.52 m3
20,386.15
10,600.80
URUGAN TANAH
= BIASA/TN.RUMPUT
0.39 m3
9,464.00
3,690.96
PEMADATAN=
3,713.30
2,413.65
0.65 m2
16,705.40
d.
GALIAN TANAH
= BIASA/TN.RUMPUT0.60 m3
20,386.15
12,231.69
URUGAN TANAH
= BIASA/TN.RUMPUT
0.45 m3
9,464.00
4,258.80
PEMADATAN=
3,713.30
2,784.98
0.75 m2
19,275.47
e.
GALIAN TANAH
= BIASA/TN.RUMPUT0.72 m3
20,386.15
14,678.03
URUGAN TANAH
= BIASA/TN.RUMPUT
0.45 m3
9,464.00
4,258.80
PEMADATAN=
3,713.30
2,784.98
0.75 m2
21,721.80
f.
GALIAN TANAH
= BIASA/TN.RUMPUT1.02 m3
20,386.15
20,793.87
URUGAN TANAH
= BIASA/TN.RUMPUT
0.77 m3
9,464.00
7,239.96
PEMADATAN=
3,713.30
4,734.46
1.28 m2
32,768.29
g.
0.00
Catatan :
- Rp. 20.386,15 -HS.Sipil Hal.2-No.02
- Rp. 9.464, -HS.DKI Hal.2-TN.10
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
1.2.
a.
GALIAN TANAH
= KERAS / KORAL
0.32 m3
24,233.23
7,754.63
URUGAN TANAH
= KERAS / KORAL 0.24 m3
9,464.00
2,271.36
PEMADATAN=
3,713.30
1,485.32
0.40 m2
11,511.31
b.
GALIAN TANAH
= KERAS / KORAL
0.40 m3
24,233.23
9,693.29
URUGAN TANAH
= KERAS / KORAL 0.30 m3
9,464.00
2,839.20
PEMADATAN=
3,713.30
1,856.65
0.50 m2
14,389.14
c.
GALIAN TANAH
= KERAS / KORAL
0.52 m3
24,233.23
12,601.28
URUGAN TANAH
= KERAS / KORAL 0.39 m3
9,464.00
3,690.96
PEMADATAN=
3,713.30
2,413.65
0.65 m2
18,705.88
d.
GALIAN TANAH
= KERAS / KORAL
0.60 m3
24,233.23
14,539.94
URUGAN TANAH
= KERAS / KORAL 0.45 m3
9,464.00
4,258.80
PEMADATAN=
3,713.30
2,784.98
0.75 m2
21,583.71
e.
GALIAN TANAH
= KERAS / KORAL
0.72 m3
24,233.23
17,447.93
URUGAN TANAH
= KERAS / KORAL 0.54 m3
9,464.00
5,110.56
PEMADATAN=
3,713.30
3,341.97
0.90 m2
25,900.46
f.
GALIAN TANAH
= KERAS / KORAL
1.02 m3
24,233.23
24,717.89
URUGAN TANAH
= KERAS / KORAL 0.77 m3
9,464.00
7,239.96
PEMADATAN=
3,713.30
4,734.46
1.28 m2
36,692.31
g.
Catatan :
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
0.00
1.3.
a.
BONGKAR CONBLOK
=
/ INTERBLOK0.60 m2
1,600.20
960.12
GALIAN TANAH
= KERAS
0.30 m3
24,233.23
7,173.04
URUGAN TANAH
= KERAS
0.16 m3
9,464.00
1,514.24
PEMADATAN=
0.40 m2
3,713.30
1,485.32
11,132.72
b.
BONGKAR CONBLOK
=
/ INTERBLOK0.70 m2
1,600.20
1,120.14
GALIAN TANAH
= KERAS
0.37 m3
24,233.23
8,966.30
URUGAN TANAH
= KERAS
0.20 m3
9,464.00
1,892.80
PEMADATAN=
0.50 m2
3,713.30
1,856.65
13,835.89
c.
BONGKAR CONBLOK
=
/ INTERBLOK0.85 m2
1,600.20
1,360.17
GALIAN TANAH
= KERAS
0.48 m3
24,233.23
11,656.18
URUGAN TANAH
= KERAS
0.26 m3
9,464.00
2,460.64
PEMADATAN=
0.65 m2
3,713.30
2,413.65
17,890.64
d.
BONGKAR CONBLOK
=
/ INTERBLOK1.05 m2
1,600.20
1,680.21
GALIAN TANAH
= KERAS
0.56 m3
24,233.23
13,449.44
URUGAN TANAH
= KERAS
0.30 m3
9,464.00
2,839.20
PEMADATAN=
0.75 m2
3,713.30
2,784.98
20,753.83
e.
BONGKAR CONBLOK
=
/ INTERBLOK1.20 m2
1,600.20
1,920.24
GALIAN TANAH
= KERAS
0.67 m3
24,233.23
16,139.33
URUGAN TANAH
= KERAS
0.36 m3
9,464.00
3,407.04
PEMADATAN=
0.90 m2
3,713.30
3,341.97
24,808.58
f.
BONGKAR CONBLOK
=
/ INTERBLOK1.58 m2
1,600.20
2,520.32
GALIAN TANAH
= KERAS
0.94 m3
24,233.23
22,864.05
URUGAN TANAH
= KERAS
0.51 m3
9,464.00
4,826.64
PEMADATAN=
1.28 m2
3,713.30
4,734.46
34,945.47
g.
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
0.00
1.4.
a.
BONGKAR U.BADAK
=
/ F.BETON BIASA
0.60 m2
1,600.20
960.12
GALIAN TANAH
= KERAS
0.29 m3
24,233.23
6,979.17
URUGAN TANAH
= KERAS
0.17 m3
9,464.00
1,571.02
PEMADATAN=
0.40 m2
3,713.30
1,485.32
10,995.63
b.
BONGKAR U.BADAK
=
/ F.BETON BIASA
0.70 m2
1,600.20
1,120.14
GALIAN TANAH
= KERAS
0.36 m3
24,233.23
8,723.96
URUGAN TANAH
= KERAS
0.21 m3
9,464.00
1,987.44
PEMADATAN=
0.50 m2
3,713.30
1,856.65
13,688.19
c.
BONGKAR U.BADAK
=
/ F.BETON BIASA
0.85 m2
1,600.20
1,360.17
GALIAN TANAH
= KERAS
0.47 m3
24,233.23
11,341.15
URUGAN TANAH
= KERAS
0.27 m3
9,464.00
2,583.67
PEMADATAN=
0.65 m2
3,713.30
2,413.65
17,698.64
d.
BONGKAR U.BADAK
=
/ F.BETON BIASA
1.05 m2
1,600.20
1,680.21
GALIAN TANAH
= KERAS
0.54 m3
24,233.23
13,085.94
URUGAN TANAH
= KERAS
0.32 m3
9,464.00
2,981.16
PEMADATAN=
0.75 m2
3,713.30
2,784.98
20,532.29
e.
BONGKAR U.BADAK
=
/ F.BETON BIASA
1.20 m2
1,600.20
1,920.24
GALIAN TANAH
= KERAS
0.65 m3
24,233.23
15,703.13
URUGAN TANAH
= KERAS
0.38 m3
9,464.00
3,577.39
PEMADATAN=
0.90 m2
3,713.30
3,341.97
24,542.74
f.
BONGKAR U.BADAK
=
/ F.BETON BIASA
1.78 m2
1,600.20
2,840.36
GALIAN TANAH
= KERAS
URUGAN TANAH
= KERAS
0.92 m3
24,233.23
22,246.11
0.54 m3
9,464.00
PEMADATAN=
5,067.97
1.28 m2
3,713.30
4,734.46
34,888.89
g.
1.5.
0.00
a.
BONGKAR FLOOR
=
BETON COR
0.04 m2
212,815.30
8,938.24
GALIAN TANAH
= KERAS
0.29 m3
24,233.23
7,076.10
URUGAN TANAH
= KERAS
0.15 m3
9,464.00
1,438.53
PEMADATAN=
0.40 m2
3,713.30
1,485.32
18,938.19
b.
BONGKAR FLOOR
=
BETON COR
0.05 m2
212,815.30
10,427.95
GALIAN TANAH
= KERAS
0.37 m3
24,233.23
8,845.13
URUGAN TANAH
= KERAS
0.19 m3
9,464.00
1,798.16
PEMADATAN=
0.50 m2
3,713.30
1,856.65
22,927.89
c.
BONGKAR FLOOR
=
BETON COR
0.60 m2
212,815.30
126,625.10
GALIAN TANAH
= KERAS
0.47 m3
24,233.23
11,498.67
URUGAN TANAH
= KERAS
0.25 m3
9,464.00
2,337.61
PEMADATAN=
0.75 m2
3,713.30
2,784.98
143,246.35
d.
BONGKAR FLOOR
=
BETON COR
0.07 m2
212,815.30
15,641.92
GALIAN TANAH
= KERAS
0.55 m3
24,233.23
13,267.69
URUGAN TANAH
= KERAS
0.29 m3
9,464.00
2,697.24
PEMADATAN=
0.75 m2
3,713.30
2,784.98
34,391.83
e.
BONGKAR FLOOR
=
BETON COR
1.08 m2
212,815.30
230,691.79
GALIAN TANAH
= KERAS
0.66 m3
24,233.23
15,921.23
URUGAN TANAH
= KERAS
0.34 m3
9,464.00
3,236.69
PEMADATAN=
0.90 m2
3,713.30
3,341.97
253,191.68
f.
BONGKAR FLOOR
=
BETON COR
0.11 m2
212,815.30
23,409.68
GALIAN TANAH
= KERAS
0.93 m3
24,233.23
22,553.87
URUGAN TANAH
= KERAS
0.48 m3
9,464.00
4,585.31
PEMADATAN=
1.28 m2
3,713.30
4,734.46
55,283.32
g.
1.6.
a.
