Unit
Particulars
Cost /Unit
EXCAVATION
6 T/L
Filling Materials
II
1,140
90
60
60
220
310
420
45
2,475
800
270
300
180
13
125
53
2
8
10
III
600.00
64.00
96.00
150.00
80.00
70.00
300.00
1360.00
6
8
46
1
3
3
18
620
30
20
Lauaan
Lauaan
Lauaan
Lauaan
Lauaan
Lauaan
Lauaan
Total
1,200.00
7,200.00
223.00
600.00
600.00
405.00
345.00
194.00
135.00
60.00
10.50
12.00
65.00
22.50
32.00
156.00
35.00
1,300.00
457.50
75.00
46.50
254,220.00
54,000.00
36,000.00
24,300.00
75,900.00
60,140.00
56,700.00
2,700.00
25,987.50
9,600.00
17,550.00
6,750.00
5,760.00
2,028.00
4,375.00
68,900.00
915.00
600.00
465.00
24.00
24.00
24.00
25.00
24.00
24.00
24.00
14,400.00
1,536.00
2,304.00
3,750.00
1,920.00
1,680.00
7,200.00
1,250.00
60.00
365.00
3,750.00
3,500.00
1,260.00
120.00
11.00
420.00
654.00
7,500.00
480.00
16,790.00
3,750.00
10,500.00
3,780.00
2,160.00
6,820.00
12,600.00
13,080.00
Sub-total
TOTAL
7,200.00
7,200.00
706,890.50
714,090.50
118,250.00
832,340.50
1 lot
IV
HARDWARES
46 pcs
2"x3" C- Purlins G.A.1.0mm thk.
1
/4"thk x2" Angle Bar X20'
37 pcs
32
150
3
30
26
26
150
1
8,000.00
134,434.50
310.00
423.00
14,260.00
15,651.00
327.00
96.00
304.50
350.00
198.00
198.00
353.00
lumpsum
10,464.00
14,400.00
913.50
10,500.00
5,148.00
5,148.00
52,950.00
5,000.00
ELECTRICAL WORKS
sets
Convenience Outlet
sets
One Gang Switch
sets
Three Gang Switch
pcs
Porcelain Ceiling Socket
pcs
2"x4" Utility Box
pcs
Pinlights
pcs
Flourescent light
rolls
#14 TW wire (stranded) Pureflex
rolls
#12 TW wire (stranded) Columbia
roll
#8 TW wire (Stranded) Columbia
set
Panel Board
12 Branches
set
100 Amps Circuit Breaker Center Main
pcs
15-30 Amp Assorted Circuit Breaker
lot
For Tapes, Moldflex, tubes, etc.
68.50
42.00
95.00
10.00
10.00
80.00
150.00
2,240.00
3,115.00
8,670.00
1,200.00
2,378.00
156.00
lumpsum
1,507.00
420.00
190.00
220.00
320.00
480.00
1,500.00
13,440.00
24,920.00
17,340.00
1,200.00
2,378.00
1,872.00
5,000.00
3
3
7
12
15
9
1
1
PLUMBING WORKS
sets
Water Closet & Lavatory HCG
sets
Shower Head & Valve
sets
Faucet
pcs
1/2" dia. G.I. Pipe Ga. # 40 x20'
pcs
4" dia. PVC Pipe S-900 x 10'
pcs
2" dia. PVC Pipe S-900 x 10'
set
Sink Faucet & Stainless Sink Hafele S-900 1 hole
lot
For PVC & G.I. Pipe fittings, etc.
6,500.00
1,200.00
150.00
308.00
316.00
83.00
2,456.00
lumpsum
19,500.00
3,600.00
1,050.00
3,696.00
4,740.00
745.00
2,456.00
8,000.00
150.00
120.00
120.00
19,650.00
6,120.00
10,560.00
6,800.00
5,500.00
2,000.00
1,700.00
800.00
6,800.00
5,500.00
26,000.00
5,100.00
2,400.00
412.00
476.00
367.00
10,300.00
11,900.00
2,936.00
IRONWORKS
131 sq. ft. Window Grille works
51 sq. ft. Grille Works at Terrace
88 sq. ft. Grille Works at Stairs
IX
1
1
13
3
3
X
pcs
pcs
gals
pcs
pcs
pcs
ln.m.
lot
lumpsum
22
10
2
22
32
6
10
6
8
2
1
1
12
1
VI
VIII
PAINTING WORKS
25 gals
Latex (Flat), White
25 gals
Latex (Semi-Gloss),
8 gals
Acrytex Cast
966,775.00
70,787.00 1,037,562.00
43,787.00 1,081,349.00
36,330.00 1,117,679.00
45,800.00 1,163,479.00
80,729.00 1,244,208.00
8
30
5
16
20
5
5
5
1
gals
gals
gals
gals
gals
gals
gal
gals
lot
Acrytex Primer
Acrytex Topcoat Gloss 'Boysen'
Concrete Neutralizer
Lacquer thinner
Paint thinner
Body filler 'Easy tite'
Epoxy Primer
Roofguard Baguio Green
For TTColors, Kalsomine, Sandpapers, etc.
593.00
724.50
305.00
359.00
252.50
430.00
842.00
487.00
lumpsum
4,744.00
21,735.00
1,525.00
5,744.00
5,050.00
2,150.00
4,210.00
2,435.00
8,000.00
1,244,208.00
Prepared By:
Prepared For:
___________________________
SITEWORKS
CONCRETE & MASONRY WORKS
CARPENTRY WORKS
HARDWARES, TINSMITRY & GLASSWORK
ELECTRICAL WORKS
PLUMBING WORKS
IRONWORKS
GLASS & ALUMINUM WORKS
PAINTING WORKS
7,200.00
706,890.50
118,250.00
134,434.50
70,787.00
43,787.00
36,330.00
45,800.00
80,729.00
1,244,208.00
SUMMARY COSTINGS
A.
B.
C.
D.
E.
1,244,208.00
432,539.60
48,437.40
62,210.40
1,787,395.40
Prepared By:
Prepared For:
___________________________