Anda di halaman 1dari 138

1

Jenis peralatan

2
3
4
5
6

Kapasitas tenaga
Umur (tahun)
Waktu operasi 1 th (dlm jam)
Harga setempat
Kapasitas

1
2

BIAYA PASTI PER JAM KERJA


Nilai sisa (Rp) : 10% (B)
Faktor angsuran modal

Biaya pasti per jam

BIAYA OPERASI PER JAM


Spare part & Ban

Work shop

3
4
5
6
7

Bahan bakar (12% s/d 15%xHPxHarga BBM


Pelumas (0,35% s/d 0,60%)xHPxHarga Pelumas
Operator / Driver
Pembantu operasi
Biaya langsung : (F)+(G)+(H)+(I)+(J)+(K)

a
b

OPERASI TOTAL PER JAM : (E)+(T)


JENIS PEKERJAAN
Bahan yang diperlukan
Peralatan yang diperlukan
1. Excavator
Kapasitas bucket
Faktor koreksi
- efisiensi alat
- berat volume material
- isian bucket
- angle swing & lokasi
F = f1 x f2 x f3
Cycle time
Q1 = F x V
C
2. Dump truck
Kapasitas muat
Jarak angkut rata-rata
Kec. Angkut rata-rata
Faktor koreksi
- efisiensi alat
- berat volume material
F = f1 x f2
Cycle time
- Travelling = (2xd) / s
- Muat = (f2 x V) / Q1

Excavator
Komatsu PC - 200
(HP)
(A)
(W)
(B)

(C)
(D)

80
5
2000
1,000,000,000.00
0.50

100,000,000.00
0.24

(B-C)D+0.2xC
(W)

(E)

(12,5% s/d 17,5%) B


100 % W
(6,25% s/d 8,75%) B
W

(F)

75,000

(G)

35,000

(H)
(I)
(J)
(K)
(T)

43200
8400

Galian tanah

(V)
(F)
(f1)
(f2)
(f3)
(f4)
(F)
(C)
(Q1)
(Q1)

(v)
(d)
(s)
(F)
(f1)
(f2)
(F)
(C)
(C1)
(C2)

0.50

- Tunggu putar = 1 menit

(C3)

C = C1 + C2 + C3
Produksi per jam
Q2 = F x V
C
Setiap m3 diperlukan
- excavator = 1/Q1
- dump truck = 1/Q2

(C)
(Q2)
(Q2)

Produksi per hari (1hr = 6 jam)


Q1 (Excavator)
Q = 6 x Q1

(1/Q1)
(1/Q2

Dump truck
Hino

m3

80
5
2000
200,000,000.00
4.50 m3

20,000,000.00
0.334

15,000
7,000
43200
8400

Perhitungan adukan dengan alat (mollen)


Jenis Pekerjaan
: Pasangan batu belah
Satuan Pembayaran
: m3
NO

URAIAN

I
1
2
3
4
5

UMUM
Lokasi pekerjaan
Bahan dasar
Jarak rata-rata BC ke lokasi pekerjaan
Jam kerja efektirf rata-rata
Perbandingan PC & pasir

KOEF

SATUAN

sepanjang saluran irigasi


batu, pasir, semen

1:4

6 Perbandingan batu mortar


(asumsi)
7 Berat Jenis Bahan
- Pas. Batu dengan mortar
- Batu
- Adukan (mortar)
- Pasir
- Semen (PC)
II

KODE

Vol PC
Vol Pasir

- Batu
- Mortar

L
Jk
PC
Ps
bt
mr
Bj. 1
Bj. 2
Bj. 3
Bj. 4
Bj. 5

PEMAKAIAN BAHAN, ALAT, DAN TENAGA


1 Bahan
- Batu = (( bt x Bj. 1 x 1 m3 ) / Bj. 2 ) x 1.20
- Semen = PC (( mr x Bj. 1 x 1 m3 ) / Bj. 3 ) x 1.05 x
Bj. 5 x 1000
- Pasir = Ps x (( mr x Bj. 1 x 1 m3) / Bj. 4 x 1.05

2 Alat
a. Concrete mixer
kapasitas alat
Faktor efisiensi alat
Waktu siklus
- memuat
- mengaduk
- menuang
- tunggu, dll

batu
semen
pasir

V
Fa

7
20
80
65
35

jam
%
%
%
%

2.40 ton/m3
1.60
1.80
1.80
1.44

1.17 m3
141.12 kg
0.392 m3

300 liter
0.83

- = T1 + T2 + T3 + T4
T1
T2
T3
T4
Ts

6
4
2
5
17

menit
menit
menit
menit
menit

Kapasitas produksi / jam

V x Fa x 60
1000 x TS

0.879 m3

Koef. alat / m3

1:Q

Ej

1.138 jam

= Produksi mollen
= Jk x Q

Q
Qt

0.879 m3/jam
6.152 m3

3 Tenaga
- Produksi menentukan
- Produksi pas. Batu dengan
mollen per hari
Kebutuhan tenaga
- mandor
- tukang batu
- pekerja
Koefisien tenaga per m3
- mandor
- tukang batu
- pekerja

M
Tb
P

= ( Jk x M ) /Qt
= ( Jk x Tb ) / Qt
= ( Jk x P ) / Qt

mandor
tk. batu
pekerja

1 orang
2 orang
10 orang

1.138 jam
2.276 jam
11.379 jam

KETERANGAN

NO

URAIAN

KODE

Koefisien tenaga, alat per m3


- mandor
- tukang batu
- pekerja

= M / Qt
= Tb / Qt
= P / Qt

mandor
tk. batu
pekerja

Koefisien alat m3 / hr

= 1 / Qt

Ea

KOEF

SATUAN

0.163 m3 / hr
0.325 m3 / hr
1.626 m3 / hr
0.1626 m3 / hr

Koefisien tenaga dengan BOW

mandor
tk. batu
kep. tukang
pekerja

0.180
1.200
3.600
0.012

Koefisien bahan BOW

batu belah
PC
pasir

1.200 m3
4.071 zak
0.522 m3

mandor
tukang batu
kepala tukang
pekerja

0.018
0.875
0.012
7.975

Koefisien bahan
- batu belah
- PC
- Pasir

batu belah
PC
Pasir

1.200 m3
4.071 zak
0.522 m3

Alat mollen

Alat

Modifikasi analisa BOW + Alat


Koefisien tenaga
- mandor
- tukang batu
- kepala tukang
- pekerja

=
=
=
=

0.18 - 0.162
1.20 - 0.325
0.012 - 0
3.6 - 1.625

m3 / hr
m3 / hr
m3 / hr
m3 / hr

m3 / hr
m3 / hr
m3 / hr
m3 / hr

0.1625 m3 / hr

KETERANGAN

ANALISA ALAT BERAT


1

Jenis peralatan

2
3
4
5
6

Kapasitas tenaga
Umur (tahun)
Waktu operasi 1 th (dlm jam)
Harga setempat
Kapasitas

BIAYA PASTI PER JAM KERJA


Harga Penyusutan (B - 0.1xB)

Penyusutan (Rp)

Biaya Bunga, dll. (Rp)

1
2
3
4
5
6

BIAYA OPERASI PER JAM


BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Olie Transmisi (liter)
Olie Hidrolis (liter)
Grease (liter)
Biaya Repair

Biaya Driver

Excavator
Komatsu PC - 200
(HP)
(A)
(W)
(B)

80
5
2000
1,000,000,000.00
0.50 m3

Faktor koreksi
- Eff. Kerja Siang
- Ketrampilan operator rata-rata
- Cuaca cerah
- Cara kerja
F = f1 x f2 x f3 x f4
Waktu muat, buang/pindah dll (Ws)
Trip per jam

80
5
2000
200,000,000.00
4.50 m3

80
5
2000
200,000,000.00
2.00 trip

(C)

900,000,000.00

180,000,000.00

180,000,000.00

C
10000
12% B
W

(D)

90,000

18,000

18,000

60,000

12,000

12,000

(10-16)x4800
8% - 10% x 30000
1,5% - 3% x 30000
15% x 30000
2% x 30000
6% C
W

(E)
(F)
(G)
(H)
(I)
(J)

76,800.00
2,400.00
510.00
4,500.00
600.00
27,000.00

48,000.00
3,000.00
780.00
390.00
240.00
5,400.00

76,800.00
2,400.00
510.00
4,500.00
600.00
5,400.00

6750

6750

6750

Rp

a
b

Truck crane

B - 0,01% B

Biaya Operasional per jam

OPERASI TOTAL PER JAM : (E)+(T)


JENIS PEKERJAAN
Bahan yang diperlukan
Peralatan yang diperlukan
1. Excavator
Kapasitas bucket

Dump truck
Hino

268,560
268,560.00

Rp

94,560
94,560.00

Rp

Galian tanah

(V)

60
Ws

Produksi maksimum
Produksi per jam

(F)
(f1)
(f2)
(f3)
(f4)
(F)
Ws
(t)

(Q1)

2. Dump truck
Jarak angkut 5 km
Kapasitas muat
Kec. dengan beban

(s1)
(a)
(v1)

0.50

0.90
0.90
0.90
0.90
0.66
0.50 mnt
120.00 trip

60.00 m3
39.37 m3
39.00 m3

5.00
4.50
17.00
0.28
30.00
0.50

km
km/jam
km/mnt
km/jam
km/mnt

Kec. tanpa beban

(v2)

Siklus excavator
Kapasitas excavator
Faktor koreksi
Jumlah siklus excavator mengisi
dump truck

(c1)
(b)
(F)
(S C)

1.00 mnt
0.50 m3
0.80
11.25
11.00 mnt

S C x c1

(t1)

11.00 mnt

s1
v1
s1
v2

(t2')

17.65 mnt

Waktu muat
Waktu angkut dan kembali
Waktu angkut
Waktu kembali

a
bxF

(t2")

10.00 mnt

Jumlah

(t2)

27.65 mnt

Waktu buang dan tunggu


Waktu Dump Truck mengambil posisi
Jadi Siklus Waktu : (1 + 2 + 3 + 4)

(t3)
(t4)
(T)

5.00 mnt
1.00 mnt
44.65 mnt

Perkiraan Jumlah Dump Truck

24.65
t1

Dibulatkan
Faktor Bucket Loading
Efisiensi Kerja Excavator
Produksi/Siklus
C x e x S truck
T

(S truck)

2.24

(f)
(e)

2.00 unit
0.6
0.74

(C)
(Q)

3.36 m3
6.68 m3/jam

126,960
126,960.00

3. Truck crane
Kapasitas
Faktor koreksi
- Efisiensi alat
- Ketrampilan operator rata-rata
- Angle swing & lokasi
- Cara kerja
F = f1 x f2 x f3 x f4
Waktu muat, buang/pindah dll (Ws)
Trip per jam

Produksi maksimum
Produksi per jam

(V)

60
Ws

(F)
(f1)
(f2)
(f3)
(f4)
(F)
Ws
(t)

2.00

0.90
0.90
0.65
0.90
0.47
5.00 mnt
12.00 trip

24.00 trip
11.37
11.00

ANALISA ALAT BERAT


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

II. PEKERJAAN TANAH DENGAN ALAT BERAT


ALT. 1 1 m3 Galian tanah alur (1x kerukan)
- Excavator

- Perapihan

1.00

Rp

268,560.00 =
39.00
=
Jumlah
=
Dibulatkan
=

Rp

6,886.15

Rp
Rp
Rp

5,000.00
11,886.15
11,886.00

Rp

268,560.00 =
58.00
Rp
94,560.00 =
6.68
=
Jumlah
=
Dibulatkan
=

Rp

4,630.34

Rp

42,449.18

Rp
Rp
Rp

5,000.00
52,079.53
52,079.00

Rp

Rp

4,630.34

Rp

68,735.24

Rp
Rp
Rp

5,000.00
78,365.58
78,365.00

268,560.00 =
58.00
Rp
94,560.00 =
48.00
Rp
94,560.00 =
250.00
=
Jumlah
=
Dibulatkan
=

Rp

4,630.34

Rp

1,970.00

Rp

378.24

Rp
Rp
Rp

5,000.00
11,978.58
11,978.00

Rp

Rp

11,541.82

Rp
Rp
Rp

15,000.00
26,541.82
26,541.00

ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km


- Excavator

1.00

- Dump Truck

3.00

- Perapihan

ALT. 3 1 m3 Galian tanah diangkut sejauh 10 km


- Excavator

1.00

- Dump Truck

3.00

- Perapihan

268,560.00 =
58.00
Rp
94,560.00 =
4.13
=
Jumlah
=
Dibulatkan
=

ALT. 4 1 m3 Membuat tanggul tanah diangkut sejauh 50 m'


- Excavator

1.00

- Dump Truck

1.00

- Pekerja

1.00

- Perapihan

Rp

ALT. 1 1 jam Truck crane mengangkat precast


- Truck crane

- Pemasangan

1.00

126,960.00 =
11.00
=
Jumlah
=
Dibulatkan
=

ANALISA PENGGUNAAN ALAT BERAT


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

I. PERHITUNGAN PRODUKSI ALAT


1.1.

BULDOZER

1.1.1. Jarak dorong rata-rata


Kapasitas blade
Beban
Koefisien Traksi
Traksi Kritis
Traktor dapat bekerja dengan
Kecepatan Maju
Kecepatan Mundur

=
=
=
=
=
:
=
=

50.00
4.50
4.50
0.70
0.70

m
m3
x

1.65

7.43

7.43

5.20

=
=

41.67
86.67

m/menit
m/menit

126.00

m3/jam

m3/jam
m3/jam

2.50 km/jam
5.20 km/jam

Waktu Maju (Wp)

50.00
41.67

1.20 menit

Waktu Mundur (Wj)

50.00
86.67

0.58 menit

=
=

0.30 menit
2.08 menit

28.89 menit

Waktu buang/pindah, dll.


Ws
Trip per jam

Diperhitungkan
Produksi Maksimum

=
4.50 x

:
=
=
=
=
=
=
=

0.80
0.90
0.90
0.75
0.80
0.39
126.00 x

Faktor Koreksi (Fk)


Eff. Kerja Siang (a)
Ketrampilan operator rata-rata (b)
Cuaca cerah
Cara kerja (d)
Kekerasan tanah (e)
FK
: (a x b x c x d x e)
Taksiran Produksi
Diperhitungkan

60.00
2.08

1.1.2. Produksi Perataan Tanah (Striping)


Kapasitas blade
=
Beban
=
Koefisien Traksi
=
Traksi Kritis
=
Traktor dapat bekerja dengan
:
Kecepatan Maju
=
Kecepatan Mundur
=

4.50 m3
4.50 x
0.70
0.70 x
2.50 km/jam
5.20 km/jam

28.00 trip
28.00 =

0.39

=
=

48.99
48.00

1.65

7.43

ton

7.43

5.20

ton

=
=

41.67
86.67

Jarak Dorong Rata-rata


Kedalaman Striping

=
=

Waktu maju (Wp)

100.00
41.67

2.40 menit

Waktu Mundur (Wj)

100.00
86.67

1.15 menit

m/menit
m/menit

100.00 m
0.20 m

ANALISA ALAT BERAT - 9

ANALISA PENGGUNAAN ALAT BERAT


Waktu buang/pindah, dll.
Ws
Trip per jam
Diperhitungkan
Produksi Maksimum

Faktor Koreksi (Fk)


Eff. Kerja Siang (a)
Ketrampilan operator rata-rata (b)
Cuaca cerah
Cara kerja (d)
Kekerasan tanah (e)
FK
: (a x b x c x d x e)
Taksiran Produksi
Diperhitungkan

=
=

60.00
4.05

:
=
=
=
=
=
=
=

0.50 menit
4.05 menit

14.80 menit

=
4.50 x

14.00

0.80
0.90
1.00
0.75
0.80
0.43
315.00 x

0.43

63.00
0.20

1.1.3 Produksi Pemadatan Tanah (6 lintasan)


Banyak Lintasan
=
Kecepatan Rata-rata
=
Lebar Efektif
=
Tebal Lapisan
=
Produksi

=
=

6.00
3.00
1.00
0.25

lintasan
km/jam
m
m

1,00 x 3.000,00 x 0,25


6.00

Dibulatkan
1.2.

EXCAVATOR
Kapasitas bucket
Beban
Berat Excavator
Total
Koefisien Traksi
Traksi Kritis

63.00
315.00

m3/jam
m3/jam

=
=

136.08
136.00

m3/jam
m3/jam

3,000.00

125.00

m3/jam

125.00

m3/jam

m/jam

=
=

0.50 m3
0.50 x

1.65

=
=
=

0.83
18.50
19.33

ton
ton
ton

=
=

0.55
0.55 x

19.33

10.63

ton

60.00

m3

39.37
39.00

m3/jam
m3/jam

Waktu muat, buang/pindah, dll. (Ws)


Trip per jam
=

Diperhitungkan
Produksi Maksimum
Faktor Koreksi (Fk)
Eff. Kerja Siang (a)
Ketrampilan operator rata-rata (b)
Cuaca cerah ( c )
Cara kerja (d)
FK
: (a x b x c x d)
Taksiran Produksi
Diperhitungkan

14.00 trip
=
=

=
:
=
=
=
=
=
=

60.00
0.50

=
=

=
0.50 x
0.90
0.90
0.90
0.90
0.66
60.00 x

0.50 menit
120.00 trip

120.00 trip
120.00
=

0.66

=
=

ANALISA ALAT BERAT - 10

ANALISA PENGGUNAAN ALAT BERAT


1.3.

DUMP TRUCK

1.3.1. Jarak Angkut


Kapasitas (a)
Kecep. dengan Beban

=
=
=
=

5.00
4.50
17.00
0.28

km
m3
km/jam
km/menit

Kecep. tanpa Beban

=
=

30.00
0.50

km/jam
km/menit

Siklus Back Hoe


kapasitas Back Hoe (b)
Faktor Koreksi (Fk)

=
=
=

1.00
0.50
0.80

Jumlah Siklus yang diperlukan


Back Hoe untuk mengisi Dump
Truck

a
b x Fk

menit
m3

4.50
0,8 x 0,8

11.25

menit

11.00

menit

11.00

menit (1)

17.65

menit

10.00

menit

Jumlah

27.65

menit (2)

Waktu buang dan tunggu


Waktu Dump Truck mengambil posisi
Jadi Siklus Waktu : (1 + 2 + 3 + 4)

=
=
=

5.00
1.00
44.65

menit (3)
menit (4)
menit

=
3.00 =

3.36
6.68

m3
m3/jam

11.25

menit

11.00

menit

Dibulatkan
Waktu muat

Waktu angkut dan kembali


Waktu angkut

:
=

Waktu kembali

Perkiraan Jumlah Dump Truck

Dibulatkan
Faktor Bucket Loading
Efisiensi Kerja Excavator
Produksi/Siklus

=
=
=

C
Q

=
=

60,00

7.00
x
x
3,36 x
44.65

1.3.2. Jarak Angkut


Kapasitas (a)
Kecep. dengan Beban

11.00 x

1.00

5.00
0.28
5.00
0.50

24.65
11.00

2.24

2.00

0.60
0.74
0.80

x
0.74 x

0.60

=
=
=
=

10.00
4.50
17.00
0.28

km
m3
km/jam
km/menit

Kecep. tanpa Beban

=
=

30.00
0.50

km/jam
km/menit

Siklus Back Hoe


kapasitas Back Hoe (b)
Faktor Koreksi (Fk)

=
=
=

1.00
0.50
0.80

Jumlah Siklus yang diperlukan


Back Hoe untuk mengisi Dump
Truck

Dibulatkan

a
b x Fk

menit
m3

4.50
0,8 x 0,8

ANALISA ALAT BERAT - 11

ANALISA PENGGUNAAN ALAT BERAT


Waktu muat

Waktu angkut dan kembali


Waktu angkut

:
=

Waktu kembali

11.00

menit (1)

35.29

menit

20.00

menit

Jumlah

55.29

menit (2)

Waktu buang dan tunggu


Waktu Dump Truck mengambil posisi
Jadi Siklus Waktu : (1 + 2 + 3 + 4)

=
=
=

5.00
1.00
72.29

menit (3)
menit (4)
menit

=
=

3.36
4.13

m3
m3/jam

Perkiraan Jumlah Dump Truck

11.00 x
10.00
0.28
10.00
0.50

24.65
11.00

Dibulatkan
Faktor Bucket Loading
Efisiensi Kerja Excavator
Produksi/Siklus

=
=
=

C
Q

x
x

=
=

60,00

7.00
x
3,36

1.00

2.24

2.00

0.60
0.74
0.80
0.74
72.29

x
x

0.60
3.00

ANALISA ALAT BERAT - 12

ANALISA PENGGUNAAN ALAT BERAT


II. PERHITUNGAN BIAYA ALAT
2.1.
1.
2.
3.
4.
5.
6.
7.

BULDOZER
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
Harga penyusutan (Rp)

= Buldozer
= Komatsu D 65 P
=
900,000,000.00
=
5
=
2,000
=
90
=
900,000,000.00 -

7.1. Penyusutan (Rp)

810,000,000.00
10,000

7.2. Biaya Bunga, dll. (Rp)

900,000,000.00 x
2,000

8.
8.1.
8.2.
8.3.
8.4.
8.5.
8.6.

:
=
=
=
=
=
=

BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Olie Transmisi (liter)
Olie Hidrolis (liter)
Grease (liter)
Final Drive (liter)

9. Biaya Repair

10. Biaya Driver

2.2.
1.
2.
3.
4.
5.
6.
7.

EXCAVATOR
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
Harga penyusutan (Rp)

x
x
x
x
x
x

7.2. Biaya Bunga, dll. (Rp)

8.
8.1.
8.2.
8.3.
8.4.
8.5.

:
=
=
=
=
=

810,000,000.00

0.12

Rp
Rp
Rp
Rp
Rp
Rp

810,000,000.00 x
2,000

4,800.00
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

0.06

100,000,000.00 = Rp

16.000
0.080
0.017
0.150
0.020

x
x
x
x
x

0.12
Rp
Rp
Rp
Rp
Rp

4,800.00
30,000.00
30,000.00
30,000.00
30,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

Rp

81,000.00

Rp

54,000.00

Rp

113,040.00

Rp

24,300.00

Rp

6,750.00

=
=

Rp
Rp

279,090.00
279,090.00

Rp

90,000.00

Rp

60,000.00

Rp

84,810.00

900,000,000.00

900,000,000.00
10,000
1,000,000,000.00 x
2,000

105,600.00
3,600.00
900.00
1,440.00
300.00
1,200.00

750,000.00 + Rp
3,000.00
200
Biaya operasional tiap jam
Dibulatkan

= Excavator
= Komatsu PC 200
=
1,000,000,000.00
=
5
=
2000
=
39.00
=
1,000,000,000.00 -

7.1. Penyusutan (Rp)

BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Olie Transmisi (liter)
Olie Hidrolis (liter)
Grease (liter)

22.000
0.120
0.030
0.048
0.010
0.040

90,000,000.00 = Rp

76,800.00
2,400.00
510.00
4,500.00
600.00

ANALISA ALAT BERAT - 13

ANALISA PENGGUNAAN ALAT BERAT


9.

Biaya Repair

10. Biaya Driver

2.3.
1.
2.
3.
4.
5.
6.
7.

DUMP TRUCK
Nama alat
Model/Merk
Harga alat (Rp)
Umur ekonomi *th
Jam kerja/th
Kapasitas (m3/jam)
Harga penyusutan (Rp)

900,000,000.00 x
2,000

750,000.00 + Rp
3,000.00
200
Biaya operasional tiap jam
Dibulatkan

= Dump Truck
= Hino
=
200,000,000.00
=
5
=
2000
=
3
=
200,000,000.00 -

7.1. Penyusutan (Rp)

180,000,000.00
10,000

7.2. Biaya Bunga, dll. (Rp)

200,000,000.00 x
2,000

8.
8.1.
8.2.
8.3.
8.4.
8.5.

:
=
=
=
=
=

9.

BBM/Pelumas
Solar (liter)
Olie Mesin (liter)
Olie Transmisi (liter)
Olie Hidrolis (liter)
Grease (liter)

0.06

Biaya Repair

10. Biaya Driver

10.000
0.100
0.026
0.013
0.008

x
x
x
x
x

180,000,000.00 x
2,000

20,000,000.00 = Rp

4,800.00
30,000.00
30,000.00
30,000.00
30,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

0.06

750,000.00 + Rp
3,000.00
200
Biaya operasional tiap jam
Dibulatkan

Rp

27,000.00

Rp

6,750.00

=
=

Rp
Rp

268,560.00
268,560.00

Rp

18,000.00

Rp

12,000.00

Rp

52,410.00

Rp

5,400.00

Rp

6,750.00

=
=

Rp
Rp

94,560.00
94,560.00

180,000,000.00

0.12

Rp
Rp
Rp
Rp
Rp

48,000.00
3,000.00
780.00
390.00
240.00

ANALISA ALAT BERAT - 14

HARGA SATUAN BAHAN DAN UPAH TENAGA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN

NO
I.
1
2
3
4
5
6
7
8
9

TENAGA KERJA
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Tukang cat
Kepala tukang
Mandor
Operator pancang
Operator crane

II.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

BAHAN - BAHAN / MATERIAL / PERALATAN


Semen (40 Kg)
Semen (50 Kg)
Semen (40 Kg)
Semen (50 Kg)
Pasir beton
Pasir pasang
Pasir urug
Tanah Urug
Sirtu
Batu Kali Belah
Batu Kali Bulat
Batu Pecah / Split 2/3
Besi beton U-24
Besi beton ulir
Baja Tulangan Beton
Bendrat
Paku
Papan Terentang
Kaso 5/7 untuk begesting
Kayu Stoot
Kayu Kruing
Kayu Jati
Peralatan pengecoran beton
Peralatan pembesian / Spancer
Pipa PVC
Pipa Galvanis 5 cm
Baut dan Mur d=20 mm
Plat kunci
Kuningan
Angkur 16 mm, panjang 40 cm

SATUAN

HARGA

1 Org/hari
1 Org/hari
1 Org/hari
1 Org/hari
2 Org/hari
1 Org/hari
1 Org/hari
1 Org/meter
1 Org/hari

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,000.00
33,500.00
33,500.00
33,500.00
33,500.00
36,500.00
35,000.00
35,000.00
35,000.00

Zak
Zak
kg
kg
m3
m3
m3
m3
m3
m3
m3
m3
Kg
Kg
Kg
Kg
Kg
m3
m3
batang
m3
m3
bh
bh
m'
m'
bh
bh
bh
bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

39,000.00
48,000.00
975.00
960.00
150,000.00
115,000.00
60,000.00
37,245.00
89,180.00
110,000.00
100,000.00
160,000.00
10,500.00
12,000.00
8,450.00
14,500.00
15,400.00
1,300,000.00
1,560,000.00
28,600.00
4,400,000.00
16,400,000.00
130,000.00
6,500.00
35,000.00
50,000.00
10,000.00
250,000.00
650,000.00
5,000.00

HARGA SATUAN BAHAN DAN UPAH - 15

HARGA SATUAN BAHAN DAN UPAH TENAGA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN
Plamur Tembok
Cat Tembok
Amplas
Nomenklatur
Peil schall
Papan eksploitasi
Pintu sorong
Pintu angkat
Service pintu sorong
Geotextile
Air
Minyak bekisting
Meni
Cat dasar
Dempul/plamur
Cat penutup
Dolken kayu
Plywood tebal 9 mm
Bata merah
Matras beton 90x90 cm2 tebal = 13 cm

SATUAN
Kg
Kg
Lmbr
bh
bh
bh
bh
bh
Ls
m2
m3
ltr
kg
kg
kg
kg
btg
lbr
bh
nos

HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,500.00
10,000.00
3,000.00
150,000.00
300,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,000,000.00
65,000.00
8,500.00
14,500.00
12,500.00
12,000.00
10,000.00
35,000.00
23,000.00
81,000.00
300.00
410,000.00

HARGA SATUAN BAHAN DAN UPAH - 16

ANALISA HARGA SATUAN PEKERJAAN


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

ANALISA SNI
A.
PEKERJAAN TANAH (DT 91-0008 2007)
A1

A2

A3

A4

A5

A6

A7

A8

A9

6.1.

6.2.

6.3.

6.4.

6.5.

6.6.

6.7.

6.8.

6.9.

1 m3 Galian tanah biasa


1.05 Oh Pekerja
0.067 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

30,450.00
2,345.00
32,795.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

29,000.00
1,120.00
30,120.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

43,500.00
2,100.00
45,600.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

34,800.00
1,575.00
36,375.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

1,450.00
175.00
1,625.00

1 m2 Membersihkan lapangan dan perataan


0.1 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.05 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

2,900.00
1,750.00
4,650.00

1 m3 Galian tanah keras sedalam 1 m


1.000 Oh Pekerja
@ Rp.
0.032 Oh Mandor
@ Rp.
1 m3 Galian tanah cadas sedalam 1 m
1.500 Oh Pekerja
@ Rp.
0.060 Oh Mandor
@ Rp.
1 m3 Galian tanah lumpur sedalam 1 m
1.200 Oh Pekerja
@ Rp.
0.045 Oh Mandor
@ Rp.
1 m2 Pekerjaan Striping Tebing
0.05 Oh Pekerja
0.005 Oh Mandor

@ Rp.
@ Rp.

1 m3 Urugan kembali dipadatkan


0.692 Oh Pekerja
0.069 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

20,068.00
2,415.00
22,483.00

1 m3
1.2
0.3
0.01

Urugan pasir urug


m3 Pasir urug
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

60,000.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

72,000.00
8,700.00
350.00
81,050.00

1 m3
1.2
0.3
0.01

Urugan tanah urug


m3 Tanah urug
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

37,245.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

44,694.00
8,700.00
350.00
53,744.00

ANALISA HARGA SATUAN PEKERJAAN - 17

A10

B.
B1

6.10.

1 m3
1.2
0.3
0.01

Urugan sirtu
m3 Sirtu
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

89,180.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

107,016.00
8,700.00
350.00
116,066.00

PEKERJAAN PONDASI (DT 91-0007 2008)


6.11.

1 m3
1.2
202.000
0.485
1.5
0.6
0.06
0.075

Pasangan batu kali belah 1 Pc : 3 Ps


m3 Batu kali belah
@ Rp.
Kg P.C.
@ Rp.
m3 Pasir pasang
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang batu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

110,000.00
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

132,000.00
196,950.00
55,775.00
43,500.00
20,100.00
2,190.00
2,625.00
453,140.00

Pasangan pondasi batu kali 1 Pc : 4 Ps


M3 Batu belah
@ Rp.
110,000.00
Kg P.C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

B2

6.12.

1 m3
1.2
163.000
0.520
1.5
0.6
0.06
0.075

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

132,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
419,140.00

B3

6.13.

1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)


0.600 M3 Batu belah
@ Rp.
110,000.00 = Rp.
163.000 Kg P.C.
@ Rp.
975.00 = Rp.
0.520 M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
1.500 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.600 Oh Tukang batu
@ Rp.
33,500.00 = Rp.
0.060 Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
0.075 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

66,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
353,140.00

B4

C.
C1

6.13'.

1 m3 Bongkaran pasangan batu


6.667 Oh Pekerja
0.033 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

193,343.00
1,155.00
194,498.00

Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.


Bh Bata merah
@ Rp.
300.00 = Rp.
Kg P.C.
@ Rp.
975.00 = Rp.
M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
M3 Kapur pasang
@ Rp.
115,000.00 = Rp.
Oh Pekerja
@ Rp.
29,000.00 = Rp.
Oh Tukang batu
@ Rp.
33,500.00 = Rp.
Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

21,000.00
4,387.50
5,750.00
1,725.00
8,700.00
3,350.00
365.00
525.00
45,802.50

PEKERJAAN DINDING (DT 91-009 2007)


6.14.

1 m2
70
4.5
0.05
0.015
0.3
0.1
0.01
0.015

ANALISA HARGA SATUAN PEKERJAAN - 18

D.
D1

D2

D3

D6

PEKERJAAN PLESTERAN (DT 91-0010 2007)


6.15.

6.16.

6.17.

6.20.

1 m2
10.368
0.027
0.26
0.20
0.02
0.013

Plesteran campuran 1 Pc : 3 Ps tebal 20 mm


Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

10,108.80
3,105.00
7,540.00
6,700.00
730.00
455.00
28,638.80

1 m2
10.224
0.020
0.2
0.15
0.015
0.01

Plesteran campuran 1 Pc : 2 Ps tebal 15 mm


Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

9,968.40
2,300.00
5,800.00
5,025.00
547.50
350.00
23,990.90

1 m'
0.5
0.002
0.057
0.38
0.038
0.003

Plesteran skoning 1 Pc : 2 Ps
Kg P. C.
m3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

487.50
230.00
1,653.00
12,730.00
1,387.00
105.00
16,592.50

1 m2
6.34
0.012
0.3
0.14
0.014
0.015

Siaran adukan 1 PC : 2 Ps
Kg P. C. (Tiga roda)
M3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

6,181.50
1,380.00
8,700.00
4,690.00
511.00
525.00
21,987.50

ANALISA HARGA SATUAN PEKERJAAN - 19

E.
E1

E2

E3

E4

E5

PEKERJAAN BETON (DT 91-0008 2007)


6.21.

6.22.

6.23.

6.24.

6.25.

1 m3
247
869
999
215
1.65
0.275
0.028
0.083

Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)


Kg P.C.
@ Rp.
975.00
kg Pasir beton
@ Rp.
107.14
kg Batu pecah 2/3
@ Rp.
118.52
ltr Air
@ Rp.
8.50
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

1 m3
326
760
1029
215
1.65
0.250
0.025
0.080

Campuran Beton Mutu K.175


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1 m3
371
698
1047
215
1.65
0.25
0.025
0.08

Campuran Beton Mutu K.225


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

1 m3
384
692
1039
215
1.65
0.25
0.025
0.08

Campuran Beton Mutu K.250


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

240,825.00
93,107.14
118,400.00
1,827.50
47,850.00
9,212.50
1,022.00
2,905.00
515,149.14

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

317,850.00
81,428.57
121,955.56
1,827.50
47,850.00
8,375.00
912.50
2,800.00
582,999.13

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

361,725.00
74,785.71
124,088.89
1,827.50
47,850.00
8,375.00
912.50
2,800.00
622,364.60

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

374,400.00
74,142.86
123,140.74
1,827.50
47,850.00
8,375.00
912.50
2,800.00
633,448.60

1 Kg
1.05
0.015
0.007
0.007
0.0007
0.0004

Pembesian dengan besi polos atau besi ulir


Kg Besi beton
@ Rp.
10,500.00
Kg Kawat beton
@ Rp.
14,500.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang besi
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

11,025.00
217.50
203.00
234.50
25.55
14.00
11,719.55

1 m2
0.045
0.3
0.1
0.52
0.26
0.026
0.026

Pasang begesting untuk sloof


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

58,500.00
4,620.00
1,450.00
15,080.00
8,710.00
949.00
910.00
90,219.00

1,300,000.00
15,400.00
14,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

ANALISA HARGA SATUAN PEKERJAAN - 20

E6

E7

E8

E9

E10

E14

E15

6.26.

6.27.

6.28.

Ls

Ls

6.29.

6.30.

1 m2
0.04
0.4
0.2
0.015
0.35
6
0.52
0.26
0.026
0.026

Pasang begesting untuk lantai


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1 m2
0.03
0.4
0.2
0.02
0.35
3
4
0.66
0.33
0.033
0.033

Pasang begesting untuk dinding


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Bh Spacer/alat bantu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1 m2
0.04
0.4
0.2
0.015
0.35
2
0.66
0.33
0.033
0.006

Pasang begesting untuk balok


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
138,000.00
15,080.00
8,710.00
949.00
910.00
264,309.00

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
6,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

39,000.00
6,160.00
2,900.00
15,000.00
28,350.00
69,000.00
26,000.00
19,140.00
11,055.00
1,204.50
1,155.00
218,964.50

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
46,000.00
19,140.00
11,055.00
1,204.50
210.00
178,269.50

Balok Sloof 25/40 Beton bertulang K.250 Precast


1 m3 Beton K.225
@ Rp.
633,448.60 = Rp.
75 Kg Pembesian
@ Rp.
11,719.55 = Rp.
8 m2 begesting sloof
@ Rp.
90,219.00 = Rp.
Jumlah
Rp.

633,448.60
878,966.25
721,752.00
2,234,166.85

1 m3

1 m3

Lining Beton bertulang K.250 Precast


1 m3 Beton K.225
@ Rp.
75 Kg Pembesian
@ Rp.
6.5 m2 begesting sloof
@ Rp.

633,448.60 = Rp.
11,719.55 = Rp.
90,219.00 = Rp.
Jumlah
Rp.

633,448.60
878,966.25
586,423.50
2,098,838.35

1 m3 Bongkaran beton bertulang


6.667 Oh Pekerja
0.333 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

193,343.00
11,655.00
204,998.00

1 m2 Pengasaran beton lama


0.133 Oh Pekerja
0.007 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

3,857.00
245.00
4,102.00

ANALISA HARGA SATUAN PEKERJAAN - 21

E16

E17

F.
F1

F2

F3

6.23+6.24+6.25

6.23+6.24+6.25

1 m'
0.0072
3.375
0.240

Tiang pancang beton bertulang ukuran 12x12x12 cm


m3 Beton K.250
@ Rp.
633,448.60
kg Pembesian
@ Rp.
11,719.55
m2 Begesting
@ Rp.
90,219.00
Jumlah

=
=
=
=

Rp.
Rp.
Rp.
Rp.

4,560.83
39,553.48
21,652.56
65,766.87

1 bh
Tiang Pancang Beton Bertulang Dipancang sedalam 3 m
3.000 m Tiang pancang
@ Rp.
65,766.87 = Rp.
3.000 m Biaya pemancangan
@ Rp.
10,000.00 = Rp.
Jumlah = Rp.

197,300.61
30,000.00
227,300.61

PEKERJAAN PENGECATAN
6.31.

6.32.

6.33.

1 m2
0.2
0.15
0.17
0.26
0.07
0.09
0.006
0.0025

Mengecat Kayu
Kg Cat meni
Kg Plamir kayu
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500.00
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

2,500.00
1,500.00
2,040.00
9,100.00
2,030.00
3,015.00
219.00
87.50
20,491.50

1 m2
0.2
0.17
0.35
0.07
0.105
0.004
0.0025

Mengecat Besi
Kg Cat meni
Kg Cat dasar
Kg Cat penutup 3x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

2,500.00
2,040.00
12,250.00
2,030.00
3,517.50
146.00
87.50
22,571.00

1 m2
0.1
0.1
0.26
0.02
0.042
0.0042
0.0025

Mengecat Tembok
Kg Plamir Tembok
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

1,000.00
1,200.00
9,100.00
580.00
1,407.00
153.30
87.50
13,527.80

ANALISA HARGA SATUAN PEKERJAAN - 22

ANALISA HARGA SATUAN PEKERJAAN


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

ANALISA SNI
A.
PEKERJAAN TANAH (DT 91-0008 2007)
A1

A2

A3

A4

A5

A6

A7

A8

A9

6.1.

6.2.

6.3.

6.4.

6.5.

6.6.

6.7.

6.8.

6.9.

1 m3 Galian tanah biasa


1.05 Oh Pekerja
0.067 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

30,450.00
2,345.00
32,795.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

29,000.00
1,120.00
30,120.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

43,500.00
2,100.00
45,600.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

34,800.00
1,575.00
36,375.00

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

1,450.00
175.00
1,625.00

1 m2 Membersihkan lapangan dan perataan


0.1 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.05 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

2,900.00
1,750.00
4,650.00

1 m3 Galian tanah keras sedalam 1 m


1.000 Oh Pekerja
@ Rp.
0.032 Oh Mandor
@ Rp.
1 m3 Galian tanah cadas sedalam 1 m
1.500 Oh Pekerja
@ Rp.
0.060 Oh Mandor
@ Rp.
1 m3 Galian tanah lumpur sedalam 1 m
1.200 Oh Pekerja
@ Rp.
0.045 Oh Mandor
@ Rp.
1 m2 Pekerjaan Striping Tebing
0.05 Oh Pekerja
0.005 Oh Mandor

@ Rp.
@ Rp.

1 m3 Urugan kembali dipadatkan


0.692 Oh Pekerja
0.069 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

20,068.00
2,415.00
22,483.00

1 m3
1.2
0.3
0.01

Urugan pasir urug


m3 Pasir urug
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

60,000.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

72,000.00
8,700.00
350.00
81,050.00

1 m3
1.2
0.3
0.01

Urugan tanah urug


m3 Tanah urug
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

37,245.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

44,694.00
8,700.00
350.00
53,744.00

ANALISA HARGA SATUAN PEKERJAAN - 23

A10

B.
B1

6.10.

1 m3
1.2
0.3
0.01

Urugan sirtu
m3 Sirtu
Oh Pekerja
Oh Mandor

@ Rp.
@ Rp.
@ Rp.

89,180.00
29,000.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

107,016.00
8,700.00
350.00
116,066.00

PEKERJAAN PONDASI (DT 91-0007 2008)


6.11.

1 m3
1.2
202.000
0.485
1.5
0.6
0.06
0.075

Pasangan batu kali belah 1 Pc : 3 Ps


m3 Batu kali belah
@ Rp.
Kg P.C.
@ Rp.
m3 Pasir pasang
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang batu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

110,000.00
975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

132,000.00
196,950.00
55,775.00
43,500.00
20,100.00
2,190.00
2,625.00
453,140.00

Pasangan pondasi batu kali 1 Pc : 4 Ps


M3 Batu belah
@ Rp.
110,000.00
Kg P.C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

B2

6.12.

1 m3
1.2
163.000
0.520
1.5
0.6
0.06
0.075

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

132,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
419,140.00

B3

6.13.

1 m3 Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)


0.600 M3 Batu belah
@ Rp.
110,000.00 = Rp.
163.000 Kg P.C.
@ Rp.
975.00 = Rp.
0.520 M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
1.500 Oh Pekerja
@ Rp.
29,000.00 = Rp.
0.600 Oh Tukang batu
@ Rp.
33,500.00 = Rp.
0.060 Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
0.075 Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

66,000.00
158,925.00
59,800.00
43,500.00
20,100.00
2,190.00
2,625.00
353,140.00

B4

C.
C1

6.13'.

1 m3 Bongkaran pasangan batu


6.667 Oh Pekerja
0.033 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

193,343.00
1,155.00
194,498.00

Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.


Bh Bata merah
@ Rp.
300.00 = Rp.
Kg P.C.
@ Rp.
975.00 = Rp.
M3 Pasir pasang
@ Rp.
115,000.00 = Rp.
M3 Kapur pasang
@ Rp.
115,000.00 = Rp.
Oh Pekerja
@ Rp.
29,000.00 = Rp.
Oh Tukang batu
@ Rp.
33,500.00 = Rp.
Oh Kepala tukang
@ Rp.
36,500.00 = Rp.
Oh Mandor
@ Rp.
35,000.00 = Rp.
Jumlah
= Rp.

21,000.00
4,387.50
5,750.00
1,725.00
8,700.00
3,350.00
365.00
525.00
45,802.50

PEKERJAAN DINDING (DT 91-009 2007)


6.14.

1 m2
70
4.5
0.05
0.015
0.3
0.1
0.01
0.015

ANALISA HARGA SATUAN PEKERJAAN - 24

D.
D1

D2

D3

D6

E.
E1

E2

PEKERJAAN PLESTERAN (DT 91-0010 2007)


6.15.

6.16.

6.17.

6.20.

1 m2
10.368
0.027
0.26
0.20
0.02
0.013

Plesteran campuran 1 Pc : 3 Ps tebal 20 mm


Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

10,108.80
3,105.00
7,540.00
6,700.00
730.00
455.00
28,638.80

1 m2
10.224
0.020
0.2
0.15
0.015
0.01

Plesteran campuran 1 Pc : 2 Ps tebal 15 mm


Kg P. C.
@ Rp.
975.00
M3 Pasir pasang
@ Rp.
115,000.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

9,968.40
2,300.00
5,800.00
5,025.00
547.50
350.00
23,990.90

1 m'
0.5
0.002
0.057
0.38
0.038
0.003

Plesteran skoning 1 Pc : 2 Ps
Kg P. C.
m3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

487.50
230.00
1,653.00
12,730.00
1,387.00
105.00
16,592.50

1 m2
6.34
0.012
0.3
0.14
0.014
0.015

Siaran adukan 1 PC : 2 Ps
Kg P. C. (Tiga roda)
M3 Pasir pasang
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
115,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

6,181.50
1,380.00
8,700.00
4,690.00
511.00
525.00
21,987.50

1 m3
247
869
999
215
1.65
0.275
0.028
0.083

Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)


Kg P.C.
@ Rp.
975.00
kg Pasir beton
@ Rp.
107.14
kg Batu pecah 2/3
@ Rp.
118.52
ltr Air
@ Rp.
8.50
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang batu
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

240,825.00
93,107.14
118,400.00
1,827.50
47,850.00
9,212.50
1,022.00
2,905.00
515,149.14

1 m3
326
760
1029
215
1.65
0.250
0.025
0.080

Campuran Beton Mutu K.175


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

317,850.00
81,428.57
121,955.56
1,827.50
47,850.00
8,375.00
912.50
2,800.00
582,999.13

PEKERJAAN BETON (DT 91-0008 2007)


6.21.