0.00
BONGKAR FLOOR
=
BETON BERTULANG
0.01 m2
295,701.25
1,774.21
GALIAN TANAH
= KERAS
0.28 m3
24,233.23
6,785.30
URUGAN TANAH
= KERAS
0.16 m3
9,464.00
1,514.24
PEMADATAN=
0.40 m2
3,713.30
1,485.32
11,559.07
b.
BONGKAR FLOOR
=
BETON BERTULANG
0.01 m2
295,701.25
2,069.91
GALIAN TANAH
= KERAS
0.35 m3
24,233.23
8,481.63
URUGAN TANAH
= KERAS
0.20 m3
9,464.00
1,892.80
PEMADATAN=
0.50 m2
3,713.30
1,856.65
14,300.99
c.
BONGKAR FLOOR
=
BETON BERTULANG
0.09 m2
295,701.25
25,134.61
GALIAN TANAH
= KERAS
URUGAN TANAH
= KERAS
0.46 m3
24,233.23
11,026.12
0.26 m3
9,464.00
PEMADATAN=
2,460.64
0.65 m2
3,713.30
2,413.65
41,035.01
d.
BONGKAR FLOOR
=
BETON BERTULANG
1.11 m2
295,701.25
326,749.88
GALIAN TANAH
= KERAS
0.53 m3
24,233.23
12,722.45
URUGAN TANAH
= KERAS
0.30 m3
9,464.00
2,839.20
PEMADATAN=
0.75 m2
3,713.30
2,784.98
345,096.50
e.
BONGKAR FLOOR
=
BETON BERTULANG
1.12 m2
295,701.25
331,185.40
GALIAN TANAH
= KERAS
0.63 m3
24,233.23
15,266.93
URUGAN TANAH
= KERAS
0.36 m3
9,464.00
3,407.04
PEMADATAN=
0.90 m2
3,713.30
3,341.97
353,201.34
f.
BONGKAR FLOOR
=
BETON BERTULANG
0.16 m2
295,701.25
46,572.95
GALIAN TANAH
= KERAS
0.89 m3
24,233.23
21,628.16
URUGAN TANAH
= KERAS
0.51 m3
9,464.00
4,826.64
PEMADATAN=
1.28 m2
3,713.30
4,734.46
77,762.20
g.
0.00
Catatan :
- Rp. 295.701.25,- - HS.SIPIL Hal.36 - BKR.04
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.7.
a.
BONGKAR ASPAL
=
/ HOTMIX
0.40 m2
11,766.92
4,706.77
GALIAN TANAH
= BERBATU
0.30 m3
40,751.00
12,225.30
16,932.07
b.
BONGKAR ASPAL
=
/ HOTMIX
0.50 m2
11,766.92
5,883.46
GALIAN TANAH
= BERBATU
0.38 m3
40,751.00
15,281.63
21,165.09
c.
BONGKAR ASPAL
=
/ HOTMIX
0.65 m2
11,766.92
7,648.50
GALIAN TANAH
= BERBATU
0.49 m3
40,751.00
19,866.11
27,514.61
d.
BONGKAR ASPAL
=
/ HOTMIX
0.75 m2
11,766.92
8,825.19
GALIAN TANAH
= BERBATU
0.56 m3
40,751.00
22,922.44
31,747.63
e.
BONGKAR ASPAL
=
/ HOTMIX
0.90 m2
11,766.92
10,590.23
GALIAN TANAH
= BERBATU
0.68 m3
40,751.00
27,506.93
38,097.15
f.
BONGKAR ASPAL
=
/ HOTMIX
1.28 m2
11,766.92
15,002.82
GALIAN TANAH
= BERBATU
0.96 m3
40,751.00
38,966.11
53,968.93
g.
1.8.
POMPONGAN
-
Pekerja
0.33 Pekerja
32,250.00
10,750.00
123,500.00
123,500.00
10,750.00
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
- Rp.40.751,- - HS Sipil Hal.2 No.07
2
2.1.
Teknisi
1.00 orang
Mandor
1.00 Mandor
56,250.00
56,250.00
Pekerja
65.00 Pekerja
32,250.00
2,096,250.00
2,276,000.00
3,034.67
750
2.2.
1.00 Orang
123,500.00
Teknisi
1.00 Orang
56,250.00
123,500.00
56,250.00
Pekerja
65.00 Pekerja
32,250.00
2,096,250.00
2,276,000.00
600.00
3,034.67
3,793.33
2.3.
3,793.33
Penyambungan Kabel
-
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
1.00 Pekerja
32,250.00
32,250.00
103,625.00
2.4.
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
1.00 Pekerja
32,250.00
32,250.00
103,625.00
2.5.
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
2.00 Pekerja
32,250.00
64,500.00
135,875.00
3.
845.00
850.00
Batu Merah
137.00
140.00
49,959.00
49,960.00
Buis Beton O 20 Cm
11,102.00
11,100.00
5,107.00
5,110.00
20,215.00
20,220.00
Catatan :
Rp. 5.107 = Rp.572.000,- (Harga Papan / M3)
4 x 28 lembar papan / M3
4.
4.1.
PENGEBORAN / CROSSING
Pengeboran dgn menggunakan Bor Manual/Hari dapat 8 M
-
Teknisi
1.00 Orang
56,250.00
Tukang Kayu
1.00 T.kayu
40,500.00
40,500.00
Pekerja
5.00 Pekerja
32,250.00
161,250.00
720,720.00
3,250.00
39,000.00
(12 + 9) x 2 = 21
= x 2 = 42 x 0,03
-
Dolken 5/7
Paku
1.26 M3
12.00 Batang
1.00 Kg
56,250.00
258,000.00
2,600.00
2,600.00
1,020,320.00
8.00
4.2.
Sesuai
127,540.00
127,540.00
Kontrak
5
5.1.
5.2.
5.3.
Conblok (Interblok) / M2
22,697.00
22,700.00
5.4.
Ubin Badak
26,707.00
26,710.00
5.5.
14,053.00
14,050.00
5.6.
26,083.00
26,080.00
5.7.
75,200.00
75,200.00
5.8.
Shat Sheet
10,920.00
10,920.00
5.9.
13,314.00
13,314.00
Macadam tebal 20 Cm
17,186.00
17,186.00
Sirtu Tebal 30 Cm
16,190.00
16,190.00
46,690.00
5.10.
Hotmix tebal 3 Cm
12,517.00
Tack Coating
12,517.00
3,188.00
3,188.00
Penetrasi tebal 5 Cm
13,314.00
13,314.00
Macadam 20 Cm
17,186.00
17,186.00
Sirtu 32 Cm
16,190.00
16,190.00
62,395.00
5.11.
20,744.00
Tack Coating
20,744.00
3,188.00
3,188.00
Penetrasi tebal 5 Cm
13,314.00
13,314.00
Macadam 20 Cm
17,186.00
17,186.00
16,190.00
16,190.00
Sirtu 32 Cm
= 32/30
70,622.00
28,972.00
Tack Coating
Penetrasi tebal 5 Cm
Macadam 20 Cm
Sirtu 28 Cm
= 28/30
28,972.00
3,188.00
3,188.00
13,314.00
13,314.00
17,186.00
17,186.00
16,190.00
16,190.00
78,850.00
5.14.
70,620.00
5.13.
62,390.00
5.12.
