POMO4

Apicao nica
Ano

Quantidade de
aes

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

3378
3518
3801
3975
4274
4486
4792
4934
5148
5525
5806
6131
6443
6512
6512
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valor atual da
ao
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

0.23
0.31
0.43
0.57
0.87
1.14
1.06
2.34
2.49
1.27
3.36
5.64
7.83
12.98

D/Y anual

Aes compradas
com DY
140
283
174
300
212
306
141
214
377
281
325
311
70
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

4.15%
8.04%
4.57%
7.54%
4.96%
6.82%
2.95%
4.34%
7.32%
5.09%
5.60%
5.08%
1.08%

DY
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

32.24
87.69
74.69
170.83
184.45
348.81
149.86
501.06
938.31
357.14
1,092.46
1,756.64
544.81
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Apicao anual
Carteira sem DY
Ano
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014

Valor aplicado
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

1,500.00
1,650.00
1,815.00
1,996.50
2,196.15
2,415.77
2,657.34
2,923.08
3,215.38
3,536.92
3,890.61
4,279.68
4,707.64
5,178.41
5,696.25

Qtd aes
compradas

Aes acumula-das

6522
5323
4221
3503
2524
2119
2507
1249
1291
2785
1158
759
601
399
#DIV/0!

9900
15222
19443
22946
25470
27589
30096
31345
32637
35422
36580
37338
37940
38339
#DIV/0!

Valor investido
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,276.94
3,926.94
5,741.94
7,738.44
9,934.59
12,350.36
15,007.70
17,930.77
21,146.16
24,683.08
28,573.69
32,853.37
37,561.01
42,739.42
48,435.66

Valor da Carteira
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,276.94
4,718.92
8,360.60
13,079.15
22,159.07
31,451.78
31,901.98
73,348.21
81,265.40
44,985.54
122,907.47
210,588.64
297,067.41
497,634.98
#DIV/0!

2015
2016
2017
2018
2019
2020

R$ 6,265.87
R$ 6,892.46
R$ 7,581.71
R$ 8,339.88
R$ 9,173.86
R$ 10,091.25

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

R$
R$
R$
R$
R$
R$

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

54,701.53
61,593.99
69,175.70
77,515.58
86,689.44
96,780.69

Carteira com DY
Ano
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Aes
compradas
411
1,257
965
1,929
1,490
2,294
1,134
1,772
3,213
2,539
3,001
2,913
657
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Aes
acumuladas
9900
15633
21111
25578
30031
33640
38441
40824
43887
49885
53582
57341
60856
61912
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Dividendos anuais
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

94.49
389.64
414.85
1,099.31
1,295.91
2,615.44
1,202.05
4,145.96
7,999.27
3,224.71
10,081.99
16,429.01
5,146.19
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Total investido
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,276.94
4,316.58
6,546.43
9,642.24
13,134.30
18,165.51
22,024.90
29,093.94
40,308.59
47,070.23
61,042.83
81,751.52
91,605.35
96,783.76
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valor da Carteira
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,276.94
4,846.28
9,077.73
14,579.69
26,127.25
38,349.56
40,747.61
95,528.93
109,279.69
63,353.90
180,035.61
323,405.65
476,499.37
803,615.12
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

MO4

o nica
Investido c/ DY
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

809.18
896.87
971.56
1,142.39
1,326.84
1,675.66
1,825.52
2,326.58
3,264.88
3,622.02
4,714.48
6,471.12
7,015.93
7,015.93
7,015.93
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valorizao

207%
213%
228%
286%
317%
258%
489%
453%
213%
498%
737%
904%
1325%
#DIV/0!