6.22.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

ANALISA HARGA SATUAN PEKERJAAN - 25

E3

E4

E5

E6

6.23.

6.24.

6.25.

6.26.

1 m3
371
698
1047
215
1.65
0.25
0.025
0.08

Campuran Beton Mutu K.225


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

361,725.00
74,785.71
124,088.89
1,827.50
47,850.00
8,375.00
912.50
2,800.00
622,364.60

1 m3
384
692
1039
215
1.65
0.25
0.025
0.08

Campuran Beton Mutu K.250


Kg P.C.
kg Pasir beton
kg Batu pecah 2/3
ltr Air
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

975.00
107.14
118.52
8.50
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

374,400.00
74,142.86
123,140.74
1,827.50
47,850.00
8,375.00
912.50
2,800.00
633,448.60

1 Kg
1.05
0.015
0.007
0.007
0.0007
0.0004

Pembesian dengan besi polos atau besi ulir


Kg Besi beton
@ Rp.
10,500.00
Kg Kawat beton
@ Rp.
14,500.00
Oh Pekerja
@ Rp.
29,000.00
Oh Tukang besi
@ Rp.
33,500.00
Oh Kepala tukang
@ Rp.
36,500.00
Oh Mandor
@ Rp.
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

11,025.00
217.50
203.00
234.50
25.55
14.00
11,719.55

1 m2
0.045
0.3
0.1
0.52
0.26
0.026
0.026

Pasang begesting untuk sloof


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1,300,000.00
15,400.00
14,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

58,500.00
4,620.00
1,450.00
15,080.00
8,710.00
949.00
910.00
90,219.00

1 m2
0.04
0.4
0.2
0.015
0.35
6
0.52
0.26
0.026
0.026

Pasang begesting untuk lantai


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
138,000.00
15,080.00
8,710.00
949.00
910.00
264,309.00

ANALISA HARGA SATUAN PEKERJAAN - 26

E7

E8

E9

6.27.

6.28.

Ls

1 m2
0.03
0.4
0.2
0.02
0.35
3
4
0.66
0.33
0.033
0.033

Pasang begesting untuk dinding


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Bh Spacer/alat bantu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1 m2
0.04
0.4
0.2
0.015
0.35
2
0.66
0.33
0.033
0.006

Pasang begesting untuk balok


m3 Kayu terentang
@ Rp.
Kg Paku
@ Rp.
Ltr Minyak begesting
@ Rp.
m3 Balok kayu
@ Rp.
Lbr Plywood tebal 9 mm
@ Rp.
Btg Dolken kayu
@ Rp.
Oh Pekerja
@ Rp.
Oh Tukang kayu
@ Rp.
Oh Kepala tukang
@ Rp.
Oh Mandor
@ Rp.

1 bh

Pengadaaan dan pemasangan lining beton Precast K-250


uk : (100x0.90+0.30) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x0.90x0.40) t = 12
bh
@ Rp.
499,713.09 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.

1.00
1.00
1.00
0.069
E10

Ls

1 bh

1.00
1.00
1.00
0.069
E11

Ls

1 bh

1.00
1.00
1.00
0.069

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
6,500.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

39,000.00
6,160.00
2,900.00
15,000.00
28,350.00
69,000.00
26,000.00
19,140.00
11,055.00
1,204.50
1,155.00
218,964.50

1,300,000.00
15,400.00
14,500.00
750,000.00
81,000.00
23,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

52,000.00
6,160.00
2,900.00
11,250.00
28,350.00
46,000.00
19,140.00
11,055.00
1,204.50
210.00
178,269.50

Pengadaaan dan pemasangan lining beton Precast K-250


uk : (100x1.25+0.40) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x1.25x0.40) t = 12
bh
@ Rp.
712,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
Pengadaaan dan pemasangan lining beton Precast K-250
uk : (100x1.10+0.40) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x1.10x0.40) t = 12
bh
@ Rp.
675,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.

499,713.09
3,625.00
4,375.00
1,831.33
509,544.42

712,000.00
3,625.00
4,375.00
1,831.33
721,831.33

675,000.00
3,625.00
4,375.00
1,831.33
684,831.33

ANALISA HARGA SATUAN PEKERJAAN - 27

E12

Ls

1 bh

1.00
1.00
1.00
0.069
E13

Ls

1 bh

1.00
1.00
1.00
0.069
E14

Ls

1 bh

1.00
1.00
1.00
0.069
E15

E16

6.29.

6.30.

Pengadaaan dan pemasangan lining beton Precast K-250


uk : (100x1.60+0.40) t = 8
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x1.6x0.40) t = 12
bh
@ Rp.
799,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
Pengadaaan dan pemasangan lining beton Precast K-250
uk : (100x3.00+0.40) t = 12
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x3.00x0.40) t = 12
bh
@ Rp.
1,461,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.
Pengadaaan dan pemasangan balok beton Precast K-250
uk : 250x400x2500 mm
Bahan
Pengadaaan lining beton Precast K-250 uk : (100x3.00x0.40) t = 12
bh
@ Rp.
894,000.00 = Rp.
Tenaga
jam Pekerja
@ Rp.
3,625.00 = Rp.
jam Mandor
@ Rp.
4,375.00 = Rp.
Alat
Truck crane
@ Rp.
26,541.00 = Rp.
= Rp.

799,000.00
3,625.00
4,375.00
1,831.33
808,831.33

1,461,000.00
3,625.00
4,375.00
1,831.33
1,470,831.33

894,000.00
3,625.00
4,375.00
1,831.33
903,831.33

1 m3 Bongkaran beton bertulang


6.667 Oh Pekerja
0.333 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

193,343.00
11,655.00
204,998.00

1 m2 Pengasaran beton lama


0.133 Oh Pekerja
0.007 Oh Mandor

@ Rp.
@ Rp.

29,000.00 = Rp.
35,000.00 = Rp.
Jumlah
= Rp.

3,857.00
245.00
4,102.00

ANALISA HARGA SATUAN PEKERJAAN - 28

E17

E18

F.
F1

F2

F3

6.23+6.24+6.25

6.23+6.24+6.25

1 m'
0.0072
3.375
0.240

Tiang pancang beton bertulang ukuran 12x12x12 cm


m3 Beton K.250
@ Rp.
633,448.60
kg Pembesian
@ Rp.
11,719.55
m2 Begesting
@ Rp.
90,219.00
Jumlah

=
=
=
=

Rp.
Rp.
Rp.
Rp.

4,560.83
39,553.48
21,652.56
65,766.87

1 bh
Tiang Pancang Beton Bertulang Dipancang sedalam 3 m
3.000 m Tiang pancang
@ Rp.
65,766.87 = Rp.
3.000 m Biaya pemancangan
@ Rp.
10,000.00 = Rp.
Jumlah = Rp.

197,300.61
30,000.00
227,300.61

PEKERJAAN PENGECATAN
6.31.

6.32.

6.33.

1 m2
0.2
0.15
0.17
0.26
0.07
0.09
0.006
0.0025

Mengecat Kayu
Kg Cat meni
Kg Plamir kayu
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500.00
10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

2,500.00
1,500.00
2,040.00
9,100.00
2,030.00
3,015.00
219.00
87.50
20,491.50

1 m2
0.2
0.17
0.35
0.07
0.105
0.004
0.0025

Mengecat Besi
Kg Cat meni
Kg Cat dasar
Kg Cat penutup 3x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

2,500.00
2,040.00
12,250.00
2,030.00
3,517.50
146.00
87.50
22,571.00

1 m2
0.1
0.1
0.26
0.02
0.042
0.0042
0.0025

Mengecat Tembok
Kg Plamir Tembok
Kg Cat dasar
Kg Cat penutup 2x
Hr Pekerja
Hr Tukang Cat
Hr Kepala tukang
Hr Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,000.00
12,000.00
35,000.00
29,000.00
33,500.00
36,500.00
35,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

1,000.00
1,200.00
9,100.00
580.00
1,407.00
153.30
87.50
13,527.80

ANALISA HARGA SATUAN PEKERJAAN - 29

RENCANA ANGGARAN BIAYA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN

:
:
:
:
:

PEKERJAAN

: SALURAN

NO

1
1

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
INDUK SEDADI

URAIAN PEKERJAAN
SALURAN INDUK SEDADI
NORMALISASI SALURAN
HM 00+00 - 46+83 (Normalisasi Saluran)
Galian sedimen dengan alat berat

VOLUME

34,702.50

SATUAN

ANALISA

m3

6.1.

HARGA
SATUAN

11,886.00

HARGA

JUMLAH
HARGA

412,473,915.00
412,473,915.00
SUB TOTAL I

2
1
2
3
4
5
6
7
8

PEKERJAN SALURAN
HM 0+00 - 1+11 (111 M) = Pekerjaan Lantai
Galian tanah biasa
Bongkaran beton bertulang
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

412.10
23.40
114.00
8.39
67.04
412.10
840.00
47.00

m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

412,473,915.00

13,514,655.53
4,796,953.20
#REF!
5,221,639.02
6,048,281.76
145,527,228.30
4,200,000.00
10,683,128.83
#REF!

3
1
2
3
4
5
6
7
8
9
10
11
12
13

HM 1+11 - 43+33 (4222 M) = Pekerjaan Lantai


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Plesteran 1 : 3
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

15,674.19
886.70
10,770.00
1,905.00
1,110.00
4,224.00
767.18
6,137.44
15,674.19
200.85
333.00
47,276.00
3,637.00

m3
m3
m3
m3
m2
bh
m3
bh
m3
m3
m3
bh
bh

6.1.
6.29.
6.13'.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
204,998.00
16,592.50
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61

514,035,061.05
181,771,726.60
2,094,743,460.00
390,521,190.00
18,417,675.00
#REF!
477,465,676.26
553,713,699.36
5,535,183,456.60
70,928,169.00
117,595,620.00
236,380,000.00
826,692,331.17
#REF!

2
1
2
3
4
5
6
7
8
9
10

HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat


Galian tanah biasa
1,633.50
Bongkaran beton bertulang
92.50
Bongkaran pasangan batu
132.00
Balok beton bertulang 25/40 Precast K.250
444.00
Cor beton mutu K-225
32.80
Begesting
262.40
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
1,633.50
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
132.00
Angkur dia 12 mm, L = 40 cm
5,328.00
Tiang pancang beton
12 - 300
354.00

m3
m3
m3
bh
m3
m2
m3
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61

53,570,632.50
18,962,315.00
25,673,736.00
#REF!
20,413,558.98
23,673,465.60
576,854,190.00
46,614,480.00
26,640,000.00
80,464,417.17
#REF!

3
1
2
3
4
5
6
7
8
9
10

HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan


Galian tanah biasa
260.40
Bongkaran beton bertulang
7.28
Bongkaran pasangan batu
120.75
Lining beton bertulang 25/40 Precast K.250
70.00
Cor beton mutu K-225
29.75
Pembesian
1,416.62
Begesting
328.00
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
253.89
Angkur dia 12 mm, L = 40 cm
210.00
Tiang pancang beton
12 - 300
29.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

8,539,818.00
1,492,385.44
23,485,633.50
50,528,193.03
18,515,346.94
16,602,148.92
29,591,832.00
89,658,714.60
1,050,000.00
6,591,717.79
246,055,790.23

RAB SALURAN - 30

NO
4
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN

VOLUME

HM 13+30 - 14+00 (70 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

260.40
7.28
120.75
70.00
29.75
1,858.88
238.00
253.89
210.00
29.00

SATUAN

ANALISA

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

8,539,818.00
1,492,385.44
23,485,633.50
50,528,193.03
18,515,346.94
21,785,237.10
21,472,122.00
89,658,714.60
1,050,000.00
6,591,717.79
243,119,168.41

5
1
2
3
4
5
6
7
8
9
10

HM 16+50 - 18+50 (200 M)


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

742.50
42.10
60.00
144.00
15.04
120.32
724.47
60.00
4,440.00
162.00

m3
m3
m3
bh
m3
bh
m3
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
#REF!
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61

24,350,287.50
8,630,415.80
11,669,880.00
#REF!
9,360,363.63
10,855,150.08
255,839,335.80
21,188,400.00
22,200,000.00
36,822,699.38
#REF!

RAB SALURAN - 31

NO
6
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN

VOLUME

HM 19+10 - 20+00 (90 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

334.80
9.42
155.25
58.50
8.01
460.03
64.08
326.43
270.00
37.00

SATUAN

ANALISA

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN
32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

10,979,766.00
1,931,081.16
30,195,814.50
42,227,132.75
4,985,140.47
5,391,344.59
5,781,233.52
115,275,490.20
1,350,000.00
8,410,122.70
226,527,125.88

7
1
2
3
4
5
6
7
8
9
10

HM 20+90 - 22+05 (115 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

427.80
12.02
427.80
74.37
10.09
587.78
80.64
417.57
330.00
47.00

m3
m3
m3
bh
kg
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

14,029,701.00
2,464,075.96
83,206,244.40
53,682,595.94
6,279,658.85
6,888,517.10
7,275,260.16
147,460,669.80
1,650,000.00
10,683,128.83
333,619,852.04

8
1
2
3
4
5
6
7
8
9
10

HM 22+90 - 24+30 (140 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

520.80
14.66
241.50
91.00
12.46
715.53
99.68
507.78
420.00
57.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

17,079,636.00
3,005,270.68
46,971,267.00
65,686,650.94
7,754,662.96
8,385,689.61
8,993,029.92
179,317,429.20
2,100,000.00
12,956,134.97
352,249,771.27

9
1
2
3
4
5
6
7
8
9
10

HM 24+90 - 26+00 (110 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

409.20
11.52
189.75
71.50
9.83
562.23
78.64
398.97
330.00
45.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

13,419,714.00
2,361,576.96
36,905,995.50
51,610,940.02
6,117,844.05
6,589,082.60
7,094,822.16
140,892,265.80
1,650,000.00
10,228,527.61
276,870,768.70

9
1
2
3
4
5
6
7
8
9

HM 43+33 - 46+00 (267 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkar pasang sayap
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

991.29
56.10
240.00
264.00
49.56
396.48
991.29
1,764.00
248.60

m3
m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

32,509,355.55
11,500,387.80
49,199,520.00
#REF!
30,844,389.73
35,770,029.12
350,064,150.60
8,820,000.00
56,506,932.51
#REF!

9
1
2
3
4
5
6
7
8

HM 46+00 - 46+83 (83 M)


Galian tanah lantai
Bongkaran beton bertulang
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

219.77
17.50
40.80
6.16
49.28
219.77
1,008.00
39.00

m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

7,207,193.18
3,587,465.00
#REF!
3,833,765.96
4,445,992.32
77,607,812.10
5,040,000.00
8,864,723.93
#REF!
RAB SALURAN - 32

NO

URAIAN PEKERJAAN

9
1
2
3
4
5
6
7
8
9
10

HM 46+83 - 54+20 (737 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkar pasang sayap
Plesteran 1 : 3
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

VOLUME

2,321.84
108.70
60.00
1,230.00
524.00
46.24
369.92
2,321.84
3,884.00
54.00

SATUAN

ANALISA

m3
m3
m3
m2
bh
m3
bh
m3
bh
bh

6.1.
6.29.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
204,998.00
16,592.50
#REF!
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

76,144,578.83
22,283,282.60
12,299,880.00
20,408,775.00
#REF!
28,778,139.25
33,373,812.48
819,932,811.90
19,420,000.00
12,274,233.13
#REF!

9
1
2

HM 54+20 - 69+14 (1494 M)


Galian tanah lantai
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

3,966.57
3,966.57

m3
m3

6.1.
6.13.

32,795.00
353,140.00

130,083,663.15
1,400,754,529.80
1,530,838,192.95

9
1
2

HM 69+14 - 72+38 (324 M)


Galian tanah lantai
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

860.22
860.22

m3
m3

6.1.
6.13.

32,795.00
353,140.00

28,210,914.90
303,778,090.80
331,989,005.70

9
1
2
3

HM 72+38 - 75+33 (295 M)


Galian tanah lantai
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
lantai dan sayap
Plesteran 1 : 3

805.75
860.22

m3
m3

6.1.
6.13.

32,795.00
353,140.00

26,424,571.25
303,778,090.80

75.00

m2

6.15.

16,592.50

1,244,437.50
331,447,099.55

9
1
2

HM 75+33 - 76+40 (108 M)


Galian tanah lantai
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

283.50
283.50

m3
m3

6.1.
6.13.

32,795.00
353,140.00

9,297,382.50
100,115,190.00
109,412,572.50

9
1
2
3
4
5
6
7
8
9
10
11
12

HM 76+41 - 97+44 (2103 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Urugan sirtu
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

3,449.18
357.00
330.30
3,654.00
1,704.00
156.00
1,315.58
11,772.62
2,375.18
900.00
12,924.00
2,724.00

m3
m3
m3
m3
bh
m3
m3
bh
m3
m3
bh
bh

6.1.
6.29.
6.13'.
6.29.
Ls
6.22.
6.23.
6.25.
6.13.
6.10.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
204,998.00
#REF!
582,999.13
622,364.60
90,219.00
353,140.00
116,066.00
5,000.00
227,300.61

113,115,694.13
73,184,286.00
64,242,689.40
749,062,692.00
#REF!
90,947,863.81
818,769,179.92
1,062,114,364.66
838,769,299.50
104,459,400.00
64,620,000.00
619,166,871.08
#REF!

9
1
2
3
4

HM 97+44 - 102+15 (471 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

1,608.80
62.35
498.80
1,533.98

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

52,760,432.03
36,349,995.57
45,001,237.20
541,707,931.50
675,819,596.29

9
1
2
3
4

HM 102+15 - 103+99 (471 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

554.23
53.36
426.88
490.20

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

18,176,038.44
31,108,833.42
38,512,686.72
173,109,228.00
260,906,786.58

9
1
2
3
4

HM 103+99 - 107+40 (341 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

1,078.02
107.42
859.32
949.13

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

35,353,764.29
62,622,851.23
77,526,991.08
335,174,002.50
510,677,609.09

9
1

HM 107+40 - 108+40 (100 M)


Galian tanah

358.80

m3

6.1.

32,795.00

11,766,846.00
RAB SALURAN - 33

NO
2
3
4

URAIAN PEKERJAAN

VOLUME

Cor beton mutu K-175


Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

35.25
282.00
316.00

SATUAN

ANALISA

m3
bh
m3

6.22.
6.25.
6.13.

HARGA
SATUAN
582,999.13
90,219.00
353,140.00

HARGA

JUMLAH
HARGA

20,550,719.23
25,441,758.00
111,592,240.00
169,351,563.23

9
1
2
3
4
5
6
7
8
9
10

HM 108+40 - 115+30 (690 M)


Galian tanah
Bongkaran beton bertulang
Bongkaran pasangan batu
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

1,990.89
63.10
90.00
304.00
70.20
22.40
741.12
1,996.65
3,648.00
122.00

m3
m3
m3
bh
m3
m3
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.22.
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
#REF!
582,999.13
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

65,291,237.55
12,935,373.80
17,504,820.00
#REF!
40,926,538.71
13,940,967.11
66,863,105.28
705,096,981.00
18,240,000.00
27,730,674.84
#REF!

9
1
2
3
4
5

HM 115+30 - 119+32 (402 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Urugan sirtu

1,424.29
156.78
1,254.24
1,236.15
115.50

m3
m3
bh
m3
m3

6.1.
6.22.
6.25.
6.13.
6.10.

32,795.00
582,999.13
90,219.00
353,140.00
116,066.00

46,709,459.37
91,402,603.13
113,156,278.56
436,534,011.00
13,405,623.00
701,207,975.06

9
1
2
3
4
5

HM 119+32 - 156+00 (3668 M)


Galian tanah
Bongkaran beton bertulang
Cor beton mutu K-175
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

9,418.65
85.32
85.32
9,553.40
65.25

m3
m3
m3
m3
m3

6.1.
6.29.
6.22.
6.13.
6.13.

32,795.00
204,998.00
582,999.13
353,140.00
353,140.00

308,884,626.75
17,490,429.36
49,741,485.51
3,373,687,676.00
23,042,385.00
3,772,846,602.62

10
1
2
3
4
5

HM 157+35 - 191+41 (3406 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

9,536.80
8,685.30
28,951.00
290.50
228.25

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

346,901,100.00
3,067,126,842.00
636,560,112.50
4,820,121.25
133,069,550.73
4,055,408,175.75

11
1
2
3
4
5

HM 191+41 - 197+12 (571 M)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,598.80
1,456.05
4,853.50
103.95
66.83

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

58,156,350.00
514,189,497.00
106,716,331.25
1,724,790.38
38,961,831.66
680,786,968.63

12
1
2
3
4
5

HM 197+12 - 209+22 (1210 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Beton penahan tanah

1,456.65
1,456.65
4,905.50
15.00
160.88

m3
m3
m2
m3
m3

6.4.
6.13.
6.20.
6.13.
6.22.

36,375.00
353,140.00
21,987.50
353,140.00
582,999.13

52,985,643.75
514,401,381.00
107,859,681.25
5,297,100.00
93,792,899.55
680,543,806.00

13
1
2
3
4
5
6
7
8
9
10

HM 197+26 - 198+43 (130 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
161.85
Bongkaran beton bertulang
55.90
Lining beton bertulang 25/40 Precast K.250
130.00
Balok beton bertulang 25/40 Precast K.250
42.00
Cor beton mutu K-175
53.95
Cor beton mutu K-225
62.22
Pembesian
2,522.94
Begesting
929.36
Angkur dia 12 mm, P=40 cm
336.00
Tiang pancang beton
12 - 300
106.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,887,293.75
11,459,388.20
93,838,072.77
#REF!
31,452,802.90
38,723,525.61
29,567,721.48
83,845,929.84
1,680,000.00
24,093,865.03
#REF!

14 HM 199+50 - 200+25 (75 M) = Bongkar Pasang Lining Kiri


1 Galian tanah pada lantai
2 Bongkaran beton bertulang

93.38
32.25

m3
m3

6.4.
6.29.

36,375.00
204,998.00

3,396,697.50
6,611,185.50
RAB SALURAN - 34

NO
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN

VOLUME

Lining beton bertulang 25/40 Precast K.250


Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

SATUAN

ANALISA

bh
bh
m3
m3
kg
bh
bh
bh

Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

75.00
27.00
31.13
46.47
1,455.15
620.76
240.00
62.00

HARGA
SATUAN
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

54,137,349.68
#REF!
18,148,762.82
28,921,283.11
17,053,703.18
56,004,346.44
1,200,000.00
14,092,638.03
#REF!

15
1
2
3
4
5
6
7
8
9
10

HM 201+50- 203+00 (150 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
186.75
Bongkaran beton bertulang
640.50
Lining beton bertulang 25/40 Precast K.250
150.00
Balok beton bertulang 25/40 Precast K.250
48.00
Cor beton mutu K-175
62.25
Cor beton mutu K-225
85.28
Pembesian
4,392.00
Begesting
1,180.24
Angkur dia 12 mm, P=40 cm
384.00
Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,793,031.25
131,301,219.00
108,274,699.35
#REF!
36,291,695.65
53,075,253.36
51,472,263.60
106,480,072.56
1,920,000.00
27,730,674.84
#REF!

16
1
2
3
4
5
6
7
8
9
10

HM 204+25- 204+75 (50 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

62.25
21.50
50.00
18.00
20.75
25.98
752.33
373.84
144.00
42.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

2,264,343.75
4,407,457.00
36,091,566.45
#REF!
12,097,231.88
16,169,032.39
8,816,969.05
33,727,470.96
720,000.00
9,546,625.77
#REF!

17
1
2
3
4
5
6
7
8
9
10

HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
124.50
Bongkaran beton bertulang
43.00
Lining beton bertulang 25/40 Precast K.250
100.00
Balok beton bertulang 25/40 Precast K.250
33.00
Cor beton mutu K-175
41.50
Cor beton mutu K-225
2,527.31
Pembesian
1,940.37
Begesting
20,550.48
Angkur dia 12 mm, P=40 cm
264.00
Tiang pancang beton
12 - 300
82.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,528,687.50
8,814,914.00
72,183,132.90
#REF!
24,194,463.77
1,572,908,285.25
22,740,263.23
1,854,043,755.12
1,320,000.00
18,638,650.30
#REF!

18
1
2
3
4
5
6
7
8
9
10

HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
149.40
Bongkaran beton bertulang
51.60
Lining beton bertulang 25/40 Precast K.250
240.00
Balok beton bertulang 25/40 Precast K.250
39.00
Cor beton mutu K-175
49.80
Cor beton mutu K-225
98.88
Pembesian
3,782.88
Begesting
1,189.44
Angkur dia 12 mm, P=40 cm
312.00
Tiang pancang beton
12 - 300
196.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,434,425.00
10,577,896.80
173,239,518.96
#REF!
29,033,356.52
61,539,411.96
44,333,651.30
107,310,087.36
1,560,000.00
44,550,920.24
#REF!

19
1
2
3
4
5

HM 209+22- 220+70 (1148 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Beton penahan tanah

1,668.00
1,087.20
3,689.00
58.50
9.80

m3
m3
m2
m3
m3

6.4.
6.13.
6.20.
6.13.
6.22.

36,375.00
353,140.00
21,987.50
353,140.00
582,999.13

60,673,500.00
383,933,808.00
81,111,887.50
20,658,690.00
5,713,391.44
552,091,276.94

20 HM 210+75- 212+00 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri
1 Bongkaran beton bertulang
33.75
m3
2 Lining beton bertulang 25/40 Precast K.250
75.00
bh

6.29.
Ls

204,998.00
721,831.33

6,918,682.50
54,137,349.68
RAB SALURAN - 35

NO
3
4
5
6
7

URAIAN PEKERJAAN

Balok beton bertulang 25/40 Precast K.250


Cor beton mutu K-225
Pembesian
Begesting
Tiang pancang beton
12 - 300
Lining Kanan
1 Galian tanah pada lantai
2 Bongkaran beton bertulang
3 Lining beton bertulang 25/40 Precast K.250
4 Balok beton bertulang 25/40 Precast K.250
5 Cor beton mutu K-175
6 Cor beton mutu K-225
7 Pembesian
8 Begesting
9 Angkur dia 12 mm, P=40 cm
10 Tiang pancang beton
12 - 300

VOLUME

Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25

HARGA
SATUAN
#REF!
622,364.60
11,719.55
90,219.00
227,300.61

#REF!
16,337,070.83
17,853,562.47
18,945,990.00
14,092,638.03

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,456,250.00
11,531,137.50
90,228,916.13
#REF!
29,149,956.35
22,237,087.27
30,735,223.05
61,875,798.96
1,680,000.00
23,184,662.57

SATUAN

ANALISA

27.00
26.25
1,523.40
210.00
62.00

bh
m3
kg
bh
bh

150.00
56.25
125.00
42.00
50.00
35.73
2,622.56
685.84
336.00
102.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

HARGA

JUMLAH
HARGA

#REF!
21
1
2
3
4
5
6
7
8
9
10

HM 213+00- 214+00 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
120.00
Bongkaran beton bertulang
86.00
Lining beton bertulang 25/40 Precast K.250
200.00
Balok beton bertulang 25/40 Precast K.250
33.00
Cor beton mutu K-175
40.00
Cor beton mutu K-225
56.57
Pembesian
3,084.79
Begesting
772.56
Angkur dia 12 mm, P=40 cm
264.00
Tiang pancang beton
12 - 300
164.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,365,000.00
17,629,828.00
144,366,265.80
#REF!
23,319,965.08
35,207,165.60
36,152,350.64
69,699,590.64
1,320,000.00
37,277,300.61
#REF!

22 HM 214+75- 216+75 (200 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (200 m)
1 Galian tanah pada lantai
240.00
2 Bongkaran beton bertulang
90.00
3 Lining beton bertulang 25/40 Precast K.250
200.00
4 Balok beton bertulang 25/40 Precast K.250
63.00
5 Cor beton mutu K-175
80.00
6 Cor beton mutu K-225
57.09
7 Pembesian
3,984.21
8 Begesting
1,096.72
9 Angkur dia 12 mm, P=40 cm
504.00
10 Tiang pancang beton
12 - 300
82.00
Lining Kanan (150 m)
1 Bongkaran beton bertulang
67.50
2 Lining beton bertulang 25/40 Precast K.250
150.00
3 Cor beton mutu K-225
42.00
4 Pembesian
2,988.30
5 Begesting
336.00
6 Angkur dia 12 mm, P=40 cm
384.00
7 Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

8,730,000.00
18,449,820.00
144,366,265.80
#REF!
46,639,930.16
35,530,795.20
46,693,148.31
98,944,981.68
2,520,000.00
18,638,650.30

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

13,837,365.00
108,274,699.35
26,139,313.33
35,021,531.27
30,313,584.00
1,920,000.00
27,730,674.84
#REF!

23 HM 217+75- 218+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (75 m)
1 Bongkaran beton bertulang
33.75
2 Lining beton bertulang 25/40 Precast K.250
75.00
3 Cor beton mutu K-225
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
6 Angkur dia 12 mm, P=40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00
Lining Kanan (100 m)
1 Galian tanah pada lantai
180.00
2 Bongkaran beton bertulang
45.00
3 Lining beton bertulang 25/40 Precast K.250
100.00
4 Balok beton bertulang 25/40 Precast K.250
48.00
5 Cor beton mutu K-175
60.00
6 Cor beton mutu K-225
28.83
7 Pembesian
2,823.60
8 Begesting
710.64
9 Angkur dia 12 mm, P=40 cm
264.00
10 Tiang pancang beton
12 - 300
82.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,918,682.50
54,137,349.68
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,547,500.00
9,224,910.00
72,183,132.90
#REF!
34,979,947.62
17,942,771.51
33,091,321.38
64,113,230.16
1,320,000.00
18,638,650.30
#REF!
RAB SALURAN - 36

NO

URAIAN PEKERJAAN

VOLUME

24 HM 219+10 - 220+30 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (75 m)
1 Bongkaran beton bertulang
75.00
2 Lining beton bertulang 25/40 Precast K.250
33.75
3 Cor beton mutu K-225
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
6 Angkur dia 12 mm, P=40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00
Lining Kanan (100 m)
1 Galian tanah pada lantai
144.00
2 Bongkaran beton bertulang
45.00
3 Lining beton bertulang 25/40 Precast K.250
100.00
4 Balok beton bertulang 25/40 Precast K.250
39.00
5 Cor beton mutu K-175
48.00
6 Cor beton mutu K-225
28.68
7 Pembesian
2,023.60
8 Begesting
613.44
9 Angkur dia 12 mm, P=40 cm
264.00
10 Tiang pancang beton
12 - 300
82.00

HARGA
SATUAN

SATUAN

ANALISA

HARGA

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

15,374,850.00
24,361,807.35
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,238,000.00
9,224,910.00
72,183,132.90
#REF!
27,983,958.10
17,849,416.82
23,715,681.38
55,343,943.36
1,320,000.00
18,638,650.30

JUMLAH
HARGA

#REF!
25
1
2
3
4
5

HM 222+06 - 241+73 (1967 M)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

823.68
844.98
2,806.60
58.80
54.60

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

29,961,360.00
298,396,237.20
61,710,117.50
975,639.00
31,831,752.33
391,043,353.70

26 HM 222+06 - 224+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (200 m)
1 Galian tanah pada lantai
3.85
2 Bongkaran beton bertulang
96.00
3 Lining beton bertulang 25/40 Precast K.250
200.00
4 Balok beton bertulang 25/40 Precast K.250
63.00
5 Cor beton mutu K-175
78.00
6 Cor beton mutu K-225
62.67
7 Pembesian
4,296.87
8 Begesting
1,125.36
9 Angkur dia 12 mm, P=40 cm
504.00
10 Tiang pancang beton
12 - 300
162.00
Lining Kanan (150 m)
1 Bongkaran beton bertulang
72.00
2 Lining beton bertulang 25/40 Precast K.250
150.00
3 Cor beton mutu K-225
46.50
4 Pembesian
3,222.30
5 Begesting
372.00
6 Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

140,043.75
19,679,808.00
144,366,265.80
#REF!
45,473,931.90
39,003,589.68
50,357,382.81
101,528,853.84
2,520,000.00
36,822,699.38

m3
bh
m3
kg
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
227,300.61

14,759,856.00
108,274,699.35
28,939,954.05
37,763,905.97
33,561,468.00
27,730,674.84
#REF!

27 HM 224+50 - 228+50 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (150 m)
1 Bongkaran beton bertulang
72.00
2 Lining beton bertulang 25/40 Precast K.250
150.00
3 Cor beton mutu K-225
46.50
4 Pembesian
322.30
5 Begesting
372.00
6 Angkur dia 12 mm, P=40 cm
384.00
7 Tiang pancang beton
12 - 300
122.00
Lining Kiri (80 m)
1 Bongkaran beton bertulang
38.40
2 Lining beton bertulang 25/40 Precast K.250
80.00
3 Cor beton mutu K-225
24.80
4 Pembesian
1,647.83
5 Begesting
198.40
6 Angkur dia 12 mm, P=40 cm
216.00
7 Tiang pancang beton
12 - 300
66.00
Lining Kanan (120 m)
1 Bongkaran beton bertulang
57.60
2 Lining beton bertulang 25/40 Precast K.250
120.00
3 Cor beton mutu K-225
37.80
4 Pembesian
2,577.84

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

14,759,856.00
108,274,699.35
28,939,954.05
3,777,210.97
33,561,468.00
1,920,000.00
27,730,674.84

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,871,923.20
57,746,506.32
15,434,642.16
19,311,826.08
17,899,449.60
1,080,000.00
15,001,840.49

m3
bh
m3
kg

6.29.
Ls
6.23.
6.24.

204,998.00
721,831.33
622,364.60
11,719.55

11,807,884.80
86,619,759.48
23,525,382.00
30,211,124.77
RAB SALURAN - 37

NO
5
6
7

URAIAN PEKERJAAN

Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
Lining Kanan (125 m)
1 Galian tanah pada lantai
2 Bongkaran beton bertulang
3 Lining beton bertulang 25/40 Precast K.250
4 Balok beton bertulang 25/40 Precast K.250
5 Cor beton mutu K-175
6 Cor beton mutu K-225
7 Pembesian
8 Begesting
9 Angkur dia 12 mm, P=40 cm
10 Tiang pancang beton
12 - 300

VOLUME

6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN
90,219.00
5,000.00
227,300.61

26,849,174.40
1,560,000.00
22,275,460.12

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

170,235.00
12,299,880.00
90,228,916.13
#REF!
90,947,863.81
24,931,926.00
31,346,514.78
141,506,697.12
1,680,000.00
23,184,662.57

SATUAN

ANALISA

297.60
312.00
98.00

bh
bh
bh

4.68
60.00
125.00
123.00
156.00
40.06
2,674.72
1,568.48
336.00
102.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

HARGA

JUMLAH
HARGA

#REF!
28
1
2
3
4
5
6
7
8
9
10

HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
93.60
Bongkaran beton bertulang
7.68
Lining beton bertulang 25/40 Precast K.250
80.00
Balok beton bertulang 25/40 Precast K.250
27.00
Cor beton mutu K-175
31.20
Cor beton mutu K-225
28.89
Pembesian
2,688.79
Begesting
488.72
Angkur dia 12 mm, P=40 cm
216.00
Tiang pancang beton
12 - 300
132.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,404,700.00
1,574,384.64
57,746,506.32
#REF!
18,189,572.76
17,980,113.39
31,511,408.84
44,091,829.68
1,080,000.00
30,003,680.98
#REF!

29 HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (125 m)
1 Bongkaran beton bertulang
60.00
2 Lining beton bertulang 25/40 Precast K.250
125.00
3 Balok beton bertulang 25/40 Precast K.250
51.00
4 Cor beton mutu K-175
62.40
5 Cor beton mutu K-225
63.67
6 Pembesian
2,685.72
7 Begesting
813.52
8 Angkur dia 12 mm, P=40 cm
336.00
9 Tiang pancang beton
12 - 300
102.00
Lining Kanan (75 m)
1 Bongkaran beton bertulang
36.00
2 Lining beton bertulang 25/40 Precast K.250
75.00
3 Cor beton mutu K-225
23.25
4 Pembesian
1,611.15
5 Begesting
186.00
6 Angkur dia 12 mm, P=40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

12,299,880.00
90,228,916.13
#REF!
36,379,145.52
39,625,954.28
31,475,429.83
73,394,960.88
1,680,000.00
23,184,662.57

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,379,928.00
54,137,349.68
14,469,977.02
18,881,952.98
16,780,734.00
1,080,000.00
14,092,638.03
#REF!

30 HM 232+50 - 234+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (225 m)
1 Bongkaran beton bertulang
108.00
2 Lining beton bertulang 25/40 Precast K.250
225.00
3 Cor beton mutu K-225
69.75
4 Pembesian
4,833.45
5 Begesting
558.00
6 Angkur dia 12 mm, P=40 cm
576.00
7 Tiang pancang beton
12 - 300
182.00
Lining Kanan (300 m)
1 Bongkaran beton bertulang
144.00
2 Lining beton bertulang 25/40 Precast K.250
30.00
3 Balok beton bertulang 25/40 Precast K.250
93.00
4 Cor beton mutu K-175
117.00
5 Cor beton mutu K-225
93.99
6 Pembesian
6,444.60
7 Begesting
1,687.92
8 Angkur dia 12 mm, P=40 cm
744.00
9 Tiang pancang beton
12 - 300
242.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

22,139,784.00
162,412,049.03
43,409,931.07
56,645,858.95
50,342,202.00
2,880,000.00
41,368,711.65

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

29,519,712.00
21,654,939.87
#REF!
68,210,897.86
58,496,049.05
75,527,811.93
152,282,454.48
3,720,000.00
55,006,748.46
#REF!

31 HM 236+50 - 239+65 (335 m) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (120 m)
1 Bongkaran beton bertulang
57.60
m3

6.29.

204,998.00

11,807,884.80
RAB SALURAN - 38

NO
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7

URAIAN PEKERJAAN
Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
Lining Kiri (100 m)
Bongkaran beton bertulang
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
Lining Kanan (120 m)
Bongkaran beton bertulang
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
Lining Kanan (80 m)
Bongkaran beton bertulang
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

86,619,759.48
#REF!
76,168,835.94
86,396,654.21
30,211,124.77
194,490,511.44
1,560,000.00
22,275,460.12

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,839,904.00
72,183,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30

57.00
120.00
37.20
2,577.84
297.60
312.00
98.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

11,684,886.00
86,619,759.48
23,151,963.24
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12

36.40
80.00
24.80
1,719.03
198.40
216.00
66.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,461,927.20
57,746,506.32
15,434,642.16
20,146,258.04
17,899,449.60
1,080,000.00
15,001,840.49

VOLUME

SATUAN

ANALISA

120.00
105.00
130.65
138.82
2,577.84
2,155.76
312.00
98.00

bh
bh
m3
m3
kg
bh
bh
bh

48.00
100.00
31.00
2,148.43
248.00
264.00
82.00

HARGA

JUMLAH
HARGA

#REF!
32 HM 240+20 - 242+50 (335 m) = Bongkar Pasang Lining Kiri dan Kanan
Lining Kiri (230 m)
1 Bongkaran beton bertulang
110.40
2 Lining beton bertulang 25/40 Precast K.250
230.00
3 Balok beton bertulang 25/40 Precast K.250
72.00
4 Cor beton mutu K-175
89.70
5 Cor beton mutu K-225
139.92
6 Pembesian
4,941.33
7 Begesting
1,294.16
8 Angkur dia 12 mm, P=40 cm
576.00
9 Tiang pancang beton
12 - 300
186.00
Lining Kanan (140 m)
1 Bongkaran beton bertulang
67.20
2 Lining beton bertulang 25/40 Precast K.250
140.00
3 Cor beton mutu K-225
43.40
4 Pembesian
3,007.95
5 Begesting
347.20
6 Angkur dia 12 mm, P=40 cm
360.00
7 Tiang pancang beton
12 - 300
114.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

22,631,779.20
166,021,205.67
#REF!
52,295,021.69
87,081,255.28
57,910,164.00
116,757,821.04
2,880,000.00
42,277,914.10

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

13,775,865.60
101,056,386.06
27,010,623.78
35,251,820.42
31,324,036.80
1,800,000.00
25,912,269.93
#REF!

33 HM 243+00 - 246+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (100 m)
1 Bongkaran beton bertulang
96.00
2 Lining beton bertulang 25/40 Precast K.250
200.00
3 Cor beton mutu K-225
146.00
4 Pembesian
4,296.87
5 Begesting
992.00
6 Angkur dia 12 mm, P=40 cm
528.00
7 Tiang pancang beton
12 - 300
164.00
Lining Kanan (50 m)
1 Bongkaran beton bertulang
24.00
2 Lining beton bertulang 25/40 Precast K.250
65.25
3 Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
15.00
4 Cor beton mutu K-225
15.50
5 Pembesian
1,077.57
6 Begesting
124.00
7 Angkur dia 12 mm, P=40 cm
144.00
8 Tiang pancang beton
12 - 300
42.00
Lining Kanan (100 m)

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

19,679,808.00
144,366,265.80
90,865,232.06
50,357,382.81
89,497,248.00
2,640,000.00
37,277,300.61

m3
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
6.13.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
721,831.33
353,140.00
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,919,952.00
47,099,494.22
5,297,100.00
9,646,651.35
12,628,635.49
11,187,156.00
720,000.00
9,546,625.77

RAB SALURAN - 39

NO
1
2
3
4
5
6
7
1
2
3
4

URAIAN PEKERJAAN
Bongkaran beton bertulang
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300
Lantai (300 m)
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting

VOLUME

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN
204,998.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,839,904.00
72,183,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30

Ls
6.22.
6.23.
6.25.

#REF!
582,999.13
622,364.60
90,219.00

#REF!
68,210,897.86
560,128.14
85,161,322.86

SATUAN

ANALISA

48.00
100.00
31.00
2,148.43
248.00
264.00
82.00

m3
bh
m3
kg
bh
bh
bh

93.00
117.00
0.90
943.94

bh
m3
m3
bh

HARGA

JUMLAH
HARGA

#REF!
34 HM 247+00 - 248+80 = Bongkar Pasang Lining Kiri dan Kanan
Lining Kiri (180 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia)
436.20
2 Bongkaran pasangan batu
259.20
3 Lining beton bertulang 25/40 Precast K.250
180.00
4 Cor beton mutu K-225
109.51
5 Pembesian
3,866.76
6 Begesting
876.08
7 Angkur dia 12 mm, P=40 cm
456.00
8 Tiang pancang beton
12 - 300
82.00
Lining Kanan (60 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia)
90.00
2 Bongkaran pasangan batu
86.40
3 Lining beton bertulang 25/40 Precast K.250
60.00
4 Cor beton mutu K-225
18.60
5 Pembesian
1,288.92
6 Begesting
148.80
7 Angkur dia 12 mm, P=40 cm
216.00
8 Tiang pancang beton
12 - 300
99.00

m3
m3
bh
m3
kg
bh
bh
bh

6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

353,140.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

154,039,668.00
50,413,881.60
129,929,639.22
68,155,147.69
45,316,687.16
79,039,061.52
2,280,000.00
18,638,650.30

m3
m3
bh
m3
kg
bh
bh
bh

6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

353,140.00
194,498.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

31,782,600.00
16,804,627.20
43,309,879.74
11,575,981.62
15,105,562.39
13,424,587.20
1,080,000.00
22,502,760.73
703,398,734.37

35 HM 249+20 - 250+20 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (180 m)
1 Galian tanah
234.00
2 Bongkaran pasangan batu
67.50
3 Pasangan batu 1 PC : 4 Ps (batu tersedia)
309.00
4 Lining beton bertulang 25/40 Precast K.250
100.00
5 Balok beton bertulang 25/40 Precast K.250
99.00
6 Cor beton mutu K-225
31.35
7 Pembesian
2,148.43
8 Begesting
250.80
9 Angkur dia 12 mm, P=40 cm
264.00
10 Tiang pancang beton
12 - 300
82.00

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

8,511,750.00
13,128,615.00
109,120,260.00
72,183,132.90
#REF!
19,511,130.31
25,178,632.81
22,626,925.20
1,320,000.00
18,638,650.30
#REF!