46,690.00
78,850.00
Perbaikan Keramik
-
Pasang Keramik 10 x 20
1.00 m2
37,999.00
38,000.00
Pasang Keramik 20 x 20
1.00 m2
40,742.00
40,740.00
Pasang Keramik 30 x 20
1.00 m2
33,440.00
43,470.00
2136
7878
3445
21093.75
42187.5
JENIS PEKERJAAN
1.1
BIAYA
SATUAN
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
56,250.00
18,750.00
Mendirikan Tiang
1.66666667 Tukang
40,500.00
67,500.00
0.33333333
1.66666667
86,250.00
1.2
2 Tukang
56,250.00
18,750.00
40,500.00
81,000.00
0.33333333
2
99,750.00
1.3
2 Tukang
56,250.00
18,750.00
40,500.00
81,000.00
0.33333333
2
99,750.00
1.4
56,250.00
18,750.00
Mendirikan Tiang
2.66666667 Tukang
40,500.00
108,000.00
0.33333333
2.66666667
126,750.00
1.5
56,250.00
18,750.00
0.33333333
Mendirikan Tiang
3.33333333 Tukang
40,500.00
135,000.00
3.33333333
153,750.00
2.1
10,257.00
32,566.00
32,570.00
2.2
10,257.00
40,556.00
40,560.00
2.3
10,257.00
44,885.00
44,890.00
2.4
10,257.00
56,475.00
56,480.00
2.5
10,257.00
65,881.00
65,890.00
- Pengeboran Tanah/
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
2.66666667 Tukang
40,500.00
108,000.00
3
3.1
3.2
56,250.00
18,750.00
Mendirikan Tiang
3.33333333 Tukang
40,500.00
135,000.00
0.33333333
3.33333333
153,750.00
3.3
0.5 Mandor
56,250.00
28,125.00
4 Tukang
40,500.00
162,000.00
0.5
4
190,125.00
3.4
0.5 Mandor
56,250.00
28,125.00
Mendirikan Tiang
4.5 Tukang
40,500.00
182,250.00
0.5
4.5
210,375.00
3.5
0.5 Mandor
56,250.00
28,125.00
5 Tukang
40,500.00
202,500.00
0.5
5
230,625.00
4
4.1
7,878.00
47,268.00
- Sirtu dipadatkan
0.60 m3
89,842.00
29,905.00
687,193.00
20,616.00
- Urugan Pasir0.03 m3
49,842.00
1,495.00
99,280.00
4.2
7,878.00
3,939.00
- Beton Tumbuk
0.38
1:2:3
m3
216,242.00
82,172.00
687,193.00
20,616.00
- Urugan Pasir0.03 m3
49,842.00
1,495.00
108,220.00
4.3
7,878.00
4,727.00
- Beton Tumbuk
0.54
1:2:3
m3
216,242.00
116,771.00
687,193.00
20,616.00
- Urugan Pasir0.03 m3
49,842.00
1,495.00
143,610.00
4.4
7,878.00
3,939.00
- Beton Tumbuk
0.38
1:2:3
m3
216,242.00
82,172.00
687,193.00
68,719.00
- Urugan Pasir0.03 m3
49,842.00
1,495.00
156,330.00
4.5
7,878.00
4,727.00
- Beton Tumbuk
0.54
1:2:3
m3
216,242.00
116,771.00
687,193.00
137,439.00
- Urugan Pasir0.03 m3
49,842.00
1,495.00
260,430.00
5
5.1
PEMASANGAN/PERBAIKAN KUTR
Pemasangan KUTR 4 Kawat BC 25/50 mm2
- Penarikan KUTR 1 Gawang
0.5 Mandor
56,250.00
28,125.00
2 Tukang
40,500.00
81,000.00
1.5 Pekerja
32,250.00
48,375.00
157,500.00
5.2
56,250.00
18,750.00
1.33333333 Tukang
40,500.00
54,000.00
1.33333333 Pekerja
32,250.00
43,000.00
115,750.00
5.3
56,250.00
14,062.50
1 Tukang
40,500.00
40,500.00
54,562.50
5.4
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
5.5
Perbaikan KUTR
Sama
Kendor
dengan
BC pasang
157,500.00
157,500.00
157,500.00
5.6
Perbaikan KUTR
Sama
Kendor
dengan
Twisted
pasang
115,750.00
115,750.00
115,750.00
5.7
56,250.00
7,031.25
0.125 Tukang
40,500.00
5,062.50
12,093.75
5.8
56,250.00
3,515.63
0.125 Tukang
40,500.00
5,062.50
8,578.13
5.9
56,250.00
4,687.50
- Tukang
0.08333333 Tukang
40,500.00
3,375.00
- Pekerja
0.08333333 Pekerja
32,250.00
2,687.50
10,750.00
5.10
56,250.00
4,687.50
- Tukang
40,500.00
10,125.00
32,250.00
16,125.00
0.25 Tukang
- Pekerja
0.5 Pekerja
30,937.50
5.11
56,250.00
4,687.50
- Tukang
0.33333333 Tukang
40,500.00
13,500.00
- Pekerja
0.66666667 Pekerja
32,250.00
21,500.00
39,687.50
5.12
56,250.00
4,687.50
- Tukang
40,500.00
10,125.00
32,250.00
16,125.00
- Pekerja
0.25 Tukang
0.5 Pekerja
30,937.50
5.13
26,000.00
6,500.00
50,718.00
12,680.00
19,180.00
5.14
Pemasangan Pipa Arde (1,5 inc) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
5.15
Pemasangan Pipa Opstyg (2,5) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
6.1
7,878.00
3,309.00
49,842.00
20,934.00
24,240.00
6.2
7,878.00
2,727.00
216,242.00
58,385.00
61,140.00
6.3
7,878.00
3,309.00
216,242.00
82,172.00
85,480.00
6.4
7,878.00
2,752.00
216,242.00
58,385.00
61,143.00
6.5
7,878.00
3,309.00
216,242.00
82,172.00
85,480.00
7.1
PembongkaranSama
TiangDengan
Besi 9/200
Pasang
daN
86,250.00
86,250.00
86,250.00
7.2
PembongkaranSama
TiangDengan
Besi 9/350
Pasang
daN
99,750.00
99,750.00
99,750.00
7.3
PembongkaranSama
TiangDengan
Besi 9/500
Pasang
daN
99,750.00
99,750.00
99,750.00
7.4
PembongkaranSama
TiangDengan
Besi 9/800
Pasang
daN
126,750.00
126,750.00
126,750.00
7.5
PembongkaranSama
TiangDengan
Besi 9/1200
Pasang
daN
153,750.00
153,750.00
153,750.00
7.6
86,250.00
7.7
7.8
1 / 4 Pemasangan26,000.00
Panel Utama
6,500.00
1 Mandor
56,250.00
56,250.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
6,500.00
129,000.00
7.9
Panel Pembagi
100,875.00
8
8.1
PembongkaranSama
TiangDengan
Beton 9/200
Pasang
daN
126,750.00
126,750.00
126,750.00
8.2
PembongkaranSama
TiangDengan
Beton 9/350
Pasang
daN
153,750.00
153,750.00
153,750.00
8.3
PembongkaranSama
TiangDengan
Beton 9/500
Pasang
daN
190,125.00
190,125.00
190,125.00
8.4
PembongkaranSama
TiangDengan
Beton 9/800
Pasang
daN
210,375.00
210,375.00
210,375.00
8.5
PembongkaranSama
TiangDengan
Beton 9/1200
PasangdaN
230,625.00
230,625.00
230,625.00
PEMBONGKARAN KUTR
9.1
157,500.00
157,500.00
157,500.00
9.2
115,750.00
115,750.00
115,750.00
9.3
Pembongkaran0.08333333
Travers SUTR
Mandor
56,250.00
4,687.50
8 Tukang
40,500.00
324,000.00
328,687.50
10
10.1
SL 1 Phase Twisted
0.50 / Kawat Udara
Pasang
18,644.00
9,347.00
9,350.00
10.2
SL 3 Phase Twisted
0.50 / Kawat Udara
Pasang
24,375.00
12,188.00
12,190.00
11
11.1
18,694.00
18,694.00
18,690.00
11.2
24,375.00
24,375.00
24,380.00
11.3
9,350.00
- Pelaksana
12
12.1
1 / 2 Pasang
18,694.00
53,250.00
2,420.45
- Tukang
37,500.00
10,227.27
0.27272727 Tukang
12,647.73
12.2
Menyetel KWH meter 3 phase pada tutup OK.III & memasang MCB
1
0.2 Mandor
56,250.00
11,250.00
0.4 Tukang
40,500.00
16,200.00
27,450.00
12.3
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
12.4
Pemasangan Box TR
- Galian Pondasi tanah
0.41 biasa
m3 / rumput
7,878.00
3,230.00
201,578.00
27,213.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
99,068.00
12.5
56,250.00
18,750.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
91,500.00
I
1
NO
URAIAN PEKERJAAN
01
02
HARGA
JUMLAH
JUMLAH
SATUAN
BIAYA
DIBULATKAN
(Rp.)
(Rp.)
(Rp.)
03
04
05
0.65 m3
20,386.15
13,251.00
- Urugan Tanah
= Biasa/rumput
0.4 m3
9,464.00
3,785.60
- Pemadatan =
0.4 m2
3,713.30
1,485.32
18,521.92
18,522
0.72 m3
20,386.15
14,678.03
- Urugan Tanah
= Biasa/rumput
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
22,584.41
22,584
0.96 m3
20,386.15
19,570.70
- Urugan Tanah
= Biasa/rumput
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
30,112.54
30,113
0.84 m3
20,386.15
17,124.37
- Urugan Tanah
= Biasa/rumput
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
25,030.75
25,031
1.12 m3
20,386.15
22,832.49
- Urugan Tanah
= Biasa/rumput
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
33,374.33
33,374
1.4 m3
20,386.15
28,540.61
- Urugan Tanah
= Biasa/rumput
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
41,717.91
41,718
1.66 m3
20,386.15
33,841.01
- Urugan Tanah
= Biasa/rumput
0.2 m3
9,464.00
1,892.80
- Pemadatan =
0.2 m2
3,713.30
742.66
36,476.47
1.6 m3
20,386.15
32,617.84
36,476
- Urugan Tanah
= Biasa/rumput
1 m3
9,464.00
- Pemadatan =
1 m2
3,713.30
9,464.00
3,713.30
45,795.14
45,795
0.825 m3
20,386.15
16,818.57