Valor total da
carteira s/ DY

Valor total da carteira

Valorizao
c/ DY

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

776.94
1,047.18
1,452.54
1,925.46
2,938.86
3,850.92
3,580.68
7,904.52
8,411.22
4,290.06
11,350.08
19,051.92
26,449.74
43,846.44
-

776.94
1,090.64
1,634.45
2,265.61
3,718.77
5,114.57
5,079.99
11,545.14
12,818.39
7,016.47
19,508.13
34,579.55
50,445.45
84,527.92
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

122%
168%
198%
280%
305%
278%
496%
393%
194%
414%
534%
719%
1205%
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valorizao
112%
139%
151%
199%
211%
185%
328%
271%
135%
295%
396%
520%
830%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

ETER3

Ano
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Quantidade de
aes
6250
10315
12123
15338
17987
20482
24810
26475
28778
33106
36705
39979
43601
45851
45851
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valor atual da
ao
R$
0.40
R$
0.65
R$
0.44
R$
0.79
R$
0.91
R$
1.63
R$
2.05
R$
3.73
R$
3.68
R$
3.62
R$
6.60
R$
9.74
R$
8.61
R$
8.25

D/Y anual
65.04%
17.53%
26.52%
17.27%
13.87%
21.13%
6.71%
8.70%
15.04%
10.87%
8.92%
9.06%
5.16%

Apicao nica
Aes compradas
DY
com DY
4065
R$
1,626.00
1808
R$
1,175.34
3215
R$
1,414.63
2649
R$
2,092.65
2495
R$
2,270.29
4328
R$
7,054.41
1665
R$
3,412.73
2303
R$
8,591.29
4328
R$
15,927.79
3599
R$
13,027.07
3274
R$
21,608.84
3622
R$
35,279.10
2250
R$
19,370.85
0
R$
#DIV/0!
R$
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Apicao anual
Carteira sem DY
Ano
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012

Valor aplicado
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

1,500.00
1,650.00
1,815.00
1,996.50
2,196.15
2,415.77
2,657.34
2,923.08
3,215.38
3,536.92
3,890.61
4,279.68
4,707.64

Qtd aes
compradas
3750
2538
4125
2527
2413
1482
1296
784
874
977
589
439
547

Aes acumula-das
10000
12538
16663
19191
21604
23086
24382
25166
26040
27017
27606
28046
28592

Valor investido
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

4,000.00
5,650.00
7,465.00
9,461.50
11,657.65
14,073.42
16,730.76
19,653.83
22,869.22
26,406.14
30,296.75
34,576.43
39,284.07

Valor da Carteira
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

4,000.00
8,150.00
7,331.92
15,160.63
19,659.67
37,630.33
49,983.83
93,869.27
95,826.35
97,800.88
182,201.62
273,165.09
246,181.10

2013
2014
2015
2016
2017
2018
2019
2020

R$ 5,178.41
R$ 5,696.25
R$ 6,265.87
R$ 6,892.46
R$ 7,581.71
R$ 8,339.88
R$ 9,173.86
R$ 10,091.25

628
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

29220
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

R$
R$
R$
R$
R$
R$
R$
R$

44,462.48 R$ 241,066.22
#DIV/0!
50,158.72
#DIV/0!
56,424.59
#DIV/0!
63,317.05
#DIV/0!
70,898.76
#DIV/0!
79,238.64
#DIV/0!
88,412.50
#DIV/0!
98,503.75

Carteira com DY
Ano
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Aes
compradas
6,504
3,338
7,029
6,228
6,200
11,069
4,345
6,080
11,556
9,714
8,890
9,875
6,162
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Aes
acumuladas
10000
19042
26506
36062
44703
52386
64751
69880
76833
89366
99669
108999
119421
126211
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Dividendos anuais
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

2,601.60
2,169.79
3,092.89
4,920.06
5,642.33
18,042.67
8,906.85
22,676.65
42,524.88
35,164.85
58,677.25
96,185.59
53,055.96
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Total investido
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

4,000.00
7,819.79
12,727.68
19,644.24
27,482.72
47,941.15
59,505.34
85,105.07
130,845.33
169,547.11
232,114.97
332,580.24
390,343.84
395,522.24
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valor da Carteira
R$
4,000.00
R$
12,377.60
R$
11,662.47
R$
28,489.06
R$
40,680.08
R$
85,388.87
R$ 132,739.95
R$ 260,651.15
R$ 282,745.22
R$ 323,503.71
R$ 657,816.72
R$ 1,061,651.09
R$ 1,028,216.24
R$ 1,041,240.62
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Investido c/ DY
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