36
1
2
3
4
5

HM 241+73 - 251+14 (941 m)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,544.40
1,634.40
5,448.00
231.00
161.70

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

56,177,550.00
577,172,016.00
119,787,900.00
3,832,867.50
94,270,958.83
851,241,292.33

37
1
2
3
4
5
6
7
8
9

HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri


Galian tanah
Bongkaran pasangan batu
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Lining beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

187.20
115.20
187.20
80.00
45.09
1,719.03
360.72
216.00
99.00

m3
m3
m3
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
194,498.00
353,140.00
721,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,809,400.00
22,406,169.60
66,107,808.00
57,746,506.32
28,062,419.96
20,146,258.04
32,543,797.68
1,080,000.00
22,502,760.73
257,405,120.33

38
1
2
3
4

HM 251+30 - 252+17 (87 m)


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3

49.14
74.34
247.80
7.35

m3
m3
m2
m2

6.4.
6.13.
6.20.
6.15.

36,375.00
353,140.00
21,987.50
16,592.50

1,787,467.50
26,252,427.60
5,448,502.50
121,954.88
RAB SALURAN - 40

NO
5

URAIAN PEKERJAAN
Beton penahan tanah

VOLUME
5.15

SATUAN

ANALISA

m3

6.22.

HARGA
SATUAN
582,999.13

HARGA

JUMLAH
HARGA

3,002,445.50
36,612,797.98

39
1
2
3
4
5

HM 252+17 - 260+00
Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,151.28
1,806.87
6,022.90
186.55
157.24

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

41,877,810.00
638,078,071.80
132,428,513.75
3,095,330.88
91,670,782.73
907,150,509.15

40
1
2
3
4
5
6
7
8
9
10

HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Knan


Galian tanah
108.00
Bongkaran pasangan batu
67.50
Pasangan batu 1 PC : 4 Ps (batu tersedia)
130.50
Lining beton bertulang 25/40 Precast K.250
50.00
Balok beton bertulang 25/40 Precast K.250
12.00
Cor beton mutu K-225
15.31
Pembesian
996.49
Begesting
122.51
Angkur dia 12 mm, P=40 cm
108.00
Tiang pancang beton
12 - 300
42.00

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,928,500.00
13,128,615.00
46,084,770.00
36,091,566.45
#REF!
9,528,402.07
11,678,414.38
11,052,729.69
540,000.00
9,546,625.77
#REF!

41 HM 255+00 - 256+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (100 m)
1 Bongkaran pasangan batu
48.00
2 Lining beton bertulang 25/40 Precast K.250
100.00
3 Balok beton bertulang 25/40 Precast K.250
22.00
4 Cor beton mutu K-175
36.00
5 Cor beton mutu K-225
45.66
6 Pembesian
2,148.43
7 Begesting
365.28
8 Angkur dia 12 mm, P=40 cm
198.00
9 Tiang pancang beton
12 - 300
82.00
Lining Kanan (80 m)
1 Bongkaran pasangan batu
38.40
2 Lining beton bertulang 25/40 Precast K.250
80.00
3 Cor beton mutu K-175
24.88
4 Pembesian
1,719.03
5 Begesting
199.04
6 Tiang pancang beton
12 - 300
66.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.13'.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

194,498.00
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,335,904.00
72,183,132.90
#REF!
20,987,968.57
28,417,167.78
25,178,632.81
32,955,196.32
990,000.00
18,638,650.30

m3
bh
m3
kg
bh
bh

6.13'.
Ls
6.22.
6.24.
6.25.
6.23+6.24+6.25

194,498.00
721,831.33
582,999.13
11,719.55
90,219.00
227,300.61

7,468,723.20
57,746,506.32
14,505,018.28
20,146,258.04
17,957,189.76
15,001,840.49
#REF!

42
1
2
3
4
5
6
7
8
9
10

HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan


Galian tanah
108.00
Bongkaran pasangan batu
48.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
174.00
Lining beton bertulang 25/40 Precast K.250
100.00
Balok beton bertulang 25/40 Precast K.250
22.00
Cor beton mutu K-225
58.41
Pembesian
2,148.43
Begesting
267.27
Angkur dia 12 mm, P=40 cm
1,983.00
Tiang pancang beton
12 - 300
82.00

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

36,375.00
194,498.00
353,140.00
721,831.33
#REF!
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,928,500.00
9,335,904.00
61,446,360.00
72,183,132.90
#REF!
36,352,316.47
25,178,632.81
24,112,832.13
9,915,000.00
18,638,650.30
#REF!

43
1
2
3
4
5

HM 265+70 - 266+40 = 70 m
Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

91.00
73.50
245.00
24.50
19.25

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

3,310,125.00
25,955,790.00
5,386,937.50
406,516.25
11,222,733.19
46,282,101.94

44
1
2
3

HM 266+40 - 270+52 = 412 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

432.60
432.60
1,442.00

m3
m3
m2

6.4.
6.13.
6.20.

36,375.00
353,140.00
21,987.50

15,735,825.00
152,768,364.00
31,705,975.00
200,210,164.00

45 HM 270+52 - 273+50 = 298 m


1 Galian tanah pada lantai dan beton
2 Pasangan batu 1 PC : 4 Ps (batu tersedia)

360.58
286.08

m3
m3

6.4.
6.13.

36,375.00
353,140.00

13,116,097.50
101,026,291.20
RAB SALURAN - 41

NO
3
4
5

URAIAN PEKERJAAN
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

VOLUME
953.60
67.05
104.30

SATUAN

ANALISA

m2
m2
m3

6.20.
6.15.
6.22.

HARGA
SATUAN
21,987.50
16,592.50
582,999.13

HARGA

JUMLAH
HARGA

20,967,280.00
1,112,527.13
60,806,808.94
197,029,004.77

46
1
2
3
4
5

HM 273+50 - 280+53 = 703 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

724.09
584.34
1,827.80
246.05
158.18

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

36,375.00
353,140.00
21,987.50
16,592.50
582,999.13

26,338,773.75
206,353,827.60
40,188,752.50
4,082,584.63
92,218,801.91
369,182,740.38

47
1
2
3

HM 280+53 - 284+03 = 350 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

273.00
273.00
910.00

m3
m3
m2

6.4.
6.13.
6.20.

36,375.00
353,140.00
21,987.50

9,930,375.00
96,407,220.00
20,008,625.00
126,346,220.00

48
1
2
3

HM 284+03 - 293+55 = 952 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

742.56
742.56
2,475.20

m3
m3
m2

6.4.
6.13.
6.20.

36,375.00
353,140.00
21,987.50

27,010,620.00
262,227,638.40
54,423,460.00
343,661,718.40

49
1
2
3

HM 293+55 - 304+94 = 1139 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

751.74
751.74
2,505.80

m3
m3
m2

6.4.
6.13.
6.20.

36,375.00
353,140.00
21,987.50

27,344,542.50
265,469,463.60
55,096,277.50
347,910,283.60
SUB TOTAL I

II
1
1
2

SALURAN SEKUNDER TOMPE


HM 0+00 - 1+10 (110 m)
Galian tanah
Balok beton bertulang 25/40 Precast K.250

0.64
222.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

23,243.63
#REF!
#REF!
SUB TOTAL II

III
1
1

SALURAN SEKUNDER BRAKAS


HM 3+91 - 8+09 = 418 m ( kanan/kiri)
Balok beton bertulang 25/40 Precast K.250

836.00

bh

Ls

#REF!

#REF!

#REF!
#REF!

2
1

HM 8+09 - 10+06 = 197 m ( kanan/kiri)


Balok beton bertulang 25/40 Precast K.250

394.00

bh

Ls

#REF!

#REF!
#REF!

3
1

HM 10+06 - 12+25 = 219 m ( kanan/kiri)


Balok beton bertulang 25/40 Precast K.250

438.00

bh

Ls

#REF!

#REF!
#REF!

4
1

HM 12+25 - 18+36 = 219 m ( kanan/kiri)


Balok beton bertulang 25/40 Precast K.250

1,222.00

bh

Ls

#REF!

#REF!
#REF!
SUB TOTAL III

#REF!

RAB SALURAN - 42

NO
IV
1
1
2
3
4

URAIAN PEKERJAAN
SALURAN SEKUNDER BOTOSIMAN
HM 0+00 - 5+00 = 500 m (kanan/kiri)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Balok beton bertulang 25/40 Precast K.250
Beton K-225
Angkur dia 12 mm, P=40 cm

VOLUME

881.25
400.00
22.31
420.00

SATUAN

ANALISA

m3
bh
m3
bh

6.13.
Ls
6.23.
Ls

HARGA
SATUAN

353,140.00
#REF!
622,364.60
5,000.00

HARGA

JUMLAH
HARGA

311,204,625.00
#REF!
13,884,954.30
2,100,000.00
#REF!

2
1
2
3
4

HM 5+00 - 32+81 = 500 m (kanan/kiri)


Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

5,562.00
279.00
6,975.00
4,080.37

bh
bh
m3
m3

Ls
Ls
6.23.
6.13.

721,831.33
#REF!
622,364.60
353,140.00

4,014,825,851.90
#REF!
4,340,993,107.14
1,440,941,861.80
#REF!

3
1
2

HM 32+81 - 41+80 = 799 m (Lining Kiri)


Balok beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300

799.00
640.00

bh
bh

Ls
6.23+6.24+6.25

#REF!
227,300.61

#REF!
145,472,392.62
#REF!

4
1
2
3
4
5

HM 32+81 - 44+87 = 1206 m (Lining Kanan)


Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

1,206.00
121.00
22.68
176.62
1,206.00

bh
bh
m3
m3
bh

Ls
Ls
6.23.
6.13.
6.23+6.24+6.25

721,831.33
#REF!
622,364.60
353,140.00
227,300.61

870,528,582.77
#REF!
14,115,229.20
62,371,586.80
274,124,539.84
#REF!

5
1
2

HM 46+00 - 51+00 = 500 m (Lining Kiri)


Balok beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300

500.00
400.00

bh
bh

Ls
6.23+6.24+6.25

#REF!
227,300.61

#REF!
90,920,245.39
#REF!

6
1
2
3
4
5

HM 46+00 - 52+00 = 600 m (Lining Kanan)


Balok beton bertulang 25/40 Precast K.250
Balok sekat beton 25/30 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

600.00
600.00
11.44
892.12
480.00

bh
bh
m3
m3
bh

Ls
Ls
6.23.
6.13.
6.23+6.24+6.25

#REF!
#REF!
622,364.60
353,140.00
227,300.61

#REF!
#REF!
7,119,851.06
315,043,256.80
109,104,294.46
#REF!

7
1
2
3
4
5

HM 52+00 - 58+63 = 663 m (Lining Kanan)


Balok beton bertulang 25/40 Precast K.250
Balok sekat beton 25/30 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

663.00
134.00
3.77
1,126.86
532.00

bh
bh
m3
m3
bh

Ls
Ls
6.23.
6.13.
6.23+6.24+6.25

#REF!
#REF!
622,364.60
353,140.00
227,300.61

#REF!
#REF!
2,346,314.55
397,939,340.40
120,923,926.36
#REF!

8
1
2
3
4
5

HM 58+63 - 66+21 = 758 m (Lining Kanan)


Lining beton bertulang 25/40 Precast K.250
Balok sekat beton 25/30 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

758.00
125.00
4.27
1,278.22
608.00

bh
bh
m3
m3
bh

Ls
Ls
6.23.
6.13.
6.23+6.24+6.25

721,831.33
#REF!
622,364.60
353,140.00
227,300.61

547,148,147.38
#REF!
2,657,496.86
451,390,610.80
138,198,772.99
#REF!

9
1
2
3
4
5

HM 66+21 - 70+35 = 414 m (Lining Kanan)


Lining beton bertulang 25/40 Precast K.250
Balok sekat beton 25/30 Precast K.250
Beton sekat K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

414.00
84.00
2.36
706.38
332.00

bh
bh
m3
m3
bh

Ls
Ls
6.23.
6.13.
6.23+6.24+6.25

721,831.33
#REF!
622,364.60
353,140.00
227,300.61

298,838,170.21
#REF!
1,468,780.46
249,451,033.20
75,463,803.67
#REF!
SUB TOTAL IV

1
2

SALURAN SEKUNDER LUWUK


HM 01+07 - 06+37
Lining Kiri
Galian tanah
Balok beton bertulang 25/40 Precast K.250
Lining Kanan

159.48
443.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

5,801,085.00
#REF!

RAB SALURAN - 43

NO
1
2

URAIAN PEKERJAAN
Galian tanah
Balok beton bertulang 25/40 Precast K.250

VOLUME
150.12
417.00

SATUAN

ANALISA

m3
bh

6.4.
Ls

HARGA
SATUAN
36,375.00
#REF!

HARGA

JUMLAH
HARGA

5,460,615.00
#REF!
#REF!
SUB TOTAL IV

VI
1
1
2

SALURAN SEKUNDER NGACIR


HM 1+00 - 1+43 (43 m)
Galian tanah
Balok beton bertulang 25/40 Precast K.250

18.06
44.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

656,932.50
#REF!
#REF!

2
1
2

HM 1+43 - 1+93 (50 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

13.50
51.00

m3
bh

6.4.
Ls

36,375.00
#REF!

491,062.50
#REF!
#REF!

3
1
2

HM 1+93 - 10+43 (850 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

357.00
851.00

m3
bh

6.4.
Ls

36,375.00
#REF!

12,985,875.00
#REF!
#REF!

4
1
2

HM 10+43 - 14+00 (357 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

96.39
358.00

m3
bh

6.4.
Ls

36,375.00
#REF!

3,506,186.25
#REF!
#REF!

5
1
2

HM 14+00 - 21+36 (736 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

213.44
737.00

m3
bh

6.4.
Ls

36,375.00
#REF!

7,763,880.00
#REF!
#REF!

6
1
2

HM 21+36 - 23+00 (164 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

44.28
165.00

m3
bh

6.4.
Ls

36,375.00
#REF!

1,610,685.00
#REF!
#REF!

7
1
2

HM 23+00 - 24+90 (190 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

55.10
191.00

m3
bh

6.4.
Ls

36,375.00
#REF!

2,004,262.50
#REF!
#REF!

8
1
2

HM 24+90 - 27+42 (252 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

68.04
253.00

m3
bh

6.4.
Ls

36,375.00
#REF!

2,474,955.00
#REF!
#REF!
SUB TOTAL VI

VII
1
1
2

SALURAN SEKUNDER GEMPOLDENOK


HM 1+75 - 12+00 (1025 m)
Galian tanah
Balok beton bertulang 25/40 Precast K.250

379.25
1,026.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

13,795,218.75
#REF!
#REF!

2
1
2

HM 13+50 - 22+00 (850 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

314.50
851.00

m3
bh

6.4.
Ls

36,375.00
#REF!

11,439,937.50
#REF!
#REF!

3
1
2

HM 22+00 - 24+00 (850 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

52.00
201.00

m3
bh

6.4.
Ls

36,375.00
#REF!

1,891,500.00
#REF!
#REF!

4
1
2

HM 24+00 - 25+00 (850 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

37.00
101.00

m3
bh

6.4.
Ls

36,375.00
#REF!

1,345,875.00
#REF!
#REF!
SUB TOTAL VII

#REF!

RAB SALURAN - 44

NO
VIII
1
1
2

URAIAN PEKERJAAN
SALURAN SEKUNDER GENETAN
HM 0+00 - 26+00
Galian tanah
Balok beton bertulang 25/40 Precast K.250

VOLUME

1,029.10
2,511.00

SATUAN

ANALISA

m3
bh

6.4.
Ls

HARGA
SATUAN

36,375.00
#REF!

HARGA

JUMLAH
HARGA

37,433,512.50
#REF!
#REF!
SUB TOTAL VIII

IX
1
1
2

SALURAN SEKUNDER WEDEAN


HM 0+00 - 19+80 (1980 m)
Galian tanah
Balok beton bertulang 25/40 Precast K.250

554.40
1,981.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

20,166,300.00
#REF!
#REF!

2
1
2

HM 19+80 - 21+70 (1980 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

70.30
191.00

m3
bh

6.4.
Ls

36,375.00
#REF!

2,557,162.50
#REF!
#REF!

3
1
2

HM 21+70 - 24+48 (278 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

72.28
279.00

m3
bh

6.4.
Ls

36,375.00
#REF!

2,629,185.00
#REF!
#REF!
SUB TOTAL IX

X
1
1
2

SALURAN SEKUNDER KAMPEK


HM 0+00 - 17+30 (1730 m)
Galian tanah
Balok beton bertulang 25/40 Precast K.250

657.40
1,731.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

23,912,925.00
#REF!
#REF!

2
1
2

HM 18+71 - 21+70 (299 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

113.62
300.00

m3
bh

6.4.
Ls

36,375.00
#REF!

4,132,927.50
#REF!
#REF!

3
1
2

HM 23+00 - 24+67 (167 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

63.46
168.00

m3
bh

6.4.
Ls

36,375.00
#REF!

2,308,357.50
#REF!
#REF!
SUB TOTAL X

XI
1
1
2

SALURAN SEKUNDER WILALUNG


HM 0+00 - 01+30
Galian tanah
Balok beton bertulang 25/40 Precast K.250

25.35
131.00

m3
bh

6.4.
Ls

36,375.00
#REF!

#REF!

922,106.25
#REF!
#REF!

2
1
2

HM 1+30 - 6+89 (559 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

176.09
1,120.00

m3
bh

6.4.
Ls

36,375.00
#REF!

6,405,091.88
#REF!
#REF!

3
1
2

HM 6+89 - 9+40 (559 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

43.10
222.00

m3
bh

6.4.
Ls

36,375.00
#REF!

1,567,580.63
#REF!
#REF!

3
1
2

HM 9+40 - 11+00 (160 m)


Galian tanah
Balok beton bertulang 25/40 Precast K.250

31.20
322.00

m3
bh

6.4.
Ls

36,375.00
#REF!

1,134,900.00
#REF!
#REF!
SUB TOTAL XI

#REF!

RAB SALURAN - 45

NO

1
1
2

URAIAN PEKERJAAN
SALURAN SUPLESI GLAPAN
HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300

VOLUME

3,764.00
1,506.00

SATUAN

ANALISA

bh
bh

Ls
6.23+6.24+6.25

HARGA
SATUAN

721,831.33
227,300.61

HARGA

JUMLAH
HARGA

2,716,973,122.36
342,314,723.88
3,059,287,846.23

2
1
2

HM 18+18 - 13+00 = 518 m ( kanan/kiri)


Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300

1,038.00
418.00

bh
bh

Ls
6.23+6.24+6.25

721,831.33
227,300.61

749,260,919.50
95,011,656.43
844,272,575.93

3
1
2
1
2
3
4

HM 13+00 - 2+00 = 1100 m ( kanan/kiri)


Induk
Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300
Sal. Gendong
Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Balok beton bertulang 25/40 Precast K.250

2,200.00
880.00

bh
bh

Ls
6.23+6.24+6.25

721,831.33
227,300.61

1,588,028,923.80
200,024,539.85

2,200.00
880.00
482.62
990.00

bh
bh
m3
m3

Ls
6.23+6.24+6.25
6.13.
Ls

721,831.33
227,300.61
353,140.00
#REF!

1,588,028,923.80
200,024,539.85
170,432,426.80
#REF!
#REF!

4
1
2
1
2
3
4

HM 2+00 - 0+30 = 17 m ( kanan/kiri)


Induk
Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300
Sal. Gendong
Lining beton bertulang 25/40 Precast K.250
Tiang pancang beton
12 - 300
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Balok beton bertulang 25/40 Precast K.250

34.00
14.00

bh
bh

Ls
6.23+6.24+6.25

721,831.33
227,300.61

24,542,265.19
3,182,208.59

34.00
14.00
8.77
0.78

bh
bh
m3
m3

Ls
6.23+6.24+6.25
6.13.
Ls

721,831.33
227,300.61
353,140.00
#REF!

24,542,265.19
3,182,208.59
3,097,037.80
#REF!
#REF!
SUB TOTAL

#REF!

JUMLAH TOTAL

#REF!

RAB SALURAN - 46

DAFTAR HARGA SATUAN PEKERJAAN


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

ANALISA

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

SATUAN

URAIAN

HARGA (Rp.)

A
A1
A2
A3
A4
A5
A6
A7
A8
A9
A10

PEKERJAAN TANAH (DT 91-0008 2007)


6.1.
1 m3
Galian tanah biasa
6.2.
1 m3
Galian tanah keras sedalam 1 m
6.3.
1 m3
Galian tanah cadas sedalam 1 m
6.4.
1 m3
Galian tanah lumpur sedalam 1 m
6.5.
1 m2
Pekerjaan Striping Tebing
6.6.
1 m2
Membersihkan lapangan dan perataan
6.7.
1 m3
Urugan kembali dipadatkan
6.8.
1 m3
Urugan pasir urug
6.9.
1 m3
Urugan tanah urug
6.10.
1 m3
Urugan sirtu

A11
A12
A13
A14

PEKERJAAN TANAH DENGAN ALAT BERAT


ALT. 1
1 m3
1 m3 Galian tanah alur (1x kerukan)
ALT. 2
1 m3
1 m3 Galian tanah diangkut sejauh 5 km
ALT. 3
1 m3
1 m3 Galian tanah diangkut sejauh 10 km
ALT. 4
1 m3
1 m3 Membuat tanggul tanah diangkut sejauh 50 m'

B
B1
B2
B3
B4

PEKERJAAN PONDASI (DT 91-0007 2008)


6.11.
1 m3
Pasangan batu kali belah 1 Pc : 3 Ps
6.12.
1 m3
Pasangan pondasi batu kali 1 Pc : 4 Ps
6.13.
1 m3
Pasangan pondasi batu kali 1 Pc : 4 Ps (batu tersedia 50%)
6.13'.
1 m3
Bongkaran pasangan batu

453,140.00
419,140.00
353,140.00
194,498.00

C
C1

PEKERJAAN DINDING (DT 91-009 2007)


6.14.
1 m2
Pasangan bata merah tebal 1/2 bata 1 PC : 3 Kp : 10 Ps.

45,802.50

D
D1
D2
D3
D4

PEKERJAAN PLESTERAN (DT 91-0010 2007)


6.15.
1 m2
Plesteran campuran 1 Pc : 3 Ps tebal 20 mm
6.16.
1 m2
Plesteran campuran 1 Pc : 2 Ps tebal 15 mm
6.17.
1 m'
Plesteran skoning 1 Pc : 2 Ps
6.20.
1 m2
Siaran adukan 1 PC : 2 Ps

28,638.80
23,990.90
16,592.50
21,987.50

E
E1
E2
E3
E4
E5
E6
E7
E8
E9
E10
E11
E12
E13
E14
E15
E16
E17
E18

PEKERJAAN BETON (DT 91-0008 2007)


6.21.
1 m3
Membuat lantai kerja beton mutu f'c = 7,4 Mpa (K.100)
6.22.
1 m3
Campuran Beton Mutu K.175
6.23.
1 m3
Campuran Beton Mutu K.225
6.24.
1 Kg
Pembesian dengan besi polos atau besi ulir
6.25.
1 m2
Pasang begesting untuk sloof
6.26.
1 m2
Pasang begesting untuk lantai
6.27.
1 m2
Pasang begesting untuk dinding
6.28.
1 m2
Pasang begesting untuk balok
Ls
1 m2
Lining beton Precast K-250 (100x0.90+0.40) t=8
Ls
bh
Lining beton Precast K-250 (100x1.25+0.40) t=8
Ls
bh
Lining beton Precast K-250 (100x1.10+0.40) t=8
Ls
bh
Lining beton Precast K-250 (100x1.60+0.40) t=8
Ls
bh
Lining beton Precast K-250 (100x3.00+0.40) t=12
Ls
bh
Balok beton Precast K-250 250x400x2500mm
6.29.
1 m3
Bongkaran beton bertulang
6.30.
1 m2
Pengasaran beton lama
6.23+6.24+6.25
1 m'
Tiang pancang beton bertulang ukuran 12x12x12 cm
6.23+6.24+6.25
1 bh
Tiang Pancang Beton Bertulang Dipancang sedalam 3 m

32,795.00
30,120.00
45,600.00
36,375.00
1,625.00
4,650.00
22,483.00
81,050.00
53,744.00
116,066.00

11,886.00
52,079.00
78,365.00
11,978.00

515,149.14
582,999.13
622,364.60
11,719.55
90,219.00
264,309.00
218,964.50
178,269.50
509,544.42
721,831.33
684,831.33
808,831.33
1,470,831.33
903,831.33
204,998.00
4,102.00
65,766.87
227,300.61

HARGA SATUAN PEKERJAAN - 47

DAFTAR HARGA SATUAN PEKERJAAN


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

ANALISA

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

SATUAN

URAIAN

F
F1
F2
F3

PEKERJAAN PENGECATAN
6.31.
1 m2
6.32.
1 m2
6.33.
1 m2

Mengecat Kayu
Mengecat Besi
Mengecat Tembok

G
G1
G2
G3
G4
G5
G6
G7
G8
G9
G10
G11
G12
G13
G14
G15
G16
G17
G18
G19
G20
G21
G22
G23
G24
G25
G26
G27
G28
G29
G30
G31
G32
G33
G34
G35
G36
G37
G38

PEKERJAAN LAIN-LAIN
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh
Ls
1 bh

Pasang Pintu Sorong baja b=0,40 m baru


Pasang Pintu Sorong baja b=0,50 m baru
Pasang Pintu Sorong baja b=0,75 m baru
Pasang Pintu Sorong baja b=0,80 m baru
Pasang Pintu Sorong baja b=0,90 m baru
Pasang Pintu Sorong baja b=1,00 m, baru
Pasang Pintu Sorong baja b=1,10 m, baru
Pasang Pintu Sorong baja b=1,20 m, baru
Pasang Pintu Sorong baja b=1,25 m, baru
Pasang Pintu Sorong baja b=1,30 m, baru
Pasang Pintu Sorong baja b=1,50 m, baru
Pasang Pintu Sorong baja b=2,00 m, baru
Pasang Pintu Sorong Kayu b=1,50 m baru
Pasang Pintu Sorong Kayu b=1,50 m, baru
Pasang Pintu Sorong Kayu b=1,50 m, baru
Pasang Pintu Sorong Kayu b=2,00 m baru
Pasang Pintu Sorong Kayu b=0,80 m baru
Pasang Pintu angkat b = 0,30 m baru
Pasang Pintu angkat b = 0,20 m baru
Pasang Pintu angkat b = 0,40 m baru
Pasang Nomenklatur baru
Pasang Peil schall baru
Pasang Papan eksploitasi baru
Pengecatan dan Perbaikan Papan eksploitasi lama
Modifikasi pintu romijn menjadi pintu sorong
Service pintu sorong
Service pintu penguras
1 Roda peluncur pintu
Pasang Pintu angkat b = 0,20 m baru
Pasang Pintu angkat b = 0,40 m baru
Pasang Nomenklatur baru
Pasang Peil schall baru
Pasang Papan eksploitasi baru
Pengecatan dan Perbaikan Papan eksploitasi lama
Modifikasi pintu romijn menjadi pintu sorong
Service pintu sorong
Service pintu penguras
1 Roda peluncur pintu

HARGA (Rp.)
20,491.50
22,571.00
13,527.80

8,055,000.00
8,436,000.00
9,334,000.00
10,036,000.00
10,775,000.00
15,964,000.00
18,772,000.00
23,140,000.00
26,728,000.00
33,280,000.00
35,080,000.00
36,972,000.00
24,750,000.00
34,500,000.00
36,562,000.00
35,000,000.00
1,500,000.00
1,200,000.00
1,080,000.00
1,500,000.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
500,000.00
1,080,000.00
1,500,000.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
500,000.00

HARGA SATUAN PEKERJAAN - 48

RENCANA ANGGARAN BIAYA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN

:
:
:
:
:

PEKERJAAN

: BANGUNAN

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
1
1
2
3
4
5
6
7
8
9
10

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
INDUK SEDADI

SALURAN INDUK SEDADI


BENDUNG SEDADI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan sirtu
Penggantian roda peluncur pintu
Pasang nomenklatur baru

VOLUME
HM.
0+00

SATUAN

ANALISA

HARGA
SATUAN

JUMLAH
HARGA

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 0
48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.8.
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00

20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00
74,348,927.34

2
1
2
3

BANGUNAN AIR
ALAT UKUR
Pasangan batu kali 1 : 4
Siaran 1 : 2
Pasang nomenklatur baru

01+11

B.Sd 1a
4.85
5.34
1.00

m3
m2
bh

6.11.
6.20.
Ls

419,140.00
21,987.50
150,000.00

2,031,990.72
117,413.25
150,000.00
2,299,403.97

3
1
2
3

INLET DRAN
Pasangan batu kali 1 : 4
Galian tanah biasa
Pasang nomenklatur baru

01+60

9.50
16.65
1.00

m3
m3
bh

6.11.
6.1.
Ls

419,140.00
32,795.00
150,000.00

B.Sd 1b
3,980,153.44
546,036.75
150,000.00
4,676,190.19

4
1

JEMBATAN ORANG
INLET DRAIN
Pasang nomenklatur baru

01+80

B.Sd 1c
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

5
1
2

INLET DRAN
Galian tanah biasa
Pasang nomenklatur baru

02+10

16.80
1.00

m3
bh

6.1.
Ls

32,795.00
150,000.00

B.Sd 1d
550,956.00
150,000.00
700,956.00

6
1

INLET DRAN
Pasang nomenklatur baru

03+72

1.00

bh

Ls

150,000.00

B.Sd 1e
150,000.00
150,000.00

7
1

JEMBATAN ORANG
Pasang nomenklatur baru

07+88

B.Sd 1d

B.Sd 1f
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

8
1
2
3
4
5
6
7
8

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Begesting
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru

14+00

23.16
18.02
9.35
66.00
373.43
32.10
7.40
1.00

m3
m2
m3
kg
m2
m3
m3
bh

6.11.
6.15.
6.23.
6.24.
6.25.
6.1.
6.7.
Ls

419,140.00
28,638.80
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
150,000.00

B.Sd 1g
9,707,282.40
516,071.18
5,819,109.04
773,490.30
33,690,481.17
1,052,719.50
166,374.20
150,000.00
51,875,527.79

RAB BANGUNAN SEDADI - 49

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
9
1

SALURAN INDUK SEDADI


INLET DRAN
Pasang nomenklatur baru

VOLUME
HM.
18+57

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.Sd 1h
150,000.00
150,000.00

10
1

JEMBATAN ORANG
Pasang nomenklatur baru

27+55

B.Sd 1e

B.Sd 1i
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

11
1

JEMBATAN ORANG
Pasang nomenklatur baru

33+13

B.Sd 1f

B.Sd 1j
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

12
1

JEMBATAN ORANG
Pasang nomenklatur baru

39+55

1.00

bh

Ls

150,000.00

B.Sd 1k
150,000.00
150,000.00

13
1

JEMBATAN ORANG
Pasang nomenklatur baru

43+68

B.Sd 1l
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

14
1
2
3
4
5
6
7
8
9

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

43+83

B.Sd 1
24.45
36.92
34.41
0.03
9.93
8.78
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Sd 1
10,247,134.72
1,057,344.50
756,589.88
17,489.97
325,654.35
197,288.33
150,000.00
500,000.00
1,500,000.00
14,751,501.74

15
1

JEMBATAN
Pasang nomenklatur baru

45+90

B.Sd 2a
1.00

bh

Ls

150,000.00

B.Sd 2a
150,000.00
150,000.00

16
1
2
3
5
7
8
10
11
12

BANG. BAGI PENGKOL


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

46+00

B.Sd 2
91.04
106.47
130.52
0.15
67.50
7.61
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Sd 2
38,157,667.32
3,049,258.95
2,869,808.50
90,865.23
2,213,531.32
171,095.63
150,000.00
500,000.00
1,500,000.00
48,702,226.95

17
1
2
3

BANGUNAN UKUR
46+83
Pasangan batu kali 1 : 4
Pasang nomenklatur baru
Pintu sorong b = 1,00 m, h = 2,35 m

B.Sd 3a
0.77
1.00
1.00

m3
bh
bh

6.11.
Ls
Ls

419,140.00
150,000.00
15,964,000.00

B.Sd 3a
320,642.10
150,000.00
15,964,000.00
16,434,642.10

18
1
2
3

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2

50+52

B.Sd 3b
5.03
18.65
15.55

m3
m2
m2

6.11.
6.15.
6.20.

419,140.00
28,638.80
21,987.50

B.Sd 3b
2,107,855.06
533,970.43
341,905.63
2,983,731.11

19
1

BANGUNAN PENGURAS
Pasang nomenklatur baru

53+83

1.00

bh

Ls

150,000.00

B.Sd 3c
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 50

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
20
1
2
3
4
5
6
7
8
9
10
11
12

SALURAN INDUK SEDADI


BANGUNAN SADAP
TERJUN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0,40, h = 0,55
Pipa PVC 2,5 "

VOLUME
HM.
54+20

SATUAN

ANALISA

HARGA
SATUAN

JUMLAH
HARGA

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 3

B.Sd 3
15.18
16.17
15.96
0.14
7.56
8.20
3.46
1.00
1.00
1.00
1.00
3.40

m3
m2
m2
m3
kg
m3
m3
bh
bh
bh
bh
m

6.11.
6.15.
6.20.
6.23.
Ls
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,055,000.00
35,000.00

6,362,126.06
463,089.40
350,920.50
87,753.41
88,599.80
268,919.00
77,701.25
150,000.00
500,000.00
1,500,000.00
8,055,000.00
119,000.00
18,023,109.41

21
1
2

JEMBATAN
Plesteran 1 : 3
Pasang nomenklatur baru

64+44

B.Sd 4a

B.Sd 4a
1.30
1.00

m2
bh

6.15.
Ls

28,638.80
150,000.00

37,230.44
150,000.00
187,230.44

22
1
2
3

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran pasangan lama

66+09

B.Sd 4b

B.Sd 4b
0.09
0.78
0.09

m3
m2
m3

6.11.
6.15.
6.13'.

419,140.00
28,638.80
194,498.00

37,722.60
22,338.26
17,504.82
77,565.68

23
1
2
3
4
5

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan lama
Pasang nomenklatur baru

66+60

4.73
2.03
15.75
4.73
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.Sd 4c
1,980,436.50
57,993.57
346,303.13
919,003.05
150,000.00
3,453,736.25

24
1
2
3
4
5
6
7
8
9

BANG. SADAP BARU


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

69+20

156.71
119.45
229.76
1.66
436.39
79.44
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Sd 4
65,683,848.54
3,421,019.22
5,051,804.03
1,035,614.70
14,311,410.05
1,786,049.52
150,000.00
500,000.00
1,500,000.00
93,439,746.05

25
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran pasangan batu
Pasang nomenklatur baru

69+27

B.Sd 4c

B.Sd 5a
0.18
28.62
0.18
1.00

m3
m2
m3
bh

6.11.
6.15.
6.13'.
Ls

419,140.00
28,638.80
194,498.00
150,000.00

75,445.20
819,642.46
35,009.64
150,000.00
1,080,097.30

26
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
72+38
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.50 m, h = 1.30 m
Bongkaran pasangan lama

Corongan
15.39
16.46
32.76
47.53
11.97
1.00
1.00
1.00
1.00
18.37

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
194,498.00

B.Sd 5
6,450,983.74
471,251.45
720,398.45
1,558,647.97
269,121.51
150,000.00
500,000.00
1,500,000.00
8,436,000.00
3,572,733.76
23,629,136.88

RAB BANGUNAN SEDADI - 51

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
27
1
2
3
4
5
6
7
8

VOLUME
HM.

SALURAN INDUK SEDADI


BANG. SADAP
75+33
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pintu sorong b = 0,50 m, h = 0,40 m
Pintu sorong b = 0,55 m, h = 0,40 m

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 5
39.28
46.56
25.11
3.78
1.00
1.00
1.00
1.00

m3
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.1.
6.7.
Ls
Ls
Ls
Ls

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
32,795.00
22,483.00
150,000.00
500,000.00
8,436,000.00
8,436,000.00

B.Sd 6
16,464,657.48
1,333,422.53
823,482.45
84,985.74
150,000.00
500,000.00
8,436,000.00
8,436,000.00
36,228,548.20

28
1
2
3
4
5
6
7
8

BANG. SADAP
76+18
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran pasangan lama
Beton mutu K-225
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0,55 m, h = 1,62 m

19.31
33.48
9.21
0.12
1.00
1.00
1.00
1.00

m3
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.29.
6.23.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
194,498.00
622,364.60
150,000.00
500,000.00
1,500,000.00
8,436,000.00

B.Sd 7
8,094,012.54
958,827.02
1,791,910.07
75,928.48
150,000.00
500,000.00
1,500,000.00
8,436,000.00
21,506,678.12

29
1
2
3
4
5
6
7
8
9
10

BANG. CEK/TERJUN
76+41
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pintu sorong b = 1,50 m, h = 2,20 m
Pengecatan pintu air

B.Sd 5
35.28
6.14
21.50
0.42
5.46
26.45
0.14
1.00
1.00
46.40

m3
m2
m2
m3
m3
m3
m3
bh
m2
m2

6.11.
6.15.
6.20.
6.23.
6.1.
6.13'.
6.29.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
194,498.00
204,998.00
150,000.00
35,080,000.00
22,571.00

B.Sd 8a
14,787,259.20
175,699.04
472,731.25
261,393.13
179,060.70
5,144,472.10
27,674.73
150,000.00
35,080,000.00
1,047,294.40
57,325,584.55

30
1

JEMBATAN ORANG
Pasang nomenklatur baru

77+12

B.Sd 6a
1.00

bh

Ls

150,000.00

B.Sd 8b
150,000.00
150,000.00

31
1

JEMBATAN DESA
Pasang nomenklatur baru

88+98

B.Sd 6b
1.00

bh

Ls

150,000.00

B.Sd 8c
150,000.00
150,000.00

32
1

JEMBATAN ORANG
Pasang nomenklatur baru

92+92

B.Sd 6c
1.00

bh

Ls

150,000.00

B.Sd 8d
150,000.00
150,000.00

33
1
2
3
4
5
6

BANG. SADAP
97+44
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Pintu sorong baja b = 0,50 m, h = 0,40 m

Corongan
14.61
15.42
0.98
1.00
1.00
1.00

m3
m2
m3
bh
bh
bh

6.11.
6.15.
6.1.
Ls
Ls
Ls

419,140.00
28,638.80
32,795.00
150,000.00
500,000.00
8,436,000.00

B.Sd 8
6,123,635.40
441,610.30
32,204.69
150,000.00
500,000.00
8,436,000.00
15,683,450.39

34
1
2
3

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pasang nomenklatur baru

99+28

B.Sd 6d
36.43
0.02
1.00

m2
m3
bh

6.15.
6.23.
Ls

28,638.80
622,364.60
150,000.00

B.Sd 9a
1,043,168.29
11,202.56
150,000.00
1,204,370.85

35

JEMBATAN ORANG
Pasang nomenklatur baru

99+28

B.Sd 6d
1.00

bh

Ls

150,000.00

B.Sd 9b
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 52

NO

URAIAN PEKERJAAN

I
36
1
2
3
4
5
6
7
8
9

SALURAN INDUK SEDADI


BANG. SADAP
102+15
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,60 m, h = 0,40 m
Bongkaran pas. batu kali
Bongkaran beton lama

NAMA BANGUNAN

10
11
37
1

JEMBATAN JALAN RAYA


PENAWANGAN - PWDD
Pasang nomenklatur baru baru

VOLUME
HM.

102+80

SATUAN

ANALISA

HARGA
SATUAN

JUMLAH
HARGA

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 6
22.37
40.81
32.77
0.08
13.61
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.9.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
53,744.00
150,000.00
500,000.00
2,000,000.00

B.Sd 9
9,374,904.38
1,168,863.98
720,574.35
51,033.90
446,339.95
53,744.00
150,000.00
500,000.00
2,000,000.00

1.50
0.01

m3
m3

6.13'.
6.29.

194,498.00
204,998.00

291,747.00
1,844.98

14,759,052.54

B.Sd 10a
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

38
1
2
3
4
5
6
7
8
9

BANG. SADAP
103+99
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0,60 m, h = 0,25 m

B.Sd 7
29.93
52.07
0.29
8.12
10.32
1.00
1.00
1.00
1.00

m3
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00

B.Sd 10
12,543,602.78
1,491,222.32
178,618.64
266,295.40
232,024.56
150,000.00
500,000.00
1,500,000.00
8,885,000.00
25,746,763.70

39
1

JEMBATAN ORANG
Pasang nomenklatur baru

106+95

1.00

bh

Ls

150,000.00

B.Sd 11a
150,000.00
150,000.00

40
1
2
3
7
8
9
10
11
12
13

BANG. SADAP
107+40
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,70 m, h = 0,40 m

B.Sd 8

41
1
2
3
4
5

TERJUN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Service pintu

108+40

13.65
20.37
18.40
9.84
21.66
285.18
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Sd 11
5,722,937.56
583,229.16
404,570.00
322,833.98
486,981.78
15,326,445.20
150,000.00
500,000.00
1,500,000.00
2,000,000.00

24.80
12.63
50.48
1.00
1.00

m3
m2
m2
bh
bh

6.11.
6.15.
6.20.
Ls
Ls

419,140.00
28,638.80
21,987.50
150,000.00
2,000,000.00

B.Sd 12a
10,394,672.00
361,708.04
1,109,929.00
150,000.00
2,000,000.00

26,996,997.68

14,016,309.04
42
1
2
3
4
5
6
7
8
9

AMBANG UKUR
108+60
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Bngkaran pasangan lama
Pembesian
Pintu sorong b = 1,00 m, h = 1,50 m

164.55
41.54
0.12
130.97
61.13
1.00
28.88
16.19
1.00

m3
m2
m3
m3
m3
bh
bh
kg
bh

6.11.
6.15.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
622,364.60
32,795.00
22,483.00
150,000.00
194,498.00
11,719.55
15,964,000.00

B.Sd 12b
68,969,487.00
1,189,655.75
77,173.21
4,295,062.77
1,374,430.76
150,000.00
5,616,907.74
189,762.95
15,964,000.00
97,826,480.18

RAB BANGUNAN SEDADI - 53

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
43
1
2
3
4
5

SALURAN INDUK SEDADI


INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Bongkaran pasangan lama

VOLUME
HM.
110+34

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

5.71
5.67
11.90
1.00
5.71

m3
m2
m2
bh
m3

6.11.
6.15.
6.20.
Ls
6.13'.

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
21,987.50
150,000.00
194,498.00

B.Sd 12c
2,394,127.68
162,382.00
261,651.25
150,000.00
1,110,972.58
4,079,133.50

44
1
2
3
4

JEMBATAN ORANG
Beton mutu K-225
Pipa PVC 2"
Pembesian
Pasang nomenklatur baru

112+35

0.02
1.70
5.17
1.00

m3
m
kg
bh

6.23.
Ls
Ls
Ls

622,364.60
35,000.00
11,719.55
150,000.00

B.Sd 12d
12,447.29
59,500.00
60,590.07
150,000.00
282,537.37

45
1

INLET DRAIN
Pasang nomenklatur baru

112+65

1.00

bh

Ls

150,000.00

B.Sd 12e
150,000.00
150,000.00

46
1

JEMBATAN ORANG
Pasang nomenklatur baru

115+30

1.00

bh

Ls

150,000.00

B.Sd 12f
150,000.00
150,000.00

47
1
2
3
4
5

INLET DRAIN
118+73
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Pintu sorong b = 0,60 m, h = 1,20 m

Sadap (B. Sd 11)


0.55
0.34
0.50
1.00
1.00

m3
m2
m2
bh
bh

6.11.
6.15.
6.20.
Ls
Ls

419,140.00
28,638.80
21,987.50
150,000.00
8,885,000.00

B.Sd 12g
230,527.00
9,594.00
10,993.75
150,000.00
8,885,000.00
9,286,114.75

48
1
2
3
4
5
6
7
8

TERJUN
119+32
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan lama
Pasang nomenklatur baru
Pintu sorong kayu b = 1.60 m, h = 2.25 m
Pengecatan rumah pintu

20.04
15.49
43.40
4.74
13.16
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
unit

6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
35,080,000.00
500,000.00

B.Sd 12h
8,397,469.90
443,615.01
954,257.50
155,448.30
2,559,593.68
150,000.00
35,080,000.00
500,000.00
48,240,384.39

49
1
2
3
4
5
6

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Bongkaran beton
Pasang nomenklatur baru
Pipa PVC

124+97

B.Sd 12i
0.90
0.09
17.15
0.03
1.00
5.60

m2
m3
kg
m3
bh
m'

6.15.
6.23.
6.24.
6.29.
Ls
Ls

28,638.80
622,364.60
11,719.55
204,998.00
150,000.00
35,000.00

25,774.92
58,502.27
200,990.28
5,534.95
150,000.00
196,000.00
636,802.42

50
1

JEMBATAN ORANG
Pasang nomenklatur baru

127+82

1.00

bh

Ls

150,000.00

B.Sd 12j
150,000.00
150,000.00

51
1
2
3
4
5

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Bongkaran pasangan lama

129+71

0.55
18.86
1.00
1.00
0.56

m3
m2
m2
bh
m3

6.11.
6.15.
6.20.
Ls
6.13'.