- Urugan Tanah
= Biasa/rumput
0.75 m3
9,464.00
7,098.00
- Pemadatan =
0.75 m2
3,713.30
2,784.98
26,701.55
26,702
3.12 m3
20,386.15
63,604.79
- Urugan Tanah
= Biasa/rumput
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
97,865.77
97,866
9 m3
30,579.00
275,211.00
- Urugan Tanah
= Biasa/rumput
8.4 m3
9,464.00
79,497.60
3 m2
11,139.90
33,419.70
- Pemadatan =
388,128.30
388,128
Catatan :
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
2136
4408.24
7878
11817
3445
0.65 m3
24,233.23
15,751.60
- Urugan Tanah
= Keras/Koral
0.4 m3
9,464.00
3,785.60
- Pemadatan =
0.4 m2
3,713.30
1,485.32
21,022.52
21,022.52
b 3 Jalur (1,00x0,60x1,20)
- Galian Tanah=Keras/Koral
0.72 m3
24,233.23
17,447.93
- Urugan Tanah
= Keras/Koral
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
25,354.31
25,354.31
c 4 Jalur (1,00x0,80x1,20)
- Galian Tanah=Keras/Koral
0.96 m3
24,233.23
23,263.90
- Urugan Tanah
= Keras/Koral
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
33,805.74
33,805.74
0.84 m3
24,233.23
20,355.91
- Urugan Tanah
= Keras/Koral
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
28,262.29
28,262.29
1.12 m3
24,233.23
27,141.22
- Urugan Tanah
= Keras/Koral
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.8 m2
3,713.30
2,970.64
35,790.26
35,790.26
- Galian Tanah=Keras/Koral
1.4 m3
24,233.23
33,926.52
- Urugan Tanah
= Keras/Koral
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
47,103.82
47,103.82
1.68 m3
24,233.23
40,711.83
- Urugan Tanah
= Keras/Koral
1.2 m3
9,464.00
11,356.80
- Pemadatan =
1.2 m2
3,713.30
4,455.96
56,524.59
56,524.59
1.6 m3
24,233.23
38,773.17
- Urugan Tanah
= Keras/Koral
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
51,950.47
51,950.47
0.825 m3
24,233.23
19,992.41
- Urugan Tanah
= Keras/Koral
0.75 m3
9,464.00
7,098.00
- Pemadatan =
0.75 m2
3,713.30
2,784.98
29,875.39
29,875.39
3.12 m3
24,233.23
75,607.68
- Urugan Tanah
= Keras/Koral
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
109,868.66
109,868.66
9 m3
24,233.23
218,099.07
- Urugan Tanah
= Keras/Koral
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
252,360.05
252,360.05
3.12 m3
24,233.23
75,607.68
- Urugan Tanah
= Keras/Koral
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
109,868.66
109,868.66
9 m3
36,349.84
327,148.56
8.4 m3
9,464.00
79,497.60
3 m2
3,713.30
11,139.90
417,786.06
417,786.06
Catatan:
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
- Rp. 36.349,84. 300/200xRp.10.504 HS. Sipil Hal.1-No.06
3
CONBLOCK/INTERBLOCK
a 1 dan 2 Jalur (1,00x0,40x1,20)
- Bongkar Conblock/Interblok
=
0.6 m2
1,600.20
960.12
- Galian Tanah=Keras
0.456 m3
24,233.23
11,050.35
- Urugan Tanah
= Keras
0.32 m3
9,464.00
3,028.48
0.4 m2
3,713.30
- Pemadatan =
1,485.32
16,524.27
b 3 Jalur (1,00x0,60x1,20)
- Bongkar Conblock/Interblok
=
0.8 m2
1,600.20
1,280.16
16,524.27
- Galian Tanah=Keras
0.654 m3
24,233.23
15,848.53
- Urugan Tanah
= Keras
0.48 m3
9,464.00
4,542.72
0.6 m2
3,713.30
- Pemadatan =
2,227.98
23,899.39
23,899.39
c 4 Jalur (1,00x0,80x1,20)
- Bongkar Conblock/Interblok
=
1 m2
1,600.20
1,600.20
- Galian Tanah=Keras
0.912 m3
24,233.23
22,100.71
- Urugan Tanah
= Keras
0.64 m3
9,464.00
6,056.96
0.8 m2
3,713.30
- Pemadatan =
2,970.64
32,728.51
32,728.51
0.8 m2
1,600.20
1,280.16
- Galian Tanah=Keras
0.804 m3
24,233.23
19,483.52
- Urugan Tanah
= Keras
0.48 m3
9,464.00
4,542.72
0.6 m2
3,713.30
- Pemadatan =
2,227.98
27,534.38
27,534.38
1 m2
1,600.20
1,600.20
- Galian Tanah=Keras
1.072 m3
24,233.23
25,978.02
- Urugan Tanah
= Keras
0.64 m3
9,464.00
6,056.96
0.8 m2
3,713.30
- Pemadatan =
2,970.64
36,605.82
36,605.82
1.2 m2
1,600.20
1,920.24
- Galian Tanah=Keras
1.34 m3
24,233.23
32,472.53
- Urugan Tanah
= Keras
0.8 m3
9,464.00
7,571.20
1 m2
3,713.30
- Pemadatan =
3,713.30
45,677.27
45,677.27
1.4 m2
1,600.20
2,240.28
- Galian Tanah=Keras
1.608 m3
24,233.23
38,967.03
- Urugan Tanah
= Keras
0.96 m3
9,464.00
9,085.44
1.2 m2
3,713.30
- Pemadatan =
4,455.96
54,748.71
54,748.71
1.2 m2
1,600.20
1,920.24
- Galian Tanah=Keras
1.54 m3
24,233.23
37,319.17
- Urugan Tanah
= Keras
0.8 m3
9,464.00
7,571.20
1 m2
3,713.30
- Pemadatan =
3,713.30
50,523.91
50,523.91
1.05 m2
1,600.20
1,680.21
- Galian Tanah=Keras
0.78 m3
24,233.23
18,901.92
- Urugan Tanah
= Keras
0.63 m3
9,464.00
5,962.32
- Pemadatan =
0.75 m2
3,713.30
2,784.98
29,329.42
29,329.42
3 m2
1,600.20
4,800.60
- Galian Tanah=Keras
2.964 m3
24,233.23
71,827.29
- Urugan Tanah
= Keras
2.444 m3
9,464.00
23,130.02
2.6 m2
3,713.30
- Pemadatan =
9,654.58
109,412.49
109,412.49
3.4 m2
1,600.20
5,440.68
- Galian Tanah=Keras
8.82 m3
36,349.84
320,605.59
- Urugan Tanah
= Keras
8.22 m3
9,464.00
77,794.08
3 m2
3,713.30
- Pemadatan =
11,139.90
414,980.25
414,980.25
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
- Pekerjaan bongkar di tambah 10 cm kiri dan kanan dari lebar
galian.
4
1,600.20
960.12
- Galian Tanah=Keras
0.446 m3
24,233.23
10,808.02
- Urugan Tanah
= Keras
0.328 m3
9,464.00
3,104.19
0.4 m2
3,713.30
1,485.32
- Pemadatan =
16,357.65
16,357.65
1,600.20
1,280.16
- Galian Tanah=Keras
0.672 m3
24,233.23
16,284.73
- Urugan Tanah
= Keras
0.492 m3
9,464.00
4,656.29
0.6 m2
3,713.30
- Pemadatan =
2,227.98
24,449.16
24,449.16
1 m2
1,600.20
1,600.20
- Galian Tanah=Keras
0.896 m3
24,233.23
21,712.97
- Urugan Tanah
= Keras
0.656 m3
9,464.00
6,208.38
0.8 m2
3,713.30
- Pemadatan =
2,970.64
32,492.20
32,492.20
1,600.20
1,280.16
- Galian Tanah=Keras
0.792 m3
24,233.23
19,192.72
- Urugan Tanah
= Keras
0.492 m3
9,464.00
4,656.29
0.6 m2
3,713.30
- Pemadatan =
2,227.98
27,357.15
27,357.15
1 m2
1,600.20
1,600.20
- Galian Tanah=Keras
1.056 m3
24,233.23
25,590.29
- Urugan Tanah
= Keras
0.656 m3
9,464.00
6,208.38
0.8 m2
3,713.30
- Pemadatan =
2,970.64
36,369.51
36,369.51
1,600.20
1,920.24
- Galian Tanah=Keras
1.32 m3
24,233.23
31,987.86
- Urugan Tanah
= Keras
0.82 m3
9,464.00
7,760.48
1 m2
3,713.30
- Pemadatan =
3,713.30
45,381.88
1,600.20
2,240.28
- Galian Tanah=Keras
1.584 m3
24,233.23
38,385.44
- Urugan Tanah
= Keras
0.984 m3
9,464.00
9,312.58
45,381.88
- Pemadatan =
1.2 m2
3,713.30
4,455.96
54,394.25
54,394.25
1,600.20
1,920.24
- Galian Tanah=Keras
1.52 m3
24,233.23
36,834.51
- Urugan Tanah
= Keras
0.82 m3
9,464.00
7,760.48
1 m2
3,713.30
- Pemadatan =
3,713.30
50,228.53
50,228.53
1,600.20
1,680.21
- Galian Tanah=Keras
0.765 m3
24,233.23
18,538.42
- Urugan Tanah
= Keras
0.6525 m3
9,464.00
6,175.26
0.75 m2
3,713.30
- Pemadatan =
2,784.98
29,178.87
29,178.87
3 m2
1,600.20
4,800.60
- Galian Tanah=Keras
2.912 m3
24,233.23
70,567.17
- Urugan Tanah
= Keras
2.522 m3
9,464.00
23,868.21
2.6 m2
3,713.30
- Pemadatan =
9,654.58
108,890.55
108,890.55
1,600.20
5,440.68
- Galian Tanah=Keras
8.75 m3
36,349.84
318,061.10
- Urugan Tanah
= Keras
8.31 m3
9,464.00
78,645.84
3 m2
3,713.30
- Pemadatan =
11,139.90
413,287.52
413,287.52
0.042 m3
212,815.30
8,938.24
- Galian Tanah=Keras
0.452 m3
24,233.23
10,953.42
- Urugan Tanah
= Keras
0.312 m3
9,464.00
2,952.77
0.42 m2
3,713.30
- Pemadatan =
1,559.59
24,404.02
24,404.02
0.056 m3
212,815.30
11,917.66
- Galian Tanah=Keras
0.678 m3
24,233.23
16,430.13
- Urugan Tanah
= Keras
0.468 m3
9,464.00
4,429.15
0.6 m2
3,713.30
- Pemadatan =
2,227.98
35,004.92
35,004.92
0.07 m3
212,815.30
14,897.07
- Galian Tanah=Keras
0.904 m3
24,233.23
