Bhupali Gursale
022-3935 7800 Ext: 6820 bhupali.gursale@angelbroking.com
The operating ratio is slated to be brought down to 87.8% in FY2014 from the revised estimate of 88.8% in FY2013. The deceleration in the operating ratio from the 95.0% level in FY2012 suggests an improvement in the financial health of the railways.
Please refer to important disclosures at the end of this report
Budget Estimates
Exhibit 2: Budget estimates for FY2014 (` in cr)
Change (%, yoy) FY12 Passenger Earnings Goods Earnings Others Gross Traffic Receipts Misc. Total receipts Ordinary working expenses Depreciation Reserve Fund Pension Fund Others Total expenditure Excess of revenue over expenditure
Source: Ministry of Railways, Angel Research
FY13BE 36,073 89,339 7,140 132,552 3,142 135,694 84,400 9,500 18,500 7,737 120,137 15,557
FY13RE 32,500 85,956 7,224 125,680 2,522 128,202 84,400 7,000 20,000 6,393 117,793 10,409
FY14BE 42,210 93,554 7,978 143,742 2,884 146,626 96,500 7,500 22,000 7,479 133,479 13,147
FY13RE/FY12 15.1 23.6 14.4 20.7 18.1 20.7 13.2 7.4 13.6 (0.9) 12.1 824.8
FY14BE/FY13RE 29.9 8.8 10.4 14.4 14.3 14.4 14.3 7.1 10.0 17.0 13.3 26.3
FY13RE/FY13BE (9.9) (3.8) 1.2 (5.2) (19.7) (5.5) (26.3) 8.1 (17.4) (2.0) (33.1)
28,246 69,548 6,316 104,110 2,135 106,245 74,537 6,520 17,610 6,452 105,120 1,126
Passenger segment earnings are budgeted to increase robustly by 29.9% in FY2014 over the previous years estimates while earnings from freight are budgeted to increase by a more modest 8.8% during FY2014. We believe that the FY2014 budgeted estimates of passenger segment earnings are optimistic, particularly as even the revised estimate for FY2013 indicates a decline of almost 10.0% over the budgeted estimate in that period. It is thus likely overstating the gross traffic receipts (FY2014 BE of `143,742cr) to an extent.
For FY2014, the highest ever plan outlay of `63,363cr has been budgeted and it is likely to be financed mainly through gross budgetary support of `26,000cr. For the 12th Plan outlay (estimated at `5.19lakh cr), the target for internal resources and public private partnerships (PPP) appears ambitious. In the first year of the Plan period, the railways has allocated merely `10,000cr of its internal resources and the remaining `95,000cr are expected to be allocated in the next four years. In addition, the Railway Minister has himself contended that PPPs are a challenging area for the railways and thus far limited success has been achieved through this route. Despite the same, `1.0lakh cr is expected from PPP in the Plan period.
February 26, 2013
``
Conclusion
Overall, we believe that the present budget is decent and on the right track since it emphasizes financial sustainability. This is also a positive signal from the government regarding its focus on fiscal discipline in the run up to the Union Budget. For the railways, the proposal for setting up of Railway Tariff Regulatory Authority, still at inter-ministerial consultation stage, is a positive and we believe its implementation would depoliticize railway tariff.
``
E-mail: research@angelbroking.com
Website: www.angelbroking.com
DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report.
``
6th Floor, Ackruti Star, Central Road, MIDC, Andheri (E), Mumbai- 400 093. Tel: (022) 39357800
Research Team Fundamental: Sarabjit Kour Nangra Vaibhav Agrawal Bhavesh Chauhan Viral Shah Sharan Lillaney V Srinivasan Yaresh Kothari Ankita Somani Sourabh Taparia Bhupali Gursale Vinay Rachh Amit Patil Shareen Batatawala Twinkle Gosar Tejashwini Kumari Technicals: Shardul Kulkarni Sameet Chavan Sacchitanand Uttekar Derivatives: Siddarth Bhamre Institutional Sales Team: Mayuresh Joshi Hiten Sampat Meenakshi Chavan Gaurang Tisani Akshay Shah Production Team: Tejas Vahalia Dilip Patel Research Editor Production tejas.vahalia@angelbroking.com dilipm.patel@angelbroking.com VP - Institutional Sales Sr. A.V.P- Institution sales Dealer Dealer Sr. Executive mayuresh.joshi@angelbroking.com hiten.sampat@angelbroking.com meenakshis.chavan@angelbroking.com gaurangp.tisani@angelbroking.com akshayr.shah@angelbroking.com Head - Derivatives siddarth.bhamre@angelbroking.com Sr. Technical Analyst Technical Analyst Technical Analyst shardul.kulkarni@angelbroking.com sameet.chavan@angelbroking.com sacchitanand.uttekar@angelbroking.com VP-Research, Pharmaceutical VP-Research, Banking Sr. Analyst (Metals & Mining) Sr. Analyst (Infrastructure) Analyst (Mid-cap) Analyst (Cement, FMCG) Analyst (Automobile) Analyst (IT, Telecom) Analyst (Banking) Economist Research Associate Research Associate Research Associate Research Associate Research Associate sarabjit@angelbroking.com vaibhav.agrawal@angelbroking.com bhaveshu.chauhan@angelbroking.com viralk.shah@angelbroking.com sharanb.lillaney@angelbroking.com v.srinivasan@angelbroking.com yareshb.kothari@angelbroking.com ankita.somani@angelbroking.com sourabh.taparia@angelbroking.com bhupali.gursale@angelbroking.com vinay.rachh@angelbroking.com amit.patil@angelbroking.com shareen.batatawala@angelbroking.com gosar.twinkle@angelbroking.com tejashwini.kumari@angelbroking.com
CSO & Registered Office: G-1, Ackruti Trade Centre, Road No. 7, MIDC, Andheri (E), Mumbai - 93. Tel: (022) 3083 7700. Angel Broking Pvt. Ltd: BSE Cash: INB010996539 / BSE F&O: INF010996539, CDSL Regn. No.: IN - DP - CDSL - 234 2004, PMS Regn. Code: PM/INP000001546, NSE Cash: INB231279838 / NSE F&O: INF231279838 / NSE Currency: INE231279838, MCX Stock Exchange Ltd: INE261279838 / Member ID: 10500. Angel Commodities Broking (P) Ltd.: MCX Member ID: 12685 / FMC Regn. No.: MCX / TCM / CORP / 0037 NCDEX: Member ID 00220 / FMC Regn. No.: NCDEX / TCM / CORP / 0302.
``