419,140.00
28,638.80
21,987.50
150,000.00
194,498.00

B.Sd 12k
230,527.00
540,127.77
21,987.50
150,000.00
107,946.39
1,050,588.66

52
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Pasang nomenklatur baru
Bongkaran pasangan lama

136+68

B.Sd 12l
0.01
0.75
1.00
0.09

m3
m2
bh
m3

6.11.
6.15.
Ls
6.13'.

419,140.00
28,638.80
150,000.00
194,498.00

3,772.26
21,479.10
150,000.00
17,504.82
192,756.18

RAB BANGUNAN SEDADI - 54

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
53
1

SALURAN INDUK SEDADI


JEMBATAN ORANG
Pasang nomenklatur baru

VOLUME
HM.
141+88

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.Sd 12m
150,000.00
150,000.00

54
1
2
3
4
5

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Bongkaran pasangan batu

150+25

5.01
16.75
1.40
1.00
4.43

m3
m2
m2
bh
m3

6.11.
6.15.
6.20.
Ls
6.13'.

419,140.00
28,638.80
21,987.50
150,000.00
194,498.00

B.Sd 12n
2,099,891.40
479,699.90
30,782.50
150,000.00
862,404.13
3,622,777.93

55
1

TERJUN
Service pintu sorong

157+35

1.00

bh

Ls

2,000,000.00

B.Sd 12o
2,000,000.00
2,000,000.00

56
1
2

JEMBATAN ORANG
Plesteran 1 : 3
Pasang nomenklatur baru

160+59

34.04
1.00

m2
bh

6.15.
Ls

28,638.80
150,000.00

B.Sd 12p
974,864.75
150,000.00
1,124,864.75

57
1

JEMBATAN ORANG
Pasang nomenklatur baru

169+66

1.00

bh

Ls

150,000.00

B.Sd 12q
150,000.00
150,000.00

58
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Pasang nomenklatur baru

172+75

0.38
2.18
0.01
1.00

m3
m2
m3
bh

6.11.
6.15.
6.23.
Ls

419,140.00
28,638.80
622,364.60
150,000.00

B.Sd 12r
160,949.76
62,489.86
4,667.73
150,000.00
378,107.36

59
1

JEMBATAN ORANG
Pasang nomenklatur baru

176+64

1.00

bh

Ls

150,000.00

B.Sd 12s
150,000.00
150,000.00

60
1
2
3
4
5
6
7
8
9

JEMBATAN ORANG
depan UPTD Godong
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pasang nomenklatur baru
Pembesian
Begesting
Bongkaran pasangan
Bongkaran beton

181+91

B.Sd 12t
11.38
21.57
2.93
12.67
1.00
1,304.37
67.28
10.44
0.53

m3
m2
m2
m3
bh
kg
m2
m3
m3

6.11.
6.15.
6.20.
6.23.
Ls
Ls
Ls
6.13'.
6.29.

419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
11,719.55
90,219.00
194,498.00
204,998.00

4,771,489.76
617,681.64
64,445.36
7,882,870.06
150,000.00
15,286,605.99
6,069,934.32
2,031,337.11
109,058.94
36,983,423.19

61
1
2
3
4

TALANG (KALI JAJAR)


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran beton

187+72

45.38
4.50
63.70
33.51

m3
m2
m2
m3

6.11.
6.15.
6.20.
6.29.

419,140.00
28,638.80
21,987.50
204,998.00

B.Sd 12u
19,020,573.20
128,874.60
1,400,603.75
6,868,457.99
27,418,509.54

62
1
2

JEMBATAN ORANG
Beton mutu K-225
Pasang nomenklatur baru

188+45

0.88
1.00

m3
bh

6.23.
Ls

622,364.60
150,000.00

B.Sd 12v
549,547.94
150,000.00
699,547.94

RAB BANGUNAN SEDADI - 55

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
63
1
2
3
4
5
6
7
8

SALURAN INDUK SEDADI


BANG. PENGURAS
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Galian tanah endapan
Pasang nomenklatur baru
Pembesian
Begisting cor
Bongkaran pasangan lama

VOLUME
HM.
188+75

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

0.40
5.30
6.49
210.80
1.00
325.82
20.45
0.40

m3
m2
m3
m3
bh
kg
m2
m3

6.11.
6.15.
6.23.
6.1.
Ls
6.24.
6.25.
6.13'.

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
622,364.60
32,795.00
150,000.00
11,719.55
90,219.00
194,498.00

B.Sd 12w
167,656.00
151,785.64
4,036,656.82
6,913,186.00
150,000.00
3,818,440.34
1,844,978.55
77,799.20
17,160,502.55

64
1

JEMBATAN DESA
Pasang nomenklatur baru

190+91

1.00

bh

Ls

150,000.00

B.Sd 12x
150,000.00
150,000.00

65
1
2
3
4
5
6

SUPLESI & TERJUN


191+41
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pasang nomenklatur baru
Pengecatan kembali rumah pintu

34.69
50.82
41.26
2.92
1.00
1.00

m3
m2
m2
m3
bh
unit

6.11.
6.15.
6.20.
6.23.
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
500,000.00

B.Sd 12y
14,538,290.04
1,455,423.82
907,292.20
1,814,815.18
150,000.00
500,000.00
19,365,821.24

66
1
2
3
4

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Galian tanah endapan
Pasang nomenklatur baru

192+78

6.75
0.0015
18.98
1.00

m2
m3
m3
bh

6.15.
6.23.
6.1.
Ls

28,638.80
622,364.60
32,795.00
150,000.00

B.Sd 12z
193,311.90
933.55
622,285.13
150,000.00
966,530.57

67
1

JEMBATAN ORANG
Pasang nomenklatur baru

193+56

1.00

bh

Ls

150,000.00

B.Sd 12aa
150,000.00
150,000.00

68
1

JEMBATAN ORANG
Pasang nomenklatur baru

195+06

1.00

bh

Ls

150,000.00

B.Sd 12ab
150,000.00
150,000.00

69
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
197+11
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0,60 m, h = 0,54 m

B.Sd 9
32.41
44.20
32.39
0.06
17.39
5.06
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00

B.Sd 12
13,586,003.96
1,265,834.96
712,175.13
38,586.61
570,436.23
113,808.95
150,000.00
500,000.00
1,500,000.00
8,885,000.00
27,321,845.83

70
1

JEMBATAN ORANG
Pasang nomenklatur baru

197+25

1.00

bh

Ls

150,000.00

B.Sd 13a
150,000.00
150,000.00

71
1

TALANG SILANG PDAM


KLAMBU-KUDU
Pasang nomenklatur baru

198+43

B.Sd 13b
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

72
1

JEMBATAN ORANG
Pasang nomenklatur baru

199+50

1.00

bh

Ls

150,000.00

B.Sd 13c
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 56

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
73
1
2
3

SALURAN INDUK SEDADI


JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pasang nomenklatur baru

VOLUME
HM.
205+28

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

40.88
0.01
1.00

m2
m3
bh

6.15.
6.23.
Ls

JUMLAH
HARGA

HARGA

28,638.80
622,364.60
150,000.00

B.Sd 13d
1,170,610.95
4,667.73
150,000.00
1,325,278.68

74
1
2
3
4
5
6
7
8
9
10

BANG. BAGI TOMPE &


209+22
TERJUN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 1,40 m, h = 0,40 m
Bongkaran pasangan lama

B.Sd 13
87.05
142.29
98.93
16.45
56.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

36,486,137.00
4,075,129.41
2,175,157.41
539,477.75
1,259,048.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

27.65

m3

6.13'.

194,498.00

5,377,286.21
54,062,235.78

75
1
2
3
4
5

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pasang nomenklatur baru

215+76

B.Sd 11c
4.61
44.74
15.38
0.01
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.23.
Ls

419,140.00
28,638.80
21,987.50
622,364.60
150,000.00

B.Sd 14a
1,932,235.40
1,281,299.91
338,167.75
8,090.74
150,000.00
3,709,793.80

76
1
2
3
4
5
6
7
8
9
10
11
12

BANG. SADAP
220+70
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan lama
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,35 m
b = 0,50 m, h = 0,40 m

B.Sd 11
73.78
110.51
23.94
8.04
292.85
39.61
5.68
37.96
2.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
kg
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Sd 14
30,923,730.06
3,164,988.34
526,270.81
5,001,321.95
3,432,070.22
1,298,944.36
127,703.44
7,383,144.08
300,000.00
1,000,000.00
1,500,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00
58,658,173.26

77
1
2
3
4

TERJUN
Plesteran 1 : 3
Beton mutu K-225
Pasang nomenklatur baru
Pengecatan pintu

222+06

B.Sd 12a
16.58
0.02
1.00
25.60

m2
m3
bh
m2

6.15.
6.23.
Ls
6.32.

28,638.80
622,364.60
150,000.00
22,571.00

B.Sd 15a
474,831.30
9,335.47
150,000.00
577,817.60
1,211,984.37

78
1

JEMBATAN ORANG
Pasang nomenklatur baru

236+85

B.Sd 12b
1.00

bh

Ls

150,000.00

B.Sd 15b
150,000.00
150,000.00

79
1
2
3

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-225
Pasang nomenklatur baru

241+57

B.Sd 12c
22.13
12.00
1.00

m2
m3
bh

6.15.
6.23.
Ls

28,638.80
622,364.60
150,000.00

B.Sd 15c
633,776.64
7,468,375.24
150,000.00
8,252,151.88

RAB BANGUNAN SEDADI - 57

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
80
1
2
3
4
5
6
7
8
9
10
11
12

VOLUME
HM.

SALURAN INDUK SEDADI


BANG. BAGI BRAKAS
241+73
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong kayu b = 0.80 m, h = 0.80 m

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 12
45.59
75.19
15.32
0.09
18.89
36.00
10.01
1.62
1.00
1.00
1.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
15,000,000.00

B.Sd 15
19,110,269.16
2,153,351.37
336,848.50
58,191.09
221,382.30
1,180,620.00
225,054.83
314,308.77
150,000.00
500,000.00
1,500,000.00
15,000,000.00
40,750,026.02

81
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

246+30

B.Sd 13a
10.41
1.96
24.62
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

B.Sd 16a
4,363,247.40
56,132.05
541,332.25
150,000.00
5,110,711.70

82
1
2
3
4
5
6
7
8

BANG. SADAP
251+14
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0,55 m, h = 1,20 m

B.Sd 13
28.78
9.87
0.37
26.69
1.00
1.00
1.00
1.00

m3
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.23.
6.1.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00

B.Sd 16
12,062,430.06
282,664.96
228,407.81
875,298.55
150,000.00
500,000.00
1,500,000.00
8,436,000.00
24,034,801.38

83
1
2
3
4
5
6
7
8
9

BANG. SADAP
251+30
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,40 m

B.Sd 14
26.07
26.47
12.40
0.16
14.61
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Sd 17
10,926,560.66
758,040.40
272,645.00
97,711.24
479,069.36
150,000.00
500,000.00
1,500,000.00
2,000,000.00
16,684,026.66

84
1
2
3
4
5
6

TERJUN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru

252+17

B.Sd 15a
30.27
46.45
73.24
1.82
39.00
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.23.
6.1.
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00

B.Sd 18a
12,685,691.24
1,330,272.26
1,610,364.50
1,132,703.58
1,279,005.00
150,000.00
18,188,036.58

85
1

JEMBATAN ORANG
Pasang nomenklatur baru

258+58

B.Sd 15b
1.00

bh

Ls

150,000.00

B.Sd 18b
150,000.00
150,000.00

86
1

JEMBATAN ORANG
Pasang nomenklatur baru

261+07

B.Sd 15c
1.00

bh

Ls

150,000.00

B.Sd 18c
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 58

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
87
1
2
3
4
5
6
7
8

SALURAN INDUK SEDADI


BANG. BAGI BOTOSIMAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pengecatan

VOLUME
HM.
265+70

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA
B.Sd 15
206.76
95.21
41.16
42.24
1.00
1.00
1.00
21.64

m3
m2
m2
m3
bh
bh
bh
m2

6.11.
6.15.
6.20.
6.23.
Ls
Ls
Ls
6.32.

JUMLAH
HARGA

HARGA

NOMENKLATUR BARU

419,140.00
28,638.80
21,987.50
622,364.60
150,000.00
500,000.00
1,500,000.00
22,571.00

B.Sd 18
86,661,386.40
2,726,757.43
905,005.50
26,291,170.30
150,000.00
500,000.00
1,500,000.00
488,436.44
119,222,756.06

88
1
2
3
4
5
6
7
8

BANG. BAGI LUWUK


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

266+40

B.Sd 16
23.35
49.26
0.75
0.14
14.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
500,000.00
1,500,000.00

B.Sd 19
9,784,823.30
1,410,604.09
16,490.63
84,019.22
459,130.00
150,000.00
500,000.00
1,500,000.00
13,905,067.24

89
1

JEMBATAN ORANG
Pasang nomenklatur baru

267+20

B.Sd 15b
1.00

bh

Ls

150,000.00

B.Sd 20a
150,000.00
150,000.00

90
1

JEMBATAN ORANG
Pasang nomenklatur baru

267+78

1.00

bh

Ls

150,000.00

B.Sd 20b
150,000.00
150,000.00

91
1
2
3
4
5
6
7
8
9
10
11
12

92
1
2
3
4
5
6
7
8
9
10
11

BANG. BAGI NGACIR


270+41
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan lama
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Perbaikan pintu sorong kayu
b = 1,50 m, h = 1,20 m
Pintu romijn dimodifikasi menjadi pintu sorong
b = 1,00 m, h = 0,50 m

BANG. BAGI
273+50
GEMPOLDENOK
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 1,50 m, h = 0,70 m
b = 1,00 m, h = 0,70 m

B.Sd 18

34.65
83.70
0.26
31.25
12.47
3.79
9.35
1.00
1.00
1.00
1.00

m3
m2
m3
kg
m3
m3
kg
bh
bh
bh
bh

6.11.
6.15.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Sd 20
14,522,362.72
2,397,067.56
159,325.34
366,259.38
409,019.24
85,255.54
1,819,334.29
150,000.00
500,000.00
1,500,000.00
2,000,000.00

2.00

bh

Ls

2,000,000.00

4,000,000.00

27,908,624.06

B.Sd 21
39.53
76.78
7.37
0.40
51.53
15.37
16.69
1.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

16,569,442.48
2,198,743.87
161,981.91
248,945.84
603,849.81
503,993.56
375,196.30
150,000.00
1,000,000.00
1,500,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

27,312,153.78

RAB BANGUNAN SEDADI - 59

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
93
1

SALURAN INDUK SEDADI


JEMBATAN ORANG
Pasang nomenklatur baru

VOLUME
HM.
279+13

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Sd 19a
1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.Sd 22a
150,000.00
150,000.00

94
1
2
3
4
5
6
7
8
9
10
11
12

95
1
2
3
4
5
6
7
8
9
10
11
12

96
1
2
3

BANG. BAGI GENETAN


280+03
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan lama
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 1,40 m, h = 0,60 m
b = 1,00 m, h = 0,40 m

B.Sd 19

BANG. SADAP
284+03
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan lama
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,80 m, h = 0,40 m
b = 0,80 m, h = 0,40 m

B.Sd 20

BANG. SADAP
Plesteran 1 : 3
Pasang nomenklatur baru
Pengecatan pintu

B.Sd 21a

285+09

30.34
94.48
1.36
0.29
30.72
18.70
6.32
1.26
2.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.7.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Sd 22
12,715,869.32
2,705,793.82
29,903.00
182,975.19
359,965.98
613,266.50
142,092.56
245,067.48
300,000.00
1,000,000.00
1,500,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

34.65
71.54
2.30
0.21
16.70
18.06
17.74
1.38
1.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.23.
6.1.
6.7.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Sd 23
14,524,039.28
2,048,819.75
50,571.25
131,318.93
195,669.61
592,277.70
398,848.42
268,407.24
150,000.00
1,000,000.00
1,500,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

3.60
1.00
36.24

m2
bh
m2

6.15.
Ls
6.32.

28,638.80
150,000.00
22,571.00

B.Sd 24a
103,099.68
150,000.00
817,973.04

23,794,933.86

24,859,952.18

1,071,072.72
97
1
2

JEMBATAN ORANG
Plesteran 1 : 3
Pasang nomenklatur baru

288+04

B.Sd 21b
16.80
1.00

m2
bh

6.15.
Ls

28,638.80
150,000.00

B.Sd 24b
481,131.84
150,000.00
631,131.84

98
1

JEMBATAN ORANG
Pasang nomenklatur baru

291+88

B.Sd 21c
1.00

bh

Ls

150,000.00

B.Sd 24c
150,000.00
150,000.00

99
1
2
3
4
5
6
7
8
9

BANG. BAGI WEDEAN


293+55
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 1.50 m, h = 1.00 m
b = 0,19 m, h = 0,17 m

B.Sd 21
43.17
98.44
0.22
18.91
36.73
1.00
1.00
1.00

m3
m2
m3
kg
m3
m3
bh
bh

6.11.
6.15.
6.23.
6.24.
6.1.
6.9.
Ls
Ls

1.00
1.00

bh
bh

Ls
Ls

419,140.00
28,638.80
622,364.60
11,719.55
32,795.00
53,744.00
150,000.00
500,000.00

B.Sd 24
18,094,692.94
2,819,203.47
137,542.58
221,616.69
1,204,527.56
53,744.00
150,000.00
500,000.00

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

27,181,327.23

RAB BANGUNAN SEDADI - 60

NO

URAIAN PEKERJAAN

I
100
1
2
3
4
5
6
7
8
9

SALURAN INDUK SEDADI


BANG. BAGI KAMPEK
298+16
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Beton mutu K-225
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,80 m, h = 0,40 m
b = 1,50 m, h = 0,40 m

NAMA BANGUNAN

101 JEMBATAN ORANG


1 Pasang nomenklatur baru

VOLUME
HM.

300+40

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

JUMLAH
HARGA

HARGA

NOMENKLATUR BARU

B.Sd 22
30.86
36.63
0.45
9.34
8.08
1.00
1.00
1.00

m3
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.23.
6.1.
6.29.
Ls
Ls
Ls

419,140.00
28,638.80
622,364.60
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Sd 25
12,933,402.98
1,049,039.24
280,064.07
306,272.51
1,572,321.83
150,000.00
500,000.00
1,500,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

1.00

bh

Ls

150,000.00

B.Sd 26a
150,000.00

B.Sd 23a

22,291,100.63

150,000.00
102 JEMBATAN
1 Pasang nomenklatur baru

303+09

B.Sd 23b
1.00

bh

Ls

150,000.00

B.Sd 26b
150,000.00
150,000.00

103
1
2
3
4
5
6
7

BANG. BAGI WILALUNG


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan
Pasang nomenklatur baru

304+94

B.Sd 23
54.35
52.88
28.79
44.89
4.91
3.72
1.00

m3
m2
m2
m3
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00

B.Sd 26
22,780,259.00
1,514,419.74
633,020.13
1,472,167.55
110,391.53
723,532.56
150,000.00
27,383,790.51
SUB TOTAL I

1,347,518,415.51

RAB BANGUNAN SEDADI - 61

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
II
1
1
2
3
4
5
6
7
8
9
10
11

VOLUME
HM.

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

JUMLAH
HARGA

HARGA

NOMENKLATUR BARU

SALURAN INDUK SEDADI


SALURAN SEKUNDER TOMPE
BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

04+41

B.Tmp 1
20.49
16.00
38.02
0.07
0.17
24.58
8.19
0.17
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.22.
6.1.
6.7.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
204,998.00
150,000.00
500,000.00
1,500,000.00

B.Tmp 1
8,586,502.04
458,220.80
835,876.80
39,643.94
101,441.85
806,199.49
184,225.70
35,669.65
150,000.00
500,000.00
1,500,000.00
13,197,780.27
SUB TOTAL II

III
1
1
2
3

SALURAN SEKUNDER BRAKAS


JEMBATAN ORANG
01+26
Beton mutu K-175
Pembesian
Pipa PVC 2.5 "

5.49
101.09
2.00

m3
kg
m'

6.22.
6.24.
Ls

582,999.13
11,719.55
35,000.00

13,197,780.27

B.Brk 1a
3,200,665.21
1,184,729.31
70,000.00
4,455,394.52

2
1

JEMBATAN ORANG
Pasang nomenklatur baru

02+50

1.00

bh

Ls

150,000.00

B.Brk 1b
150,000.00
150,000.00

3
1
2
3
4
5

GORONG2 SILANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru

03+55

1.09
11.96
2.82
0.91
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.Brk 1c
456,862.60
342,520.05
62,004.75
176,993.18
150,000.00
1,188,380.58

4
1
2
3
4
5
6
7

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

03+91

B.Brk 1
41.41
41.32
98.02
49.10
1.00
2.00
2.00

m3
m2
m2
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
500,000.00
1,500,000.00

B.Brk 1
17,356,587.40
1,183,355.22
2,155,214.75
1,610,234.50
150,000.00
1,000,000.00
3,000,000.00
26,455,391.87

5
1
2
3
4
5
6
7
8

CORONGAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pipa PVC

08+09

15.82
6.32
23.71
18.98
6.33
2.14
1.00
2.00

m3
m2
m2
m3
m3
m3
bh
m'

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
35,000.00

Cr.Brk 1
6,630,794.80
181,054.49
521,323.63
622,580.28
142,272.42
115,119.65
150,000.00
70,000.00
8,433,145.27

6
1
2
3
4
5
6
7
8

CORONGAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pipa PVC

10+06

17.19
5.92
22.35
20.63
6.88
1.00
1.00
2.00

m3
m2
m2
m3
m3
bh
bh
m'

6.11.
6.15.
6.20.
6.7.
6.9.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00

Cr.Brk 2
7,204,178.32
169,541.70
491,332.68
463,734.36
369,490.00
150,000.00
500,000.00
70,000.00
9,418,277.05

RAB BANGUNAN SEDADI - 62

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
7
1
2
3
4
5
6
7
8
9
10

VOLUME
HM.

SALURAN INDUK SEDADI


BANG. SADAP BARU
12+00
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0,40 m, h = 0,60 m

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

68.16
27.84
91.94
0.31
81.79
27.26
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls
Ls

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
9,334,000.00

B.Brk 2
28,567,324.98
797,304.19
2,021,574.73
178,397.73
2,682,237.46
612,954.03
150,000.00
500,000.00
1,500,000.00
9,334,000.00
46,343,793.12

8
1
2
3
4
5
6
7
8
9
10
11

BANG. SADAP BARU


12+25
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.40 m, h = 0.60 m
Pintu angkat b = 0.30 m, h = 0.50 m

70.26
29.41
73.20
0.12
84.25
28.08
13.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
6.9.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
1,500,000.00
9,334,000.00
500,000.00

B.Brk 3
29,448,776.40
842,324.39
1,609,528.98
69,959.90
2,762,880.37
631,367.61
698,403.28
150,000.00
1,500,000.00
9,334,000.00
500,000.00
47,547,240.91

9
1
2
3
4
5
6

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru

16+66

15.19
4.48
14.56
18.22
6.08
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00

B.Brk 4a
6,365,060.04
128,301.82
320,138.00
597,623.29
136,584.23
150,000.00
7,697,707.37

10
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

18+36

B.Brk 2
42.97
20.30
86.90
0.12
51.57
17.19
19.31
1.00
2.00
1.00

m3
m2
m2
m3
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Brk 4
18,011,284.08
581,367.64
1,910,713.75
70,542.89
1,691,106.97
386,460.29
3,754,783.89
150,000.00
1,000,000.00
1,500,000.00
29,056,259.51
SUB TOTAL III

IV
1
1

SALURAN SEKUNDER BOTOSIMAN


JEMBATAN
00+70
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

180,745,590.19

B.Bts 1a
150,000.00
150,000.00

2
1

JEMBATAN
Pasang nomenklatur baru

04+94

B.Bts 1a
1.00

bh

Ls

150,000.00

B.Bts 1b
150,000.00
150,000.00

3
1

JEMBATAN
Pasang nomenklatur baru

16+78

B.Bts 1b
1.00

bh

Ls

150,000.00

B.Bts 1c
150,000.00
150,000.00

4
1

JEMBATAN
Pasang nomenklatur baru

18+32

B.Bts 1c
1.00

bh

Ls

150,000.00

B.Bts 1d
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 63

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
5
1

SALURAN INDUK SEDADI


JEMBATAN
Pasang nomenklatur baru

VOLUME
HM.
19+74

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.Bts 1e
150,000.00
150,000.00

6
1

JEMBATAN
Pasang nomenklatur baru

27+77

1.00

bh

Ls

150,000.00

B.Bts 1f
150,000.00
150,000.00

7
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
32+81
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong
b = 0.5 m, h = 1.30 m

B.Bts 1
14.70
19.64
74.78
11.71
3.90
1.50
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Bts 1
6,161,358.00
562,466.03
1,644,225.25
384,029.45
87,683.70
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
13,281,509.43

8
1
2

JEMBATAN
Siaran 1 : 2
Pasang nomenklatur baru

37+68

B.Bts 2a
11.84
1.00

m2
bh

6.20.
Ls

21,987.50
150,000.00

B.Bts 2a
260,332.00
150,000.00
410,332.00

9
1
2
3
4
5
6

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Bongkaran pasangan batu
Pipa PVC

44+57

B.Bts 2b
13.72
5.21
14.35
0.22
1.50
19.00

m3
m2
m2
m3
m3
m'

6.11.
6.15.
6.20.
6.22.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
582,999.13
194,498.00
89,180.00

B.Bts 2b
5,750,600.80
149,208.15
315,520.63
128,259.81
291,747.00
1,694,420.00
8,329,756.38

10
1
2
3
4
5
6
7
8

CORONGAN
44+87
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pintu sorong b = 0.50 m, h = 1.00 m

11.38
7.05
16.15
5.39
1.80
1.98
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
23,140,000.00

Cr. Bts 1
4,769,813.20
201,903.54
355,098.13
176,765.05
40,469.40
385,106.04
150,000.00
23,140,000.00
29,219,155.36

11
1
2

JEMBATAN
Plesteran 1 : 3
Pasang nomenklatur baru

58+44

B.Bts 2c
7.68
1.00

m2
bh

6.15.
Ls

28,638.80
150,000.00

B.Bts 2c
219,945.98
150,000.00
369,945.98

12
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
58+63
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,40 m

B.Bts 2
11.89
15.00
23.17
2.99
1.00
1.50
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Bts 2
4,983,574.60
429,582.00
509,450.38
98,057.05
22,483.00
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
10,484,894.03

RAB BANGUNAN SEDADI - 64

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
13
1
2
3
4
5

SALURAN INDUK SEDADI


BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu angkat diganti pintu sorong
b = 0,30 m, h = 0,40 m

VOLUME
HM.
66+21

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

0.45
0.75
1.00
1.00
1.00

m3
m2
bh
bh
bh

6.11.
6.15.
Ls
Ls
Ls

JUMLAH
HARGA

HARGA

419,140.00
28,638.80
150,000.00
1,500,000.00
8,055,000.00

Cr. Bts 2
188,613.00
21,479.10
150,000.00
1,500,000.00
8,055,000.00
9,915,092.10

14
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
70+10
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 1,20 m

B.Bts 3

15
1
2
3
4
5

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru

B.Bts 4a

70+25

19.30
14.68
50.60
14.52
4.84
1.50
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Bts 3
8,089,402.00
420,417.58
1,112,567.50
476,183.40
108,817.72
291,747.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

1.32
0.67
3.75
1.12
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.Bts 4a
553,264.80
19,188.00
82,453.13
217,837.76
150,000.00

14,649,135.20

1,022,743.68
16
1

BANG. SADAP
Pasang nomenklatur baru

B.Bts 4b
1.00

bh

Ls

150,000.00

B.Bts 4b
150,000.00
150,000.00

17
1
2
3
4
5
6
7
8
9
10

BANG. BAGI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

70+99

B.Bts 4
236.52
130.37
391.62
133.89
44.62
56.02
1.50
1.00
3.00
3.00

m3
m2
m2
m3
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Bts 4
99,134,992.80
3,733,640.36
8,610,744.75
4,390,922.55
1,003,191.46
3,010,738.88
291,747.00
150,000.00
1,500,000.00
4,500,000.00
126,325,977.80
SUB TOTAL IV

V
1
1

SALURAN SEKUNDER LUWUK


JEMBATAN
Pasang nomenklatur baru

01+70

B.Lw 1a
1.00

bh

Ls

150,000.00

215,058,541.96

B.Lw 1a
150,000.00
150,000.00

2
1
2
3
4
5
6

BANG. SADAP
06+37
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,50 m, h = 0,40 m

B.Lw 1
37.55
24.93
85.94
9.80
5.09
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.9.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
2,000,000.00

B.Lw 1
15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
2,000,000.00
20,937,225.99
SUB TOTAL V

21,087,225.99

RAB BANGUNAN SEDADI - 65

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

VOLUME
HM.

SALURAN INDUK SEDADI

VI
1
1

SALURAN SEKUNDER NGACIR


JEMBATAN
01+43
Pasang nomenklatur baru

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.Nc 1a
150,000.00
150,000.00

2
1

JEMBATAN
Pasang nomenklatur baru

05+41

1.00

bh

Ls

150,000.00

B.Nc 1b
150,000.00
150,000.00

3
1

JEMBATAN
Pasang nomenklatur baru

07+63

1.00

bh

Ls

150,000.00

B.Nc 1c
150,000.00
150,000.00

4
1

JEMBATAN
Pasang nomenklatur baru

11+68

1.00

bh

Ls

150,000.00

B.Nc 1d
150,000.00
150,000.00

5
1
2
3
4
5
6
7
8

GORONG - GORONG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Pembesian
Galian tanah biasa
Bongkaran pasangan
Bongkaran beton

22+82

10.67
11.35
15.98
0.42
3.04
7.85
2.64
0.25

m3
m2
m2
m3
kg
m3
m3
m3

6.11.
6.15.
6.20.
6.23.
6.24.
6.1.
6.13'.
6.29.

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
194,498.00
204,998.00

B.Nc 1e
4,472,223.80
325,050.38
351,360.25
261,393.13
35,627.43
257,440.75
513,474.72
51,249.50
6,267,819.97

6
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
27+42
JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,60 m, h = 0,50 m

B.Nc 1
37.32
16.55
72.22
12.72
4.05
9.94
1.00
2.00
2.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.9.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

15,642,304.80
473,972.14
1,587,937.25
417,152.40
217,663.20
1,933,310.12
150,000.00
1,000,000.00
3,000,000.00
2,000,000.00
26,422,339.91
SUB TOTAL VI

VII
1
1

SALURAN SEKUNDER GEMPOLDENOK


JEMBATAN
01+73
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

33,290,159.88

B.Gd 1a
150,000.00
150,000.00

2
1

JEMBATAN
Pasang nomenklatur baru

11+76

1.00

bh

Ls

150,000.00

B.Gd 1b
150,000.00
150,000.00

3
1
2
3
4
5
6
7
8
9

BANG. SADAP
26+63
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,50 m, h = 0,40 m

B.Gd 1
12.78
5.64
27.45
10.77
5.48
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

B.Gd 1
5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
150,000.00
500,000.00
1,500,000.00
2,000,000.00
11,690,740.10
SUB TOTAL VII

11,990,740.10

RAB BANGUNAN SEDADI - 66

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
VIII
1
1

VOLUME
HM.

SATUAN

ANALISA

HARGA
SATUAN

JUMLAH
HARGA

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

SALURAN INDUK SEDADI


SALURAN SEKUNDER GENETAN
JEMBATAN
16+30
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

B.Gn 1a
150,000.00
150,000.00

2
1

JEMBATAN
Pasang nomenklatur baru

18+09

1.00

bh

Ls

150,000.00

B.Gn 1b
150,000.00
150,000.00

3
1
2
3
4
5
6
7
8
9

JEMBATAN
BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baru

25+93

B.Gn 1

B.Gn 1
21.03
7.56
62.81
12.98
9.32
1.00
1.00
2.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00

8,814,514.20
216,509.33
1,381,034.88
425,679.10
1,812,721.36
150,000.00
500,000.00
3,000,000.00
33,280,000.00
49,580,458.86
SUB TOTAL VIII

IX
1
1
2
3
4
5
6

SALURAN SEKUNDER WEDEAN


JEMBATAN
19+92
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
Pasang nomenklatur baru

10.58
3.33
19.61
11.23
0.19
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00

49,880,458.86

B.Wdn 1a
4,434,501.20
95,367.20
431,174.88
368,287.85
36,954.62
150,000.00
5,516,285.75

2
1
2
3
4
5
6
7

JEMBATAN
24+12
BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan
Pasang nomenklatur baru
Pengecatan papan eksploitasi
Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,50 m, h = 0,40 m

B.Wdn 1
4.03
1.33
12.49
3.64
1.00
1.00
1.00

m3
m2
m2
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
2,000,000.00

1,689,134.20
38,089.60
274,623.88
707,972.72
150,000.00
500,000.00
2,000,000.00
5,359,820.40
SUB TOTAL IX

X
1
1

SALURAN SEKUNDER KAMPEK


JEMBATAN
18+71
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

10,876,106.15

B.Kpk 1a
150,000.00
150,000.00

2
1
2
3
4
5

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

20+02

3.73
9.20
16.02
5.10
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B. Kpk 1b
1,563,392.20
263,476.96
352,239.75
167,254.50
150,000.00
2,496,363.41

3
1

JEMBATAN
Pasang nomenklatur baru

24+44

1.00

bh

Ls

150,000.00

B. Kpk 1c
150,000.00
150,000.00

RAB BANGUNAN SEDADI - 67

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
4
1
2
3
4
5
6
7
8
9

VOLUME
HM.

SALURAN INDUK SEDADI


BANG. SADAP
24+67
JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.60 m, h = 0.74 m

SATUAN

ANALISA

HARGA
SATUAN

JUMLAH
HARGA

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

B. Kpk 1

B. Kpk 1
18.48
10.52
45.78
13.31
8.06
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,080,000.00

7,745,707.20
301,280.18
1,006,587.75
436,501.45
1,567,653.88
150,000.00
500,000.00
1,500,000.00
35,080,000.00
48,287,730.46
SUB TOTAL X

XI
1
1
2
3
4

SALURAN SEKUNDER WILALUNG


JEMBATAN
02+50
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

11.70
2.10
36.40
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

51,084,093.87

B. Wl 1a
4,903,938.00
60,141.48
800,345.00
150,000.00
5,914,424.48

2
1
2
3
4
5

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

06+89

12.42
5.40
39.30
12.51
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B. Wl 1b
5,205,718.80
154,649.52
864,108.75
410,265.45
150,000.00
6,784,742.52

3
1

JEMBATAN
Pasang nomenklatur baru

10+64

1.00

bh

Ls

150,000.00

B. Wl 1c
150,000.00
150,000.00

4
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
11+03
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong kayu b = 0.30, h = 0.50 m
Pintu sorong b = 0.70, h = 0.50 m
Pintu angkat b = 0.30 m, h = 0.50 m

B. Wl 1
1.85
3.48
7.12
0.12
1.00
1.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
bh
bh
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
Ls
Ls
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00

774,989.86
99,663.02
156,551.00
69,959.90
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
13,416,163.78

5
1

JEMBATAN
Pasang nomenklatur baru

24+03

1.00

bh

Ls

150,000.00

B. Wl 2a
150,000.00
150,000.00

6
1

JEMBATAN
Pasang nomenklatur baru

24+15

1.00

bh

Ls

150,000.00

B. Wl 2b
150,000.00
150,000.00

7
1
2

JEMBATAN
BANG. SADAP
Pasang nomenklatur baru
Pasang papan eksploitasi baru

27+70

B.Wl 2
1.00
1.00

bh
bh

Ls
Ls

150,000.00
1,500,000.00

150,000.00
1,500,000.00
1,650,000.00
SUB TOTAL XI

28,215,330.78

RAB BANGUNAN SEDADI - 68

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
XII
1
1
2
3
4
5
6
7
8
9

VOLUME
HM.

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

JUMLAH
HARGA

HARGA

NOMENKLATUR BARU

SALURAN INDUK SEDADI


SALURAN SUPLESI GLAPAN - SEDADI
TALANG
0+30
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pintu sorong kayu b = 2,00 m, h = 1,00 m

75.84
52.39
88.30
4.17
16.33
110.23
8.23
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
6.13'.
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
35,000,000.00

B.GS 1a
31,787,577.60
1,500,386.73
1,941,496.25
2,431,106.36
535,542.35
2,478,301.09
1,600,718.54
150,000.00
35,000,000.00
77,425,128.92

2
1
2
3
4
5

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru

1+00

5.74
1.84
14.31
5.09
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.GS 1b
2,405,863.60
52,695.39
314,641.13
989,994.82
150,000.00
3,913,194.94

3
1
2
3
4
5
6
7

BANG. SADAP
1+26
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru
Pintu angkat b = 0.40 m, h = 0.40 m

4
1
2
3
4
5
6
7
8
9

BANG. SUPLESI
2+00
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pintu sorong b = 0.60 m, h = 1.35 m

25.27
10.44
38.04
0.20
22.98
1.00
1.00

m3
m2
m2
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00
1,500,000.00

B.GS 1
10,591,667.80
298,989.07
836,404.50
124,472.92
753,629.10
150,000.00
1,500,000.00

12.08
7.35
17.59
0.21
3.47
4.93
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
194,498.00
150,000.00
500,000.00
36,972,000.00

B.GS 2
5,063,211.20
210,495.18
386,760.13
122,429.82
113,798.65
958,875.14
150,000.00
500,000.00
36,972,000.00

14,255,163.39

44,477,570.11
5
1
2
3
4
5
6
7
8

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pipa PVC

4+20

73.04
45.70
152.94
210.05
9.22
184.00
1.00
7.60

m3
m2
m2
m3
m3
m3
bh
m'

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
35,000.00

B.GS 3a
30,613,985.60
1,308,793.16
3,362,768.25
6,888,589.75
207,293.26
9,888,896.00
150,000.00
266,000.00
52,686,326.02

6
1
2
3
4
5
6

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Galian tanah biasa
Pasang nomenklatur baru

9+00

38.26
17.77
117.75
148.10
118.98
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.13'.
6.1.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
32,795.00
150,000.00

B.GS 3b
16,036,296.40
508,911.48
2,589,028.13
28,805,153.80
3,901,949.10
150,000.00
51,991,338.90

RAB BANGUNAN SEDADI - 69

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
7
1

SALURAN INDUK SEDADI


JEMBATAN
Pasang nomenklatur baru

VOLUME
HM.
9+62

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.GS 3c
150,000.00
150,000.00

8
1
2
3
4
5
6
7
8

CORONGAN
10+27
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pintu angkat b = 0.30 m, h = 0.40 m

9
1

JEMBATAN
Pasang nomenklatur baru

13+38

13.84
13.93
18.00
19.06
3.26
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00

B.GS 3
5,800,897.60
398,938.48
395,775.00
625,072.70
73,294.58
53,744.00
150,000.00
500,000.00

1.00

bh

Ls

150,000.00

B.GS 4a
150,000.00

7,997,722.36

150,000.00
10
1
2
3
4

BANG. SUPLESI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran pasangan batu
Pasang nomenklatur baru

18+18

B.GS 4
2.15
12.90
2.15
1.00

m3
m2
m3
bh

6.11.
6.15.
6.13'.
Ls

419,140.00
28,638.80
194,498.00
150,000.00

901,151.00
369,440.52
418,170.70
150,000.00
1,838,762.22

11
1

JEMBATAN
Pasang nomenklatur baru

18+35

1.00

bh

Ls

150,000.00

B.GS 5a
150,000.00
150,000.00

12
1
2
3
4
5

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

21+45

2.20
5.12
10.37
0.53
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B.GS 5b
921,688.86
146,630.66
228,010.38
17,217.38
150,000.00
1,463,547.27

13
1

JEMBATAN
Pasang nomenklatur baru

26+96

1.00

bh

Ls

150,000.00

B.GS 5c
150,000.00
150,000.00

14
1
2
3
4
5
6

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru

30+49

26.22
14.01
44.25
16.76
5.45
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00

B.GS 5d
10,989,850.80
401,229.59
972,946.88
549,644.20
122,532.35
150,000.00
13,186,203.81

RAB BANGUNAN SEDADI - 70

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
15
1

SALURAN INDUK SEDADI


JEMBATAN
Pasang nomenklatur baru

VOLUME
HM.
35+82

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

NOMENKLATUR BARU

1.00

bh

Ls

JUMLAH
HARGA

HARGA

150,000.00

B.GS 5e
150,000.00
150,000.00

16
1
2
3
4
5
6
7
8
9
10
11
12

SADAP & ALAT UKUR


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baja, b = 1,00 m, h = 1,50 m
Pintu sorong kayu, b = 1,50 m, h = 1,50 m

322.56
96.54
500.80
0.27
11.22
351.13
15.19
1.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
kg
m3
m3
bh
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.24.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
11,719.55
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
1,500,000.00
2,000,000.00

B.Gt 4
135,197,798.40
2,764,789.75
11,011,340.00
157,409.76
131,493.35
11,515,308.35
341,516.77
150,000.00
500,000.00
1,500,000.00
1,500,000.00
2,000,000.00
166,769,656.39

SUB TOTAL XII

436,754,614.33

JUMLAH TOTAL

2,399,699,057.88

RAB BANGUNAN SEDADI - 71

RENCANA ANGGARAN BIAYA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN

:
:
:
:
:

PEKERJAAN

: BANGUNAN

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

I
1
1
2
3

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
INDUK PENGKOL

VOLUME
HM.

