50,000,000.

00

SMS

3,110,000.00 2 TH
2,310,000.00 3 TH

24.00
36.00

24,640,000.00
49.3%
33,160,000.00
66.3%
74,640,000.00
83,160,000.00

23.00
35.00

17,881,100.00
31.4%
26,086,500.00
45.8%
74,881,100.00
83,086,500.00

23.00
35.00

19,383,000.00
34.0%
27,280,000.00
47.9%
76,383,000.00
84,280,000.00

24.00
36.00

19,600,000.00
39.2%
25,600,000.00
51.2%
69,600,000.00
75,600,000.00

57,000,000.00

BCA

3,255,700.00 2 TH
2,373,900.00 3 TH
57,000,000.00

MANDIRI

3,321,000.00 2 TH
2,408,000.00 3 TH
50,000,000.00

SMS

2,900,000.00 2 TH
2,100,000.00 3 TH

sangatta

24.64%
22.11%

15.69%
15.26%

17.00%
15.95%

19.60%
17.07%

160 KM
2 KALI/MINGGU
8 kALI/BULAN

1 THN
2 THN
3 THN

2560 KM/BLN
30,720.00
61,440.00
92,160.00

60,000,000.00
3,900,000.00
8.00

31,200,000.00
91,200,000.00

6.22%
4.62%

5.71%
4.16%

Jarak

50,000,000.00

1.4928

74,640,000.00

Cicilan
3,110,000.00

50,000,000.00

1.6632

83,160,000.00

2,310,000.00

50,000,000.00

1.3137

65,685,175.44

2,736,882.31

50,000,000.00

1.4577

72,882,894.74

2,024,524.85

50,000,000.00

1.3401

67,002,631.58

2,791,776.32

50,000,000.00

1.4786

73,929,824.56

2,053,606.24

3,110,000.00
2,310,000.00

3,255,700.00
2,373,900.00

5.83%
4.22%

3,321,000.00
2,408,000.00

5.71%
4.20%

2,855,877.19
2,100,000.00

Samarinda

sangatta
bontang
Badak
Balikpapan
Tenggarong
Berau
Wahau

160.00
130.00
70.00
115.00
56.00
575.00
340.00

37320000