Anda di halaman 1dari 17

Powered by

30 April 2013

Contents
Introduction .................................................................................................................................3
Value ...........................................................................................................................................4
Conclusion ..................................................................................................................................4
RISK WARNING Ratings and Targets ....................................................................................4
How to use the report .................................................................................................................5
Over Valued .....................................................................6
Aerospace & Defence
Under Valued ......................................................................6

Automobiles & Parts


Banks
Beverages

Over Valued .........................................................................................6


Under Valued ..................................................................................6

Under Valued ..................................................................................6


Under Valued ....................................................7
Construction & Building Materials

Chemicals

Electronics & Electrical Equipment


Engineering & Machinery
Food & Drug Stores

Over Valued ..................................................7


Over Valued ...............................................................8

Over Valued .......................................................................8


Under Valued ........................................................8

Food Producers & Processors


Under Valued ..............................................................................9
General Retail
Over Valued .........................................................................................9
Heath
Over Valued ..........................................................9
Over Valued ...............................................9

Household Goods & Textiles

Information Technology & Hardware


Under Valued ................................................................................... 10
Insurance
Over Valued ..................................................................... 10
Leisure & Hotels
Life Assurance

Over Valued .................................................................... 10


Under Valued ................................................................ 11

Media & Entertainment


Over Valued ...................................................................................... 11
Mining
Under Valued ................................................................................... 11
Oil & Gas
Personal Care & Household Products

Over Valued .......................................... 12


Over Valued ................................................ 12

Pharmaceuticals & Biotechnology


Under Valued ............................................................................... 12
Real Estate
Under Valued .................................................... 13
Software & Computer Services
Speciality & Other Finance
Support Services

Over Valued .......................................................... 13


Over Valued ..................................................................... 14

Over Valued ....................................................... 15


Telecommunication Services
Under
Valued
Transport
................................................................................... 15
Under
Valued
Utilities
....................................................................................... 15

DISCLAIMER ........................................................................................................................... 16
RISK WARNING ...................................................................................................................... 17

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 2 of 17

Introduction
The overriding purpose of this daily report is to provide users with a quick guide that will identify those
shares that merit their investment attention in an increasingly time critical and information noisy trading
environment.
The report is published daily and delivered to the subscribers personal email box, typically, before the
official open of the London Stock Markets.
Putting aside luck, Intellisys recognises that the timing and value of an investment are the two primary
drivers behind a successful portfolio performance.
Timing
Intellisys has invested considerably in identifying what it believes are the key factors that influence
investment timing. Having identified the key parameters, these have been established as rules that reflect
market dynamics and cut through the daily investment noise.
Through this discipline, Intellisys has removed the emotional and sentimental factors as well as the daily
pressures exerted upon primary stock promoters (analysts and traders) to find stories for their investment
meetings.
From an analysis of a years data for 40 stocks within Intellisys stock coverage, the trading indicators
appear to be, on average, about 77% accurate in identifying good trading points as well as some 74%
accurate for overall trend correlation.
The following chart provides an indication the accuracy scores for each of the 40 stocks analysed.
Individual Stock Rating & Trend Accuracy Scores
120.0%

120.0%

110.0%

110.0%

100.0%

100.0%

90.0%

90.0%

80.0%

80.0%

70.0%

70.0%

60.0%

60.0%

50.0%

50.0%

40.0%

40.0%

30.0%

30.0%

20.0%

20.0%
1

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Best Buy/Sell

Trend

Source: Intellisys

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 3 of 17

Value
A similar discipline has been applied to the process of establishing Target Indications. On a daily basis,
Intellisys analyses as broad an array of historic data from not only the Consolidated Income Statement but
also the Balance Sheet and Cash Flow Statement and then utilises this data within its proprietary valuation
models.
Intellisys architect, Philip Morrish, has successfully applied these disciplines to his investment research for
the last 15+ years. Additionally, these investment valuation techniques lend themselves to accurate crossborder analysis.
The resultant Target is also discounted to a Net Present Value to make the Target as realistically valid as
possible.
Nevertheless, Intellisys recognises that Target Indication delivery is not only a function of market levels but
a management teams ability to establish and maintain a value generating operating environment set
against a constantly changing global background.
The typical investment analysts approach to determining target prices is to start with a modest range of
some 6 8 valuation measures and remove those that are not providing the intuitive result. Intellysis
approach is the opposite we use as many valuation methodologies as possible.
Further, Intellisys recognises that some target Indications may appear strange or extreme. However,
subscribers should not dismiss these outcomes but use them as starting points to challenge their
established or perceived valuation opinion of a stock.
In short, this disciplined approach provides an investment reality check to assist investors from falling in
love with a stock or becoming mesmerised by management cults.
Conclusion
No investment methodology is 100% successful and like all trading and investment systems active position
monitoring is critical for maximised investment performance.
Therefore, Intellisys recommends that its products should be used in conjunction with, and not separate
from subscribers existing investment systems as well as discussing investment options with their financial
advisers.
Philip Morrish (philip.morrish@intellisys.uk.com)

RISK WARNING Ratings and Targets


Intellisys does not make personal recommendations. The information in this publication is provided solely to
enable you to make your own investment decisions. If you are unsure about dealing in shares and other
equity investments, you should contact your financial adviser as these types of investments may not be
suitable for everyone. The value of stocks and shares, and the income from them, can fall as well as rise
and you may not get back the full amount you originally invested. If denominated in a foreign currency,
fluctuations in the exchange rate will also affect the value of stocks and shares and the income from them.
Past performance is not necessarily a guide to future performance.