4,126.00
5,301.34
6,715.98
8,808.63
11,078.92
18,133.33
21,546.05
30,137.34
46,065.13
59,092.20
80,701.04
115,980.14
135,350.99
135,350.99
135,350.99
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valorizao
204%
130%
203%
208%
323%
355%
561%
488%
428%
690%
902%
712%

Valor total da
carteira s/ DY
R$ 2,500.00
R$ 4,062.50
R$ 2,750.00
R$ 4,937.50
R$ 5,687.50
R$ 10,187.50
R$ 12,812.50
R$ 23,312.50
R$ 23,000.00
R$ 22,625.00
R$ 41,250.00
R$ 60,875.00
R$ 53,812.50
R$ 51,562.50
R$
R$
R$
R$
R$
R$
R$
-

Valor total da carteira

Valorizao
c/ DY
R$
2,500.00
R$
6,704.75
126%
R$
5,334.22
79%
R$
12,117.25
138%
R$
16,368.37
148%
R$
33,385.74
184%
R$
50,860.31
236%
R$
98,750.45
328%
R$
105,902.84
230%
R$
119,844.26
203%
R$
242,251.59
300%
R$
389,394.03
336%
R$
375,404.07
277%
R$
378,268.65
279%
R$
0%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

614%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valorizao
158%
92%
145%
148%
178%
223%
306%
216%
191%
283%
319%
263%
263%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Valorizao
R$ 500,000.00
R$ 450,000.00
R$ 400,000.00
R$ 350,000.00
R$ 300,000.00
R$ 250,000.00
R$ 200,000.00
R$ 150,000.00
R$ 100,000.00
R$ 50,000.00
R$ 0.00
2000

2001

2002

2003

2004

2005
POMO4

2006

2007
ETER3

2008

2008

2009

2010

2011

2012

2013

Valorizao
R$ 1,200,000.00

R$ 1,000,000.00

R$ 800,000.00

R$ 600,000.00

R$ 400,000.00

R$ 200,000.00

R$ 0.00
2000

2001

2002

2003

2004

2005
POMO4

2006

2007
ETER3

2007

2008

2009

2010

2011

2012

2013

Papel

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Papel

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

POMO4
Valor atual da
D/Y anual
ao
R$
0.23
4.15%
R$
0.31
8.04%
R$
0.43
4.57%
R$
0.57
7.54%
R$
0.87
4.96%
R$
1.14
6.82%
R$
1.06
2.95%
R$
2.34
4.34%
R$
2.49
7.32%
R$
1.27
5.09%
R$
3.36
5.60%
R$
5.64
5.08%
R$
7.83
1.08%
R$
12.98

ETER3
Valor atual
D/Y anual
da ao
R$
0.40 65.04%
R$
0.65 17.53%
R$
0.44 26.52%
R$
0.79 17.27%
R$
0.91 13.87%
R$
1.63 21.13%
R$
2.05
6.71%
R$
3.73
8.70%
R$
3.68 15.04%
R$
3.62 10.87%
R$
6.60
8.92%
R$
9.74
9.06%
R$
8.61
5.16%
R$
8.25

AMBEV3
Valor atual
D/Y anual
da ao
R$
1.94
2.99%
R$
5.85
1.80%
R$
4.58
0.90%
R$
5.19
3.80%
R$
7.88
1.22%
R$ 15.82
3.91%
R$ 11.85
3.05%
R$ 15.43
2.46%
R$ 18.69
5.26%
R$ 13.80
4.15%
R$ 26.82
4.32%
R$ 35.46
3.89%
R$ 50.53
2.75%
R$ 68.19

BBAS3
Valor atual da
D/Y anual
ao
R$
1.25
3.86%
R$
1.30
3.77%
R$
1.54
6.21%
R$
1.75
6.65%
R$
3.98
6.17%
R$
6.44
3.03%
R$
11.51
8.73%
R$
16.34
3.07%
R$
20.62
5.29%
R$
10.92
6.87%
R$
23.34
6.24%
R$
26.34
7.05%
R$
25.84
4.99%
R$
20.77