SALURAN INDUK PENGKOL


BANGUNAN UKUR
00+68
Pasang nomenklatur baru
Pasang peil schall baru
Service pintu sorong b = 1,00 m, h = 1,50 m

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA

bh
bh
bh

Ls
Ls
Ls

JUMLAH
HARGA

NOMENKLATUR BARU

B.Pgk 1a
1.00
1.00
1.00

HARGA

150,000.00
500,000.00
2,000,000.00

B.Pgk 1a
150,000.00
500,000.00
2,000,000.00
2,650,000.00

2
1

JEMBATAN ORANG
Pasang nomenklatur baru

01+46

B.Pgk 1b
1.00

bh

Ls

150,000.00

B.Pgk 1b
150,000.00
150,000.00

3
1

INLET DRAIN
Pasang nomenklatur baru

03+44

1.00

bh

Ls

150,000.00

B.Pgk 1c
150,000.00
150,000.00

4
1
2
3
4
5
6

JEMBATAN
Plesteran 1 : 3
Beton mutu K-175
Pembesian
Bongkaran beton bertulang
Pipa PVC
Pasang nomenklatur baru

05+59

B.Pgk 1c
1.14
114.38
80.06
0.02
3.60
1.00

m2
m3
kg
m3
m
bh

6.15.
6.22.
6.24.
6.29.
Ls
Ls

28,638.80
582,999.13
11,719.55
204,998.00
35,000.00
150,000.00

B.Pgk 1d
32,648.23
66,683,440.14
938,267.17
4,099.96
126,000.00
150,000.00
67,934,455.51

5
1
2
3
4
5
6

JEMBATAN ORANG
Plesteran 1 : 3
Beton mutu K-175
Pembesian
Bongkaran beton bertulang
Pipa PVC
Pasang nomenklatur baru

09+43

B.Pgk 1d
3.72
813.09
212.55
0.07
25.60
1.00

m2
m3
kg
m3
m
bh

6.15.
6.22.
6.24.
6.29.
Ls
Ls

28,638.80
582,999.13
11,719.55
204,998.00
35,000.00
150,000.00

B.Pgk 1e
106,536.34
474,030,760.16
2,490,990.35
14,349.86
896,000.00
150,000.00
477,688,636.71

6
1
2
3
4
5

TEMPAT MANDI HEWAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan
Pasang nomenklatur baru

17+00

7.04
10.45
11.53
5.38
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.Pgk 1f
2,950,745.60
299,275.46
253,515.88
1,046,399.24
150,000.00
4,699,936.18

7
1
2
3
4
5
6
7
8
9

BAGI SADAP PULUTAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Galian tanah biasa
Bongkaran beton
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru

19+96

B.Pgk 1
114.82
39.14
126.93
0.31
137.78
31.18
45.93
1.00
2.00

m3
m2
m2
m3
m3
6.29.
m3
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.29.
6.7.
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
204,998.00
22,483.00
150,000.00
500,000.00

B.Pgk 1
48,123,559.10
1,120,922.63
2,790,961.33
179,563.73
4,518,429.51
6,390,812.65
1,032,554.26
150,000.00
1,000,000.00
65,306,803.21

8
1

INLET DRAIN
Pasang nomenklatur baru

21+40

1.00

bh

Ls

150,000.00

B.Pgk 2a
150,000.00
150,000.00

RAB BANGUNAN PENGKOL - 72

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
JEMBATAN ORANG
Pasang nomenklatur baru

HM.
23+76

10 INLET DRAIN
1 Pasang nomenklatur baru

26+44

9
1

SATUAN

ANALISA

NOMENKLATUR LAMA
B.Pgk 2a
1.00

bh

Ls

1.00

bh

Ls

HARGA
SATUAN

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 2b
150,000.00
150,000.00
150,000.00

150,000.00

B.Pgk 2c
150,000.00
150,000.00

11 JEMBATAN
1 Pasang nomenklatur baru

28+70

1.00

bh

Ls

150,000.00

B.Pgk 2d
150,000.00
150,000.00

12 JEMBATAN
1 Pasang nomenklatur baru

31+68

1.00

bh

Ls

150,000.00

B.Pgk 2e
150,000.00
150,000.00

13 JEMBATAN ORANG
1 Pasang nomenklatur baru

32+70

1.00

bh

Ls

150,000.00

B.Pgk 2f
150,000.00
150,000.00

14 JEMBATAN ORANG
1 Pasang nomenklatur baru

35+74

1.00

bh

Ls

150,000.00

B.Pgk 2g
150,000.00
150,000.00

15 JEMBATAN ORANG
1 Pasang nomenklatur baru

38+81

1.00

bh

Ls

150,000.00

B.Pgk 2h
150,000.00
150,000.00

16
1
2
3
4
5

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

40+18

3.41
2.40
7.90
0.55
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B.Pgk 2i
1,429,267.40
68,733.12
173,701.25
18,037.25
150,000.00
1,839,739.02

17 JEMBATAN ORANG
1 Pasang nomenklatur baru

44+94

1.00

bh

Ls

150,000.00

B.Pgk 2j
150,000.00
150,000.00

18 JEMBATAN ORANG
CORONGAN
1 Pasangan batu kali 1 : 4
2 Plesteran 1 : 3
3 Siaran 1 : 2
4 Galian tanah biasa
5 Bongkaran batu
6 Timbunan tanah kembali
7 Pasang nomenklatur baru
8 Pipa PVC

47+53

Cr. Pgk 1
2.88
1.40
3.85
3.46
2.88
1.15
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
m'

6.11.
6.15.
6.20.
6.1.
6.13'.
6.7.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
22,483.00
150,000.00
35,000.00

1,207,123.20
40,094.32
84,651.88
113,339.52
560,154.24
25,900.42
150,000.00
35,000.00
2,216,263.57

19 BANG. SADAP
JEMBATAN DESA
1 Pasangan batu kali 1 : 4
2 Plesteran 1 : 3
3 Siaran 1 : 2
4 Trashram 1 : 2 : 3
5 Beton mutu K-175
6 Galian tanah biasa
7 Bongkaran pasangan batu
8 Timbunan tanah kembali
9 Pasang nomenklatur baru
10 Pasang peil schall baru

52+92

B.Pgk 2

B.Pgk 2
17.32
21.89
38.75
6.08
0.07
20.78
0.05
6.93
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.22.
6.22.
6.1.
6.13'.
6.7.
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
194,498.00
22,483.00
150,000.00
500,000.00

7,257,409.10
626,788.78
851,927.68
3,543,468.69
41,975.94
681,414.51
8,946.91
155,717.26
150,000.00
500,000.00
13,817,648.86

RAB BANGUNAN PENGKOL - 73

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
20 JEMBATAN ORANG
1 Pasang nomenklatur baru

HM.
54+00

21 JEMBATAN ORANG
1 Plesteran 1 : 3
2 Pasang nomenklatur baru

57+66

SATUAN

ANALISA

NOMENKLATUR LAMA
B.Pgk 3a
1.00

bh

Ls

B.Pgk 3b
12.36
1.00

m2
bh

6.15.
Ls

HARGA
SATUAN

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 3a
150,000.00
150,000.00
150,000.00

28,638.80
150,000.00

B.Pgk 3b
353,975.57
150,000.00
503,975.57

22
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

60+05

B.Pgk 3c
0.81
6.18
6.18
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

B.Pgk 3c
339,503.40
176,987.78
135,882.75
150,000.00
802,373.93

23
1
2
3
4

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

61+01

B.Pgk 3d
1.62
12.36
12.36
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

B.Pgk 3d
679,006.80
353,975.57
271,765.50
150,000.00
1,454,747.87

24
1
2
3
4

SIPHON/TALANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

61+58

B.Pgk 3e
16.74
2.70
48.00
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

B.Pgk 3e
7,016,403.60
77,324.76
1,055,400.00
150,000.00
8,299,128.36

25
1
2
3
4
5
6
7
8
9
10
11
12

BANG. BAGI KRAMAT


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Trashram 1 : 2 : 3

61+59

B.Pgk 3e
141.99
94.90
438.35
6.65
110.20
38.73
8.25
17.33
1.00
2.00
2.00
0.24

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
m3

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls
6.13'.

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
194,498.00

B.Pgk 3
59,513,688.60
2,717,822.12
9,638,220.63
4,138,724.61
3,614,009.00
870,766.59
443,388.00
3,370,650.34
150,000.00
1,000,000.00
3,000,000.00
46,679.52
88,503,949.41

26 JEMBATAN ORANG
1 Pasang nomenklatur baru

63+43

1.00

bh

Ls

150,000.00

B.Pgk 4a
150,000.00
150,000.00

27 JEMBATAN ORANG
1 Pasang nomenklatur baru
2 Pasang papan eksploitasi baru

64+44

B.Pgk 4a
1.00
1.00

bh
bh

Ls
Ls

150,000.00
1,500,000.00

B.Pgk 4b
150,000.00
1,500,000.00
1,650,000.00

28
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
67+90
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Papan eksploitasi dicat kembali
Service pintu sorong b = 1.25 m, h = 1,20 m

B.Pgk 4
8.29
22.91
23.78
0.08
9.13
6.82
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
194,498.00
150,000.00
500,000.00
500,000.00
2,000,000.00

B.Pgk 4
3,474,670.60
656,114.91
522,862.75
49,789.17
299,418.35
1,326,476.36
150,000.00
500,000.00
500,000.00
2,000,000.00

9,479,332.14

RAB BANGUNAN PENGKOL - 74

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Pasang nomenklatur baru

HM.
68+05

30 JEMBATAN ORANG
1 Pasang nomenklatur baru

69+08

29
1
2
3

SATUAN

ANALISA

NOMENKLATUR LAMA
B.Pgk 5a
0.80
27.52
1.00

m3
m2
bh

6.11.
6.15.
Ls

bh

Ls

HARGA
SATUAN

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 5a
419,140.00
335,312.00
28,638.80
788,139.78
150,000.00
150,000.00
1,273,451.78

B.Pgk 5b
1.00

HARGA

150,000.00

B.Pgk 5b
150,000.00
150,000.00

31 JEMBATAN ORANG
1 Pasang nomenklatur baru

70+05

B.Pgk 5c
1.00

bh

Ls

150,000.00

B.Pgk 5c
150,000.00
150,000.00

32
1
2
3

TEMPAT MANDI HEWAN


Pasangan batu kali 1 : 4
Siaran 1 : 2
Pasang nomenklatur baru

71+00

0.13
0.50
1.00

m3
m2
bh

6.11.
6.20.
Ls

419,140.00
21,987.50
150,000.00

B.Pgk 5d
54,488.20
10,993.75
150,000.00
215,481.95

33 JEMBATAN
1 Pasang nomenklatur baru

71+21

B.Pgk 5d
1.00

bh

Ls

150,000.00

B.Pgk 5e
150,000.00
150,000.00

34
1
2
3
4

BANG. SHIPON
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

71+36

12.54
10.16
5.67
1.00

m3
m2
m2
bh

6.11.
6.15.
6.20.
Ls

419,140.00
28,638.80
21,987.50
150,000.00

B.Pgk 5f
5,256,015.60
290,970.21
124,669.13
150,000.00
5,821,654.93

35
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
73+14
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan
Pasang nomenklatur baru
Pasang peil schall baru
Papan eksploitasi dicat kembali
Service pintu sorong b = 0.60 m, h = 0.60 m

B.Pgk 5
39.70
35.82
118.72
30.95
2.40
2.48
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.9.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
194,498.00
150,000.00
500,000.00
500,000.00
2,000,000.00

B.Pgk 5
16,639,858.00
1,025,841.82
2,610,356.00
1,015,005.25
128,985.60
482,355.04
150,000.00
500,000.00
500,000.00
2,000,000.00
25,052,401.71

36 JEMBATAN ORANG
1 Beton mutu K-175
2 Pasang nomenklatur baru

76+90

B.Pgk 6a
0.02
1.00

m3
bh

6.22.
Ls

582,999.13
150,000.00

B.Pgk 6a
11,659.98
150,000.00
161,659.98

37 SIPHON
1 Pasang nomenklatur baru

80+84

B.Pgk 6b
1.00

bh

Ls

150,000.00

B.Pgk 6b
150,000.00
150,000.00

38
1
2
3
4
5
6
7
8

BANG. SADAP
81+25
B.Pgk 6
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schall baru
Papan eksploitasi dicat kembali
Service pintu penguras b = 1.40 m, h = 1.60 m

0.51
0.70
3.02
0.23
1.00
2.00
1.00
1.00

m3
m2
m2
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00
500,000.00
500,000.00
2,000,000.00

B.Pgk 6
213,761.40
20,047.16
66,402.25
7,542.85
150,000.00
1,000,000.00
500,000.00
2,000,000.00
3,957,753.66

RAB BANGUNAN PENGKOL - 75

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
39 TEMPAT MANDI HEWAN
1 Pasang nomenklatur baru

HM.
81+36

40
1
2
3
4
5
6
7
8

86+20

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Beton mutu K-175
Pembesian
Pasang nomenklatur baru
Pipa PVC

SATUAN

ANALISA

NOMENKLATUR LAMA
1.00

bh

Ls

2.19
3.20
4.70
2.19
6.38
68.09
1.00
20.00

m3
m2
m2
m3
m3
kg
bh
m'

6.11.
6.15.
6.20.
6.13'.
6.22.
6.24.
Ls
Ls

HARGA
SATUAN

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 7a
150,000.00
150,000.00
150,000.00

419,140.00
28,638.80
21,987.50
194,498.00
582,999.13
11,719.55
150,000.00
35,000.00

B.Pgk 7b
917,916.60
91,644.16
103,341.25
425,950.62
3,719,534.43
797,984.16
150,000.00
700,000.00
6,906,371.22

41
1
2
3
4
5

CROSS DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru

90+02

16.69
4.59
34.65
10.39
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00

B.Pgk 7c
6,995,446.60
131,452.09
761,866.88
2,020,834.22
150,000.00
10,059,599.79

42 JEMBATAN ORANG
10 Pasang nomenklatur baru

92+02

1.00

bh

Ls

150,000.00

B.Pgk 7d
150,000.00
150,000.00

43 JEMBATAN ORANG
1 Pasang nomenklatur baru

94+54

1.00

bh

Ls

150,000.00

B.Pgk 7e
150,000.00
150,000.00

44 JEMBATAN ORANG
1 Pasang nomenklatur baru

98+42

1.00

bh

Ls

150,000.00

B.Pgk 7f
150,000.00
150,000.00

45
1
2
3
4
5
6

BANG. BAGI RAWOH


99+41
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu romijn dimodifikasi menjadi pintu sorong

B.Pgk 7
0.90
1.36
3.00
1.00
1.00
2.00

m3
m2
m2
bh
bh
bh

6.11.
6.15.
6.20.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
150,000.00
1,500,000.00
2,000,000.00

B.Pgk 7
377,226.00
38,948.77
65,962.50
150,000.00
1,500,000.00
4,000,000.00
6,132,137.27

46 JEMBATAN
1 Pasang nomenklatur baru

100+90

B.Pgk 8a
1.00

bh

Ls

150,000.00

B.Pgk 8a
150,000.00
150,000.00

47 JEMBATAN
1 Pasang nomenklatur baru

101+94

1.00

bh

Ls

150,000.00

B.Pgk 8b
150,000.00
150,000.00

48
1
2
3
4
5
6
7

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru

105+41

3.76
4.60
9.93
4.51
1.50
3.08
1.00

m3
m2
m2
m3
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
194,498.00
150,000.00

B.Pgk 8c
1,575,128.12
131,738.48
218,225.94
147,905.45
33,791.95
598,081.35
150,000.00
2,854,871.29

49 JEMBATAN ORANG
1 Pasang nomenklatur baru

109+09

1.00

bh

Ls

150,000.00

B.Pgk 8d
150,000.00
150,000.00

RAB BANGUNAN PENGKOL - 76

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
50 JEMBATAN ORANG
1 Pasang nomenklatur baru

HM.
110+62

51
1
2
3
4
5

111+35

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

SATUAN

ANALISA

NOMENKLATUR LAMA
1.00

bh

Ls

20.68
7.15
55.20
22.68
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

HARGA
SATUAN

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 8e
150,000.00
150,000.00
150,000.00

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B.Pgk 8f
8,667,815.20
204,767.42
1,213,710.00
743,790.60
150,000.00
10,980,083.22

52 JEMBATAN ORANG
1 Pasang nomenklatur baru

112+02

1.00

bh

Ls

150,000.00

B.Pgk 8g
150,000.00
150,000.00

53
1
2
3
4
5

INLET DRAIN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Pasang nomenklatur baru

113+32

3.34
0.81
6.66
1.40
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.1.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
150,000.00

B.Pgk 8h
1,399,927.60
23,197.43
146,436.75
45,913.00
150,000.00
1,765,474.78

54
1
2
3
4

JEMBATAN ORANG
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran pasangan batu
Pasang nomenklatur baru

113+70

1.08
8.13
1.08
1.00

m3
m2
m3
bh

6.11.
6.15.
6.13'.
Ls

419,140.00
28,638.80
194,498.00
150,000.00

B.Pgk 8i
452,671.20
232,833.44
210,057.84
150,000.00
1,045,562.48

55 JEMBATAN ORANG
1 Pasang nomenklatur baru

115+42

1.00

bh

Ls

150,000.00

B.Pgk 8j
150,000.00
150,000.00

56 JEMBATAN ORANG
1 Pasang nomenklatur baru

116+58

1.00

bh

Ls

150,000.00

B.Pgk 8k
150,000.00
150,000.00

57 JEMBATAN ORANG
1 Pasang nomenklatur baru

122+20

1.00

bh

Ls

150,000.00

B.Pgk 8l
150,000.00
150,000.00

58
1
2
3
4
5
6
7

CORONGAN
126+25
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pintu sorong b = 0.30 m, h - 0.30 m

0.49
0.39
0.39
0.16
0.05
1.00
1.00

m3
m2
m2
m3
m3
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
8,055,000.00

Cr. Pgk 2
205,378.60
11,169.13
8,575.13
5,345.59
1,214.08
150,000.00
8,055,000.00
8,436,682.52

59 JEMBATAN ORANG
10 Pasang nomenklatur baru

126+44

1.00

bh

Ls

150,000.00

B.Pgk 8m
150,000.00
150,000.00

RAB BANGUNAN PENGKOL - 77

NO

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
HM.
BANG. BAGI TRUKO
126+79
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Beton mutu K-225
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong (service)
b = 0,70 m, h = 1,60 m
11 Pintu romijn dimodifikasi menjadi pintu sorong
b = 0,40 m, h = 0,40 m
b = 0,40 m, h = 0,20 m
60
1
2
3
4
5
6
7
8
9
10

61 JEMBATAN ORANG
1 Pasang nomenklatur baru

136+83

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA
B.Pgk 8

HARGA

NOMENKLATUR BARU
B.Pgk 8
15,501,473.76
1,147,098.50
466,574.75
237,863.64
2,908,932.16
529,812.55
150,000.00
1,000,000.00
1,500,000.00
2,000,000.00

36.98
40.05
21.22
0.41
4.67
2.72
1.00
2.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.23.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00

1.00
1.00

bh
bh

Ls
Ls

2,000,000.00
2,000,000.00

2,000,000.00
2,000,000.00

1.00

bh

Ls

150,000.00

B.Pgk 9a
150,000.00

JUMLAH
HARGA

29,441,755.36

150,000.00
62
1
2
3
4
5
6
7
8
9

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

137+50

B.Pgk 9
55.30
32.94
63.98
2.91
18.23
1.72
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Pgk 9
23,180,118.56
943,362.07
1,406,760.25
1,812,325.72
597,951.24
38,603.31
150,000.00
500,000.00
1,500,000.00
30,129,121.15

63 PELIMPAH
1 Pasang nomenklatur baru

144+52

1.00

bh

Ls

150,000.00

B.Pgk 10a
150,000.00
150,000.00

64
1
2
3
4
5
6
7
8
9

BANG. SADAP
145+84
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pintu sorong baru b = 0,40 m, h = 0,80 m

B.Pgk 10
2.68
4.20
7.20
0.11
0.14
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.13'.
6.1.
6.9.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
194,498.00
32,795.00
53,744.00
150,000.00
500,000.00
8,055,000.00

B.Pgk 10
1,123,295.20
120,282.96
158,310.00
21,005.78
4,722.48
53,744.00
150,000.00
500,000.00
8,055,000.00

10,186,360.42

65
1
2
3
5
7
9
10
11
13

BANG. SADAP
146+08
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Pintu sorong baru b = 0,40 m, h = 1,10 m

B.Pgk 11
28.56
55.92
35.00
0.12
2.86
10.94
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.9.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
53,744.00
150,000.00
500,000.00
8,055,000.00

B.Pgk 11
11,970,638.40
1,601,481.70
769,562.50
74,683.75
93,793.70
587,959.36
150,000.00
500,000.00
8,055,000.00

23,803,119.41

RAB BANGUNAN PENGKOL - 78

NO

URAIAN PEKERJAAN

VOLUME

66
1
2
3
5
7
8
10
11
12
13

NAMA BANGUNAN
HM.
BANG. BAGI GOMPENG
150+29
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 1.00 m, h = 1.30 m

67
1
2
3
4
5
6

JEMBATAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Bongkaran beton
Beton mutu K-175
Pipa PVC
Pasang nomenklatur baru

150+66

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA
B.Pgk 11
33.59
16.06
28.88
0.43
10.72
9.62
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
15,964,000.00

m3
m2
m3
m3
m'
bh

6.11.
6.15.
6.29.
6.22.
Ls
Ls

419,140.00
28,638.80
204,998.00
582,999.13
35,000.00
150,000.00

0.78
5.63
0.02
0.06
3.50
1.00

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Pgk 12
14,078,912.60
459,939.13
634,999.00
267,616.78
351,562.40
216,286.46
150,000.00
500,000.00
1,500,000.00
15,964,000.00
34,123,316.37
B.Pgk 13a
327,348.34
161,236.44
3,689.96
32,647.95
122,500.00
150,000.00
797,422.70

68
1
2
3
4
5
6

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang papan eksploitasi baru

153+70

1.33
1.32
3.40
1.02
1.00
1.00

m3
m2
m2
m3
bh
bh

6.11.
6.15.
6.20.
6.13'.
Ls
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
1,500,000.00

B.Pgk 13
557,456.20
37,803.22
74,757.50
198,387.96
150,000.00
1,500,000.00
2,518,404.88

69
1
2
3
4
5
6
7
8
9

PELIMPAH SAMPING
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Galian endapan
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru

160+79

3.06
22.05
6.73
3.68
0.51
1.23
0.42
3.06
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh

6.11.
6.15.
6.20.
6.1.
6.4.
6.7.
6.9.
6.13'.
Ls

419,140.00
28,638.80
21,987.50
32,795.00
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00

B.Pgk 14a
1,283,825.82
631,571.46
147,865.94
120,554.42
16,594.27
27,541.68
22,679.97
595,747.37
150,000.00
2,996,380.92

70 JEMBATAN
1 Pasang nomenklatur baru

162+18

1.00

bh

Ls

150,000.00

B.Pgk 14b
150,000.00
150,000.00

71
1
2
3
4
5
6
7
8

BANG. SADAP
Pasangan batu kali 1 : 4
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pipa PVC

173+15

0.77
2.40
0.24
0.77
0.26
1.00
1.00
6.00

m3
m2
m3
m3
m3
bh
bh
m'

6.11.
6.20.
6.23.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
21,987.50
622,364.60
32,795.00
22,483.00
150,000.00
1,500,000.00
35,000.00

B.Pgk 14
322,737.80
52,770.00
149,367.50
25,252.15
5,845.58
150,000.00
1,500,000.00
210,000.00
2,415,973.03

72 JEMBATAN
10 Pasang nomenklatur baru

176+88

1.00

bh

Ls

150,000.00

B.Pgk 15a
150,000.00
150,000.00

RAB BANGUNAN PENGKOL - 79

NO
73
1
2
3
4
5
6
7
8
9
10
11
12

URAIAN PEKERJAAN
NAMA BANGUNAN
BANG. BAGI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pipa PVC

VOLUME
HM.
177+10

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA
B.Pgk 13
107.24
92.42
226.53
0.33
73.87
24.67
18.64
4.21
1.00
2.00
1.00
5.20

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
m'

6.11.
6.15.
6.20.
6.23.
6.1.
6.7.
6.9.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00

HARGA

NOMENKLATUR BARU
B.Pgk 15
44,948,573.60
2,646,797.90
4,980,828.38
205,380.32
2,422,566.65
554,655.61
1,001,788.16
818,836.58
150,000.00
1,000,000.00
1,500,000.00
182,000.00
60,411,427.19
SUB TOTAL I

II
1
1
2
3
4
5
6
7

SALURAN SEKUNDER PULUTAN


JEMBATAN
05+07
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

3.49
1.62
2.72
1.96
1.00
2.00
1.00

m3
m2
m2
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00

JUMLAH
HARGA

1,033,433,458.32

B.Plt 1a
1,462,798.60
46,394.86
59,806.00
381,216.08
150,000.00
1,000,000.00
1,500,000.00
4,600,215.54

2
1
2
3
4
5
6
7

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

07+05

B.Plt 1
3.49
1.62
2.72
1.96
1.00
2.00
1.00

m3
m2
m2
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.13'.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00

B.Plt 1
1,462,798.60
46,394.86
59,806.00
381,216.08
150,000.00
1,000,000.00
1,500,000.00
4,600,215.54
SUB TOTAL II

III
1
1

SALURAN SEKUNDER KRAMAT


JEMBATAN
02+29
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

9,200,431.07

B.Krm 1a
150,000.00
150,000.00

2
1
2
3
4
5
6

ALAT UKUR
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-225
Galian tanah biasa
Pasang nomenklatur baru

09+58

6.43
1.50
16.76
2.10
8.18
1.00

m3
m2
m2
m3
m3
bh

6.11.
6.15.
6.20.
6.23.
6.1.
Ls

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
150,000.00

B.Krm 1b
2,695,070.20
42,958.20
368,510.50
1,306,965.67
268,263.10
150,000.00
4,831,767.67

3
1

JEMBATAN
Timbunan tanah urug

10+95

1.00

m3

6.9.

53,744.00

B.Krm 1c
53,744.00
53,744.00

4
1

JEMBATAN
Pasang nomenklatur baru

15+18

1.00

bh

Ls

150,000.00

B.Krm 1d
150,000.00
150,000.00

5
1

JEMBATAN
Pasang nomenklatur baru

16+77

1.00

bh

Ls

150,000.00

B.Krm 1e
150,000.00
150,000.00

RAB BANGUNAN PENGKOL - 80

NO
6
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN

VOLUME

NAMA BANGUNAN
HM.
BANG. SADAP
19+69
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Timbunan tanah kembali
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.45 m, h = 0.45 m

SATUAN

ANALISA

HARGA
SATUAN

NOMENKLATUR LAMA
B.Krm 1
18.34
24.45
41.93
2.55
11.90
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.7.
6.13'.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00

HARGA

NOMENKLATUR BARU
B.Krm 1
7,686,608.46
700,218.66
921,825.94
57,331.65
2,313,553.71
150,000.00
500,000.00
1,500,000.00
8,436,000.00
22,265,538.42
SUB TOTAL III

IV
1
1

SALURAN SEKUNDER RAWOH


TALANG
Pasang nomenklatur baru

0+00

B.Rwh 1a
1.00

bh

Ls

150,000.00

JUMLAH
HARGA

27,601,050.08

B.Rwh 1a
150,000.00
150,000.00

2
1
2
3
4
5
6
7
8
9
10

BANG. SADAP
0+30
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.50 m, h = 1.10 m
Pintu sorong baja b = 0.50 m, h = 1.25 m

B.Rwh 1
25.47
37.00
52.45
8.46
5.40
1.00
3.00
1.00
2.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00

B.Rwh 1
10,675,495.80
1,059,635.60
1,153,244.38
277,576.88
121,408.20
150,000.00
1,500,000.00
1,500,000.00
46,280,000.00
23,140,000.00
85,857,360.86

3
1
2
3
4
5
6
7
8

BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

1+78

B.Rwh 2
9.89
13.32
15.17
6.30
2.50
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Rwh 2
4,146,132.88
381,468.82
333,550.38
206,510.12
56,207.50
150,000.00
500,000.00
1,500,000.00
7,273,869.69
SUB TOTAL IV

V
1
1
2
3
4
5

SALURAN SEKUNDER TRUKO


JEMBATAN ORANG
Pasangan batu kali 1 : 4
Siaran 1 : 2
Beton mutu K-175
Pasang nomenklatur baru
Pipa PVC

06+44

93,281,230.54

B.Tk 1a
0.22
5.88
0.07
1.00
4.20

m3
m2
m3
bh
m'

6.11.
6.20.
6.22.
Ls
Ls

419,140.00
21,987.50
582,999.13
150,000.00
35,000.00

92,210.80
129,286.50
40,809.94
150,000.00
147,000.00
559,307.24

2
1
2

JEMBATAN ORANG
Siaran 1 : 2
Pasang nomenklatur baru

10+23

7.56
1.00

m2
bh

6.20.
Ls

21,987.50
150,000.00

B.Tk 1b
166,225.50
150,000.00
316,225.50

3
1
2
3

ALAT UKUR
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

11+03

7.94
33.40
1.00

m2
m2
bh

6.15.
6.20.
Ls

28,638.80
21,987.50
150,000.00

B.Tk 1c
227,392.07
734,382.50
150,000.00
1,111,774.57

RAB BANGUNAN PENGKOL - 81

NO
4
1
2
3

5
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN
NAMA BANGUNAN
JEMBATAN ORANG
Plesteran 1 : 3
Siaran 1 : 2
Pasang nomenklatur baru

VOLUME
HM.
14+03

GORONG-GORONG
18+85
BANG. SADAP
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schall baru
Service Pintu sorong (stang pintu)

SATUAN

ANALISA

NOMENKLATUR LAMA
7.94
33.40
1.00

m2
m2
bh

6.15.
6.20.
Ls

HARGA
SATUAN

HARGA

JUMLAH
HARGA

NOMENKLATUR BARU
B.Tk 1d
28,638.80
227,392.07
21,987.50
734,382.50
150,000.00
150,000.00
1,111,774.57

B.Tk 1
15.89
16.14
46.04
5.17
1.72
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
6.9.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
2,000,000.00

6,660,134.60
462,230.23
1,012,304.50
169,550.15
38,738.21
53,744.00
150,000.00
500,000.00
2,000,000.00
11,046,701.69
SUB TOTAL V

VI
1
1

SALURAN SEKUNDER GOMPENG


BANG. SADAP
3+02
Pasang nomenklatur baru

1.00

bh

Ls

150,000.00

14,145,783.57

B.Gp 1a
150,000.00
150,000.00

2
1
2
3
7
8
10
12
13
14

BANG. SADAP
04+62
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.50 m, h = 1.00 m
Pintu sorong b = 0.50 m, h = 0.70 m

B.Gp 1
4.05
1.15
13.90
1.35
0.45
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

6.11.
6.15.
6.20.
6.1.
6.7.
Ls
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00

B.Gp 1
1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
32,353,284.70
SUB TOTAL VI

32,503,284.70

RAB BANGUNAN PENGKOL - 82

NO

URAIAN PEKERJAAN
NAMA BANGUNAN

VII
1
1
2
3
4
5

VOLUME
HM.

SALURAN SEKUNDER NUNJUNGAN


JEMBATAN
01+50
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Timbunan tanah kembali
Pasang nomenklatur baru

SATUAN

ANALISA

HARGA
SATUAN

HARGA

NOMENKLATUR LAMA

NOMENKLATUR BARU

B.Nj 1a
25.33
9.04
68.00
7.97
1.00

m3
m2
m2
m3
bh

6.11.
6.15.
6.20.
6.7.
Ls

JUMLAH
HARGA

419,140.00
28,638.80
21,987.50
22,483.00
150,000.00

B.Nj 1a
10,616,816.20
258,894.75
1,495,150.00
179,189.51
150,000.00
12,700,050.46

2
1

GORONG-GORONG
Pasang nomenklatur baru

09+61

B.Nj 1b
1.00

bh

Ls

150,000.00

150,000.00
150,000.00

3
1
2
3
4
5
6
7
8
9

BANG. BAGI
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schall baru
Pasang papan eksploitasi baru

10+28

B.Nj 1
46.28
141.55
79.13
4.33
5.27
2.16
1.00
1.00
2.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

6.11.
6.15.
6.20.
6.22.
6.1.
6.7.
Ls
Ls
Ls

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

B.Nj 1
19,397,799.20
4,053,822.14
1,739,870.88
2,524,386.22
172,829.65
48,563.28
150,000.00
500,000.00
3,000,000.00
31,587,271.36
SUB TOTAL VII

44,437,321.83

JUMLAH TOTAL

1,254,602,560.12

RAB BANGUNAN PENGKOL - 83

RENCANA ANGGARAN BIAYA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN

:
:
:
:
:

PEKERJAAN

: SALURAN

NO

1
1
2
3
4
5
6
7
8

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
INDUK SEDADI

URAIAN PEKERJAAN

SALURAN INDUK SEDADI


HM 0+00 - 1+11 (111 M) = Pekerjaan Lantai
Galian tanah biasa
Bongkaran beton bertulang
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

412.10
23.40
114.00
8.39
67.04
412.10
840.00
47.00

SATUAN

ANALISA

m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

13,514,655.53
4,796,953.20
103,036,771.51
5,221,639.02
6,048,281.76
145,527,228.30
4,200,000.00
10,683,128.83
293,028,658.14

2
1
2
3
4
5
6
7
8
9
10
11
12
13

HM 1+11 - 43+33 (4222 M) = Pekerjaan Lantai


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Plesteran 1 : 3
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

15,674.19
886.70
10,770.00
1,905.00
1,110.00
4,224.00
767.18
6,137.44
15,674.19
200.85
333.00
47,276.00
3,637.00

m3
m3
m3
m3
m2
bh
m3
bh
m3
m3
m3
bh
bh

6.1.
6.29.
6.13'.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
204,998.00
28,638.80
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61

514,035,061.05
181,771,726.60
2,094,743,460.00
390,521,190.00
31,789,068.00
3,817,783,533.70
477,465,676.26
553,713,699.36
5,535,183,456.60
70,928,169.00
117,595,620.00
236,380,000.00
826,692,331.17
14,848,602,991.74

3
1
2
3
4
5
6
7
8
9
10

HM 08+60 - 13+00 (440 m) = Bongkar Pasang Sloof dan Balok Sekat


Galian tanah biasa
1,633.50
Bongkaran beton bertulang
92.50
Bongkaran pasangan batu
132.00
Balok beton bertulang 25/40 Precast K.250
444.00
Cor beton mutu K-225
32.80
Begesting
262.40
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
1,633.50
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
132.00
Angkur dia 12 mm, L = 40 cm
5,328.00
Tiang pancang beton
12 - 300
354.00

m3
m3
m3
bh
m3
m2
m3
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61

53,570,632.50
18,962,315.00
25,673,736.00
401,301,110.08
20,413,558.98
23,673,465.60
576,854,190.00
46,614,480.00
26,640,000.00
80,464,417.17
1,274,167,905.33

4
1
2
3
4
5
6
7
8
9
10

HM 13+00 - 13+70 (70 M) = Bongkar Pasang Lining Kanan


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

260.40
7.28
120.75
70.00
29.75
1,416.62
328.00
253.89
210.00
29.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

8,539,818.00
1,492,385.44
23,485,633.50
102,958,193.03
18,515,346.94
16,602,148.92
29,591,832.00
89,658,714.60
1,050,000.00
6,591,717.79
298,485,790.23

RAB SALURAN SEDADI - 84

NO

URAIAN PEKERJAAN

5
1
2
3
4
5
6
7
8
9
10

HM 13+30 - 14+00 (70 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

260.40
7.28
120.75
70.00
29.75
1,858.88
238.00
253.89
210.00
29.00

SATUAN

ANALISA

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

8,539,818.00
1,492,385.44
23,485,633.50
102,958,193.03
18,515,346.94
21,785,237.10
21,472,122.00
89,658,714.60
1,050,000.00
6,591,717.79
295,549,168.41

6
1
2
3
4
5
6
7
8
9
10

HM 16+50 - 18+50 (200 M)


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

742.50
42.10
60.00
144.00
15.04
120.32
724.47
60.00
4,440.00
162.00

m3
m3
m3
bh
m3
bh
m3
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.25.
6.13.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
903,831.33
622,364.60
90,219.00
353,140.00
353,140.00
5,000.00
227,300.61

24,350,287.50
8,630,415.80
11,669,880.00
130,151,711.38
9,360,363.63
10,855,150.08
255,839,335.80
21,188,400.00
22,200,000.00
36,822,699.38
531,068,243.57

7
1
2
3
4
5
6
7
8
9
10

HM 19+10 - 20+00 (90 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

334.80
9.42
155.25
58.50
8.01
460.03
64.08
326.43
270.00
37.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

10,979,766.00
1,931,081.16
30,195,814.50
86,043,632.75
4,985,140.47
5,391,344.59
5,781,233.52
115,275,490.20
1,350,000.00
8,410,122.70
270,343,625.88

8
1
2
3
4
5
6
7
8
9
10

HM 20+90 - 22+05 (115 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

427.80
12.02
427.80
74.37
10.09
587.78
80.64
417.57
330.00
47.00

m3
m3
m3
bh
kg
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

14,029,701.00
2,464,075.96
83,206,244.40
109,385,725.94
6,279,658.85
6,888,517.10
7,275,260.16
147,460,669.80
1,650,000.00
10,683,128.83
389,322,982.04

8
9
2
3
4
5
6
7
8
9
10

HM 22+90 - 24+30 (140 M) = Bongkar Pasang Lining Kiri


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

520.80
14.66
241.50
91.00
12.46
715.53
99.68
507.78
420.00
57.00

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

17,079,636.00
3,005,270.68
46,971,267.00
133,845,650.94
7,754,662.96
8,385,689.61
8,993,029.92
179,317,429.20
2,100,000.00
12,956,134.97
420,408,771.27

RAB SALURAN SEDADI - 85

NO
10
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN
HM 24+90 - 26+00 (110 M) = Bongkar Pasang Lining Kiri
Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

409.20
11.52
189.75
71.50
9.83
562.23
78.64
398.97
330.00
45.00

SATUAN

ANALISA

m3
m3
m3
bh
m3
m2
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.23.
6.24.
6.25.
6.13.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
353,140.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

13,419,714.00
2,361,576.96
36,905,995.50
105,164,440.02
6,117,844.05
6,589,082.60
7,094,822.16
140,892,265.80
1,650,000.00
10,228,527.61
330,424,268.70

11
1
2
3
4
5
6
7
8
9

HM 43+33 - 46+00 (267 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkar pasang sayap
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

991.29
56.10
240.00
264.00
49.56
396.48
991.29
1,764.00
248.60

m3
m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

32,509,355.55
11,500,387.80
49,199,520.00
238,611,470.86
30,844,389.73
35,770,029.12
350,064,150.60
8,820,000.00
56,506,932.51
813,826,236.17

12
1
2
3
4
5
6
7
8

HM 46+00 - 46+83 (83 M)


Galian tanah lantai
Bongkaran beton bertulang
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

219.77
17.50
40.80
6.16
49.28
219.77
1,008.00
39.00

m3
m3
bh
m3
bh
m3
bh
bh

6.1.
6.29.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

7,207,193.18
3,587,465.00
36,876,318.22
3,833,765.96
4,445,992.32
77,607,812.10
5,040,000.00
8,864,723.93
147,463,270.70

13
1
2
3
4
5
6
7
8
9
10

HM 46+83 - 54+20 (737 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkar pasang sayap
Plesteran 1 : 3
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

2,321.84
108.70
60.00
1,230.00
524.00
46.24
369.92
2,321.84
3,884.00
54.00

m3
m3
m3
m2
bh
m3
bh
m3
bh
bh

6.1.
6.29.
6.29.
6.15.
Ls
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
204,998.00
28,638.80
903,831.33
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

76,144,578.83
22,283,282.60
12,299,880.00
35,225,724.00
473,607,616.40
28,778,139.25
33,373,812.48
819,932,811.90
19,420,000.00
12,274,233.13
1,533,340,078.58

14 HM 54+20 - 69+14 (1494 M)


1 Galian tanah lantai
2 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

3,966.57
3,966.57

m3
m3

6.1.
6.13.

32,795.00
353,140.00

130,083,663.15
1,400,754,529.80
1,530,838,192.95

15 HM 69+14 - 72+38 (324 M)


1 Galian tanah lantai
2 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

860.22
860.22

m3
m3

6.1.
6.13.

32,795.00
353,140.00

28,210,914.90
303,778,090.80
331,989,005.70

16 HM 72+38 - 75+33 (295 M)


1 Galian tanah lantai
2 Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
lantai dan sayap
3 Plesteran 1 : 3

805.75
860.22

m3
m3

6.1.
6.13.

32,795.00
353,140.00

26,424,571.25
303,778,090.80

75.00

m2

6.15.

28,638.80

2,147,910.00
332,350,572.05

RAB SALURAN SEDADI - 86

NO

URAIAN PEKERJAAN

17 HM 75+33 - 76+40 (108 M)


1 Galian tanah lantai
2 Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

VOLUME

283.50
283.50

SATUAN

ANALISA

m3
m3

6.1.
6.13.

HARGA
SATUAN

32,795.00
353,140.00

HARGA

JUMLAH
HARGA

9,297,382.50
100,115,190.00
109,412,572.50

18
1
2
3
4
5
6
7
8
9
10
11
12

HM 76+41 - 97+44 (2103 M)


Galian tanah lantai
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Urugan sirtu
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

3,449.18
357.00
330.30
3,654.00
1,704.00
156.00
1,315.58
11,772.62
2,375.18
900.00
12,924.00
2,724.00

m3
m3
m3
m3
bh
m3
m3
bh
m3
m3
bh
bh

6.1.
6.29.
6.13'.
6.29.
Ls
6.22.
6.23.
6.25.
6.13.
6.10.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
204,998.00
903,831.33
582,999.13
622,364.60
90,219.00
353,140.00
116,066.00
5,000.00
227,300.61

113,115,694.13
73,184,286.00
64,242,689.40
749,062,692.00
1,540,128,584.62
90,947,863.81
818,769,179.92
1,062,114,364.66
838,769,299.50
104,459,400.00
64,620,000.00
619,166,871.08
6,138,580,925.10

19
1
2
3
4

HM 97+44 - 102+15 (471 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

1,608.80
62.35
498.80
1,533.98

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

52,760,432.03
36,349,995.57
45,001,237.20
541,707,931.50
675,819,596.29

20
1
2
3
4

HM 102+15 - 103+99 (471 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

554.23
53.36
426.88
490.20

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

18,176,038.44
31,108,833.42
38,512,686.72
173,109,228.00
260,906,786.58

21
1
2
3
4

HM 103+99 - 107+40 (341 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

1,078.02
107.42
859.32
949.13

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

35,353,764.29
62,622,851.23
77,526,991.08
335,174,002.50
510,677,609.09

22
1
2
3
4

HM 107+40 - 108+40 (100 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

358.80
35.25
282.00
316.00

m3
m3
bh
m3

6.1.
6.22.
6.25.
6.13.

32,795.00
582,999.13
90,219.00
353,140.00

11,766,846.00
20,550,719.23
25,441,758.00
111,592,240.00
169,351,563.23

23
1
2
3
4
5
6
7
8
9
10

HM 108+40 - 115+30 (690 M)


Galian tanah
Bongkaran beton bertulang
Bongkaran pasangan batu
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

1,990.89
63.10
90.00
304.00
70.20
22.40
741.12
1,996.65
3,648.00
122.00

m3
m3
m3
bh
m3
m3
bh
m3
bh
bh

6.1.
6.29.
6.13'.
Ls
6.22.
6.23.
6.25.
6.13.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
194,498.00
903,831.33
582,999.13
622,364.60
90,219.00
353,140.00
5,000.00
227,300.61

65,291,237.55
12,935,373.80
17,504,820.00
274,764,724.02
40,926,538.71
13,940,967.11
66,863,105.28
705,096,981.00
18,240,000.00
27,730,674.84
1,243,294,422.31

24
1
2
3
4
5

HM 115+30 - 119+32 (402 M)


Galian tanah
Cor beton mutu K-175
Begesting
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Urugan sirtu

1,424.29
156.78
1,254.24
1,236.15
115.50

m3
m3
bh
m3
m3

6.1.
6.22.
6.25.
6.13.
6.10.

32,795.00
582,999.13
90,219.00
353,140.00
116,066.00

46,709,459.37
91,402,603.13
113,156,278.56
436,534,011.00
13,405,623.00
701,207,975.06

RAB SALURAN SEDADI - 87

NO
25
1
2
3
4
5

URAIAN PEKERJAAN
HM 119+32 - 156+00 (3668 M)
Galian tanah
Bongkaran beton bertulang
Cor beton mutu K-175
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

VOLUME

9,418.65
85.32
85.32
9,553.40
65.25

SATUAN

ANALISA

m3
m3
m3
m3
m3

6.1.
6.29.
6.22.
6.13.
6.13.

HARGA
SATUAN

32,795.00
204,998.00
582,999.13
353,140.00
353,140.00

HARGA

JUMLAH
HARGA

308,884,626.75
17,490,429.36
49,741,485.51
3,373,687,676.00
23,042,385.00
3,772,846,602.62

26
1
2
3
4
5

HM 157+35 - 191+41 (3406 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

9,536.80
8,685.30
28,951.00
290.50
228.25

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

312,759,356.00
3,067,126,842.00
636,560,112.50
8,319,571.40
133,069,550.73
4,157,835,432.63

27
1
2
3
4
5

HM 191+41 - 197+12 (571 M)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,598.80
1,456.05
4,853.50
103.95
66.83

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

52,432,646.00
514,189,497.00
106,716,331.25
2,977,003.26
38,961,831.66
715,277,309.17

28
1
2
3
4
5

HM 197+12 - 209+22 (1210 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Beton penahan tanah

1,456.65
1,456.65
4,905.50
15.00
160.88

m3
m3
m2
m3
m3

6.4.
6.13.
6.20.
6.13.
6.22.