21,906.84
- Urugan Tanah
= Keras
0.624 m3
9,464.00
5,905.54
0.8 m2
3,713.30
- Pemadatan =
2,970.64
45,680.09
45,680.09
0.056 m3
212,815.30
11,917.66
- Galian Tanah=Keras
0.798 m3
24,233.23
19,338.12
- Urugan Tanah
= Keras
0.468 m3
9,464.00
4,429.15
0.6 m2
3,713.30
2,227.98
- Pemadatan =
37,912.91
e 7 dan 8 Jalur (1,00 x 0,80 x 1,40)
37,912.91
- Bongkar Floor
= Beton cor
0.07 m3
212,815.30
14,897.07
- Galian Tanah=Keras
1.064 m3
24,233.23
25,784.16
- Urugan Tanah
= Keras
0.624 m3
9,464.00
5,905.54
0.8 m2
3,713.30
- Pemadatan =
2,970.64
49,557.40
49,557.40
0.084 m3
212,815.30
17,876.49
- Galian Tanah=Keras
1.33 m3
24,233.23
32,230.20
- Urugan Tanah
= Keras
0.728 m3
9,464.00
6,889.79
1 m2
3,713.30
- Pemadatan =
3,713.30
60,709.77
60,709.77
0.098 m3
212,815.30
20,855.90
- Galian Tanah=Keras
1.596 m3
24,233.23
38,676.24
- Urugan Tanah
= Keras
0.936 m3
9,464.00
8,858.30
1.2 m2
3,713.30
- Pemadatan =
4,455.96
72,846.40
72,846.40
0.084 m3
212,815.30
17,876.49
- Galian Tanah=Keras
1.53 m3
24,233.23
37,076.84
- Urugan Tanah
= Keras
0.78 m3
9,464.00
7,381.92
1 m2
3,713.30
- Pemadatan =
3,713.30
66,048.55
66,048.55
0.0735 m3
212,815.30
15,641.92
- Galian Tanah=Keras
0.7725 m3
24,233.23
18,720.17
- Urugan Tanah
= Keras
0.6225 m3
9,464.00
5,891.34
0.75 m2
3,713.30
- Pemadatan =
2,784.98
43,038.41
43,038.41
0.21 m3
212,815.30
44,691.21
- Galian Tanah=Keras
2.938 m3
24,233.23
71,197.23
- Urugan Tanah
= Keras
2.418 m3
9,464.00
22,883.95
0.6 m2
3,713.30
- Pemadatan =
2,227.98
141,000.37
141,000.37
0.238 m3
212,815.30
50,650.04
- Galian Tanah=Keras
8.79 m3
24,233.23
213,010.09
- Urugan Tanah
= Keras
8.19 m3
9,464.00
77,510.16
3 m2
3,713.30
- Pemadatan =
11,139.90
352,310.19
352,310.19
Catatan :
- Rp. 212.815,30-- HS.DKI hAL.33 - bkr.03
6
79970
0.06 m3
295,701.25
17,742.08
- Galian Tanah=Keras
0.44 m3
24,233.23
10,662.62
- Urugan Tanah
= Keras
0.32 m3
9,464.00
3,028.48
0.3 m2
3,713.30
- Pemadatan =
1,113.99
32,547.17
32,547.17
- Bongkar Floor
= Beton Bertulang
0.08 m3
295,701.25
23,656.10
- Galian Tanah=Keras
0.66 m3
24,233.23
15,993.93
- Urugan Tanah
= Keras
0.48 m3
9,464.00
4,542.72
0.6 m2
3,713.30
- Pemadatan =
2,227.98
46,420.73
46,420.73
0.1 m3
295,701.25
29,570.13
- Galian Tanah=Keras
0.88 m3
24,233.23
21,325.24
- Urugan Tanah
= Keras
0.64 m3
9,464.00
6,056.96
0.8 m2
3,713.30
- Pemadatan =
2,970.64
59,922.97
59,922.97
0.08 m3
295,701.25
23,656.10
- Galian Tanah=Keras
0.78 m3
24,233.23
18,901.92
- Urugan Tanah
= Keras
0.48 m3
9,464.00
4,542.72
0.6 m2
3,713.30
- Pemadatan =
2,227.98
49,328.72
49,328.72
0.1 m3
295,701.25
29,570.13
- Galian Tanah=Keras
1.04 m3
24,233.23
25,202.56
- Urugan Tanah
= Keras
0.64 m3
9,464.00
6,056.96
0.8 m2
3,713.30
- Pemadatan =
2,970.64
63,800.28
63,800.28
0.12 m3
295,701.25
35,484.15
- Galian Tanah=Keras
1.3 m3
24,233.23
31,503.20
- Urugan Tanah
= Keras
0.8 m3
9,464.00
7,571.20
1 m2
3,713.30
- Pemadatan =
3,713.30
78,271.85
78,271.85
0.14 m3
295,701.25
41,398.18
- Galian Tanah=Keras
1.56 m3
24,233.23
37,803.84
- Urugan Tanah
= Keras
0.96 m3
9,464.00
9,085.44
1.2 m2
3,713.30
- Pemadatan =
4,455.96
92,743.41
92,743.41
0.12 m3
295,701.25
35,484.15
- Galian Tanah=Keras
1.5 m3
24,233.23
36,349.85
- Urugan Tanah
= Keras
0.8 m3
9,464.00
7,571.20
1 m2
3,713.30
- Pemadatan =
3,713.30
83,118.50
83,118.50
0.105 m3
295,701.25
31,048.63
- Galian Tanah=Keras
0.75 m3
24,233.23
18,174.92
- Urugan Tanah
= Keras
0.6 m3
9,464.00
5,678.40
1.75 m2
3,713.30
6,498.28
- Pemadatan =
61,400.23
j Galian Lub. Sumbangan 1 s/d 2 Jalur (2,00 x 1,30 x 1,20)
- Bongkar Floor
= Beton Bertulang
0.3 m3
295,701.25
88,710.38
- Galian Tanah=Keras
2.86 m3
24,233.23
69,307.04
- Urugan Tanah
= Keras
2.34 m3
9,464.00
22,145.76
2.6 m2
3,713.30
9,654.58
- Pemadatan =
61,400.23
189,817.75
189,817.75
0.34 m3
295,701.25
100,538.43
- Galian Tanah=Keras
8.7 m3
24,233.23
210,829.10
- Urugan Tanah
= Keras
8.1 m3
9,464.00
76,658.40
3 m2
3,713.30
11,139.90
- Pemadatan =
399,165.83
399,165.83
Catatan :
- Rp. 295.701.25,- - HS.SIPIL Hal.36 - BKR.04
7
ASPAL BIASA/HOTMIX
a 1 dan 2 Jalur (1,00 x 1,40 x 1,20)
- Bongkar Aspal/Hotmix
=
0.4 m2
11,766.92
4,706.77
- Galian Tanah=Berbatu
0.26 m3
40,751.00
10,595.26
- Galian Tanah=Keras
0.2 m3
24,233.23
4,846.65
- Urugan Tanah
= Keras
0.12 m3
9,464.00
1,135.68
0.4 m2
1,856.65
- Pemadatan =
742.66
22,027.01
22,027.01
0.6 m2
11,766.92
7,060.15
- Galian Tanah=Berbatu
0.39 m3
40,751.00
15,892.89
- Galian Tanah=Keras
0.3 m3
24,233.23
7,269.97
- Urugan Tanah
= Keras
0.18 m3
9,464.00
1,703.52
0.6 m2
1,856.65
1,113.99
- Pemadatan =
33,040.52
33,040.52
0.8 m2
11,766.92
9,413.54
- Galian Tanah=Berbatu
0.52 m3
40,751.00
21,190.52
- Galian Tanah=Keras
0.4 m3
24,233.23
9,693.29
- Urugan Tanah
= Keras
0.24 m3
9,464.00
2,271.36
0.8 m2
1,856.65
- Pemadatan =
1,485.32
44,054.03
44,054.03
0.6 m2
11,766.92
7,060.15
- Galian Tanah=Berbatu
0.39 m3
40,751.00
15,892.89
- Galian Tanah=Keras
0.42 m3
24,233.23
10,177.96
- Urugan Tanah
= Keras
0.18 m3
9,464.00
1,703.52
0.6 m2
1,856.65
- Pemadatan =
1,113.99
35,948.51
35,948.51
0.8 m2
11,766.92
9,413.54
- Galian Tanah=Berbatu
0.52 m3
40,751.00
21,190.52
- Galian Tanah=Keras
0.56 m3
24,233.23
13,570.61
- Urugan Tanah
= Keras
0.24 m3
9,464.00
2,271.36
0.8 m2
1,856.65
- Pemadatan =
1,485.32
47,931.34
1 m2
11,766.92
11,766.92
- Galian Tanah=Berbatu
0.65 m3
40,751.00
26,488.15
- Galian Tanah=Keras
0.7 m3
24,233.23
16,963.26
- Urugan Tanah
= Keras
0.3 m3
9,464.00
2,839.20
1 m2
1,856.65
1,856.65
- Pemadatan =
47,931.34
59,914.18
59,914.18
1.2 m2
11,766.92
14,120.30
- Galian Tanah=Berbatu
0.78 m3
40,751.00
31,785.78
- Galian Tanah=Keras
0.84 m3
24,233.23
20,355.91
- Urugan Tanah
= Keras
0.36 m3
9,464.00
3,407.04
1.2 m2
1,856.65
- Pemadatan =
2,227.98
71,897.02
71,897.02
1 m2
11,766.92
11,766.92
- Galian Tanah=Berbatu
0.65 m3
40,751.00
26,488.15
- Galian Tanah=Keras
0.9 m3
24,233.23
21,809.91
- Urugan Tanah
= Keras
0.3 m3
9,464.00
2,839.20
1 m2
1,856.65
- Pemadatan =
1,856.65
64,760.83
64,760.83
0.75 m2
11,766.92
8,825.19
- Galian Tanah=Berbatu
0.4875 m3
40,751.00
19,866.11
0.3 m3
24,233.23
7,269.97
0.225 m3
9,464.00
2,129.40
0.75 m2
1,856.65
- Galian Tanah=Keras
- Urugan Tanah
= Keras
- Pemadatan =
1,392.49
39,483.16
39,483.16
2.6 m2
11,766.92
30,593.99
- Galian Tanah=Berbatu
1.69 m3
40,751.00
68,869.19
- Galian Tanah=Keras
1.3 m3
24,233.23
31,503.20
- Urugan Tanah
= Keras
0.78 m3
9,464.00
7,381.92
2.6 m2
1,856.65
- Pemadatan =
4,827.29
143,175.59
143,175.59
3 m2
11,766.92
- Galian Tanah=Berbatu
1.95 m3
40,751.00
79,464.45
- Galian Tanah=Keras
6.9 m3
24,233.23
167,209.29
- Urugan Tanah
= Keras
6.3 m3
9,464.00
59,623.20
3 m2
1,856.65
5,569.95
- Pemadatan =
8
35,300.76
347,167.65
347,167.65
10,750.00
10,750.00
POMPONGAN
- Pekerja
0.3
pekerja
32,250.00
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
3575
15769
1 a
1068
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
123,500.00
56,250.00
123,500.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
2.598.500 / 600
4,330.83
4,330.00
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
123,500.00
56,250.00
123,500.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
2.598,500 / 500
5,197.00
5,190.00
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
123,500.00
56,250.00