BBDC3
Valor atual
D/Y anual
da ao
R$
2.21
5.53%
R$
2.90
5.83%
R$
2.86
6.28%
R$
2.59
7.25%
R$
4.11
5.38%
R$
5.74
3.04%
R$
17.93
3.26%
R$
19.29
2.58%
R$
20.20
3.71%
R$
13.38
2.92%
R$
21.42
3.11%
R$
23.12
3.77%
R$
25.55
1.48%
R$
26.80

ITUB4
Valor atual
D/Y anual
da ao
R$
3.36
2.87%
R$
5.12
2.97%
R$
4.80
4.52%
R$
4.57
5.30%
R$
8.66
3.09%
R$ 12.41
2.77%
R$ 21.99
2.40%
R$ 26.20
3.04%
R$ 26.39
5.42%
R$ 19.51
2.97%
R$ 33.60
3.82%
R$ 33.95
3.82%
R$ 34.26
2.75%
R$ 29.80

2019
2020

Papel

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Papel

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016

COCE5
Valor atual da
D/Y anual
ao
R$
2.04 162.07%
R$
2.87 135.12%
R$
2.13 185.82%
R$
1.69 263.63%
R$
3.65
4.54%
R$
3.70
9.39%
R$
7.89 13.82%
R$
11.23
9.56%
R$
10.42 12.32%
R$
13.19 13.61%
R$
21.36
9.70%
R$
22.44 12.38%
R$
30.76
9.33%
R$
35.48

GETI4
Valor atual
D/Y anual
da ao
0.74
0.97 4.59%
1.11 17.59%
1.04 9.80%
2.32 16.92%
4.47 7.92%
6.66 13.77%
8.77 10.26%
9.05 12.01%
11.04 11.87%
14.72 10.01%
20.16 9.76%
7.70%
23.13
22.48

Apr-11
Valor atual
D/Y anual
da ao

PETR3
Valor atual da
D/Y anual
ao
R$
2.53
1.88%
R$
4.16
6.13%
R$
4.00
5.85%
R$
4.43
6.16%
R$
7.82
5.24%
R$
10.42
4.26%
R$
20.98
4.20%
R$
22.04
2.79%
R$
41.97
3.17%
R$
27.31
2.64%
R$
35.28
3.07%
R$
28.61
4.09%
R$
26.51
1.46%
R$
21.07

VALE5
Valor atual
D/Y anual
da ao
R$
2.33
7.16%
R$
2.65
8.86%
R$
2.93
2.85%
R$
5.02
4.76%
R$
8.26
3.49%
R$
12.23
3.27%
R$
18.91
2.19%
R$
23.81
1.19%
R$
36.16
3.30%
R$
20.03
2.53%
R$
36.41
1.73%
R$
45.22
6.16%
R$
40.28
5.54%
R$
35.63

PNVL3
Valor atual
D/Y anual
da ao
R$
7.73
1.75%
R$
5.07
7.82%
R$
5.80
6.72%
R$
7.47
5.47%
R$ 15.57
4.19%
R$ 17.47
3.88%
R$ 18.60
3.23%
R$ 30.85
1.58%
R$ 48.85
2.78%
R$ 31.16
3.78%
R$ 66.26
2.41%
R$ 88.76
2.27%
R$ 129.06
0.72%
R$ 191.00

18.06
23.47
37.5

0.53%

2017
2018
2019
2020

NATU3
Valor atual
D/Y anual
da ao

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

5.89
9.01
17.04
21.69
13.36
16.53
29.78
39.01
35.80
55.60

Valor atual
da ao

1.94%
3.74%
3.21%
3.88%
5.42%
5.37%
3.97%
4.55%
3.55%

D/Y anual

EZTC3
Valor atual
D/Y anual
da ao

R$
R$
R$
R$
R$
R$
R$

9.73
4.93
1.75
7.50
12.82
17.30
25.82

1.64%
4.19%
3.22%
2.43%
2.43%

RADL3
Valor atual
D/Y anual
da ao
R$
0.08
R$
0.09
R$
0.12
R$
0.17
R$
0.18
R$
0.24
R$
0.26
R$
1.52
1.01%
R$
3.89
3.02%
R$
2.50
2.08%
R$
8.67 37.00%
R$
11.77
0.91%
R$
11.79
0.94%
R$
22.00