32,795.00
353,140.00
21,987.50
353,140.00
582,999.13

47,770,836.75
514,401,381.00
107,859,681.25
5,297,100.00
93,792,899.55
769,121,898.55

29
1
2
3
4
5
6
7
8
9
10

HM 197+26 - 198+43 (130 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

161.85
55.90
130.00
42.00
53.95
62.22
2,522.94
929.36
336.00
106.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,307,870.75
11,459,388.20
191,208,072.77
37,960,915.82
31,452,802.90
38,723,525.61
29,567,721.48
83,845,929.84
1,680,000.00
24,093,865.03
455,300,092.39

30
1
2
3
4
5
6
7
8
9
10

HM 199+50 - 200+25 (75 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

93.38
32.25
75.00
27.00
31.13
46.47
1,455.15
620.76
240.00
62.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,062,397.10
6,611,185.50
110,312,349.68
24,403,445.88
18,148,762.82
28,921,283.11
17,053,703.18
56,004,346.44
1,200,000.00
14,092,638.03
279,810,111.75

31
1
2
3
4
5
6
7
8
9
10

HM 201+50- 203+00 (150 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

186.75
640.50
150.00
48.00
62.25
85.28
4,392.00
1,180.24
384.00
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,124,466.25
131,301,219.00
220,624,699.35
43,383,903.79
36,291,695.65
53,075,253.36
51,472,263.60
106,480,072.56
1,920,000.00
27,730,674.84
678,404,248.41

RAB SALURAN SEDADI - 88

NO
32
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN
HM 204+25- 204+75 (50 M) = Bongkar Pasang Lining Kiri
Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

62.25
21.50
50.00
18.00
20.75
25.98
752.33
373.84
144.00
42.00

SATUAN

ANALISA

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

HARGA

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

2,041,488.75
4,407,457.00
73,541,566.45
16,268,963.92
12,097,231.88
16,169,032.39
8,816,969.05
33,727,470.96
720,000.00
9,546,625.77

JUMLAH
HARGA

177,336,806.17
33
1
2
3
4
5
6
7
8
9
10

HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri


Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

124.50
43.00
100.00
33.00
41.50
2,527.31
1,940.37
20,550.48
264.00
82.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,082,977.50
8,814,914.00
147,083,132.90
29,826,433.86
24,194,463.77
1,572,908,285.25
22,740,263.23
1,854,043,755.12
1,320,000.00
18,638,650.30
3,683,652,875.93

34
1
2
3
4
5
6
7
8
9
10

HM 205+75- 206+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
149.40
Bongkaran beton bertulang
51.60
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
240.00
Balok beton bertulang 25/40 Precast K.250
39.00
Cor beton mutu K-175
49.80
Cor beton mutu K-225
98.88
Pembesian
3,782.88
Begesting
1,189.44
Angkur dia 12 mm, L = 40 cm
312.00
Tiang pancang beton
12 - 300
196.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,899,573.00
10,577,896.80
352,999,518.96
35,249,421.83
29,033,356.52
61,539,411.96
44,333,651.30
107,310,087.36
1,560,000.00
44,550,920.24
692,053,837.98

35
1
2
3
4
5

HM 209+22- 220+70 (1148 M)


Galian tanah pada lantai
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Beton penahan tanah

1,668.00
1,087.20
3,689.00
58.50
9.80

m3
m3
m2
m3
m3

6.4.
6.13.
6.20.
6.13.
6.22.

32,795.00
353,140.00
21,987.50
353,140.00
582,999.13

54,702,060.00
383,933,808.00
81,111,887.50
20,658,690.00
5,713,391.44
546,119,836.94

36 HM 210+75- 212+00 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri
1 Bongkaran beton bertulang
33.75
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
75.00
3 Balok beton bertulang 25/40 Precast K.250
27.00
4 Cor beton mutu K-225
26.25
5 Pembesian
1,523.40
6 Begesting
210.00
7 Tiang pancang beton
12 - 300
62.00
Lining Kanan
1 Galian tanah pada lantai
150.00
2 Bongkaran beton bertulang
56.25
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
125.00
4 Balok beton bertulang 25/40 Precast K.250
42.00
5 Cor beton mutu K-175
50.00
6 Cor beton mutu K-225
35.73
7 Pembesian
2,622.56
8 Begesting
685.84
9 Angkur dia 12 mm, L = 40 cm
336.00
10 Tiang pancang beton
12 - 300
102.00

m3
bh
bh
m3
kg
bh
bh

6.29.
Ls
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25

204,998.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
227,300.61

6,918,682.50
110,312,349.68
24,403,445.88
16,337,070.83
17,853,562.47
18,945,990.00
14,092,638.03

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,919,250.00
11,531,137.50
183,853,916.13
37,960,915.82
29,149,956.35
22,237,087.27
30,735,223.05
61,875,798.96
1,680,000.00
23,184,662.57
615,991,687.04

RAB SALURAN SEDADI - 89

NO
37
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN

VOLUME

HM 213+00- 214+00 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
120.00
Bongkaran beton bertulang
86.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
200.00
Balok beton bertulang 25/40 Precast K.250
33.00
Cor beton mutu K-175
40.00
Cor beton mutu K-225
56.57
Pembesian
3,084.79
Begesting
772.56
Angkur dia 12 mm, L = 40 cm
264.00
Tiang pancang beton
12 - 300
164.00

SATUAN

ANALISA

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

3,935,400.00
17,629,828.00
294,166,265.80
29,826,433.86
23,319,965.08
35,207,165.60
36,152,350.64
69,699,590.64
1,320,000.00
37,277,300.61
548,534,300.23

38 HM 214+75- 216+75 (200 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (200 m)
1 Galian tanah pada lantai
240.00
2 Bongkaran beton bertulang
90.00
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
200.00
4 Balok beton bertulang 25/40 Precast K.250
63.00
5 Cor beton mutu K-175
80.00
6 Cor beton mutu K-225
57.09
7 Pembesian
3,984.21
8 Begesting
1,096.72
9 Angkur dia 12 mm, L = 40 cm
504.00
10 Tiang pancang beton
12 - 300
82.00
Lining Kanan (150 m)
1 Bongkaran beton bertulang
67.50
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
150.00
3 Cor beton mutu K-225
42.00
4 Pembesian
2,988.30
5 Begesting
336.00
6 Angkur dia 12 mm, L = 40 cm
384.00
7 Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,870,800.00
18,449,820.00
294,166,265.80
56,941,373.73
46,639,930.16
35,530,795.20
46,693,148.31
98,944,981.68
2,520,000.00
18,638,650.30

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

13,837,365.00
220,624,699.35
26,139,313.33
35,021,531.27
30,313,584.00
1,920,000.00
27,730,674.84
981,982,932.96

39 HM 217+75- 218+75 (100 M) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (75 m)
1 Bongkaran beton bertulang
33.75
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
75.00
3 Cor beton mutu K-225
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
6 Angkur dia 12 mm, L = 40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00
Lining Kanan (100 m)
1 Galian tanah pada lantai
180.00
2 Bongkaran beton bertulang
45.00
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
4 Balok beton bertulang 25/40 Precast K.250
48.00
5 Cor beton mutu K-175
60.00
6 Cor beton mutu K-225
28.83
7 Pembesian
2,823.60
8 Begesting
710.64
9 Angkur dia 12 mm, L = 40 cm
264.00
10 Tiang pancang beton
12 - 300
82.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

6,918,682.50
110,312,349.68
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

5,903,100.00
9,224,910.00
147,083,132.90
43,383,903.79
34,979,947.62
17,942,771.51
33,091,321.38
64,113,230.16
1,320,000.00
18,638,650.30
553,821,852.17

40 HM 219+10 - 220+30 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (75 m)
1 Bongkaran beton bertulang
75.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
33.75
3 Cor beton mutu K-225
21.00
4 Pembesian
1,494.15
5 Begesting
168.00
6 Angkur dia 12 mm, L = 40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

15,374,850.00
49,640,557.35
13,069,656.67
17,510,765.63
15,156,792.00
1,080,000.00
14,092,638.03

RAB SALURAN SEDADI - 90

NO

1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN
Lining Kanan (100 m)
Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

144.00
45.00
100.00
39.00
48.00
28.68
2,023.60
613.44
264.00
82.00

SATUAN

ANALISA

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

4,722,480.00
9,224,910.00
147,083,132.90
35,249,421.83
27,983,958.10
17,849,416.82
23,715,681.38
55,343,943.36
1,320,000.00
18,638,650.30
467,056,854.38

41
1
2
3
4
5

HM 222+06 - 241+73 (1967 M)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

823.68
844.98
2,806.60
58.80
54.60

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

27,012,585.60
298,396,237.20
61,710,117.50
1,683,961.44
31,831,752.33
420,634,654.07

42 HM 222+06 - 224+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (200 m)
1 Galian tanah pada lantai
3.85
2 Bongkaran beton bertulang
96.00
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
200.00
4 Balok beton bertulang 25/40 Precast K.250
63.00
5 Cor beton mutu K-175
78.00
6 Cor beton mutu K-225
62.67
7 Pembesian
4,296.87
8 Begesting
1,125.36
9 Angkur dia 12 mm, L = 40 cm
504.00
10 Tiang pancang beton
12 - 300
162.00
Lining Kanan (150 m)
1 Bongkaran beton bertulang
72.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
150.00
3 Cor beton mutu K-225
46.50
4 Pembesian
3,222.30
5 Begesting
372.00
6 Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

126,260.75
19,679,808.00
294,166,265.80
56,941,373.73
45,473,931.90
39,003,589.68
50,357,382.81
101,528,853.84
2,520,000.00
36,822,699.38

m3
bh
m3
kg
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
227,300.61

14,759,856.00
220,624,699.35
28,939,954.05
37,763,905.97
33,561,468.00
27,730,674.84
1,010,000,724.10

43 HM 224+50 - 228+50 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (150 m)
1 Bongkaran beton bertulang
72.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
150.00
3 Cor beton mutu K-225
46.50
4 Pembesian
322.30
5 Begesting
372.00
6 Angkur dia 12 mm, L = 40 cm
384.00
7 Tiang pancang beton
12 - 300
122.00
Lining Kiri (80 m)
1 Bongkaran beton bertulang
38.40
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
80.00
3 Cor beton mutu K-225
24.80
4 Pembesian
1,647.83
5 Begesting
198.40
6 Angkur dia 12 mm, L = 40 cm
216.00
7 Tiang pancang beton
12 - 300
66.00
Lining Kanan (120 m)
1 Bongkaran beton bertulang
57.60
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
120.00
3 Cor beton mutu K-225
37.80
4 Pembesian
2,577.84
5 Begesting
297.60
6 Angkur dia 12 mm, L = 40 cm
312.00
7 Tiang pancang beton
12 - 300
98.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

14,759,856.00
220,624,699.35
28,939,954.05
3,777,210.97
33,561,468.00
1,920,000.00
27,730,674.84

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,871,923.20
117,666,506.32
15,434,642.16
19,311,826.08
17,899,449.60
1,080,000.00
15,001,840.49

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

11,807,884.80
176,499,759.48
23,525,382.00
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12

RAB SALURAN SEDADI - 91

NO

1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN
Lining Kanan (125 m)
Galian tanah pada lantai
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

VOLUME

4.68
60.00
125.00
123.00
156.00
40.06
2,674.72
1,568.48
336.00
102.00

SATUAN

ANALISA

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

153,480.60
12,299,880.00
183,853,916.13
111,171,253.47
90,947,863.81
24,931,926.00
31,346,514.78
141,506,697.12
1,680,000.00
23,184,662.57
1,439,385,031.09

44
1
2
3
4
5
6
7
8
9
10

HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan


Galian tanah pada lantai
93.60
Bongkaran beton bertulang
7.68
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
80.00
Balok beton bertulang 25/40 Precast K.250
27.00
Cor beton mutu K-175
31.20
Cor beton mutu K-225
28.89
Pembesian
2,688.79
Begesting
488.72
Angkur dia 12 mm, L = 40 cm
216.00
Tiang pancang beton
12 - 300
132.00

m3
m3
bh
bh
m3
m3
kg
bh
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,069,612.00
1,574,384.64
117,666,506.32
24,403,445.88
18,189,572.76
17,980,113.39
31,511,408.84
44,091,829.68
1,080,000.00
30,003,680.98
289,570,554.49

45 HM 229+20 - 230+00 (80 m) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (125 m)
1 Bongkaran beton bertulang
60.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
125.00
3 Balok beton bertulang 25/40 Precast K.250
51.00
4 Cor beton mutu K-175
62.40
5 Cor beton mutu K-225
63.67
6 Pembesian
2,685.72
7 Begesting
813.52
8 Angkur dia 12 mm, L = 40 cm
336.00
9 Tiang pancang beton
12 - 300
102.00
Lining Kanan (75 m)
1 Bongkaran beton bertulang
36.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
75.00
3 Cor beton mutu K-225
23.25
4 Pembesian
1,611.15
5 Begesting
186.00
6 Angkur dia 12 mm, L = 40 cm
216.00
7 Tiang pancang beton
12 - 300
62.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

12,299,880.00
183,853,916.13
46,095,397.78
36,379,145.52
39,625,954.28
31,475,429.83
73,394,960.88
1,680,000.00
23,184,662.57

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,379,928.00
110,312,349.68
14,469,977.02
18,881,952.98
16,780,734.00
1,080,000.00
14,092,638.03
630,986,926.71

46 HM 232+50 - 234+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (225 m)
1 Bongkaran beton bertulang
108.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
225.00
3 Cor beton mutu K-225
69.75
4 Pembesian
4,833.45
5 Begesting
558.00
6 Angkur dia 12 mm, L = 40 cm
576.00
7 Tiang pancang beton
12 - 300
182.00
Lining Kanan (300 m)
1 Bongkaran beton bertulang
144.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
30.00
3 Balok beton bertulang 25/40 Precast K.250
93.00
4 Cor beton mutu K-175
117.00
5 Cor beton mutu K-225
93.99
6 Pembesian
6,444.60
7 Begesting
1,687.92
8 Angkur dia 12 mm, L = 40 cm
744.00
9 Tiang pancang beton
12 - 300
242.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

22,139,784.00
330,937,049.03
43,409,931.07
56,645,858.95
50,342,202.00
2,880,000.00
41,368,711.65

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

29,519,712.00
44,124,939.87
84,056,313.60
68,210,897.86
58,496,049.05
75,527,811.93
152,282,454.48
3,720,000.00
55,006,748.46
1,118,668,463.94

RAB SALURAN SEDADI - 92

NO

URAIAN PEKERJAAN

VOLUME

47 HM 236+50 - 239+65 (335 m) = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (120 m)
1 Bongkaran beton bertulang
57.60
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
120.00
3 Balok beton bertulang 25/40 Precast K.250
105.00
4 Cor beton mutu K-175
130.65
5 Cor beton mutu K-225
138.82
6 Pembesian
2,577.84
7 Begesting
2,155.76
8 Angkur dia 12 mm, L = 40 cm
312.00
9 Tiang pancang beton
12 - 300
98.00
Lining Kiri (100 m)
1 Bongkaran beton bertulang
48.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
3 Cor beton mutu K-225
31.00
4 Pembesian
2,148.43
5 Begesting
248.00
6 Angkur dia 12 mm, L = 40 cm
264.00
7 Tiang pancang beton
12 - 300
82.00
Lining Kanan (120 m)
1 Bongkaran beton bertulang
57.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
120.00
3 Cor beton mutu K-225
37.20
4 Pembesian
2,577.84
5 Begesting
297.60
6 Angkur dia 12 mm, L = 40 cm
312.00
7 Tiang pancang beton
12 - 300
98.00
Lining Kanan (80 m)
1 Bongkaran beton bertulang
36.40
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
80.00
3 Cor beton mutu K-225
24.80
4 Pembesian
1,719.03
5 Begesting
198.40
6 Angkur dia 12 mm, L = 40 cm
216.00
7 Tiang pancang beton
12 - 300
66.00

HARGA
SATUAN

SATUAN

ANALISA

HARGA

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

11,807,884.80
176,499,759.48
94,902,289.55
76,168,835.94
86,396,654.21
30,211,124.77
194,490,511.44
1,560,000.00
22,275,460.12

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,839,904.00
147,083,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

11,684,886.00
176,499,759.48
23,151,963.24
30,211,124.77
26,849,174.40
1,560,000.00
22,275,460.12

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,461,927.20
117,666,506.32
15,434,642.16
20,146,258.04
17,899,449.60
1,080,000.00
15,001,840.49

JUMLAH
HARGA

1,424,963,446.83
48 HM 240+20 - 242+50 (335 m) = Bongkar Pasang Lining Kiri dan Kanan
Lining Kiri (230 m)
1 Bongkaran beton bertulang
110.40
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
230.00
3 Balok beton bertulang 25/40 Precast K.250
72.00
4 Cor beton mutu K-175
89.70
5 Cor beton mutu K-225
139.92
6 Pembesian
4,941.33
7 Begesting
1,294.16
8 Angkur dia 12 mm, L = 40 cm
576.00
9 Tiang pancang beton
12 - 300
186.00
Lining Kanan (140 m)
1 Bongkaran beton bertulang
67.20
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
140.00
3 Cor beton mutu K-225
43.40
4 Pembesian
3,007.95
5 Begesting
347.20
6 Angkur dia 12 mm, L = 40 cm
360.00
7 Tiang pancang beton
12 - 300
114.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.29.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

22,631,779.20
338,291,205.67
65,075,855.69
52,295,021.69
87,081,255.28
57,910,164.00
116,757,821.04
2,880,000.00
42,277,914.10

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

13,775,865.60
205,916,386.06
27,010,623.78
35,251,820.42
31,324,036.80
1,800,000.00
25,912,269.93
1,126,192,019.27

49 HM 243+00 - 246+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (100 m)
1 Bongkaran beton bertulang
96.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
200.00
3 Cor beton mutu K-225
146.00
4 Pembesian
4,296.87
5 Begesting
992.00
6 Angkur dia 12 mm, L = 40 cm
528.00
7 Tiang pancang beton
12 - 300
164.00

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

19,679,808.00
294,166,265.80
90,865,232.06
50,357,382.81
89,497,248.00
2,640,000.00
37,277,300.61

RAB SALURAN SEDADI - 93

NO

1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
1
2
3
4

URAIAN PEKERJAAN
Lining Kanan (50 m)
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300
Lining Kanan (100 m)
Bongkaran beton bertulang
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300
Lantai (300 m)
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Begesting

VOLUME

HARGA
SATUAN

HARGA

6.29.
Ls
6.13.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
353,140.00
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

4,919,952.00
95,971,744.22
5,297,100.00
9,646,651.35
12,628,635.49
11,187,156.00
720,000.00
9,546,625.77

m3
bh
m3
kg
bh
bh
bh

6.29.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

204,998.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,839,904.00
147,083,132.90
19,293,302.70
25,178,632.81
22,374,312.00
1,320,000.00
18,638,650.30

bh
m3
m3
bh

Ls
6.22.
6.23.
6.25.

903,831.33
582,999.13
622,364.60
90,219.00

84,056,313.60
68,210,897.86
560,128.14
85,161,322.86

SATUAN

ANALISA

24.00
65.25
15.00
15.50
1,077.57
124.00
144.00
42.00

m3
bh
m3
m3
kg
bh
bh
bh

48.00
100.00
31.00
2,148.43
248.00
264.00
82.00
93.00
117.00
0.90
943.94

JUMLAH
HARGA

1,216,117,699.27
50 HM 247+00 - 248+80 = Bongkar Pasang Lining Kiri dan Kanan
Lining Kiri (180 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia)
436.20
2 Bongkaran pasangan batu
259.20
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
180.00
4 Cor beton mutu K-225
109.51
5 Pembesian
3,866.76
6 Begesting
876.08
7 Angkur dia 12 mm, L = 40 cm
456.00
8 Tiang pancang beton
12 - 300
82.00
Lining Kanan (60 m)
1 Pasangan batu 1 PC : 4 Ps (batu tersedia)
90.00
2 Bongkaran pasangan batu
86.40
3 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
60.00
4 Cor beton mutu K-225
18.60
5 Pembesian
1,288.92
6 Begesting
148.80
7 Angkur dia 12 mm, L = 40 cm
216.00
8 Tiang pancang beton
12 - 300
99.00

m3
m3
bh
m3
kg
bh
bh
bh

6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

353,140.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

154,039,668.00
50,413,881.60
264,749,639.22
68,155,147.69
45,316,687.16
79,039,061.52
2,280,000.00
18,638,650.30

m3
m3
bh
m3
kg
bh
bh
bh

6.13.
6.13'.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

353,140.00
194,498.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

31,782,600.00
16,804,627.20
88,249,879.74
11,575,981.62
15,105,562.39
13,424,587.20
1,080,000.00
22,502,760.73
883,158,734.37

51 HM 249+20 - 250+20 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (180 m)
1 Galian tanah
234.00
2 Bongkaran pasangan batu
67.50
3 Pasangan batu 1 PC : 4 Ps (batu tersedia)
309.00
4 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
5 Balok beton bertulang 25/40 Precast K.250
99.00
6 Cor beton mutu K-225
31.35
7 Pembesian
2,148.43
8 Begesting
250.80
9 Angkur dia 12 mm, L = 40 cm
264.00
10 Tiang pancang beton
12 - 300
82.00

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

7,674,030.00
13,128,615.00
109,120,260.00
147,083,132.90
89,479,301.57
19,511,130.31
25,178,632.81
22,626,925.20
1,320,000.00
18,638,650.30
453,760,678.09

52
1
2
3
4
5

HM 241+73 - 251+14 (941 m)


Galian tanah pada lantai dan beton
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,544.40
1,634.40
5,448.00
231.00
161.70

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
16,592.50
582,999.13

50,648,598.00
577,172,016.00
119,787,900.00
3,832,867.50
94,270,958.83
845,712,340.33

RAB SALURAN SEDADI - 94

NO
53
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN

VOLUME

HM 251+14 - 251+ 94 = Bongkar Pasang Lining Kiri


Galian tanah
Bongkaran pasangan batu
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

187.20
115.20
187.20
80.00
45.09
1,719.03
360.72
216.00
99.00

SATUAN

ANALISA

m3
m3
m3
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
194,498.00
353,140.00
1,470,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

6,139,224.00
22,406,169.60
66,107,808.00
117,666,506.32
28,062,419.96
20,146,258.04
32,543,797.68
1,080,000.00
22,502,760.73
316,654,944.33

54
1
2
3
4
5

HM 251+30 - 252+17 (87 m)


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

49.14
74.34
247.80
7.35
5.15

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
16,592.50
582,999.13

1,611,546.30
26,252,427.60
5,448,502.50
121,954.88
3,002,445.50
36,436,876.78

55
1
2
3
4
5

HM 252+17 - 260+00
Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

1,151.28
1,806.87
6,022.90
186.55
157.24

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
16,592.50
582,999.13

37,756,227.60
638,078,071.80
132,428,513.75
3,095,330.88
91,670,782.73
903,028,926.75

56
1
2
3
4
5
6
7
8
9
10

HM 252+17 - 252+67 (50 m) = Bongkar Pasang Lining Kanan


Galian tanah
Bongkaran pasangan batu
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Pembesian
Begesting
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

108.00
67.50
130.50
50.00
12.00
15.31
996.49
122.51
108.00
42.00

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

3,541,860.00
13,128,615.00
46,084,770.00
73,541,566.45
10,845,975.95
9,528,402.07
11,678,414.38
11,052,729.69
540,000.00
9,546,625.77
189,488,959.31

57 HM 255+00 - 256+00 = Bongkar Pasang Lining Kiri dan Kanan


Lining Kiri (100 m)
1 Bongkaran pasangan batu
48.00
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
3 Balok beton bertulang 25/40 Precast K.250
22.00
4 Cor beton mutu K-175
36.00
5 Cor beton mutu K-225
45.66
6 Pembesian
2,148.43
7 Begesting
365.28
8 Angkur dia 12 mm, L = 40 cm
198.00
9 Tiang pancang beton
12 - 300
82.00
Lining Kanan (80 m)
1 Bongkaran pasangan batu
38.40
2 Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
80.00
3 Cor beton mutu K-175
24.88
4 Pembesian
1,719.03
5 Begesting
199.04
6 Tiang pancang beton
12 - 300
66.00

m3
bh
bh
m3
m3
kg
bh
bh
bh

6.13'.
Ls
Ls
6.22.
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

194,498.00
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

9,335,904.00
147,083,132.90
19,884,289.24
20,987,968.57
28,417,167.78
25,178,632.81
32,955,196.32
990,000.00
18,638,650.30

m3
bh
m3
kg
bh
bh

6.13'.
Ls
6.22.
6.24.
6.25.
6.23+6.24+6.25

194,498.00
1,470,831.33
582,999.13
11,719.55
90,219.00
227,300.61

7,468,723.20
117,666,506.32
14,505,018.28
20,146,258.04
17,957,189.76
15,001,840.49
496,216,478.01

RAB SALURAN SEDADI - 95

NO
58
1
2
3
4
5
6
7
8
9
10

URAIAN PEKERJAAN

VOLUME

HM 257+00 - 258+ 00 (100 m) = Bongkar Pasang Lining Kanan


Galian tanah
108.00
Bongkaran pasangan batu
48.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
174.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
Balok beton bertulang 25/40 Precast K.250
22.00
Cor beton mutu K-225
58.41
Pembesian
2,148.43
Begesting
267.27
Angkur dia 12 mm, L = 40 cm
1,983.00
Tiang pancang beton
12 - 300
82.00

SATUAN

ANALISA

m3
m3
m3
bh
bh
m3
kg
bh
bh
bh

6.4.
6.13'.
6.13.
Ls
Ls
6.23.
6.24.
6.25.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
194,498.00
353,140.00
1,470,831.33
903,831.33
622,364.60
11,719.55
90,219.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

3,541,860.00
9,335,904.00
61,446,360.00
147,083,132.90
19,884,289.24
36,352,316.47
25,178,632.81
24,112,832.13
9,915,000.00
18,638,650.30
355,488,977.85

59
1
2
3
4
5

HM 265+70 - 266+40 = 70 m
Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

91.00
73.50
245.00
24.50
19.25

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

2,984,345.00
25,955,790.00
5,386,937.50
701,650.60
11,222,733.19
46,251,456.29

60
1
2
3

HM 266+40 - 270+52 = 412 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

432.60
432.60
1,442.00

m3
m3
m2

6.4.
6.13.
6.20.

32,795.00
353,140.00
21,987.50

14,187,117.00
152,768,364.00
31,705,975.00
198,661,456.00

61
1
2
3
4
5

HM 270+52 - 273+50 = 298 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

360.58
286.08
953.60
67.05
104.30

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

11,825,221.10
101,026,291.20
20,967,280.00
1,920,231.54
60,806,808.94
196,545,832.78

62
1
2
3
4
5

HM 273+50 - 280+53 = 703 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3
Beton penahan tanah

724.09
584.34
1,827.80
246.05
158.18

m3
m3
m2
m2
m3

6.4.
6.13.
6.20.
6.15.
6.22.

32,795.00
353,140.00
21,987.50
28,638.80
582,999.13

23,746,531.55
206,353,827.60
40,188,752.50
7,046,576.74
92,218,801.91
369,554,490.30

63
1
2
3

HM 280+53 - 284+03 = 350 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

273.00
273.00
910.00

m3
m3
m2

6.4.
6.13.
6.20.

32,795.00
353,140.00
21,987.50

8,953,035.00
96,407,220.00
20,008,625.00
125,368,880.00

64
1
2
3

HM 284+03 - 293+55 = 952 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

742.56
742.56
2,475.20

m3
m3
m2

6.4.
6.13.
6.20.

32,795.00
353,140.00
21,987.50

24,352,255.20
262,227,638.40
54,423,460.00
341,003,353.60

65
1
2
3

HM 293+55 - 304+94 = 1139 m


Galian tanah pada lantai dan beton
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2

751.74
751.74
2,505.80

m3
m3
m2

6.4.
6.13.
6.20.

32,795.00
353,140.00
21,987.50

24,653,313.30
265,469,463.60
55,096,277.50
345,219,054.40
SUB TOTAL I

II
1
1
2

SALURAN SEKUNDER TOMPE


HM 0+00 - 1+10 (110 m)
Galian tanah
Lining beton Precast K-250, uk : (100x1.70+0.30) t=8

0.64
222.00

m3
bh

6.4.
Ls

32,795.00
808,831.33

67,324,678,849.91

20,956.01
179,560,555.04
179,581,511.04
SUB TOTAL II

179,581,511.04

RAB SALURAN SEDADI - 96

NO

III
1
1

URAIAN PEKERJAAN

SALURAN SEKUNDER BRAKAS


HM 3+91 - 8+09 = 418 m ( kanan/kiri)
Lining beton Precast K-250, uk : (100x1.26+0.30) t=8

VOLUME

836.00

SATUAN

ANALISA

bh

Ls

HARGA
SATUAN

721,831.33

HARGA

JUMLAH
HARGA

603,450,991.04
603,450,991.04

2
1

HM 8+09 - 10+06 = 197 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x1.26+0.30) t=8

394.00

bh

Ls

721,831.33

284,401,543.63
284,401,543.63

3
1

HM 10+06 - 12+25 = 219 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x1.26+0.30) t=8

438.00

bh

Ls

721,831.33

316,162,122.10
316,162,122.10

4
1

HM 12+25 - 18+36 = 219 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x1.26+0.30) t=8

1,222.00

bh

Ls

721,831.33

882,077,884.04
882,077,884.04
SUB TOTAL III

IV
1
1
2
3

SALURAN SEKUNDER BOTOSIMAN


HM 0+00 - 5+00 = 500 m (kanan/kiri)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Angkur dia 12 mm, L = 40 cm

881.25
400.00
420.00

m3
bh
bh

6.13.
Ls
Ls

353,140.00
808,831.33
5,000.00

2,086,092,540.81

311,204,625.00
323,532,531.60
2,100,000.00
636,837,156.60

2
1
2

HM 5+00 - 32+81 = 500 m (kanan/kiri)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

5,562.00
4,080.37

bh
m3

Ls
6.13.

808,831.33
353,140.00

4,498,719,851.90
1,440,941,861.80
5,939,661,713.70

3
1
2

HM 32+81 - 41+80 = 799 m (Lining Kiri)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Tiang pancang beton
12 - 300

799.00
640.00

bh
bh

Ls
6.23+6.24+6.25

808,831.33
227,300.61

646,256,231.87
145,472,392.62
791,728,624.49

4
1
2
3

HM 32+81 - 44+87 = 1206 m (Lining Kanan)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

1,206.00
176.62
1,206.00

bh
m3
bh

Ls
6.13.
6.23+6.24+6.25

808,831.33
353,140.00
227,300.61

975,450,582.77
62,371,586.80
274,124,539.84
1,311,946,709.41

5
1
2

HM 46+00 - 51+00 = 500 m (Lining Kiri)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Tiang pancang beton
12 - 300

500.00
400.00

bh
bh

Ls
6.23+6.24+6.25

808,831.33
227,300.61

404,415,664.50
90,920,245.39
495,335,909.89

6
1
2
3

HM 46+00 - 52+00 = 600 m (Lining Kanan)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

600.00
892.12
480.00

bh
m3
bh

Ls
6.13.
6.23+6.24+6.25

808,831.33
353,140.00
227,300.61

485,298,797.40
315,043,256.80
109,104,294.46
909,446,348.66

7
1
2
3

HM 52+00 - 58+63 = 663 m (Lining Kanan)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

663.00
1,126.86
532.00

bh
m3
bh

Ls
6.13.
6.23+6.24+6.25

808,831.33
353,140.00
227,300.61

536,255,171.13
397,939,340.40
120,923,926.36
1,055,118,437.89

RAB SALURAN SEDADI - 97

NO
8
1
2
3

URAIAN PEKERJAAN
HM 58+63 - 66+21 = 758 m (Lining Kanan)
Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

VOLUME

758.00
1,278.22
608.00

SATUAN

ANALISA

bh
m3
bh

Ls
6.13.
6.23+6.24+6.25

HARGA
SATUAN

808,831.33
353,140.00
227,300.61

HARGA

JUMLAH
HARGA

613,094,147.38
451,390,610.80
138,198,772.99
1,202,683,531.17

9
1
2
3

HM 66+21 - 70+35 = 414 m (Lining Kanan)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

414.00
706.38
332.00

bh
m3
bh

Ls
6.13.
6.23+6.24+6.25

808,831.33
353,140.00
227,300.61

334,856,170.21
249,451,033.20
75,463,803.67
659,771,007.08
SUB TOTAL IV

1
2
1
2

SALURAN SEKUNDER LUWUK


HM 01+07 - 06+37
Lining Kiri
Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.40) t=8
Lining Kanan
Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.40) t=8

159.48
443.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

5,230,146.60
319,771,278.75

150.12
417.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

4,923,185.40
301,003,664.19

13,002,529,438.88

630,928,274.94
SUB TOTAL IV
VI
1
1
2

SALURAN SEKUNDER NGACIR


HM 1+00 - 1+43 (43 m)
Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

18.06
44.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

630,928,274.94

592,277.70
31,760,578.48
32,352,856.18

2
1
2

HM 1+43 - 1+93 (50 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

13.50
51.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

442,732.50
36,813,397.78
37,256,130.28

3
1
2

HM 1+93 - 10+43 (850 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

357.00
851.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

11,707,815.00
614,278,460.98
625,986,275.98

4
1
2

HM 10+43 - 14+00 (357 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

96.39
358.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

3,161,110.05
258,415,615.78
261,576,725.83

5
1
2

HM 14+00 - 21+36 (736 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

213.44
737.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

6,999,764.80
531,989,689.47
538,989,454.27

6
1
2

HM 21+36 - 23+00 (164 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

44.28
165.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,452,162.60
119,102,169.29
120,554,331.89

7
1
2

HM 23+00 - 24+90 (190 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

55.10
191.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,807,004.50
137,869,783.84
139,676,788.34

RAB SALURAN SEDADI - 98

NO
8
1
2

URAIAN PEKERJAAN
HM 24+90 - 27+42 (252 m)
Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

VOLUME

68.04
253.00

SATUAN

ANALISA

m3
bh

6.4.
Ls

HARGA
SATUAN

32,795.00
721,831.33

HARGA

JUMLAH
HARGA

2,231,371.80
182,623,326.24
184,854,698.04
SUB TOTAL VI

VII
1
1
2

SALURAN SEKUNDER GEMPOLDENOK


HM 1+75 - 12+00 (1025 m)
Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

379.25
1,026.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

1,941,247,260.80

12,437,503.75
522,792,573.89
535,230,077.64

2
1
2

HM 13+50 - 22+00 (850 m)


Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

314.50
851.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

10,314,027.50
433,622,300.57
443,936,328.07

3
1
2

HM 22+00 - 24+00 (850 m)


Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

52.00
201.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

1,705,340.00
102,418,428.22
104,123,768.22

4
1
2

HM 24+00 - 25+00 (850 m)


Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

37.00
101.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

1,213,415.00
51,463,986.32
52,677,401.32
SUB TOTAL VII

VIII
1
1
2

SALURAN SEKUNDER GENETAN


HM 0+00 - 26+00
Galian tanah
Lining beton Precast K-250, uk : (100x1.10+0.30) t=8

1,029.10
2,511.00

m3
bh

6.4.
Ls

32,795.00
684,831.33

1,135,967,575.25

33,749,334.50
1,719,611,467.12
1,753,360,801.62
SUB TOTAL VIII

IX
1
1
2

SALURAN SEKUNDER WEDEAN


HM 0+00 - 19+80 (1980 m)
Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

554.40
1,981.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

1,753,360,801.62

18,181,548.00
1,009,407,494.04
1,027,589,042.04

2
1
2

HM 19+80 - 21+70 (1980 m)


Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

70.30
191.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

2,305,488.50
97,322,984.03
99,628,472.53

3
1
2

HM 21+70 - 24+48 (278 m)


Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

72.28
279.00

m3
bh

6.4.
Ls

32,795.00
509,544.42

2,370,422.60
142,162,892.90
144,533,315.50
SUB TOTAL IX

X
1
1
2

SALURAN SEKUNDER KAMPEK


HM 0+00 - 17+30 (1730 m)
Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

657.40
1,731.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,271,750,830.07

21,559,433.00
1,249,490,030.50
1,271,049,463.50

2
1
2

HM 18+71 - 21+70 (299 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

113.62
300.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

3,726,167.90
216,549,398.70
220,275,566.60

RAB SALURAN SEDADI - 99

NO
3
1
2

URAIAN PEKERJAAN
HM 23+00 - 24+67 (167 m)
Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

VOLUME

63.46
168.00

SATUAN

ANALISA

m3
bh

6.4.
Ls

HARGA
SATUAN

32,795.00
721,831.33

HARGA

JUMLAH
HARGA

2,081,170.70
121,267,663.27
123,348,833.97
SUB TOTAL X

XI
1
1
2

SALURAN SEKUNDER WILALUNG


HM 0+00 - 01+30
Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

25.35
131.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,614,673,864.07

831,353.25
94,559,904.10
95,391,257.35

2
1
2

HM 1+30 - 6+89 (559 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

176.09
1,120.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

5,774,707.58
808,451,088.48
814,225,796.06

3
1
2

HM 6+89 - 9+40 (559 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

43.10
222.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,413,300.53
160,246,555.04
161,659,855.56

3
1
2

HM 9+40 - 11+00 (160 m)


Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

31.20
322.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,023,204.00
232,429,687.94
233,452,891.94
SUB TOTAL XI

1
1
2

SALURAN SUPLESI GLAPAN - SEDADI


HM 37+00 - 18+18 = 1882 m ( kanan/kiri)
Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300

3,764.00
1,506.00

bh
bh

Ls
6.23+6.24+6.25

1,470,831.33
227,300.61

1,304,729,800.91

5,536,209,122.36
342,314,723.88
5,878,523,846.23

2
1
2

HM 18+18 - 13+00 = 518 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300

1,038.00
418.00

bh
bh

Ls
6.23+6.24+6.25

1,470,831.33
227,300.61

1,526,722,919.50
95,011,656.43
1,621,734,575.93

3
1
2
1
2
3

HM 13+00 - 2+00 = 1100 m ( kanan/kiri)


Induk
Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300
Sal. Gendong
Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

2,200.00
880.00

bh
bh

Ls
6.23+6.24+6.25

1,470,831.33
227,300.61

3,235,828,923.80
200,024,539.85

2,200.00
880.00
482.62

bh
bh
m3

Ls
6.23+6.24+6.25
6.13.

1,470,831.33
227,300.61
353,140.00

3,235,828,923.80
200,024,539.85
170,432,426.80
7,042,139,354.10

4
1
2
1
2
3

HM 2+00 - 0+30 = 17 m ( kanan/kiri)


Induk
Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300
Sal. Gendong
Lining beton Precast K-250, uk : (100x3.00+0.40) t=8
Tiang pancang beton
12 - 300
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)

34.00
14.00

bh
bh

Ls
6.23+6.24+6.25

1,470,831.33
227,300.61

50,008,265.19
3,182,208.59

34.00
14.00
8.77

bh
bh
m3

Ls
6.23+6.24+6.25
6.13.

1,470,831.33
227,300.61
353,140.00

50,008,265.19
3,182,208.59
3,097,037.80
109,477,985.35
SUB TOTAL

14,651,875,761.61

RAB SALURAN SEDADI - 100

NO

URAIAN PEKERJAAN

VOLUME

SATUAN

ANALISA

m3
m3

ALT. 1
6.9.

HARGA
SATUAN

HARGA

JUMLAH
HARGA

PEKERJAAN NORMALISASI SALURAN


I
1
1
2

NORMALISASI SALURAN INDUK SEDADI


PATOK S.0 - S.27
Galian Tanah Alur
Timbunan Tanah Urug

27,770.00
319.00

11,886.00
53,744.00

330,074,220.00
17,144,336.00
347,218,556.00

2
1
2

PATOK S.28 - S.55


Galian Tanah Alur
Timbunan Tanah Urug

22,394.00
9,669.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

266,175,084.00
519,650,736.00
785,825,820.00

3
1
2

PATOK S.56 - S.83


Galian Tanah Alur
Timbunan Tanah Urug

11,583.00
8,826.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

137,675,538.00
474,344,544.00
612,020,082.00

4
1
2

PATOK S.84 - S.112


Galian Tanah Alur
Timbunan Tanah Urug

4,701.00
16,735.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

55,876,086.00
899,405,840.00
955,281,926.00

5
1
2

PATOK S.113 - S.140


Galian Tanah Alur
Timbunan Tanah Urug

6,221.00
10,551.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

73,942,806.00
567,052,944.00
640,995,750.00

6
1
2

PATOK S.141 - S.168


Galian Tanah Alur
Timbunan Tanah Urug

16,364.00
8,844.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

194,502,504.00
475,311,936.00
669,814,440.00

7
1
2

PATOK S.169 - S.196


Galian Tanah Alur
Timbunan Tanah Urug

11,981.00
9,245.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

142,406,166.00
496,863,280.00
639,269,446.00

8
1
2

PATOK S.197 - S.224


Galian Tanah Alur
Timbunan Tanah Urug

11,995.00
5,218.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

142,572,570.00
280,436,192.00
423,008,762.00

9
1
2

PATOK S.225 - S.252


Galian Tanah Alur
Timbunan Tanah Urug

6,763.00
15,514.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

80,385,018.00
833,784,416.00
914,169,434.00

10 PATOK S.253 - S.280


1 Galian Tanah Alur
2 Timbunan Tanah Urug

4,112.00
11,337.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

48,875,232.00
609,295,728.00
658,170,960.00

11 PATOK S.281 - S.304+95


1 Galian Tanah Alur
2 Timbunan Tanah Urug

4,683.00
2,218.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

55,662,138.00
119,204,192.00
174,866,330.00
SUB TOTAL

II
1
1
2

NORMALISASI SALURAN SEKUNDER TOMPE


PATOK T.0 - T.15+70
Galian Tanah Alur
Timbunan Tanah Urug

64.00
542.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

6,820,641,506.00

760,704.00
29,129,248.00
29,889,952.00
SUB TOTAL

29,889,952.00

RAB SALURAN SEDADI - 101

NO

III
2
1
2

URAIAN PEKERJAAN

NORMALISASI SALURAN SEKUNDER BRAKAS


PATOK BRK.0 - BRK.4+90
Galian Tanah Alur
Timbunan Tanah Urug

VOLUME

109.00
584.00

SATUAN

ANALISA

m3
m3

ALT. 1
6.9.

HARGA
SATUAN

11,886.00
53,744.00

HARGA

JUMLAH
HARGA

1,295,574.00
31,386,496.00
32,682,070.00
SUB TOTAL

IV
1
1
2

NORMALISASI SALURAN SEKUNDER BOTOSIMAN


PATOK BS.0 - BS.27
Galian Tanah Alur
Timbunan Tanah Urug

4,263.00
542.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

32,682,070.00

50,670,018.00
29,129,248.00
79,799,266.00

2
1
2

PATOK BS.28 - BS.55


Galian Tanah Alur
Timbunan Tanah Urug

2,606.00
5,486.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

30,974,916.00
294,839,584.00
325,814,500.00

3
1
2

PATOK BS.28 - BS.55


Galian Tanah Alur
Timbunan Tanah Urug

4,883.00
2,924.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

58,039,338.00
157,147,456.00
215,186,794.00
SUB TOTAL

V
1
1
2

NORMALISASI SALURAN SEKUNDER LUWUK


PATOK LW.0 - LW.06+37
Galian Tanah Alur
Timbunan Tanah Urug

261.00
76.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

620,800,560.00

3,102,246.00
4,084,544.00
7,186,790.00
SUB TOTAL

VI
1
1
2

NORMALISASI SALURAN SEKUNDER NGACIR


PATOK NC.0 - NC.27+42
Galian Tanah Alur
Timbunan Tanah Urug

960.00
2,402.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

7,186,790.00

11,410,560.00
129,093,088.00
140,503,648.00
SUB TOTAL

VII
1
1
2

NORMALISASI SALURAN SEKUNDER GEMPOLDENOK


PATOK GD.0 - GD.26+03
Galian Tanah Alur
Timbunan Tanah Urug

413.00
664.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

140,503,648.00

4,908,918.00
35,686,016.00
40,594,934.00
SUB TOTAL

VIII
1
1
2

NORMALISASI SALURAN SEKUNDER GENETAN


PATOK GT.0 - GT.26
Galian Tanah Alur
Timbunan Tanah Urug

1,621.00
1,235.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

40,594,934.00

19,267,206.00
66,373,840.00
85,641,046.00
SUB TOTAL

85,641,046.00

RAB SALURAN SEDADI - 102

NO

IX
1
1
2

URAIAN PEKERJAAN

NORMALISASI SALURAN SEKUNDER WEDEAN


PATOK WD.0 - WD.24+48
Galian Tanah Alur
Timbunan Tanah Urug

VOLUME

655.00
506.00

SATUAN

ANALISA

m3
m3

ALT. 1
6.9.