123,500.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
= 2.598.500 / 500
5,197.00
5,190.00
3 Orang
0.5 Tukang
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
174,750.00
169,375.00
426,125.00
426,125.00
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
174,750.00
169,375.00
426,125.00
426,125.00
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
174,750.00
169,375.00
426,125.00
III
426,125.00
MATERIAL PELENGKAP
a Pengadaan dan Pemas.Patok Tanda Kabel 20 KV PLN
- Beton Bertulang 1:2:3
- Angkatan ( Rit )
0.012 m3
1/
40 Buah
687,193.00
8,246.00
65,000.00
1,625.00
9,871.00
9,870.00
0.012 m3
1/
40 Buah
687,193.00
8,246.00
65,000.00
1,625.00
9,871.00
9,870.00
136.00
= Rp.5.200.000/Ton
867.00
= Rp.5.200.000/6.000 buah
2/
- Angkutan ( Rit ) =
1/
60 Buah
32,250.00
1,075.00
4,000 Buah
65,000.00
16,250.00
18,192.00
18,192.00
Catatan :
- Beton 1:2:3 / m3 (100 kg) Rp.687.193,- HS.SIPIL No.34
- Angkutan Rp. 65.000,-/Rit HS.DKI Hal.122 - 15007
- Rp.137,- (Harga Batu Bata Rp.130 + ongkos Pasang Rp.7,-)
e Pengad. & Pemasangan Keramik Tanda Peringan Kabel PLN
- Bahan (0,225 x 0,30) + Produksi
449.00
449.00
- Biaya Penyusutan
104.00
104.00
260.00
260.00
- Ongkos Pasang
98.00
(*) Catatan :
96.00
909.00
910.00
49,959.00
11,102.00
33,215.00
112,533.00
134,368.00
Catatan :
- Rp. 4.200,- Hs Sipil No.44
- Rp. 49.960,- Hs.Sipil No.7
- Rp. 11.100,- HS.Sipil No.50
- Rp. 33.220,- Hs.Sipil No.45
IV
Mandor
56,250.00
- Tukang Kayu1
Tk.Kayu
40,500.00
40,500.00
- Pekerja
Pekerja
32,250.00
161,250.00
56,250.00
- Papan Penahan
1.26Tanah
m3
572,000.00
720,720.00
- Dolken 5/7 12
batang
3,250.00
39,000.00
- Paku
kg
2,600.00
2,600.00
1,020,320.00
127,540.00
127,540.00
91,130.00
2,073,500.00
3,822,000.00
5,505,500.00
7,252,700.00
9,594.00
- Ongkos Kerja=
Abu-abu segi
= 16 tebal 6 cm
15 buah
1 m2
5,005.00
5,005.00
1 m2
12,961.00
3,240.00
- Lapisan Sirtu=Tebal 9 cm
1 m2
16,189.00
4,857.00
22,696.00
22,700.00
d Ubin Badak
- Ubin badak 30x30
=
cm adukan 1:3
1 m2
26,707.00
26,707.00
26,707.00
26,710.00
216,242.00
12,961.00
10,812.10
0.05
3,240.25
14,052.35
0.25
14,052.35
Catatan : (*)
- Lapisan Pasir tebal 20 cm/m2 Rp.12.960 - HS.SKI Hal.36-LBJ.03
- Lapisan Sirtu tebal 30 cm/m2 Rp.16.190-HS.DKI Hal.25-LBJ.13
- Rp. 216.240,- Hs. Sipil No.136
- Rp. 233.750,- Hs. Sipil No. 27
- Rp. 687.190 - Hs. Sipil No. 34
- Rp. 26.710 Hs. DKI Lt.03 +LBJ.04(16.960 + 9.750)
- Rp. 572.000,- Hs.DKI Hal.108 - 3007
- Rp. 3.250,- Hs.DKI Hal.108 - 3034
- Rp. 2.600,- Hs.DKI Hal.118 - 12001
- Rp. 31.980,- Hs.DKI Hal. 31 - TBJ.04
- Rp. 5.000,- Hs.DKI Hal.31 - TBJ.04
f Floor Beton Cor
- Lap.Floor Beton
= cor 1:3:5 Tebal
1.00 m2/(7/100)
7c
233,753.00
11,687.65
12,961.00
9,720.75
21,408.40
0.05
0.75
21,408.40
g Beton Bertulang
- Lap.Floor Cor= 1:3 tebal 10 cm
1.00 m2/(10/100)
687,193.00
12,961.00
h Shand sheet =
1.00 m2
10,920.00
68,719.30
0.1
6,480.50
0.5
75,199.80
75,199.80
10,926.00
10,930.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,313.00
13,313.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
16,190.00
16,190.00
46,689.00
46,700.00
20,744.00
20,744.00
3,188.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
16,190.00
16,190.00
70,622.00
70,630.00
20,744.00
3,188.00
20,744.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
22,024.00
22,024.00
76,456.00
76,460.00
20,744.00
3,188.00
20,744.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
22,024.00
38,541.00
92,973.00
92,980.00
28,972.00
3,188.00
28,972.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
22,024.00
22,024.00
84,684.00
84,680.00
28,972.00
3,188.00
28,972.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
22,024.00
38,541.00
101,201.00
101,201.00
12,517.00
3,188.00
12,517.00
3,188.00
- Lapisan Penetrasi
=
Tebal 5 cm
1.00 m2
13,314.00
13,314.00
- Lapisan Macadam
=
Tebal 201.00
cm m2
17,186.00
17,186.00
16,190.00
16,190.00
62,395.00
62,390.00
p Ubin Keramik
- Pasang Keramik
= 10 x 20
1.00 m2
37,999.00
37,999.00
38,000.00
- Pasang Keramik
= 20 x 20
1.00 m2
40,742.00
40,742.00
40,740.00
- Pasang Keramik
= 30 x 30
1.00 m2
43,472.00
43,472.00
43,470.00
q Rumput / Taman
- Perbaikan rumput/taman disesuaikan dengan HS.DKI/Pertamanan
( Dalam bestek biaya perbaikan rumput/taman tidak dicantumkan dan
akan dibayar sesuai realisasi berdasarkan bukti yang dapat
di
pertanggung jawabkan )
Catatan (*)
- Rp. 13.320 Hs.DKI hal.30 LAJ.04 - Rp. 12.520,21 Hs.DKI Hal.49
- Rp. 17.200 Hs.DKI hal.36 LBJ.07 - Rp. 20.745 Hs.DKI Hal.49
- Rp. 16.200 Hs.DKI hal.36 LBJ.13 - Rp. 22.025 Hs.DKI Hal.36 LBJ.14
- Rp. 3.200 - Hs.DKI hal.30 LBJ.07
VI
VII
VIII
IX
PEKERJAAN LAIN-LAIN
a Pembuangan tanah bekas galian dengan truck kapasitas
21,125.00
21,130.00
32,250.00
32,250.00
32,250.00
32,250.00
64,500.00
2 Pekerja
- Instalatir
2 Instalatir
13,000.00
26,000.00
90,500.00
90,500.00
118,872.00
76,713.00
118,872.00
76,713.00
195,585.00
195,585.00
100 x 1 Titik
58,570.00
585,700.00
585,700.00
100 x 1 Titik
10,790.00
107,900.00
107,900.00
75,660.00
151,320.00
151,320.00
501,260.00
501,260.00
501,260.00
130.00
130.00
130.00
65.00
65.00
65.00
d Proctor ( b + c )/ Km
e SPS.DTK ( Trace dan Gambar )
f Pengurusan
2 Diluar Pemda DKI dan Instalasi lain
a Biaya Restribusi
b Pengurusan
3
65.00
65.00
65.00
Catatan :
Rp- Rp 21.25,- HS.DKI hal.5-AG.11
XI
PENGANGKUTAN KABEL
1 Angkutan kabel TM./Meter
86,125.00
86,125.00
105,625.00
105,625.00
105,625.00
105,625.00
160,225.00
160,225.00
160,255.00
160,255.00
290,225.00
290,225.00
396,725.00
DIREKSI KEET
a Pengdaan dan Pemasangan Diteksi Kett 2 x 4 meter = 8 m2
untuk pekerjaan dengan masa kerja :
- 1 s/d 30 HKL = 1/3 x 8 m2
148,772.00
396,725.00
148,772.00
595,088.00
595,088.00
148,772.00
1,190,176.00
1,190,176.00
11,050.00
22,100.00
6,319.00
15,798.00
- Paku
= 0.06 KG.
2,600.00
156.00
- Cat
= 1.00 KG.
9,100.00
9,100.00
9,750.00
7,313.00
13,000.00
975.00
- Pekerja
= 0.75
55,442.00
Harga pagar pengaman per meter = Rp. 72.45/1,80 = Rp.40.25,karena dianggap 3 kali pakai rusak maka harga pagar pengaman /meter
menjadi Rp.40.040/3
Catatan :
- HS. Angkutan kabel TM sesuai HS.Biaya Jasa Angkutan
- Rp. 193.400,- HS.Sipil No.143 - Rp.14.365,- HS.DKI Hal.118/11035
- 1/3 Direksi Keet dianggap 3 kali pakai Rp.11.830,- HS DKI Hal. 111/6001
- 1/2 Direksi Keet dianggap 2 kali pakai - Rp.2.600 HS.DKI Hal.118-12001
- Rp.8.215 = Rp.591.500/72 batang - HS.DKI Hal.108 - 3027
XIII
DOKUMENTASI
a Foto dokumentasi 2 x 36 lembar berwarna
- Film = 1 rool
- Cuci film = 1 roll
- Cetak 2 x 36 = 72 lembar
10,400.00
10,400.00
2,600.00
2,600.00
520.00
37,440.00
50,440.00
50,440.00
10,400.00
10,400.00
2,600.00
2,600.00
520.00
18,720.00
31,720.00
881.00
11,089.00
22,178.00
9,620.00
76,960.00
- Pekerja = 2 Orang
9,750.00
19,500.00
9,620.00
307,840.00
3,900.00
19,500.00
3,120.00
15,600.00
0.30 x 5
= 5 lembar
19,500.00
97,500.00
559,078.00
559.00
559.00
11,089.00
11,089.00
9,620.00
153,920.00
13,000.00
13,000.00
3,900.00
3,900.00
1,950.00
9,750.00
191,659.00
Catatan (*)
- Rp.10.400,- Hs.DKI Hal.122 - 15001
- Rp.2.600,- Hs.DKI Hal.122 - 15002
- Rp.520,- Hs.DKI Hal.122 - 15003
191,659.00
0.65
0.72
5.835
0.825
3.12
3713.3
11139.9
0.65
1.5
14196
5569.5
9
14197.5
10504
15756
33585.72
0.072
0.096
0.06
0.44
0.32
0.39981273
0.03
10812.1
PEKERJAAN PEMASANGAN
TIANG TUNGGAL
1.a
(Rp.)