HARGA
SATUAN

11,886.00
53,744.00

HARGA

JUMLAH
HARGA

7,785,330.00
27,194,464.00
34,979,794.00
SUB TOTAL

X
1
1
2

NORMALISASI SALURAN SEKUNDER WILALUNG


PATOK WL.0 - WL.27+70
Galian Tanah Alur
Timbunan Tanah Urug

2,457.00
1,415.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

34,979,794.00

29,203,902.00
76,047,760.00
105,251,662.00
SUB TOTAL

105,251,662.00

RAB SALURAN SEDADI - 103

RENCANA ANGGARAN BIAYA


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN
SALURAN

:
:
:
:
:

PEKERJAAN

: SALURAN

NO

1
1
2
3
4
5
6

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008
INDUK PENGKOL

URAIAN PEKERJAAN

SALURAN INDUK PENGKOL


HM 0+00 - 06+80 (680 m) = Pekerjaan Lantai
Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

VOLUME

1,570.80
5,105.00
136.00
18.36
1,561.53
1,088.00

SATUAN

ANALISA

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

HARGA
SATUAN

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

HARGA

JUMLAH
HARGA

51,514,386.00
112,246,187.50
122,921,060.74
11,426,614.11
551,438,704.20
5,440,000.00
854,986,952.56

2
1
2
3
4
5
6
7
8

HM 6+80 - 7+50 (70 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
Bongkaran beton
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

7.00
210.00
70.00
35.00
26.28
18.34
280.00
58.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

229,565.00
43,049,580.00
102,958,193.03
31,634,096.52
15,321,217.06
11,414,166.82
1,400,000.00
13,183,435.58
219,190,254.01

3
1
2
3
4
5
6

HM 7+50 - 9+50 (200 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

462.00
1,501.00
40.00
5.40
462.00
320.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

15,151,290.00
33,003,237.50
36,153,253.16
3,360,768.86
163,150,680.00
1,600,000.00
252,419,229.52

4
1
2
3
4
5
6
7
8

HM 9+50 - 11+00 (150 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
15.00
Bongkaran beton
450.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
150.00
Balok beton bertulang 25/40 Precast K.250
75.00
Cor beton mutu K-175
56.31
Cor beton mutu K-225
36.30
Angkur dia 12 mm, L = 40 cm
600.00
Tiang pancang beton
12 - 300
122.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

491,925.00
92,249,100.00
220,624,699.35
67,787,349.68
32,828,680.84
22,591,835.10
3,000,000.00
27,730,674.84
467,304,264.80

5
1
2
3
4
5
6

HM 11+00 - 14+50 (350 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

808.50
2,627.63
70.00
9.45
808.50
560.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

26,514,757.50
57,775,014.63
63,268,193.03
5,881,345.50
285,513,690.00
2,800,000.00
441,753,000.66

6
1
2
3
4
5
6
7
8

HM 14+50 - 14+90 (40 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
4.00
Bongkaran beton
120.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
40.00
Balok beton bertulang 25/40 Precast K.250
20.00
Cor beton mutu K-175
15.40
Cor beton mutu K-225
9.68
Angkur dia 12 mm, L = 40 cm
160.00
Tiang pancang beton
12 - 300
34.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

131,180.00
24,599,760.00
58,833,253.16
18,076,626.58
8,978,186.56
6,024,489.36
800,000.00
7,728,220.86
125,171,716.51

RAB SALURAN PENGKOL - 104

NO
7
1
2
3
4
5
6

URAIAN PEKERJAAN
HM 14+90 - 20+00 (510 m) = Pekerjaan Lantai
Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

VOLUME

1,178.10
3,927.00
102.00
13.77
1,148.65
816.00

SATUAN

ANALISA

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

HARGA
SATUAN

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

HARGA

JUMLAH
HARGA

38,635,789.50
86,344,912.50
92,190,795.56
8,569,960.59
405,634,261.00
4,080,000.00
635,455,719.14

8
1
2
3
4
5
6

HM 20+00 - 20+64 (64 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

120.96
403.20
12.00
0.78
118.13
96.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

3,966,883.20
8,865,360.00
10,845,975.95
485,444.39
41,716,428.20
480,000.00
66,360,091.74

9
1
2
3
4
5
6
7
8

HM 20+60 - 21+10 (50 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
68.25
m3
Bongkaran beton
300.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
bh
Balok beton bertulang 25/40 Precast K.250
40.00
bh
Cor beton mutu K-175
15.36
m3
Cor beton mutu K-225
22.15
m3
Angkur dia 12 mm, L = 40 cm
bh
320.00
Tiang pancang beton
12 - 300
84.00
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

2,238,258.75
61,499,400.00
147,083,132.90
36,153,253.16
8,954,866.59
13,785,375.96
1,600,000.00
19,093,251.53
290,407,538.89

10
1
2
3
4
5
6
7
8

HM 21+10 - 21+70 (60 M) = Bongkar Pasang Lining Kanan dan Lantai


Galian tanah
9.60
Bongkaran beton
180.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
60.00
Balok beton bertulang 25/40 Precast K.250
30.00
Cor beton mutu K-175
18.43
Cor beton mutu K-225
13.68
Angkur dia 12 mm, L = 40 cm
240.00
Tiang pancang beton
12 - 300
50.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

314,832.00
36,899,640.00
88,249,879.74
27,114,939.87
10,744,673.91
8,513,947.77
1,200,000.00
11,365,030.67
184,402,943.96

11
1
2
3
4
5
6
7
8

HM 21+70 - 23+70 (200 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
273.00
m3
Bongkaran beton
1,200.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
400.00
bh
Balok beton bertulang 25/40 Precast K.250
160.00
bh
Cor beton mutu K-175
61.43
m3
Cor beton mutu K-225
88.60
m3
Angkur dia 12 mm, L = 40 cm
bh
1,280.00
Tiang pancang beton
12 - 300
324.00
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

8,953,035.00
245,997,600.00
588,332,531.60
144,613,012.64
35,813,636.37
55,141,503.84
6,400,000.00
73,645,398.76
1,158,896,718.21

12
1
2
3
4
5
6
7
8

HM 23+70 - 30+60 (690 M) = Bongkar Pasang Lining Kanan dan Lantai


Galian tanah
144.90
Bongkaran beton
2,070.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
690.00
Balok beton bertulang 25/40 Precast K.250
345.00
Cor beton mutu K-175
157.32
Cor beton mutu K-225
211.92
Angkur dia 12 mm, L = 40 cm
2,760.00
Tiang pancang beton
12 - 300
554.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

4,751,995.50
424,345,860.00
1,014,873,617.01
311,821,808.51
91,717,422.66
131,891,506.70
13,800,000.00
125,924,539.86
2,119,126,750.24

13
1
2
3
4
5
6
7
8

HM 30+60 - 31+70 (110 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
11.00
Bongkaran beton
330.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
110.00
Balok beton bertulang 25/40 Precast K.250
55.00
Cor beton mutu K-175
33.78
Cor beton mutu K-225
25.08
Angkur dia 12 mm, L = 40 cm
440.00
Tiang pancang beton
12 - 300
90.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

360,745.00
67,649,340.00
161,791,446.19
49,710,723.10
19,693,710.51
15,608,904.25
2,200,000.00
20,457,055.21
337,471,924.25

RAB SALURAN PENGKOL - 105

NO
14
1
2
3
4
5
6
7
8

URAIAN PEKERJAAN

VOLUME

SATUAN

HM 31+70 - 33+20 (150 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
204.75
m3
Bongkaran beton
900.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
300.00
bh
Balok beton bertulang 25/40 Precast K.250
120.00
bh
Cor beton mutu K-175
46.07
m3
Cor beton mutu K-225
63.45
m3
Angkur dia 12 mm, L = 40 cm
bh
960.00
Tiang pancang beton
12 - 300
244.00
bh

ANALISA

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

6,714,776.25
184,498,200.00
441,249,398.70
108,459,759.48
26,858,769.78
39,489,034.07
4,800,000.00
55,461,349.69
867,531,287.97

15
1
2
3
4
5
6
7
8

HM 32+20 - 35+20 (300 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
80.50
Bongkaran beton
900.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
300.00
Balok beton bertulang 25/40 Precast K.250
150.00
Cor beton mutu K-175
92.14
Cor beton mutu K-225
81.90
Angkur dia 12 mm, L = 40 cm
1,200.00
Tiang pancang beton
12 - 300
242.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

2,639,997.50
184,498,200.00
441,249,398.70
135,574,699.35
53,717,539.56
50,971,661.00
6,000,000.00
55,006,748.46
929,658,244.57

16
1
2
3
4
5
6
7
8

HM 35+20 - 35+70 (20 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
68.25
m3
Bongkaran beton
300.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
bh
Balok beton bertulang 25/40 Precast K.250
40.00
bh
Cor beton mutu K-175
15.36
m3
Cor beton mutu K-225
22.15
m3
Angkur dia 12 mm, L = 40 cm
bh
320.00
Tiang pancang beton
12 - 300
84.00
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

2,238,258.75
61,499,400.00
147,083,132.90
36,153,253.16
8,954,866.59
13,785,375.96
1,600,000.00
19,093,251.53
290,407,538.89

17
1
2
3
4
5

HM 35+74 - 36+50 (76 m) = Pekerjaan Lantai


Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

466.03
14.00
0.91
140.05
112.00

m2
bh
m3
m3
bh

6.20.
Ls
6.23.
6.13.
Ls

21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

10,246,834.63
12,653,638.61
566,351.79
49,457,257.00
560,000.00
73,484,082.02

18
1
2
3
4
5
6
7
8

HM 36+50 - 39+00 (250 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
52.50
Bongkaran beton
750.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
250.00
Balok beton bertulang 25/40 Precast K.250
125.00
Cor beton mutu K-175
76.78
Cor beton mutu K-225
54.50
Angkur dia 12 mm, L = 40 cm
1,000.00
Tiang pancang beton
12 - 300
202.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

1,721,737.50
153,748,500.00
367,707,832.25
112,978,916.13
44,762,672.97
33,918,870.87
5,000,000.00
45,914,723.92
765,753,253.64

19
1
2
3
4
5
6

HM 39+00 - 41+00 (200 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

378.00
1,228.50
40.00
2.60
368.55
320.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

12,396,510.00
27,011,643.75
36,153,253.16
1,618,147.97
130,149,747.00
1,600,000.00
208,929,301.88

20
1
2
3
4
5
6
7
8

HM 41+00 - 42+10 (110 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
11.00
Bongkaran beton
330.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
110.00
Balok beton bertulang 25/40 Precast K.250
55.00
Cor beton mutu K-175
25.08
Cor beton mutu K-225
33.78
Angkur dia 12 mm, L = 40 cm
44.00
Tiang pancang beton
12 - 300
90.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

360,745.00
67,649,340.00
161,791,446.19
49,710,723.10
14,621,618.10
21,023,476.30
220,000.00
20,457,055.21
335,834,403.90

RAB SALURAN PENGKOL - 106

NO
21
1
2
3
4
5

URAIAN PEKERJAAN
HM 42+10 - 53+00 (1090 m) = Pekerjaan Lantai
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

VOLUME

6,685.53
218.00
14.17
2,008.50
1,744.00

SATUAN

ANALISA

m2
bh
m3
m3
bh

6.20.
Ls
6.23.
6.13.
Ls

HARGA
SATUAN

21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

HARGA

JUMLAH
HARGA

146,998,090.88
197,035,229.72
8,818,906.43
709,281,690.00
8,720,000.00
1,070,853,917.02

22
1
2
3
4
5

HM 53+00 - 54+10 (110 m) = Pekerjaan Lantai


Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

836.55
22.00
3.08
250.97
176.00

m2
bh
m3
m3
bh

6.20.
Ls
6.23.
6.13.
Ls

21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

18,393,643.13
19,884,289.24
1,916,882.98
88,627,545.80
880,000.00
129,702,361.14

23
1
2
3
4
5

HM 54+10 - 61+90 (780 m) = Pekerjaan Lantai


Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

4,563.00
156.00
7.80
1,368.90
1,248.00

m2
bh
m3
m3
bh

6.20.
Ls
6.23.
6.13.
Ls

21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

100,328,962.50
140,997,687.32
4,854,443.90
483,413,346.00
6,240,000.00
735,834,439.73

24
1
2
3
4
5
6

HM 61+90 - 67+90 (1130 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

1,864.50
6,059.63
226.00
5.65
1,817.89
1,808.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

61,146,277.50
133,236,114.63
204,265,880.35
3,516,360.01
641,969,674.60
9,040,000.00
1,053,174,307.09

25
1
2
3
4
5

HM 73+20 - 74+00 (80 m) = Pekerjaan Lantai


Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

413.40
8.00
2.24
124.02
64.00

m2
bh
m3
m3
bh

6.20.
Ls
6.23.
6.13.
Ls

21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

9,089,632.50
7,230,650.63
1,394,096.71
43,796,422.80
320,000.00
61,830,802.64

26
1
2
3
4
5
6
7
8

HM 74+00 - 77+50 (350 M) = Bongkar Pasang Lining Kiri dan Lantai


Galian tanah
56.00
Bongkaran beton
1,050.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
350.00
Balok beton bertulang 25/40 Precast K.250
140.00
Cor beton mutu K-175
90.43
Cor beton mutu K-225
71.05
Angkur dia 12 mm, L = 40 cm
1,120.00
Tiang pancang beton
12 - 300
282.00

m3
m3
bh
bh
m3
m3
bh
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

1,836,520.00
215,247,900.00
514,790,965.15
126,536,386.06
52,720,611.05
44,219,005.06
5,600,000.00
64,098,773.00
1,025,050,160.32

27
1
2
3
4
5
6

HM 77+50 - 81+30 (380 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

159.00
516.75
38.00
10.64
589.10
304.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

5,214,405.00
11,362,040.63
34,345,590.50
6,621,959.38
208,034,774.00
1,520,000.00
267,098,769.50

28
1
2
3
4
5
6

HM 81+30 - 92+00 (1070 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

1,685.25
5,477.06
107.00
29.43
1,685.25
856.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

55,267,773.75
120,426,856.75
96,709,952.20
18,316,190.27
595,129,185.00
4,280,000.00
890,129,957.97

RAB SALURAN PENGKOL - 107

NO
29
1
2
3
4
5
6
7
8

URAIAN PEKERJAAN

VOLUME

SATUAN

HM 92+00 - 95+80 (380 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
458.85
m3
Bongkaran beton
2,280.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
760.00
bh
Balok beton bertulang 25/40 Precast K.250
266.00
bh
Cor beton mutu K-175
97.26
m3
Cor beton mutu K-225
75.05
m3
Angkur dia 12 mm, L = 40 cm
bh
2,128.00
Tiang pancang beton
12 - 300
612.00
bh

ANALISA

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

15,047,985.75
467,395,440.00
1,117,831,810.04
240,419,133.51
56,702,495.09
46,708,463.47
10,640,000.00
139,107,975.44
2,093,853,303.30

30
1
2
3
4
5
6
7

HM 95+80 - 99+80 (400 M) = Bongkar Pasang Lantai


Galian tanah
Bongkaran pasangan batu
Siaran 1 : 2
Lantai pasangan batu 1 PC : 4 Ps (batu tersedia)
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Angkur dia 12 mm, L = 40 cm

710.00
120.00
2,047.50
734.25
1,600.00
21.00
320.00

m3
m3
m2
m3
bh
m3
bh

6.4.
6.13'.
6.20.
6.13.
Ls
6.22.
Ls

32,795.00
194,498.00
21,987.50
353,140.00
903,831.33
582,999.13
5,000.00

23,284,450.00
23,339,760.00
45,019,406.25
259,293,045.00
1,446,130,126.40
12,242,981.67
1,600,000.00
1,810,909,769.32

31
1
2
3
4
5
6
7
8

HM 99+80 - 101+50 (170 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
318.75
m3
Bongkaran beton
1,020.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
340.00
bh
Balok beton bertulang 25/40 Precast K.250
153.00
bh
Cor beton mutu K-175
80.39
m3
Cor beton mutu K-225
66.64
m3
Angkur dia 12 mm, L = 40 cm
bh
1,224.00
Tiang pancang beton
12 - 300
276.00
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

10,453,406.25
209,097,960.00
500,082,651.86
138,286,193.34
46,867,299.82
41,474,377.16
6,120,000.00
62,734,969.32
1,015,116,857.74

32
1
2
3
4
5
6

HM 101+50 - 102+50 (100 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

234.00
780.00
20.00
2.80
228.15
160.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

7,674,030.00
17,150,250.00
18,076,626.58
1,742,620.89
80,568,891.00
800,000.00
126,012,418.47

33
1
2
3
4
5
6
7
8

HM 102+50 - 104+50 (200 M) = Bongkar Pasang Lining Kanan dan Kiri dan Lantai
Galian tanah
294.00
m3
Bongkaran beton
1,200.00
m3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
400.00
bh
Balok beton bertulang 25/40 Precast K.250
160.00
bh
Cor beton mutu K-175
68.25
m3
Cor beton mutu K-225
78.00
m3
Angkur dia 12 mm, L = 40 cm
bh
1,280.00
Tiang pancang beton
12 - 300
324.00
bh

6.4.
6.29.
Ls
Ls
6.22.
6.23.
Ls
6.23+6.24+6.25

32,795.00
204,998.00
1,470,831.33
903,831.33
582,999.13
622,364.60
5,000.00
227,300.61

9,641,730.00
245,997,600.00
588,332,531.60
144,613,012.64
39,789,690.42
48,544,439.05
6,400,000.00
73,645,398.76
1,156,964,402.47

34
1
2
3
4
5
6
7
8

HM 104+50 - 124+50 (2000 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

504.00
4,095.00
14,000.00
4,000.00
1,600.00
740.00
12,800.00
3,204.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

16,528,680.00
1,446,108,300.00
307,825,000.00
5,883,325,316.00
1,446,130,126.40
460,549,806.35
64,000,000.00
728,271,165.54
10,352,738,394.29

RAB SALURAN PENGKOL - 108

NO
35
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN

VOLUME

HM 124+50 - 125+50 (100 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
16.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
227.25
Siaran 1 : 2
790.00
Plesteran 1 : 3
50.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
100.00
Balok beton bertulang 25/40 Precast K.250
50.00
Cor beton mutu K-225
19.50
Angkur dia 12 mm, L = 40 cm
400.00
Tiang pancang beton
12 - 300
82.00

SATUAN

ANALISA

m3
m3
m2
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

524,720.00
80,251,065.00
17,370,125.00
1,431,940.00
147,083,132.90
45,191,566.45
12,136,109.76
2,000,000.00
18,638,650.30
324,627,309.42

36
1
2
3
4
5
6
7
8

HM 125+50 - 132+80 (730 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

1,839.60
1,404.68
5,110.00
1,400.00
584.00
270.10
4,672.00
1,172.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

60,329,682.00
496,048,695.20
112,356,125.00
2,059,163,860.60
527,837,496.14
168,100,679.32
23,360,000.00
266,396,318.98
3,713,592,857.23

37
1
2
3
4
5
6
7
8
9

HM 132+80 - 134+50 (170 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
27.20
Pasangan batu 1 PC : 4 Ps (batu tersedia)
376.64
Siaran 1 : 2
1,268.20
Plesteran 1 : 3
76.50
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
170.00
Balok beton bertulang 25/40 Precast K.250
85.00
Cor beton mutu K-225
33.15
Angkur dia 12 mm, L = 40 cm
680.00
Tiang pancang beton
12 - 300
138.00

m3
m3
m2
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

892,024.00
133,006,649.60
27,884,547.50
2,190,868.20
250,041,325.93
76,825,662.97
20,631,386.60
3,400,000.00
31,367,484.66
546,239,949.45

38
1
2
3
4

HM 126+50 - 145+50 (1900 M)


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Plesteran 1 : 3

2,185.00
2,185.00
4,085.00
855.00

m3
m3
m2
m2

6.4.
6.13.
6.20.
6.15.

32,795.00
353,140.00
21,987.50
28,638.80

71,657,075.00
771,610,900.00
89,818,937.50
24,486,174.00
957,573,086.50

39
1
2
3
4
5
6
7
8
9

HM 134+50 - 135+50 (100 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Urugan sirtu
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

42.00
204.75
700.00
200.00
80.00
32.00
105.00
640.00
164.00

m3
m3
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61

1,377,390.00
72,305,415.00
15,391,250.00
294,166,265.80
72,306,506.32
19,915,667.30
12,186,930.00
3,200,000.00
37,277,300.61
528,126,725.03

40
1
2
3
4
5
6
7
8
9
10

HM 135+50 - 138+80 (330 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
61.05
Pasangan batu 1 PC : 4 Ps (batu tersedia)
720.23
Siaran 1 : 2
2,425.50
Plesteran 1 : 3
148.50
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
330.00
Balok beton bertulang 25/40 Precast K.250
165.00
Cor beton mutu K-225
34.65
Urugan sirtu
238.00
Angkur dia 12 mm, L = 40 cm
1,320.00
Tiang pancang beton
12 - 300
266.00

m3
m3
m2
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61

2,002,134.75
254,342,022.20
53,330,681.25
4,252,861.80
485,374,338.57
149,132,169.29
21,564,933.50
27,623,708.00
6,600,000.00
60,461,963.18
1,064,684,812.54

RAB SALURAN PENGKOL - 109

NO
41
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN

VOLUME

HM 138+80 - 143+30 (450 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Urugan sirtu
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

1,089.00
921.38
3,150.00
900.00
360.00
571.50
140.00
2,880.00
724.00

SATUAN

ANALISA

m3
m3
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

35,713,755.00
325,376,133.20
69,260,625.00
1,323,748,196.10
325,379,278.44
355,681,370.71
16,249,240.00
14,400,000.00
164,565,644.15
2,630,374,242.60

42
1
2
3
4
5
6
7
8
9

HM 143+30 - 144+40 (70 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
158.20
Pasangan batu 1 PC : 4 Ps (batu tersedia)
237.48
Siaran 1 : 2
490.00
Plesteran 1 : 3
3,450.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
70.00
Balok beton bertulang 25/40 Precast K.250
35.00
Cor beton mutu K-225
7.35
Angkur dia 12 mm, L = 40 cm
280.00
Tiang pancang beton
12 - 300
58.00

m3
m3
m2
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

5,188,169.00
83,863,687.20
10,773,875.00
98,803,860.00
102,958,193.03
31,634,096.52
4,574,379.83
1,400,000.00
13,183,435.58
352,379,696.16

43
1
2
3
4
5
6
7
8

HM 144+00 - 145+50 (100 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

48.00
307.13
315.00
300.00
120.00
28.50
244.00
960.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

1,574,160.00
108,459,888.20
6,926,062.50
441,249,398.70
108,459,759.48
17,737,391.19
1,220,000.00
218,208,588.93
903,835,249.00

44
1
2
3
4
5
6
7

HM 146+50 - 150+60 (410 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

418.20
839.48
2,870.00
1,148.00
77.30
660.00
2,624.00

m3
m3
m2
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
903,831.33
622,364.60
5,000.00
227,300.61

13,714,869.00
296,453,967.20
63,104,125.00
1,037,598,365.69
48,108,783.83
3,300,000.00
596,436,809.73
2,058,716,920.45

45
1
2
3
4
5
6

HM 150+60 - 151+50 (90 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

199.80
666.00
18.00
2.16
194.81
256.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

6,552,441.00
14,643,675.00
16,268,963.92
1,344,307.54
68,795,203.40
1,280,000.00
108,884,590.86

46
1
2
3
4
5
6
7
8
9
10

HM 151+50 - 153+20 (170 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
17.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
343.88
Siaran 1 : 2
1,200.50
Plesteran 1 : 3
31.50
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
170.00
Balok beton bertulang 25/40 Precast K.250
85.00
Cor beton mutu K-225
17.85
Urugan sirtu
73.50
Angkur dia 12 mm, L = 40 cm
680.00
Tiang pancang beton
12 - 300
138.00

m3
m3
m2
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61

557,515.00
121,437,783.20
26,395,993.75
902,122.20
250,041,325.93
76,825,662.97
11,109,208.17
8,530,851.00
3,400,000.00
31,367,484.66
530,567,946.87

RAB SALURAN PENGKOL - 110

NO
47
1
2
3
4
5
6
7
8
9

URAIAN PEKERJAAN

VOLUME

HM 153+20 - 159+50 (630 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Urugan tanah urug
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

1,041.60
1,289.93
4,410.00
1,260.00
505.00
119.70
400.00
4,032.00
1,012.00

SATUAN

ANALISA

m3
m3
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
6.9.
Ls
6.23+6.24+6.25

HARGA
SATUAN

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
53,744.00
5,000.00
227,300.61

HARGA

JUMLAH
HARGA

34,159,272.00
455,525,880.20
96,964,875.00
1,853,247,474.54
456,434,821.15
74,497,043.00
21,497,600.00
20,160,000.00
230,028,220.83
3,242,515,186.71

48
1
2
3
4
5
6
7
8
9
10

HM 151+50 - 153+20 (170 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
17.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
343.88
Siaran 1 : 2
1,200.50
Plesteran 1 : 3
31.50
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
170.00
Balok beton bertulang 25/40 Precast K.250
85.00
Cor beton mutu K-225
17.85
Urugan sirtu
73.50
Angkur dia 12 mm, L = 40 cm
680.00
Tiang pancang beton
12 - 300
138.00

m3
m3
m2
m2
bh
bh
m3
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
6.10.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
116,066.00
5,000.00
227,300.61

557,515.00
121,437,783.20
26,395,993.75
902,122.20
250,041,325.93
76,825,662.97
11,109,208.17
8,530,851.00
3,400,000.00
31,367,484.66
530,567,946.87

49
1
2
3
4
5
6
7
9
10

HM 159+50 - 160+80 (130 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
286.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
285.68
Siaran 1 : 2
962.00
Plesteran 1 : 3
58.50
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
130.00
Balok beton bertulang 25/40 Precast K.250
65.00
Cor beton mutu K-225
13.65
Angkur dia 12 mm, L = 40 cm
520.00
Tiang pancang beton
12 - 300
106.00

m3
m3
m2
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

9,379,370.00
100,885,035.20
21,151,975.00
1,675,369.80
191,208,072.77
58,749,036.39
8,495,276.83
2,600,000.00
24,093,865.03
418,238,001.02

50
1
2
3
4
5
6
7
8

HM 160+80 - 162+20 (140 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

420.00
286.65
980.00
280.00
112.00
26.60
896.00
228.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

13,773,900.00
101,227,581.00
21,547,750.00
411,832,772.12
101,229,108.85
16,554,898.44
4,480,000.00
51,824,539.87
722,470,550.28

51
1
2
3
4
5
6
7
8

HM 162+20 - 165+80 (360 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
421.80
Pasangan batu 1 PC : 4 Ps (batu tersedia)
737.10
Siaran 1 : 2
2,520.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
360.00
Balok beton bertulang 25/40 Precast K.250
180.00
Cor beton mutu K-225
37.80
Angkur dia 12 mm, L = 40 cm
1,440.00
Tiang pancang beton
12 - 300
290.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

13,832,931.00
260,299,494.00
55,408,500.00
529,499,278.44
162,689,639.22
23,525,382.00
7,200,000.00
65,917,177.90
1,118,372,402.56

52
1
2
3
4
5
6
7
8

HM 165+80 - 168+00 (220 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

532.40
19.24
1,540.00
440.00
176.00
41.80
1,412.00
356.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

17,460,058.00
6,794,413.60
33,860,750.00
647,165,784.76
159,074,313.90
26,014,840.41
7,060,000.00
80,919,018.39
978,349,179.07

RAB SALURAN PENGKOL - 111

NO
53
1
2
3
4
5
6
7
8

URAIAN PEKERJAAN

VOLUME

HM 168+00 - 168+60 (60 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
69.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
122.85
Siaran 1 : 2
420.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
60.00
Balok beton bertulang 25/40 Precast K.250
30.00
Cor beton mutu K-225
6.30
Angkur dia 12 mm, L = 40 cm
240.00
Tiang pancang beton
12 - 300
50.00

SATUAN

ANALISA

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

HARGA
SATUAN

HARGA

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

2,262,855.00
43,383,249.00
9,234,750.00
88,249,879.74
27,114,939.87
3,920,897.00
1,200,000.00
11,365,030.67

JUMLAH
HARGA

186,731,601.28
54
1
2
3
4
5
6
7
8

HM 168+80 - 169+70 (110 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

150.70
207.23
770.00
220.00
88.00
20.90
704.00
180.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

4,942,206.50
73,181,202.20
16,930,375.00
323,582,892.38
79,537,156.95
13,007,420.21
3,520,000.00
40,914,110.42
555,615,363.66

55
1
2
3
4
5
6
7
8
9

HM 169+70 - 174+90 (520 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
965.20
Pasangan batu 1 PC : 4 Ps (batu tersedia)
1,075.20
Siaran 1 : 2
3,665.00
Plesteran 1 : 3
45.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
520.00
Balok beton bertulang 25/40 Precast K.250
260.00
Cor beton mutu K-225
54.60
Angkur dia 12 mm, L = 40 cm
2,080.00
Tiang pancang beton
12 - 300
418.00

m3
m3
m2
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
6.15.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
28,638.80
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

31,653,734.00
379,696,128.00
80,584,187.50
1,288,746.00
764,832,291.08
234,996,145.54
33,981,107.33
10,400,000.00
95,011,656.43
1,632,443,995.88

56
1
2
3
4
5
6
7
8

HM 174+90 - 175+10 (110 M) = Lining Kanan dan Kiri, Lantai


Galian tanah
Pasangan batu 1 PC : 4 Ps (batu tersedia)
Siaran 1 : 2
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

48.40
40.95
140.00
40.00
16.00
3.80
128.00
36.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

1,587,278.00
14,461,083.00
3,078,250.00
58,833,253.16
14,461,301.26
2,364,985.49
640,000.00
8,182,822.08
103,608,973.00

57
1
2
3
4
5
6
7
8

HM 175+10 - 176+90 (180 M) = Lining Kiri, Lantai Pasangan Batu


Galian tanah
386.00
Pasangan batu 1 PC : 4 Ps (batu tersedia)
368.55
Siaran 1 : 2
1,280.00
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
180.00
Balok beton bertulang 25/40 Precast K.250
90.00
Cor beton mutu K-225
18.90
Angkur dia 12 mm, L = 40 cm
720.00
Tiang pancang beton
12 - 300
146.00

m3
m3
m2
bh
bh
m3
bh
bh

6.4.
6.13.
6.20.
Ls
Ls
6.23.
Ls
6.23+6.24+6.25

32,795.00
353,140.00
21,987.50
1,470,831.33
903,831.33
622,364.60
5,000.00
227,300.61

12,658,870.00
130,149,747.00
28,144,000.00
264,749,639.22
81,344,819.61
11,762,691.00
3,600,000.00
33,185,889.57
565,595,656.40

58
1
2
3
4
5
6

HM 176+90 - 177+10 (20 m) = Pekerjaan Lantai


Galian tanah biasa
Siaran 1 : 2
Balok sekat beton bertulang 25/40 Precast K.250
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm

58.20
194.00
9.00
0.66
56.02
72.00

m3
m2
bh
m3
m3
bh

6.1.
6.20.
Ls
6.23.
6.13.
Ls

32,795.00
21,987.50
903,831.33
622,364.60
353,140.00
5,000.00

1,908,669.00
4,265,575.00
8,134,481.96
410,760.64
19,782,902.80
360,000.00
34,862,389.40
SUB TOTAL I

56,222,789,710.59

RAB SALURAN PENGKOL - 112

NO

II
1
1

URAIAN PEKERJAAN

SALURAN SEKUNDER PULUTAN


HM 0+00 - 9+58 = 958 m ( kanan/kiri)
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

VOLUME

1,410.00

SATUAN

ANALISA

bh

Ls

HARGA
SATUAN

721,831.33

HARGA

JUMLAH
HARGA

1,017,782,173.89
1,017,782,173.89
SUB TOTAL II

III
1
1

SALURAN SEKUNDER KRAMAT


HM 0+00 - 9+58 = 958 m ( kanan/kiri)
Lining beton Precast K-250, uk : (100x1.20+0.40) t=8

1,916.00

bh

Ls

721,831.33

1,017,782,173.89

1,383,028,826.36
1,383,028,826.36

2
1

HM 8+09 - 10+06 = 197 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x1.20+0.40) t=8

2,076.00

bh

Ls

721,831.33

1,498,521,839.00
1,498,521,839.00
SUB TOTAL III

V
1
1

SALURAN SEKUNDER TRUKO


HM 0+00 - 11+03 = 958 m ( kanan/kiri)
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

1,103.00

bh

Ls

721,831.33

2,881,550,665.37

796,179,955.89
796,179,955.89

2
1

HM 11+03 - 18+85 = 782 m ( kanan/kiri)


Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

782.00

bh

Ls

721,831.33

564,472,099.28
564,472,099.28
SUB TOTAL V

VI

1
2
1
2

VII
1
1
2
3

SALURAN SEKUNDER GOMPENG


HM 00+00 - 04+62
Lining Kiri
Galian tanah pada lantai dan beton
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8
Lining Kanan
Galian tanah pada lantai dan beton
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

SALURAN SEKUNDER NUNJUNGAN


HM 0+00 - 7+75 = 775 m
Galian tanah biasa
Urugan tanah urug
Lining beton Precast K-250, uk : (100x1.20+0.10) t=8

1,360,652,055.17

127.05
462.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

4,166,604.75
333,486,074.00

31.63
115.00

m3
bh

6.4.
Ls

32,795.00
721,831.33

1,037,305.85
83,010,602.84

421,700,587.43

SUB TOTAL VI

421,700,587.43

511.50
170.50
426.25

m3
m3
bh

6.1.
6.9.
Ls

32,795.00
53,744.00
721,831.33

16,774,642.50
9,163,352.00
307,680,603.99
333,618,598.49

1
1
2
3

HM 8+70 - 9+60 = 90 m
Galian tanah biasa
Urugan tanah urug
Lining beton Precast K-250, uk : (100x1.20+0.10) t=8

29.70
9.90
24.75

m3
m3
bh

6.1.
6.9.
Ls

32,795.00
53,744.00
721,831.33

974,011.50
532,065.60
17,865,325.39
19,371,402.49
SUB TOTAL VII

352,990,000.98

RAB SALURAN PENGKOL - 113

NO

URAIAN PEKERJAAN

VOLUME

SATUAN

ANALISA

m3
m3

ALT. 1
6.9.

HARGA
SATUAN

HARGA

JUMLAH
HARGA

PEKERJAAN NORMALISASI SALURAN


I
1
1
2

NORMALISASI SALURAN INDUK PENGKOL


PATOK P.0 - S.27
Galian Tanah Alur
Timbunan Tanah Urug

4,209.00
1,399.00

11,886.00
53,744.00

50,028,174.00
75,187,856.00
125,216,030.00

2
1
2

PATOK P.28 - P.55


Galian Tanah Alur
Timbunan Tanah Urug

4,296.00
743.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

51,062,256.00
39,931,792.00
90,994,048.00

3
1
2

PATOK P.56 - P.83


Galian Tanah Alur
Timbunan Tanah Urug

1,708.00
315.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

20,301,288.00
16,929,360.00
37,230,648.00

4
1
2

PATOK P.84 - P.112


Galian Tanah Alur
Timbunan Tanah Urug

6,198.00
1,436.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

73,669,428.00
77,176,384.00
150,845,812.00

5
1
2

PATOK P.112 - P.140


Galian Tanah Alur
Timbunan Tanah Urug

4,281.00
1,376.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

50,883,966.00
73,951,744.00
124,835,710.00

6
1
2

PATOK P.141 - P.168


Galian Tanah Alur
Timbunan Tanah Urug

2,763.00
1,611.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

32,841,018.00
86,581,584.00
119,422,602.00

7
1
2

PATOK P.169 - P.176+10


Galian Tanah Alur
Timbunan Tanah Urug

1,172.00
170.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

13,930,392.00
9,136,480.00
23,066,872.00
SUB TOTAL

II
1
1
2

NORMALISASI SALURAN SEKUNDER PULUTAN


PATOK PLT.0 - PLT.7+05
Galian Tanah Alur
Timbunan Tanah Urug

292.00
105.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

671,611,722.00

3,470,712.00
5,643,120.00
9,113,832.00
SUB TOTAL

III
1
1
2

NORMALISASI SALURAN SEKUNDER KRAMAT


PATOK KRM.0 - KRM.19+05
Galian Tanah Alur
Timbunan Tanah Urug

3,719.00
448.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

9,113,832.00

44,204,034.00
24,077,312.00
68,281,346.00
SUB TOTAL

V
1
1
2

NORMALISASI SALURAN SEKUNDER TRUKO


PATOK T.0 - T.18
Galian Tanah Alur
Timbunan Tanah Urug

496.00
464.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

68,281,346.00

5,895,456.00
24,937,216.00
30,832,672.00
SUB TOTAL

30,832,672.00

RAB SALURAN PENGKOL - 114

NO

VI
1
1
2

URAIAN PEKERJAAN

NORMALISASI SALURAN SEKUNDER GOMPENG


PATOK GM.0 - GM.4
Galian Tanah Alur
Timbunan Tanah Urug

VOLUME

104.00
1,355.00

SATUAN

ANALISA

m3
m3

ALT. 1
6.9.

HARGA
SATUAN

11,886.00
53,744.00

HARGA

JUMLAH
HARGA

1,236,144.00
72,823,120.00
74,059,264.00
SUB TOTAL

VII
1
1
2

NORMALISASI SALURAN SEKUNDER NUNJUNGAN


PATOK KT.0 - KT.10+28
Galian Tanah Alur
Timbunan Tanah Urug

728.00
623.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

74,059,264.00

8,653,008.00
33,482,512.00
42,135,520.00
SUB TOTAL

VIII
1
1
2

NORMALISASI SALURAN SUPLESI GLAPAN


PATOK GP.37 - GP.10
Galian Tanah Alur
Timbunan Tanah Urug

13,490.00
1,340.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

42,135,520.00

160,342,140.00
72,016,960.00
232,359,100.00

2
1
2

PATOK GP.9 - GP.0


Galian Tanah Alur
Timbunan Tanah Urug

5,930.00
855.00

m3
m3

ALT. 1
6.9.

11,886.00
53,744.00

70,483,980.00
45,951,120.00
116,435,100.00
SUB TOTAL

348,794,200.00

RAB SALURAN PENGKOL - 115

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
I

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN PERSIAPAN
Mobilisasi/Demobilisasi
Kistdam/ Pengeringan

1.00
1.00

Ls
Ls

100,000,000 Rp
200,000,000 Rp

100,000,000.00
200,000,000.00

Rp

300,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00

Rp

74,348,927.34

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

722,477,905.10
60,565,334.24
25,224,895.53
17,489.97
63,670,077.18
25,819,293.73
41,605,394.04
54,190,621.98
7,683,452.84
15,380,189.20
37,546,477.41
6,983,051.87
12,000,000.00
14,500,000.00
24,000,000.00
36,000,000.00
374,500.00
4,000,000.00
2,931,521.48
1,000,000.00
8,055,000.00
8,436,000.00
25,308,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00

PEKERJAAN BENDUNG
1
2
3
4
5
6
7
8
9
10

III

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

1
2

II

:
:
:
:

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan sirtu
Penggantian roda peluncur pintu
Pasang nomenklatur baru

48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00

PEKERJAAN BANGUNAN AIR


SALURAN INDUK SEDADI
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

BANGUNAN AIR
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Campuran beton mutu K-225
Pembesian
Begesting
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong
Pipa PVC
Service pintu sorong
Pengecatan pintu
Pengecatan rumah pintu
Pintu sorong b = 0.40 m, h = 0.55 m
Pintu sorong b = 0.50 m, h = 1.30 m
Pintu sorong b = 0.50 m, h = 0.40 m
Pintu sorong b = 0.55 m, h = 1.20 m
Pintu sorong b = 0.60 m, h = 1.20 m
Pintu sorong b = 0.55 m, h = 1.62 m
Pintu sorong b = 0.60 m, h = 0.25 m

1723.72
2114.80
1147.24
0.03
102.30
2203.10
461.16
1652.41
341.75
286.18
193.04
34.06
80.00
29.00
16.00
18.00
10.70
2.00
129.88
2.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
kg
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
m'
bh
m'
unit
bh
bh
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
35,000.00
2,000,000.00
22,571.00
500,000.00
8,055,000.00
8,436,000.00
8,436,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00

REKAPITULASI RAB - 116

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN
28
29
30
31
32
33
34
35
36

Pintu sorong b = 0.60 m, h = 0.54 m


Pintu sorong b = 0.60 m, h = 1.20 m
Pintu sorong b = 0.80 m, h = 0.80 m
Pintu sorong b = 1.00 m, h = 1.50 m
Pintu sorong b = 1.00 m, h = 2.35 m
Pintu sorong b = 1.50 m, h = 2.20 m
Pintu sorong kayu b = 1.60 m, h = 2.25 m
Pintu sorong kayu b = 0.80 m, h = 0.80 m
Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m

II
1
2
3
4
5
6
7
8
9
10
11

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh

8,885,000.00
36,972,000.00
15,000,000.00
1,500,000.00
1,500,000.00
35,080,000.00
2,000,000.00
34,500,000.00
2,000,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,885,000.00
73,944,000.00
15,000,000.00
1,500,000.00
1,500,000.00
35,080,000.00
2,000,000.00
34,500,000.00
2,000,000.00
1,347,518,415.51

SALURAN SEKUNDER TOMPE


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Trashram 1 : 2 :3
Galian tanah biasa
Timbunan tanah kembali
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

20.49
16.00
38.02
0.17
0.07
24.58
8.19
0.17
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,586,502.04
458,220.80
835,876.80
101,441.85
39,643.94
806,199.49
184,225.70
33,842.65
150,000.00
500,000.00
1,500,000.00
13,195,953.27

III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

SALURAN SEKUNDER BRAKAS


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Trashram 1 : 2 :3
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC
Pintu sorong b = 0.40 m, h = 0.60 m
Pintu angkat b = 0.30 m, h = 0.50 m

272.08
147.55
413.50
5.92
0.12
101.09
303.91
105.56
22.01
20.22
9.00
6.00
5.00
6.00
2.00
1.00

m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
9,334,000.00
500,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

114,040,868.62
4,225,769.50
9,091,831.25
3,449,022.84
70,542.89
1,184,729.31
9,966,662.86
2,373,372.93
1,183,012.93
3,931,777.07
1,350,000.00
3,000,000.00
7,500,000.00
210,000.00
18,668,000.00
500,000.00
180,745,590.19

IV
1
2
3
4
7
8
9

SALURAN SEKUNDER BOTOSIMAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug

309.28
201.05
574.42
0.22
168.50
56.16
56.02

m3
m2
m2
m3
m3
m3
m3

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

129,631,619.20
5,757,830.74
12,630,059.75
128,259.81
5,525,957.50
1,262,645.28
3,010,738.88

REKAPITULASI RAB - 117

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

10
11
12
13
14
15
16
17

Bongkaran pasangan batu


Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC
Modifikasi pintu romijn menjadi pintu sorong
Pintu sorong b = 0.50 m, h = 1.00 m
Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m

10.60
16.00
6.00
4.00
19.00
3.00
1.00
1.00

m3
bh
bh
bh
m'
bh
bh
bh

Rp
Rp
Rp
Rp
Rp
Rp
23,140,000.00 Rp
8,055,000.00 Rp
JUMLAH Rp

2,061,678.80
2,400,000.00
3,000,000.00
6,000,000.00
665,000.00
6,000,000.00
23,140,000.00
8,055,000.00
215,058,541.96

V
1
2
3
4
5
6
7

SALURAN SEKUNDER LUWUK


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Modifikasi pintu romijn menjadi pintu sorong

37.55
24.93
85.94
9.80
5.09
1.00
1.00

m3
m2
m2
m3
m3
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
150,000.00
2,000,000
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
150,000.00
2,000,000.00
21,087,225.99

VI
1
2
3
4
5
6
7
8
9
10
11
12
13

SALURAN SEKUNDER NGACIR


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong

47.99
27.90
88.20
0.42
3.04
20.57
4.05
12.58
0.25
5.00
2.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,114,528.60
799,022.52
1,939,297.50
261,393.13
35,627.43
674,593.15
217,663.20
2,446,784.84
51,249.50
750,000.00
1,000,000.00
3,000,000.00
2,000,000.00
33,290,159.88

VII
1
2
3
6
8
10
11
12
13

SALURAN SEKUNDER GEMPOLDENOK


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong

12.78
5.64
27.45
10.77
5.48
3.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
450,000.00
500,000.00
1,500,000.00
2,000,000.00
11,990,740.10

VIII
1
2
3

SALURAN SEKUNDER GENETAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2

21.03
7.56
62.81

m3
m2
m2

419,140.00 Rp
28,638.80 Rp
21,987.50 Rp

8,814,514.20
216,509.33
1,381,034.88

194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000

REKAPITULASI RAB - 118

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

6
8
10
11
12
13

Galian tanah biasa


Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baru

12.98
9.32
3.00
1.00
2.00
1.00

m3
m3
bh
bh
bh
bh

32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp

425,679.10
1,812,721.36
450,000.00
500,000.00
3,000,000.00
33,280,000.00
49,880,458.86

IX
1
2
3
4
5
6
7
8

SALURAN SEKUNDER WEDEAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pengecatan papan eksploitasi
Modifikasi pintu romijn menjadi pintu sorong

14.61
4.66
32.10
11.23
3.83
2.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
2,000,000
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,123,635.40
133,456.81
705,798.75
368,287.85
744,927.34
300,000.00
500,000.00
2,000,000.00
10,876,106.15

X
1
2
3
4
5
6
7
8
9

SALURAN SEKUNDER KAMPEK


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.60 m, h = 0.74 m

22.21
19.72
61.80
18.41
8.06
4.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,080,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,309,099.40
564,757.14
1,358,827.50
603,755.95
1,567,653.88
600,000.00
500,000.00
1,500,000.00
35,080,000.00
51,084,093.87