(Rp.)
(Rp.)
1/3 Teknisi
56,250
18,750.00
2 Tukang
32,250
64,500.00
83,250.00
1/3 Teknisi
56,250
18,750.00
2 1/3 Tukang
32,250
75,250.00
94,000.00
1.c
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
4 Tukang
32,250
129,000.00
157,125.00
1/2 Teknisi
56,250
28,125.00
4 1/2 Tukang
32,250
145,125.00
173,250.00
157,120.00
173,250.00
1/2 Teknisi
56,250
28,125.00
5 1/2 Tukang
32,250
177,375.00
205,500.00
1.h
141,000.00
1.g
141,000.00
1.f
94,000.00
1.e
83,250.00
1.d
JUMLAH
DIBULATKAN
1.b
BIAYA
SATUAN
205,500.00
1.i
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
221,625.00
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
221,625.00
1.j
221,620.00
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
253,875.00
1.k
221,620.00
253,870.00
-Mendirikan Tiang
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
253,875.00
253,870.00
3
3.a
20,386
18,347.54
- Sirtu dipadatkan
0.67 M3
49,959
33,472.53
- Pemadatan
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
73,934.63
3.b
20,386
12,231.69
216,242
101,633.74
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
135,979.99
3.c
20,386
1,630.89
216,242
144,882.14
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
20,386
16,308.92
216,242
101,633.74
0.1 M3
687,193
68,719.30
0.03 M3
49,959
1,498.77
188,160.73
20,386
16,308.92
216,242
144,882.14
0.2 M3
687,193
137,438.60
0.03 M3
49,959
1,498.77
300,128.43
20,386
18,347.54
216,242
168,668.76
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
68,170.00
20,386
18,347.54
216,242
116,770.68
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
157,232.78
3.h
290,120.00
209,130.86
3.g
188,160.00
- Urugan pasir
3.f
173,300.00
- Urugan pasir
3.e
135,970.00
168,627.59
3.d
73,930.00
145,980.00
20,386
18,347.54
216,242
168,668.76
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
209,130.86
3.i
20,386
18,347.54
216,242
116,770.68
0.1 M3
687,193
68,719.30
0.03 M3
49,959
- Urugan pasir
1,498.77
205,336.29
3.j
194,080.00
20,386
18,347.54
216,242
168,668.76
0.2 M3
687,193
137,438.60
0.03 M3
49,959
- Urugan pasir
1,498.77
325,953.67
3.k
197,880.00
314,700.00
4.a
10,257
52,208.00
52,210.00
4.b
10,257
56,208.00
56,210.00
4.c
10,257
59,901.00
59,900.00
4.d
10,257
71,696.00
71,700.00
4.e
10,257
85,236.00
85,240.00
4.f
10,257
104,416.00
104,420.00
4.g
10,257
112,417.00
112,420.00
4.h
10,257
119,802.00
119,800.00
4.i
10,257
63,286.00
63,290.00
4.j
10,257
70,568.00
70,570.00
4.k
10,257
68,517.00
68,520.00
4.l
10,257
87,185.00
87,190.00
4.m
10,257
103,801.00
103,800.00
4.n
10,257
126,571.00
126,570.00
4.o
10,257
141,136.00
141,140.00
4.p
10,257
178,062.00
178,060.00
5
5.a
1/12 Teknisi
56,250
4,687.50
2/3 Tukang
40,500
27,000.00
1 Buah
39,000
39,000.00
70,687.50
5.b
- Pemasangan
- Pengadaan
1/6 Teknisi
56,250
9,375.00
1 1/2 Tukang
40,500
60,750.00
1 Buah
49,634
49,634.00
119,759.00
5.c
70,680.00
1/6 Teknisi
56,250
9,375.00
1 1/2 Tukang
40,500
60,750.00
119,750.00
- Pengadaan
1 Buah
54,600
54,600.00
124,725.00
5.d
1/12 Teknisi
56,250
4,687.50
1/4 Tukang
40,500
10,125.00
1/2 Pekerja
32,250
16,125.00
30,937.50
5.e
1/12 Teknisi
56,250
4,687.50
1/3 Tukang
40,500
13,500.00
2/3 Pekerja
32,250
21,500.00
1/12 Teknisi
56,250
4,687.50
1/3 Tukang
40,500
13,500.00
1/2 Pekerja
32,250
16,125.00
1/12 Teknisi
56,250
4,687.50
1/3 Tukang
40,500
13,500.00
1/2 Pekerja
32,250
16,125.00
1/10 Teknisi
56,250
5,625.00
1/10 Tukang
40,500
4,050.00
9,675.00
1/8 Teknisi
56,250
1/8 Tukang
40,500
7,031.25
5,062.50
12,093.75
1 Teknisi
56,250
56,250.00
6 Tukang
40,500
243,000.00
2 Pekerja
32,250
64,500.00
363,750.00
26,000.00
50,718.00
76,718.00
10
10.a
76,720.00
56,250
18,750.00
2 Tukang
40,500
81,000.00
1 1/3 Pekerja
32,250
43,000.00
142,750.00
142,750.00
1/2 Teknisi
56,250
28,125.00
3 Tukang
40,500
121,500.00
2 Pekerja
32,250
64,500.00
214,125.00
10.c
363,750.00
- Penarikan
10.b
12,090.00
9,670.00
34,310.00
34,310.00
34,312.50
6
39,680.00
34,312.50
5.g
30,930.00
39,687.50
5.f
124,720.00
214,120.00
- Penarikan
1/2 Teknisi
56,250
28,125.00
4 Tukang
40,500
162,000.00
5 Pekerja
32,250
161,250.00
351,375.00
10.d
10.e
40,500
4,050.00
351,370.00
187,343.00
4,050.00
1/12 Teknisi
56,250
4,687.50
- Tukang
1/12 Tukang
40,500
3,375.00
- Pekerja
1/12 Pekerja
32,250
2,687.50
10,750.00
10,750.00
1/2 Hari
- Sewa Crane
112,500
56,250.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
6 Jam
39,000
234,000.00
516,750.00
516,750.00
11,050
- Ongkos pasang
11,050.00
1,950
1,950.00
13,000.00
13,000.00
29,445
29,445.00
1,950
1,950.00
- Pengelasan + Bahan
31,395.00
31,400.00
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/2 Pekerja
32,250
16,125.00
1 set
56,628
56,628.00
1/2 Rit
65,000
- Dudukan Arrester
- Angkutan
1/8 Hari
32,500.00
159,815.50
159,810.00
1/8 Hari
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/2 Pekerja
32,250
16,125.00
1 set
56,628
56,628.00
1/2 Rit
65,000
- Dudukan Arrester
- Angkutan
32,500.00
159,815.50
16A
159,810.00
1/3 Teknisi
56,250
18,750.00
- Instalator
1 1/3 Tukang
40,500
54,000.00
- Pekerja
1 1/3 Pekerja
32,250
43,000.00
115,750.00
17 PEMELIHARAAN JARINGAN
- Majun
1/4 Kg
8,000
2,000.00
75,000
37,500.00
115,750.00
- Pasline
1/4 Kg
87,500
21,875.00
- Mandor Pengawas
1/2 Teknisi
56,250
28,125.00
- Angkutan
1/2 Rit
65,000
32,500.00
122,000.00
122,000.00
1/25 Kg
8,000
320.00
75,000
22,500.00
- Pasline
1/4 Kg
87,500
21,875.00
- Mandor Pengawas
1/3 Teknisi
56,250
18,750.00
- Angkutan
1/3 Rit
65,000
21,666.67
85,111.67
85,110.00
1/4 Kg
8,000
2,000.00
75,000
37,500.00
- Pasline
1/4 Kg
87,500
21,875.00
- Mandor Pengawas
1/2 Teknisi
56,250
28,125.00
- Angkutan
1/2 Rit
65,000
32,500.00
122,000.00
122,000.00
1/4 Kg
8,000
-Spirtus
1/2 Ltr
7,150
2,000.00
3,575.00
- Pasline
1/4 Kg
87,500
21,875.00
- Mandor Pengawas
1/2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
2 Pekerja
32,250
64,500.00
201,075.00
201,070.00
1/4 Kg
8,000
2,000.00
75,000
37,500.00
- Pasline
1/4 Kg
87,500
21,875.00
- Mandor Pengawas
1/2 Teknisi
56,250
28,125.00
- Tukang
1/2 Tukang
40,500
20,250.00
- Pekerja
1/2 Pekerja
32,250
16,125.00
125,875.00
125,870.00
26,936
26,936.00
1,950
1,950.00
28,886.00
II
PEKERJAAN PEMBONGKARAN
28,890.00
PEMBONGKARAN ARRESTER
20,580.00
- Mandor Pengawas
1/6 Teknisi
56,250
9,375.00
- Tukang
1/3 Tukang
40,500
13,500.00
- Pekerja
1/6 Pekerja
32,250
5,375.00
- Angkutan
1/6 Rit
65,000
10,833.33
39,083.33
1/6 Teknisi
56,250
9,375.00
- Tukang
1/3 Tukang
40,500
13,500.00
- Pekerja
1/6 Pekerja
32,250
5,375.00
- Angkutan
1/6 Rit
65,000
10,833.33
39,083.33
1/2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
1 Pekerja
32,250
32,250.00
141,375.00
56,250
28,125.00
1/2 Tukang
40,500
20,250.00
1/4 Pekerja
32,250
PEMBONGKARAN TERMINATING
1/2 Teknisi OUTDOOR 56,250
1/2 Tukang
40,500
1/4 Pekerja
32,250
141,370.00
8,062.50
56,437.50
39,080.00
39,080.00
56,430.00
28,125.00
20,250.00
8,062.50
56,437.50
56,430.00
4,290.00
4,290.00
10
5,366.00
5,370.00
11
Bongkar Arde
=Biaya pasang x 12
76,713
92,056.00
92,060.00
12
159,432.00
159,430.00
13
55,895.00
55,900.00
14
85,800.00
85,800.00
15
134,550.00
134,550.00
III.