XI
1
2
3
4
5
7
8
9
10
11
12

SALURAN SEKUNDER WILALUNG


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong kayu b = 0.30, h = 0.50 m
Pintu sorong b = 0.70, h = 0.50 m
Pintu angkat b = 0.30 m, h = 0.50 m

25.97
10.98
82.82
0.12
12.51
7.00
1.00
2.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,884,646.66
314,454.02
1,821,004.75
69,959.90
410,265.45
1,050,000.00
500,000.00
3,000,000.00
2,000,000.00
7,665,000.00
500,000.00
28,215,330.78

REKAPITULASI RAB - 119

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN BANGUNAN AIR


SALURAN INDUK PENGKOL
I

II
1
2
3
4
5
6
7

SALURAN INDUK PENGKOL


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Campuran beton mutu K-175
Campuran beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pengecatan papan eksploitasi lama
Modifikasi pintu romijn menjadi pintu sorong
Service pintu sorong
Service pintu penguras
Pipa PVC
Pintu sorong b = 0.30 m, h - 0.30 m
Pintu sorong baru b = 0,40 m, h = 0,80 m
Pintu sorong baru b = 0,40 m, h = 1,10 m
Pintu sorong b = 1.00 m, h = 1.30 m
SALURAN SEKUNDER PULUTAN
Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

688.02
606.57
1355.40
7.03
934.00
15.44
452.60
131.78
41.65
62.80
31.28
72.00
17.00
10.00
3.00
4.00
4.00
1.00
39.30
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
bh
bh
bh
bh
bh
m'
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
35,000.00
8,055,000.00
8,436,000.00
10,036,000.00
1,080,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

288,376,702.80
17,371,522.83
29,801,857.50
4,100,815.86
544,520,018.60
9,606,820.01
14,843,148.18
2,962,877.19
2,238,545.09
12,213,696.41
6,412,952.43
10,800,000.00
8,500,000.00
15,000,000.00
1,500,000.00
8,000,000.00
8,000,000.00
2,000,000.00
1,375,500.00
8,055,000.00
8,436,000.00
10,036,000.00
1,080,000.00
1,033,433,458.32

6.98
3.24
5.44
3.92
2.00
4.00
2.00

m3
m2
m2
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,925,597.20
92,789.71
119,612.00
762,432.16
300,000.00
2,000,000.00
3,000,000.00
9,200,431.07

REKAPITULASI RAB - 120

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

III
1
2
3
4
5
6
7
8
9
10
11
12

SALURAN SEKUNDER KRAMAT


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.45 m, h = 0.45 m

24.77
25.95
58.69
2.10
8.18
2.55
1.00
11.90
5.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,381,678.66
743,176.86
1,290,336.44
1,306,965.67
268,263.10
57,331.65
53,744.00
2,313,553.71
750,000.00
500,000.00
1,500,000.00
8,436,000.00
27,601,050.08

IV
1
2
3
4
5
6
7
8
9
10

SALURAN SEKUNDER RAWOH


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.50 m, h = 1.10 m
Pintu sorong baja b = 0.50 m, h = 1.25 m

35.36
50.32
67.62
14.76
7.90
3.00
4.00
2.00
2.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,821,628.68
1,441,104.42
1,486,794.75
484,087.00
177,615.70
450,000.00
2,000,000.00
3,000,000.00
46,280,000.00
23,140,000.00
93,281,230.54

V
1
2
3
4
5
6
7
8
9
10
11

SALURAN SEKUNDER TRUKO


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schale baru
Pipa PVC 2,5 "
Service Pintu sorong (stang pintu)

16.11
32.02
126.28
0.07
5.17
1.72
1.00
5.00
1.00
4.20
1.00

m3
m2
m2
m3
m3
m3
m3
bh
bh
m'
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00
2,000,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,752,345.40
917,014.38
2,776,581.50
40,809.94
169,550.15
38,738.21
53,744.00
750,000.00
500,000.00
147,000.00
2,000,000.00
14,145,783.57

VI
1
2
3
4
5
6
7
8
9

SALURAN SEKUNDER GOMPENG


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.50 m, h = 1.00 m
Pintu sorong b = 0.50 m, h = 0.70 m

4.05
1.15
13.90
1.35
0.45
2.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
m'
bh

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
300,000.00
1,500,000.00
23,140,000.00
5,475,000.00
32,503,284.70

REKAPITULASI RAB - 121

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN
VII
1
2
3
4
5
6
7
8
9

SALURAN SEKUNDER NUNJUNGAN


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

SALURAN SUPLESI GLAPAN - SEDADI


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC 2,5"
Pintu sorong kayu b = 2,00 m, h = 1,00 m
Pintu angkat b = 0.40 m, h = 0.40 m
Pintu sorong b = 0.60 m, h = 1.35 m
Pintu angkat b = 0.30 m, h = 0.40 m
Pintu sorong baja, b = 1,00 m, h = 1,50 m
Pintu sorong kayu, b = 1,50 m, h = 1,50 m

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

71.61
150.59
147.13
4.33
5.27
10.13
3.00
1.00
2.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

30,014,615.40
4,312,716.89
3,235,020.88
2,524,386.22
172,829.65
227,752.79
450,000.00
500,000.00
3,000,000.00
44,437,321.83

597.20
277.99
1002.35
4.65
0.20
11.22
759.29
143.35
185.00
168.50
16.00
2.00
1.00
7.60
1.00
1.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000.00
1,500,000.00
36,972,000.00
500,000.00
1,500,000.00
2,000,000.00
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

250,309,988.86
7,961,300.01
22,039,170.63
2,710,945.94
124,472.92
131,493.35
24,900,751.58
3,222,938.05
9,942,640.00
32,772,913.00
2,400,000.00
1,000,000.00
1,500,000.00
266,000.00
2,000,000.00
1,500,000.00
36,972,000.00
500,000.00
1,500,000.00
2,000,000.00
403,754,614.33

Rp

3,621,299,791.00

JUMLAH TOTAL PEKERJAAN BANGUNAN

REKAPITULASI RAB - 122

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
IV

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN SALURAN
SALURAN INDUK SEDADI
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

SALURAN INDUK SEDADI


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Urugan Sirtu
Siaran 1 : 2
Plesteran 1 : 3
Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300
Beton Penahan Tanah

II
1
2

74,013.25
4,467.88
13,368.30
5,859.00
1,015.50
67,283.70
3,630.75
5,504.37
9,003.80
2,106.89
7,021.76
116,021.88
70,839.78
54,824.17
481.35
65.25
15,582.21
97,267.00
12,019.60
821.30

m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m2
m3
m3
m3
m3
m3
bh
m3

32,795.00
204,998.00
194,498.00
204,998.00
116,066.00
21,987.50
28,638.80
721,831.33
#REF!
582,999.13
622,364.60
11,719.55
90,219.00
353,140.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
582,999.13
JUMLAH

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

SALURAN SEKUNDER TOMPE


Galian tanah
Balok beton bertulang 25/40 Precast K.250

0.64
222.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

III
1

SALURAN SEKUNDER BRAKAS


Balok beton bertulang 25/40 Precast K.250

2,890

bh

#REF!
JUMLAH

#REF!
#REF!

IV
1
2
3
4
5
6

SALURAN SEKUNDER BOTOSIMAN


Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Beton K-225
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

9141.82
7940.00
#REF!
#REF!
420.00
4198.00

m3
bh
bh
m3
bh
bh

353,140.00
721,831.33
#REF!
622,364.60
5,000.00
227,300.61
JUMLAH

V
1
2

SALURAN SEKUNDER LUWUK


Galian tanah
Balok beton bertulang 25/40 Precast K.250

309.60
860.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

VI
1
2

SALURAN SEKUNDER NGACIR


Galian tanah
Balok beton bertulang 25/40 Precast K.250

865.81
2650.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp

Rp
Rp

2,427,264,402.57
915,906,464.24
2,600,107,613.40
1,201,083,282.00
117,865,023.00
1,479,400,353.75
103,980,323.10
3,973,226,712.41
#REF!
1,228,312,115.66
4,370,093,631.26
1,359,724,223.75
6,391,094,472.70
19,360,605,628.10
169,983,939.00
23,042,385.00
5,502,699,873.70
486,335,000.00
2,732,062,453.60
478,817,182.99
67,324,678,849.91
20,956.01

3,228,342,314.80
5,731,340,752.26
#REF!
#REF!
2,100,000.00
954,207,975.32
#REF!
10,153,332.00

28,394,238.95

REKAPITULASI RAB - 123

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN
VII
1
2

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

SALURAN SEKUNDER GEMPOLDENOK


Galian tanah
Balok beton bertulang 25/40 Precast K.250

782.75
2179.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

VIII SALURAN SEKUNDER GENETAN


1 Galian tanah
2 Balok beton bertulang 25/40 Precast K.250

1029.10
2511.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

IX
1
2

SALURAN SEKUNDER WEDEAN


Galian tanah
Balok beton bertulang 25/40 Precast K.250

696.98
2451.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

X
1
2

SALURAN SEKUNDER KAMPEK


Galian tanah
Balok beton bertulang 25/40 Precast K.250

834.48
2199.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

XI
1
2

SALURAN SEKUNDER WILALUNG


Galian tanah
Balok beton bertulang 25/40 Precast K.250

275.73
1795.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

#REF!
#REF!

22,715.84
13,590.00
120.00
630.00
400.00
97,789.48
4,746.50
15,830.00
10,724.00
997.07
3,272.67
13,665.27
16,640.16
63,784.00
15,880.00

m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m3
bh
bh

32,795.00
204,998.00
194,498.00
116,066.00
53,744.00
21,987.50
28,638.80
721,831.33
#REF!
582,999.13
622,364.60
353,140.00
353,140.00
5,000.00
227,300.61
JUMLAH

25,670,286.25

33,749,334.50

22,857,459.10

27,366,771.60

9,042,565.35

PEKERJAAN SALURAN
SALURAN INDUK PENGKOL
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

SALURAN INDUK PENGKOL


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Urugan Sirtu
Urugan Tanah Urug
Siaran 1 : 2
Plesteran 1 : 3
Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

II
1

SALURAN SEKUNDER PULUTAN


Lining beton bertulang 25/40 Precast K.250

1410.00

III
1

SALURAN SEKUNDER KRAMAT


Lining beton bertulang 25/40 Precast K.250

3992.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

744,965,972.80
2,785,922,820.00
23,339,760.00
73,121,580.00
21,497,600.00
2,150,146,191.50
135,934,064.20
11,426,589,938.07
#REF!
581,290,939.54
2,036,793,965.87
4,825,753,447.80
5,876,306,102.40
318,920,000.00
3,609,533,741.81
56,222,789,710.59

bh

721,831.33 Rp
JUMLAH Rp

1,017,782,173.89
1,017,782,173.89

bh

721,831.33 Rp
JUMLAH Rp

2,881,550,665.37
2,881,550,665.37

REKAPITULASI RAB - 124

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

V
1

SALURAN SEKUNDER TRUKO


Lining beton bertulang 25/40 Precast K.250

1885.00

bh

721,831.33 Rp
JUMLAH Rp

VI
1
2

SALURAN SEKUNDER GOMPENG


Galian tanah pada lantai dan beton
Balok beton bertulang 25/40 Precast K.250

158.68
577.00

m3
bh

32,795.00 Rp
#REF!
JUMLAH

VII
1
2
3

SALURAN SEKUNDER NUNJUNGAN


Galian tanah biasa
Urugan tanah urug
Balok beton bertulang 25/40 Precast K.250

541.20
180.40
451.00

m3
m3
bh

32,795.00 Rp
53,744.00 Rp
#REF!
JUMLAH

#REF!
#REF!

VIII
1
2
3
4

SALURAN SUPLESI GLAPAN - SEDADI


Lining beton bertulang 25/40 Precast K.250
Balok beton bertulang 25/40 Precast K.250
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

9270.00
#REF!
491.39
3712.00

bh
bh
m3
m3

721,831.33 Rp
#REF!
353,140.00 Rp
227,300.61 Rp
JUMLAH

6,691,376,419.83
#REF!
173,529,464.60
843,739,877.18
#REF!

JUMLAH TOTAL PEKERJAAN SALURAN

1,360,652,055.17
1,360,652,055.17
5,203,910.60
#REF!
#REF!
17,748,654.00
9,695,417.60

#REF!

REKAPITULASI RAB - 125

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
V

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN NORMALISASI SALURAN


SALURAN INDUK SEDADI
I SALURAN INDUK SEDADI
Galian Tanah Alur
Timbunan Tanah Urug

II

III

IV

VI

128567.00
98476.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

1,528,147,362.00
5,292,494,144.00
6,820,641,506.00

SALURAN SEKUNDER TOMPE


Galian Tanah Alur
Timbunan Tanah Urug

64.00
542.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

760,704.00
29,129,248.00
29,889,952.00

SALURAN SEKUNDER BRAKAS


Galian Tanah Alur
Timbunan Tanah Urug

109.00
584.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

1,295,574.00
31,386,496.00
32,682,070.00

11752.00
8952.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

139,684,272.00
481,116,288.00
620,800,560.00

SALURAN SEKUNDER LUWUK


Galian Tanah Alur
Timbunan Tanah Urug

261.00
76.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

3,102,246.00
4,084,544.00
7,186,790.00

SALURAN SEKUNDER NGACIR


Galian Tanah Alur
Timbunan Tanah Urug

960.00
2402.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

11,410,560.00
129,093,088.00
140,503,648.00

413.00
664.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

4,908,918.00
35,686,016.00
40,594,934.00

1621.00
1235.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

19,267,206.00
66,373,840.00
85,641,046.00

655.00
506.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

7,785,330.00
27,194,464.00
34,979,794.00

2457.00
1415.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

29,203,902.00
76,047,760.00
105,251,662.00

SALURAN SEKUNDER BOTOSIMAN


Galian Tanah Alur
Timbunan Tanah Urug

VII SALURAN SEKUNDER GEMPOLDENOK


Galian Tanah Alur
Timbunan Tanah Urug

VIII SALURAN SEKUNDER GENETAN


Galian Tanah Alur
Timbunan Tanah Urug

IX

SALURAN SEKUNDER WEDEAN


Galian Tanah Alur
Timbunan Tanah Urug

SALURAN SEKUNDER WILALUNG


Galian Tanah Alur
Timbunan Tanah Urug

REKAPITULASI RAB - 126

REKAPITULASI RAB KONSTRUKSI TAHUN 2009


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN NORMALISASI SALURAN


SALURAN INDUK PENGKOL
I SALURAN INDUK PENGKOL
Galian Tanah Alur
Timbunan Tanah Urug

II

III

VI

24627.00
7050.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

292,716,522.00
378,895,200.00
671,611,722.00

SALURAN SEKUNDER PULUTAN


Galian Tanah Alur
Timbunan Tanah Urug

292.00
105.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

3,470,712.00
5,643,120.00
9,113,832.00

SALURAN SEKUNDER PULUTAN


Galian Tanah Alur
Timbunan Tanah Urug

3719.00
448.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

44,204,034.00
24,077,312.00
68,281,346.00

496.00
464.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

5,895,456.00
24,937,216.00
30,832,672.00

104.00
1355.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

1,236,144.00
72,823,120.00
74,059,264.00

728.00
623.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

8,653,008.00
33,482,512.00
42,135,520.00

19420.00
2195.00

m3
m3

11,886.00 Rp
53,744.00 Rp
JUMLAH Rp

230,826,120.00
117,968,080.00
348,794,200.00

JUMLAH TOTAL PEKERJAAN NORMALISASI SALURAN Rp

9,163,000,518.00

SALURAN SEKUNDER TRUKO


Galian Tanah Alur
Timbunan Tanah Urug

SALURAN SEKUNDER GOMPENG


Galian Tanah Alur
Timbunan Tanah Urug

VII SALURAN SEKUNDER NUNJUNGAN


Galian Tanah Alur
Timbunan Tanah Urug

VIII SALURAN SUPLESI GLAPAN - SEDADI


Galian Tanah Alur
Timbunan Tanah Urug

JUMLAH PEKERJAAN
PPN 10%
JUMLAH TOTAL

#REF!
#REF!
#REF!
DIBULATKAN

#REF!

Terbilang :

Dua ratus dua puluh sembilan milyard dua ratus enam puluh delapan juta delapan ratus
tujuh puluh ribu rupiah

REKAPITULASI RAB - 127

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
I

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN PERSIAPAN
Mobilisasi/Demobilisasi
Kistdam/ Pengeringan

1.00
1.00

Ls
Ls

48.15
27.86
85.14
11.10
370.12
108.48
9.00
295.88
4.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
bh
bh

1723.72
2114.80
1147.24
0.03
102.30
2203.10
461.16
1652.41
341.75
286.18
193.04
34.06
80.00
29.00
16.00
18.00
10.70
2.00
129.88
2.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
kg
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh
m'
bh
m'
unit
bh
bh
bh
bh
bh
bh
bh

100,000,000 Rp
200,000,000 Rp

100,000,000.00
200,000,000.00

PEKERJAAN BENDUNG = 1 bh
1
2
3
4
5
6
7
8
9
10

III

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

1
2

II

:
:
:
:

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan sirtu
Penggantian roda peluncur pintu
Pasang nomenklatur baru

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
22,483.00
116,066.00
500,000.00
150,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,181,591.00
797,876.97
1,872,015.75
6,908,247.10
4,337,639.85
3,557,601.60
202,347.00
34,341,608.08
2,000,000.00
150,000.00

419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
90,219.00
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
35,000.00
2,000,000.00
22,571.00
500,000.00
8,055,000.00
8,436,000.00
8,436,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

722,477,905.10
60,565,334.24
25,224,895.53
17,489.97
63,670,077.18
25,819,293.73
41,605,394.04
54,190,621.98
7,683,452.84
15,380,189.20
37,546,477.41
6,983,051.87
12,000,000.00
14,500,000.00
24,000,000.00
36,000,000.00
374,500.00
4,000,000.00
2,931,521.48
1,000,000.00
8,055,000.00
8,436,000.00
25,308,000.00
8,436,000.00
8,885,000.00
8,436,000.00
8,885,000.00

PEKERJAAN BANGUNAN AIR


I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

SALURAN INDUK SEDADI (103 bh bangunan)


Pasangan batu kali 1 : 4
Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Campuran beton mutu K-225
Pembesian
Begesting
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong
Pipa PVC
Service pintu sorong
Pengecatan pintu
Pengecatan rumah pintu
Pintu sorong b = 0.40 m, h = 0.55 m baru
Pintu sorong b = 0.50 m, h = 1.30 m baru
Pintu sorong b = 0.50 m, h = 0.40 m baru
Pintu sorong b = 0.55 m, h = 1.20 m baru
Pintu sorong b = 0.60 m, h = 1.20 m baru
Pintu sorong b = 0.55 m, h = 1.62 m baru
Pintu sorong b = 0.60 m, h = 0.25 m baru

REKAPITULASI RAB - 128

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN
28
29
30
31
32
33
34
35
36

Pintu sorong b = 0.60 m, h = 0.54 m baru


Pintu sorong b = 0.60 m, h = 1.20 m baru
Pintu sorong b = 0.80 m, h = 0.80 m baru
Pintu sorong b = 1.00 m, h = 1.50 m baru
Pintu sorong b = 1.00 m, h = 2.35 m baru
Pintu sorong b = 1.50 m, h = 2.20 m baru
Pintu sorong kayu b = 1.60 m, h = 2.25 m baru
Pintu sorong kayu b = 0.80 m, h = 0.80 m baru
Perbaikan pintu sorong kayu b = 1.50 m, h = 1.20 m

II

SALURAN SEKUNDER TOMPE (1 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Trashram 1 : 2 :3
Galian tanah biasa
Timbunan tanah kembali
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

III

SALURAN SEKUNDER BRAKAS (10 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Trashram 1 : 2 :3
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC
Pintu sorong b = 0.40 m, h = 0.60 m
Pintu angkat b = 0.30 m, h = 0.50 m

IV

SALURAN SEKUNDER BOTOSIMAN (17 bh bangunan)

1
2
3
4
7

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh

8,885,000.00
8,885,000.00
8,885,000.00
15,964,000.00
15,964,000.00
35,080,000.00
35,080,000.00
15,000,000.00
2,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,885,000.00
17,770,000.00
8,885,000.00
15,964,000.00
15,964,000.00
35,080,000.00
35,080,000.00
15,000,000.00
2,000,000.00

20.49
16.00
38.02
0.17
0.07
24.58
8.19
0.17
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
32,795.00
22,483.00
194,498.00
150,000.00
500,000.00
1,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,586,502.04
458,220.80
835,876.80
101,441.85
39,643.94
806,199.49
184,225.70
33,842.65
150,000.00
500,000.00
1,500,000.00

272.08
147.55
413.50
5.92
0.12
101.09
303.91
105.56
22.01
20.22
9.00
6.00
5.00
6.00
2.00
1.00

m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
9,334,000.00
500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

114,040,868.62
4,225,769.50
9,091,831.25
3,449,022.84
70,542.89
1,184,729.31
9,966,662.86
2,373,372.93
1,183,012.93
3,931,777.07
1,350,000.00
3,000,000.00
7,500,000.00
210,000.00
18,668,000.00
500,000.00

309.28
201.05
574.42
0.22
168.50

m3
m2
m2
m3
m3

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00

Rp
Rp
Rp
Rp
Rp

129,631,619.20
5,757,830.74
12,630,059.75
128,259.81
5,525,957.50

REKAPITULASI RAB - 129

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN
8
9
10
11
12
13
14
15
16
17

Timbunan tanah kembali


Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC
Modifikasi pintu romijn menjadi pintu sorong
Pintu sorong b = 0.50 m, h = 1.00 m
Pintu angkat diganti pintu sorong b = 0.30 m, h = 0.40 m

SALURAN SEKUNDER LUWUK (2 bh bangunan)

1
2
3
4
5
6
7

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah urug
Pasang nomenklatur baru
Modifikasi pintu romijn menjadi pintu sorong

VI

SALURAN SEKUNDER NGACIR (6 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11
12
13

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong

VII

SALURAN SEKUNDER GEMPOLDENOK (3 bh bangunan)

1
2
3
6
8
10
11
12
13

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Modifikasi pintu romijn menjadi pintu sorong

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

56.16
56.02
10.60
16.00
6.00
4.00
19.00
3.00
1.00
1.00

m3
m3
m3
bh
bh
bh
m'
bh
bh
bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,140,000.00 Rp
8,055,000.00 Rp

1,262,645.28
3,010,738.88
2,061,678.80
2,400,000.00
3,000,000.00
6,000,000.00
665,000.00
6,000,000.00
23,140,000.00
8,055,000.00

37.55
24.93
85.94
9.80
5.09
1.00
1.00

m3
m2
m2
m3
m3
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
53,744.00
150,000.00
2,000,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

15,738,707.00
713,965.28
1,889,605.75
321,391.00
273,556.96
150,000.00
2,000,000.00

47.99
27.90
88.20
0.42
3.04
20.57
4.05
12.58
0.25
5.00
2.00
2.00
1.00

m3
m2
m2
m3
kg
m3
m3
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
622,364.60
11,719.55
32,795.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
2,000,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,114,528.60
799,022.52
1,939,297.50
261,393.13
35,627.43
674,593.15
217,663.20
2,446,784.84
51,249.50
750,000.00
1,000,000.00
3,000,000.00
2,000,000.00

12.78
5.64
27.45
10.77
5.48
3.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
2,000,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,356,609.20
161,522.83
603,556.88
353,202.15
1,065,849.04
450,000.00
500,000.00
1,500,000.00
2,000,000.00

22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
2,000,000

REKAPITULASI RAB - 130

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

VIII SALURAN SEKUNDER GENETAN (3 bh bangunan)


1
2
3
6
8
10
11
12
13

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baru

IX

SALURAN SEKUNDER WEDEAN (2 bh bangunan)

1
2
3
4
5
6
7
8

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pengecatan papan eksploitasi
Modifikasi pintu romijn menjadi pintu sorong

SALURAN SEKUNDER KAMPEK (4 bh bangunan)

1
2
3
4
5
6
7
8
9

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.60 m, h = 0.74 m

XI

SALURAN SEKUNDER WILALUNG (7 bh bangunan)

1
2
3
4
5
7
8
9
10
11
12

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong kayu b = 0.30, h = 0.50 m
Pintu sorong b = 0.70, h = 0.50 m
Pintu angkat b = 0.30 m, h = 0.50 m

21.03
7.56
62.81
12.98
9.32
3.00
1.00
2.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
33,280,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,814,514.20
216,509.33
1,381,034.88
425,679.10
1,812,721.36
450,000.00
500,000.00
3,000,000.00
33,280,000.00

14.61
4.66
32.10
11.23
3.83
2.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
2,000,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,123,635.40
133,456.81
705,798.75
368,287.85
744,927.34
300,000.00
500,000.00
2,000,000.00

22.21
19.72
61.80
18.41
8.06
4.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,885,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,309,099.40
564,757.14
1,358,827.50
603,755.95
1,567,653.88
600,000.00
500,000.00
1,500,000.00
8,885,000.00

25.97
10.98
82.82
0.12
12.51
7.00
1.00
2.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
150,000.00
500,000.00
1,500,000.00
2,000,000.00
7,665,000.00
500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,884,646.66
314,454.02
1,821,004.75
69,959.90
410,265.45
1,050,000.00
500,000.00
3,000,000.00
2,000,000.00
7,665,000.00
500,000.00

REKAPITULASI RAB - 131

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN BANGUNAN AIR


I

SALURAN INDUK PENGKOL (73 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Trashram 1 : 2 : 3
Campuran beton mutu K-175
Campuran beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Bongkaran beton
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pengecatan papan eksploitasi lama
Modifikasi pintu romijn menjadi pintu sorong
Service pintu sorong
Service pintu penguras
Pipa PVC
Pintu sorong b = 0.30 m, h - 0.30 m baru
Pintu sorong b = 0,40 m, h = 0,80 m baru
Pintu sorong b = 0,40 m, h = 1,10 m baru
Pintu sorong b = 1.00 m, h = 1.30 m baru

II

SALURAN SEKUNDER PULUTAN (2 bh bangunan)

1
2
3
4
5
6
7

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

III

SALURAN SEKUNDER KRAMAT (6 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11
12

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-225
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.45 m, h = 0.45 m

688.02
606.57
1355.40
7.03
934.00
15.44
452.60
131.78
41.65
62.80
31.28
72.00
17.00
10.00
3.00
4.00
4.00
1.00
39.30
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
bh
bh
bh
bh
bh
m'
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
582,999.13
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
204,998.00
150,000.00
500,000.00
1,500,000.00
500,000.00
2,000,000.00
2,000,000.00
2,000,000.00
35,000.00
7,500,000.00
8,055,000.00
8,055,000.00
15,964,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

288,376,702.80
17,371,522.83
29,801,857.50
4,100,815.86
544,520,018.60
9,606,820.01
14,843,148.18
2,962,877.19
2,238,545.09
12,213,696.41
6,412,952.43
10,800,000.00
8,500,000.00
15,000,000.00
1,500,000.00
8,000,000.00
8,000,000.00
2,000,000.00
1,375,500.00
7,500,000.00
8,055,000.00
8,055,000.00
15,964,000.00

6.98
3.24
5.44
3.92
2.00
4.00
2.00

m3
m2
m2
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
194,498.00
150,000.00
500,000.00
1,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,925,597.20
92,789.71
119,612.00
762,432.16
300,000.00
2,000,000.00
3,000,000.00

24.77
25.95
58.69
2.10
8.18
2.55
1.00
11.90
5.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
m3
m3
m3
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
622,364.60
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
8,436,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,381,678.66
743,176.86
1,290,336.44
1,306,965.67
268,263.10
57,331.65
53,744.00
2,313,553.71
750,000.00
500,000.00
1,500,000.00
8,436,000.00

REKAPITULASI RAB - 132

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

IV

SALURAN SEKUNDER RAWOH (3 bh bangunan)

1
2
3
4
5
6
7
8
9
10

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pintu sorong baja b = 0.50 m, h = 1.10 m
Pintu sorong baja b = 0.50 m, h = 1.25 m

SALURAN SEKUNDER TRUKO (5 bh bangunan)

1
2
3
4
5
6
7
8
9
10
11

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Pasang nomenklatur baru
Pasang peil schale baru
Pipa PVC 2,5 "
Service Pintu sorong (stang pintu)

VI

SALURAN SEKUNDER GOMPENG (2 bh bangunan)

1
2
3
4
5
6
7
8
9

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang papan eksploitasi baru
Pintu sorong b = 0.50 m, h = 1.00 m
Pintu sorong b = 0.50 m, h = 0.70 m

VII

SALURAN SEKUNDER NUNJUNGAN (3 bh bangunan)

1
2
3
4
5
6
7
8
9

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Galian tanah biasa
Timbunan tanah kembali
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

35.36
50.32
67.62
14.76
7.90
3.00
4.00
2.00
2.00
1.00

m3
m2
m2
m3
m3
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00
23,140,000.00
23,140,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,821,628.68
1,441,104.42
1,486,794.75
484,087.00
177,615.70
450,000.00
2,000,000.00
3,000,000.00
46,280,000.00
23,140,000.00

16.11
32.02
126.28
0.07
5.17
1.72
1.00
5.00
1.00
4.20
1.00

m3
m2
m2
m3
m3
m3
m3
bh
bh
m'
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
53,744.00
150,000.00
500,000.00
35,000.00
2,000,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,752,345.40
917,014.38
2,776,581.50
40,809.94
169,550.15
38,738.21
53,744.00
750,000.00
500,000.00
147,000.00
2,000,000.00

4.05
1.15
13.90
1.35
0.45
2.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
bh
bh
m'
bh

419,140.00
28,638.80
21,987.50
32,795.00
22,483.00
150,000.00
1,500,000.00
23,140,000.00
5,475,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,695,421.30
32,934.62
305,626.25
44,207.66
10,094.87
300,000.00
1,500,000.00
23,140,000.00
5,475,000.00

71.61
150.59
147.13
4.33
5.27
10.13
3.00
1.00
2.00

m3
m2
m2
m3
m3
m3
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
32,795.00
22,483.00
150,000.00
500,000.00
1,500,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

30,014,615.40
4,312,716.89
3,235,020.88
2,524,386.22
172,829.65
227,752.79
450,000.00
500,000.00
3,000,000.00

REKAPITULASI RAB - 133

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

VIII SALURAN SUPLESI GLAPAN - SEDADI (16 bh bangunan)


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

IV

Pasangan batu kali 1 : 4


Plesteran 1 : 3
Siaran 1 : 2
Campuran beton mutu K-175
Campuran beton mutu K-225
Pembesian
Galian tanah biasa
Timbunan tanah kembali
Timbunan tanah urug
Bongkaran pasangan batu
Pasang nomenklatur baru
Pasang peil schale baru
Pasang papan eksploitasi baru
Pipa PVC 2,5"
Pintu sorong kayu b = 2,00 m, h = 1,00 m baru
Pintu angkat b = 0.40 m, h = 0.40 m baru
Pintu sorong b = 0.60 m, h = 1.35 m baru
Pintu angkat b = 0.30 m, h = 0.40 m baru
Pintu sorong baja, b = 1,00 m, h = 1,50 m baru
Pintu sorong kayu, b = 1,50 m, h = 1,50 m baru

597.20
277.99
1002.35
4.65
0.20
11.22
759.29
143.35
185.00
168.50
16.00
2.00
1.00
7.60
1.00
1.00
1.00
1.00
1.00
1.00

m3
m2
m2
m3
m3
kg
m3
m3
m3
m3
bh
bh
bh
m'
bh
bh
bh
bh
bh
bh

419,140.00
28,638.80
21,987.50
582,999.13
622,364.60
11,719.55
32,795.00
22,483.00
53,744.00
194,498.00
150,000.00
500,000.00
1,500,000.00
35,000.00
35,000,000.00
8,055,000.00
8,885,000.00
7,500,000.00
15,964,000.00
36,562,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

250,309,988.86
7,961,300.01
22,039,170.63
2,710,945.94
124,472.92
131,493.35
24,900,751.58
3,222,938.05
9,942,640.00
32,772,913.00
2,400,000.00
1,000,000.00
1,500,000.00
266,000.00
35,000,000.00
8,055,000.00
8,885,000.00
7,500,000.00
15,964,000.00
36,562,000.00

74,013.25
4,467.88
13,368.30
5,859.00
1,015.50
67,283.70
3,630.75
5,504.37
9,003.80
2,106.89
7,021.76
116,021.88
70,839.78
54,824.17
481.35
65.25
15,582.21
97,267.00
12,019.60
821.30

m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m2
m3
m3
m3
m3
m3
bh
m3

32,795.00
204,998.00
194,498.00
204,998.00
116,066.00
21,987.50
28,638.80
1,470,831.33
903,831.33
582,999.13
622,364.60
11,719.55
90,219.00
353,140.00
353,140.00
353,140.00
353,140.00
5,000.00
227,300.61
582,999.13

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,427,264,402.57
915,906,464.24
2,600,107,613.40
1,201,083,282.00
117,865,023.00
1,479,400,353.75
103,980,323.10
8,095,999,842.41
8,137,916,520.05
1,228,312,115.66
4,370,093,631.26
1,359,724,223.75
6,391,094,472.70
19,360,605,628.10
169,983,939.00
23,042,385.00
5,502,699,873.70
486,335,000.00
2,732,062,453.60
478,817,182.99

PEKERJAAN SALURAN
SALURAN INDUK SEDADI
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

SALURAN INDUK SEDADI ( 30,494 km)


Galian tanah biasa
Bongkaran beton bertulang
Bongkaran pasangan batu
Bongkar pasang sayap
Urugan Sirtu
Siaran 1 : 2
Plesteran 1 : 3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Pembesian
Begesting
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sol Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Sayap Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300
Beton Penahan Tanah

REKAPITULASI RAB - 134

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

II

SALURAN SEKUNDER TOMPE (110 m) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x1.70+0.30) t=8

III

SALURAN SEKUNDER BRAKAS (1,836 km) s/d Sadap 1

Lining beton Precast K-250, uk : (100x1.26+0.30) t=8

IV

SALURAN SEKUNDER BOTOSIMAN (7,035 km) semua

1
2
3
4

Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)


Lining beton Precast K-250, uk : (100x1.70+0.30) t=8
Angkur dia 12 mm, P=40 cm
Tiang pancang beton
12 - 300

SALURAN SEKUNDER LUWUK (637 m) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.40) t=8

VI

SALURAN SEKUNDER NGACIR (2,742 km) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x1.30+0.30) t=8

VII

SALURAN SEKUNDER GEMPOLDENOK (2,500 km) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

SAT.

HARGA SATUAN

JUMLAH HARGA

0.64
222.00

m3
bh

32,795.00 Rp
808,831.33 Rp

20,956.01
179,560,555.04

2,890

bh

721,831.33 Rp

2,086,092,540.81

9141.82
7940.00
420.00
4198.00

m3
bh
bh
bh

353,140.00
721,831.33
5,000.00
227,300.61

Rp
Rp
Rp
Rp

3,228,342,314.80
5,731,340,752.26
2,100,000.00
954,207,975.32

309.60
860.00

m3
bh

32,795.00 Rp
721,831.33 Rp

10,153,332.00
620,774,942.94

865.81
2650.00

m3
bh

32,795.00 Rp
721,831.33 Rp

28,394,238.95
1,912,853,021.85

782.75
2179.00

m3
bh

32,795.00 Rp
509,544.42 Rp

25,670,286.25
1,110,297,289.00

1029.10
2511.00

m3
bh

32,795.00 Rp
684,831.33 Rp

33,749,334.50
1,719,611,467.12

696.98
2451.00

m3
bh

32,795.00 Rp
509,544.42 Rp

22,857,459.10
1,248,893,370.97

834.48
2199.00

m3
bh

32,795.00 Rp
721,831.33 Rp

27,366,771.60
1,587,307,092.47

275.73
1795.00

m3
bh

32,795.00 Rp
721,831.33 Rp

9,042,565.35
1,295,687,235.56

VIII SALURAN SEKUNDER GENETAN (2,600 km) s/d Sadap 1


1
2

Galian tanah
Lining beton Precast K-250, uk : (100x1.10+0.30) t=8

IX

SALURAN SEKUNDER WEDEAN (2,448 km) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x0.90+0.30) t=8

SALURAN SEKUNDER KAMPEK (2,467 km) s/d Sadap 1

1
2

Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

XI
1
2

SALURAN SEKUNDER WILALUNG (1,100 km) s/d Sadap 1


Galian tanah
Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

REKAPITULASI RAB - 135

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN SALURAN
SALURAN INDUK PENGKOL
I

SALURAN INDUK PENGKOL (17,710 km)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Galian tanah biasa


Bongkaran beton bertulang
Bongkaran pasangan batu
Urugan Sirtu
Urugan Tanah Urug
Siaran 1 : 2
Plesteran 1 : 3
Lining beton Precast K-250, uk : (100x3.00+0.40) t=12
Balok beton bertulang 25/40 Precast K.250
Cor beton mutu K-175
Cor beton mutu K-225
Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Angkur dia 12 mm, L = 40 cm
Tiang pancang beton
12 - 300

II

SALURAN SEKUNDER PULUTAN (958 M) s/d Sadap 1

Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

III

SALURAN SEKUNDER KRAMAT (1,006 km) s/d Sadap 1

Lining beton Precast K-250, uk : (100x1.20+0.40) t=8

SALURAN SEKUNDER TRUKO (782 m) s/d Sadap 1

Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

VI

SALURAN SEKUNDER GOMPENG (462 m) s/d Sadap 1

1
2

Galian tanah pada lantai dan beton


Lining beton Precast K-250, uk : (100x1.20+0.30) t=8

VII

SALURAN SEKUNDER NUNJUNGAN (960 m) s/d Sadap 1

1
2
3

Galian tanah biasa


Urugan tanah urug
Lining beton Precast K-250, uk : (100x1.20+0.10) t=8

22,715.84
13,590.00
120.00
630.00
400.00
97,789.48
4,746.50
15,830.00
10,724.00
997.07
3,272.67
13,665.27
16,640.16
63,784.00
15,880.00

m3
m3
m3
m3
m3
m2
m2
bh
bh
m3
m3
m3
m3
bh
bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

744,965,972.80
2,785,922,820.00
23,339,760.00
73,121,580.00
21,497,600.00
2,150,146,191.50
135,934,064.20
23,283,259,938.07
9,692,687,172.20
581,290,939.54
2,036,793,965.87
4,825,753,447.80
5,876,306,102.40
318,920,000.00
3,609,533,741.81

1410.00

bh

721,831.33 Rp

1,017,782,173.89

3992.00

bh

721,831.33 Rp

2,881,550,665.37

1885.00

bh

721,831.33 Rp

1,360,652,055.17

158.68
577.00

m3
bh

32,795.00 Rp
721,831.33 Rp

5,203,910.60
416,496,676.83

541.20
180.40
451.00

m3
m3
bh

32,795.00 Rp
53,744.00 Rp
721,831.33 Rp

17,748,654.00
9,695,417.60
325,545,929.38

9270.00
491.39
3712.00

bh
m3
m3

1,470,831.33 Rp
353,140.00 Rp
227,300.61 Rp

13,634,606,419.83
173,529,464.60
843,739,877.18

32,795.00
204,998.00
194,498.00
116,066.00
53,744.00
21,987.50
28,638.80
1,470,831.33
903,831.33
582,999.13
622,364.60
353,140.00
353,140.00
5,000.00
227,300.61

VIII SALURAN SUPLESI GLAPAN - SEDADI (1,818 km)


1
2
3

Lining beton Precast K-250, uk : (100x3.00+0.40) t=8


Lantai Pas. Batu kali 1Pc : 4Ps (batu tersedia 50 %)
Tiang pancang beton
12 - 300

REKAPITULASI RAB - 136

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO
V

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN NORMALISASI SALURAN


SALURAN INDUK SEDADI
I SALURAN INDUK SEDADI
1
2

Galian Tanah Alur


Timbunan Tanah Urug

II

SALURAN SEKUNDER TOMPE

1
2

Galian Tanah Alur


Timbunan Tanah Urug

III

SALURAN SEKUNDER BRAKAS

1
2

Galian Tanah Alur


Timbunan Tanah Urug

IV

SALURAN SEKUNDER BOTOSIMAN

1
2

Galian Tanah Alur


Timbunan Tanah Urug

SALURAN SEKUNDER LUWUK

1
2

Galian Tanah Alur


Timbunan Tanah Urug

VI

SALURAN SEKUNDER NGACIR

1
2

Galian Tanah Alur


Timbunan Tanah Urug

128567.00
98476.00

m3
m3

11,886.00 Rp
53,744.00 Rp

1,528,147,362.00
5,292,494,144.00

64.00
542.00

m3
m3

11,886.00 Rp
53,744.00 Rp

760,704.00
29,129,248.00

109.00
584.00

m3
m3

11,886.00 Rp
53,744.00 Rp

1,295,574.00
31,386,496.00

11752.00
8952.00

m3
m3

11,886.00 Rp
53,744.00 Rp

139,684,272.00
481,116,288.00

261.00
76.00

m3
m3

11,886.00 Rp
53,744.00 Rp

3,102,246.00
4,084,544.00

960.00
2402.00

m3
m3

11,886.00 Rp
53,744.00 Rp

11,410,560.00
129,093,088.00

413.00
664.00

m3
m3

11,886.00 Rp
53,744.00 Rp

4,908,918.00
35,686,016.00

1621.00
1235.00

m3
m3

11,886.00 Rp
53,744.00 Rp

19,267,206.00
66,373,840.00

655.00
506.00

m3
m3

11,886.00 Rp
53,744.00 Rp

7,785,330.00
27,194,464.00

2457.00
1415.00

m3
m3

11,886.00 Rp
53,744.00 Rp

29,203,902.00
76,047,760.00

VII SALURAN SEKUNDER GEMPOLDENOK


1
2

Galian Tanah Alur


Timbunan Tanah Urug

VIII SALURAN SEKUNDER GENETAN


1
2

Galian Tanah Alur


Timbunan Tanah Urug

IX

SALURAN SEKUNDER WEDEAN

1
2

Galian Tanah Alur


Timbunan Tanah Urug

SALURAN SEKUNDER WILALUNG

1
2

Galian Tanah Alur


Timbunan Tanah Urug

REKAPITULASI RAB - 137

REKAPITULASI RAB KONSTRUKSI TAHUN 2008


PEKERJAAN
SATKER
LOKASI
TAHUN ANGGARAN

NO

:
:
:
:

DESAIN RINCI REHABILITASI DI. SEDADI (16.055 Ha)


BALAI BESAR WILAYAH SUNGAI PEMALI - JUANA
KABUPATEN GROBOGAN DAN DEMAK
2008

URAIAN PEKERJAAN

VOLUME

SAT.

HARGA SATUAN

JUMLAH HARGA

PEKERJAAN NORMALISASI SALURAN


SALURAN INDUK PENGKOL
I SALURAN INDUK PENGKOL
1
2

Galian Tanah Alur


Timbunan Tanah Urug

II

SALURAN SEKUNDER PULUTAN

1
2

Galian Tanah Alur


Timbunan Tanah Urug

III

SALURAN SEKUNDER PULUTAN

1
2

Galian Tanah Alur


Timbunan Tanah Urug

SALURAN SEKUNDER TRUKO

1
2

Galian Tanah Alur


Timbunan Tanah Urug

VI

SALURAN SEKUNDER GOMPENG

1
2

Galian Tanah Alur


Timbunan Tanah Urug

24627.00
7050.00

m3
m3

11,886.00 Rp
53,744.00 Rp

292,716,522.00
378,895,200.00

292.00
105.00

m3
m3

11,886.00 Rp
53,744.00 Rp

3,470,712.00
5,643,120.00

3719.00
448.00

m3
m3

11,886.00 Rp
53,744.00 Rp

44,204,034.00
24,077,312.00

496.00
464.00

m3
m3

11,886.00 Rp
53,744.00 Rp

5,895,456.00
24,937,216.00

104.00
1355.00

m3
m3

11,886.00 Rp
53,744.00 Rp

1,236,144.00
72,823,120.00

728.00
623.00

m3
m3

11,886.00 Rp
53,744.00 Rp

8,653,008.00
33,482,512.00

19420.00
2195.00

m3
m3

11,886.00 Rp
53,744.00 Rp

230,826,120.00
117,968,080.00

Rp
Rp
Rp

179,090,087,044.78
17,909,008,704.48
196,999,095,749.26

Rp

196,999,095,000.00

VII SALURAN SEKUNDER NUNJUNGAN


1
2

Galian Tanah Alur


Timbunan Tanah Urug

VIII SALURAN SUPLESI GLAPAN - SEDADI


1
2

Galian Tanah Alur


Timbunan Tanah Urug

JUMLAH PEKERJAAN
PPN 10%
JUMLAH TOTAL
DIBULATKAN

REKAPITULASI RAB - 138