PEKERJAAN PERBAIKAN
1.a
20,386
12,843.27
- Sirtu dipadatkan
49,959
27,477.45
0.55 m3
40,320.72
1.b
20,386
11,212.38
216,242
71,359.86
82,572.24
1.c
20,386
13,251.00
216,242
101,633.74
114,880.00
20,386
11,416.24
216,242
71,359.86
82,776.10
1.e
82,570.00
114,884.74
1.d
40,320.00
82,770.00
20,386
11,416.24
216,242
101,633.74
113,049.98
1.f
20,386
12,843.27
- Sirtu dipadatkan
49,959
27,477.45
0.55 m3
40,320.72
1.g
20,386
8,562.18
216,242
82,171.96
20,386
12,843.27
216,242
118,933.10
131,770.00
20,386
12,843.27
216,242
82,171.96
95,015.23
1.j
90,730.00
131,776.37
1.i
40,320.00
90,734.14
1.h
113,040.00
95,010.00
20,386
11,416.24
216,242
101,633.74
113,049.98
113,040.00
46,579
55,895.00
55,900.00
46,579
55,895.00
55,900.00
89,375
107,250.00
107,250.00
89,375
98,313.00
98,310.00
112,125
134,550.00
134,550.00
112,125
134,550.00
134,550.00
112,500
42,187.50
40,500
26,730.00
3/8 Hari
0.66 Tukang
68,917.50
68,910.00
10,020.00
22,200.00
22,200.00
3,580.00
IV
LAIN - LAIN
1/5 Teknisi
56,250
11,250.00
2/5 Tukang
40,500
16,200.00
27,450.00
2
- Pemangkasan
27,450.00
56,250
11,250.00
4/5 Tukang
40,500
32,400.00
1 1/3 Pekerja
32,250
43,000.00
86,650.00
1 Rol Film
1/ 10,400
1 Cuci Film
1/
2,600
2,600.00
1 Cetak 2x
36/
520
18,720.00
86,650.00
10,400.00
31,720.00
31,720.00
0.65 m3
0.4 m3
0.4 m2
URAIAN PEKERJAAN
BIAYA
SATUAN
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
BIAYA ANGKUTAN
1.1
Pick Up
Per Rit
1.2
Per Rit
84,500.00
84,500.00
1.3
Per Rit
130,000.00
130,000.00
1.4
Per Rit
214,500.00
214,500.00
1.5
Sepeda Motor
Per Rit
7,150.00
7,150.00
1.6
Forklift 5 Ton
Per Rit
14,300.00
14,300.00
1.7
Forklift 10 Ton
Per Jam
21,450.00
21,450.00
1.8
Crane
Per Jam
42,900.00
42,900.00
65,000.00
65,000.00
84,500.00
3 Jam
14,300.00
42,900.00
- Forklift 5 Ton
3 Mandor
56,250.00
168,750.00
0.33 Pekerja
32,250.00
- Pelaksana
84,500.00
10,750.00
306,900.00
84,500.00
84,500.00
-Forklift 10 Ton
3 Jam
21,450.00
64,350.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
- Pelaksana
Rit
32,250.00
209,225.00
84,500.00
84,500.00
-Forklift 10 Ton
3 Jam
Rit
21,450.00
64,350.00
- Pelaksana
1 Mandor
56,250.00
56,250.00
2 Pekerja
32,250.00
64,500.00
1 Rit
84,500.00
84,500.00
-Forklift 10 Ton
3 Jam
21,450.00
64,350.00
=- Pelaksana
1 Mandor
56,250.00
56,250.00
2 Pekerja
32,250.00
64,500.00
269,600.00
1 Rit
214,500.00
214,500.00
-Forklift 10 Ton
-Pelaksana
3 Jam
21,450.00
64,350.00
1 Mandor
56,250.00
56,250.00
2 Pekerja
32,250.00
64,500.00
399,600.00
269,600.00
269,600.00
6
209,225.00
269,600.00
5
306,900.00
1 Rit
65,000.00
65,000.00
321,100.00
- Pelaksana
0.50 Mandor
56,250.00
1 Pekerja
32,250.00
28,125.00
32,250.00
125,375.00
1 Rit
65,000.00
65,000.00
1 Mandor
56,250.00
28,125.00
0.67 Pekerja
32,250.00
21,500.00
114,625.00
1 Rit
84,500.00
84,500.00
- Pelaksana
2 Mandor
1/
56,250.00
112,500.00
2 Pekerja
2/
32,250.00
64,500.00
1 Rit
84,500.00
84,500.00
- Pelaksana
1 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
1 Rit
84,500.00
84,500.00
- Forklift 10 Ton
3 Mandor
56,250.00
168,750.00
2 Pekerja
32,250.00
64,500.00
317,750.00
- Forklift 10 Ton
- Pelaksana
130,000.00
130,000.00
3 Mandor
56,250.00
168,750.00
0.50 Pekerja
32,250.00
16,125.00
314,875.00
- Forklift 10 Ton
- Pelaksana
214,500.00
214,500.00
3 Mandor
56,250.00
168,750.00
0.50 Pekerja
32,250.00
16,125.00
399,375.00
- Pelaksana
1 Rit
65,000.00
65,000.00
1 Mandor
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
141,500.00
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
125,375.00
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
17
141,500.00
16
399,375.00
15
314,875.00
14
317,750.00
13
144,875.00
- Pelaksana
12
261,500.00
144,875.00
11
114,625.00
261,500.00
10
125,375.00
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
18
1 Rit
125,375.00
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
19
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
- Pelaksana
1 Rit
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
193,250.00
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
28
177,125.00
27
177,125.00
26
161,000.00
25
161,000.00
24
144,875.00
23
144,875.00
22
125,375.00
21
144,875.00
20
125,375.00
1 Rit
84,500.00
84,500.00
193,250.00
- Pelaksana
0.50 Mandor
56,250.00
1.50 Pekerja
32,250.00
28,125.00
48,375.00
161,000.00
29
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
30
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
- Pelaksana
1 Rit
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
177,125.00
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
38
161,000.00
37
161,000.00
36
144,875.00
35
144,875.00
34
125,375.00
33
193,250.00
32
177,125.00
31
161,000.00
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
177,125.00
193,250.00
39
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
40
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
- Pelaksana
1 Rit
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
3 Pekerja
32,250.00
96,750.00
209,375.00
- Pelaksana
1 Rit
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
3.50 Pekerja
32,250.00
112,875.00
225,500.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
161,000.00
161,000.00
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
49
225,500.00
48
209,375.00
47
193,250.00
46
177,125.00
45
161,000.00
44
193,250.00
43
193,250.00
42
120,250.00
41
193,250.00
177,125.00
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
50
1 Rit
84,500.00
84,500.00
0.50 Mandor
56,250.00
28,125.00
2 Pekerja
32,250.00
64,500.00
177,125.00
51
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
3 Pekerja
32,250.00
96,750.00
209,375.00
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
84,500.00
84,500.00
0.50 Mandor
1 Rit
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
- Pekerja
1 Pekerja
32,250.00
32,250.00
2 Jam
14,300.00
- Pelaksana
1 Rit
:
28,600.00
153,975.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
- Pekerja
1 Pekerja
32,250.00
32,250.00
2 Jam
14,300.00
28,600.00
173,475.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
- Pekerja
1 Pekerja
32,250.00
32,250.00
3 Jam
14,300.00
42,900.00
187,775.00
58
153,975.00
173,475.00
57
144,875.00
56
125,375.00
55
209,375.00
54
193,250.00
53
115,380.00
52
193,250.00
187,775.00
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
125,375.00
59
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
60
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
2 Jam
14,300.00
- Forklift 5 Ton
28,600.00
173,475.00
61
173,475.00
65,000.00
65,000.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
4 Jam
14,300.00
- Forklift 5 Ton
57,200.00
182,575.00
62
144,875.00
162,830.00
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
63
125,375.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
64
144,875.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
144,875.00
65
144,875.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
2 Jam
14,300.00
- Forklift 5 Ton
28,600.00
173,475.00
66
173,475.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
3 Jam
14,300.00
- Forklift 5 Ton
42,900.00
187,775.00
67
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
187,775.00
- Sepeda Motor
1 Rit
7,150.00
7,150.00
67,525.00
68
- Pick Up
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
69
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1 Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
173,750.00
173,750.00
84,500.00
84,500.00
- Pelaksana
0.50 Mandor
56,250.00
28,125.00
2.50 Pekerja
32,250.00
80,625.00
193,250.00
72
86,130.00
71
125,375.00
70
67,525.00
193,250.00
1 Rit
:
65,000.00
65,000.00
0.50 Mandor
56,250.00
28,125.00
1.50 Pekerja
32,250.00
48,375.00
141,500.00
73
a.
1 Rit
65,000.00
65,000.00
3 Jam
14,300.00
42,900.00
0.50 Mandor
56,250.00
28,125.00
3 Pekerja
32,250.00
- Pelaksana
141,500.00
96,750.00
232,775.00
232,775.00
b.
148,525.00
148,525.00
c.
148,525.00
148,525.00
d.
148,525.00
148,525.00
e.
148,525.00
148,525.00
f.
148,525.00
148,525.00
g.
148,525.00
148,525.00