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 4 of 17

How to use the report


This daily report is typically available for download as a PDF from 7am - well in advance of the markets
open - and is based upon previous days closing prices.
We have kept the report deliberately simple for quick reading and identification of the shares most likely to
be active as can be seen from the following:

Longer term action based


upon implied target price
Todays action
Sector

Implied target
price based upon
49 valuation
metrics

Closing price

General Retail
Stock
ASHLEY(LAURA) HOLDINGS
BROWN (N) GROUP
BURBERRY GROUP
CARPETRIGHT
DIXONS RETAIL
FINDEL
FRENCH CONNECTN.GROUP
HALFORDS GROUP
JJB SPORTS SUSP - 24/09/12
JD SPORTS FASHION
DARTY
KINGFISHER
MARKS & SPENCER GROUP
MOSS BROTHERS GROUP
MOTHERCARE
NEXT
TED BAKER
TOPPS TILES

Company

Price
29.00
266.70
1136.00
675.00
21.16
6.36
23.50
324.70
0.40
731.00
57.25
269.80
377.90
55.00
212.00
3576.00
951.50
49.25

12M Lo
18.50
222.40
1000.00
375.00
9.36
2.20
19.50
189.00
0.24
570.00
38.00
237.20
302.70
31.25
127.30
2540.00
633.00
21.50

12M Hi
29.50
282.70
1586.00
728.50
21.69
6.55
82.00
342.30
17.00
863.00
110.60
313.80
389.50
55.00
227.00
3644.00
1017.00
51.75

ST Rec
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Neutral
Sell
Neutral
Neutral
Neutral
Neutral

Latest 12 month Hi/Lo for


the share price

LT Rec
Neutral
Buy
Sell
Sell
Strong Buy
Sell
Strong Buy
Buy
Sell
Strong Buy
Strong Buy
Buy
Buy
Buy
Sell
Sell
Sell
Sell

Target
30
298
739
268
38
4
112
415
-62
1341
321
365
448
61
97
2798
542
29

Beta
0.72
0.52
1.30
0.97
1.56
0.94
1.05
0.67
0.88
0.47
1.28
0.97
0.74
1.04
0.44
0.72
0.56
1.31

eta measures a shares


volatility/risk relative to
market (see below)

Beta is a measure of a stock's volatility or risk relative to its market. The market has a beta
of 1.0 and individual shares are attributed a beta according to how much they deviate from
the market. This can be summarised as:
eta <1.0

Share should move by less than market (i.e., less risk/lower reward)

eta =1.0

Share should move in line with the market (i.e., market neutral)

eta >1.0

Share should move by more than market (i.e., higher risk/higher reward)

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 5 of 17

Over Valued

Aerospace & Defence


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

BAE SYSTEMS

379.00

270.90

397.30

Neutral

Buy

Target
551

Beta
0.66

CHEMRING GROUP

276.50

217.00

414.70

Neutral

Buy

333

0.66

COBHAM

248.30

190.10

250.80

Neutral

Buy

288

0.83

MEGGITT

476.60

364.30

494.20

Neutral

Sell

412

1.32

ROLLS-ROYCE HOLDINGS

1130.00

780.75

1138.10

Neutral

Neutral

1086

1.08

SMITHS GROUP

1245.00

979.50

1328.00

Neutral

Sell

1050

0.71

ULTRA ELECTRONICS HDG.

1652.00

1424.00

1745.00

Neutral

Sell

1549

0.50

Unde r V a lue d

Automobiles & Parts


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

GKN

274.70

173.60

285.00

Neutral

Neutral

Target
262

2.00

INCHCAPE

510.00

305.20

530.00

Neutral

Neutral

501

1.48

LOOKERS

95.00

56.50

100.50

Neutral

Buy

106

1.24

PENDRAGON

23.75

13.50

25.00

Neutral

Buy

34

1.12

Over Valued

Banks
Stock

Beta

Price

12M Lo

12M Hi

ST Rec

LT Rec

BARCLAYS

289.90

150.55

327.35

Neutral

Sell

Target
-811

Beta
1.93

HSBC HDG. (ORD $0.50)

703.60

503.20

740.00

Neutral

Buy

943

1.17
1.87

LLOYDS BANKING GROUP

53.50

25.29

55.68

Sell

Sell

ROYAL BANK OF SCTL.GP.

294.00

196.60

367.80

Neutral

Sell

-176

1.34

STANDARD CHARTERED

1636.00

1228.50

1837.50

Neutral

Strong Buy

3216

1.70

Under Valued

Beverages
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

545.00

348.00

572.00

Neutral

Neutral

582

0.55

DIAGEO

1957.00

1477.00

2085.00

Neutral

Sell

1749

0.55

SABMILLER

3486.50

2348.50

3552.50

Neutral

Buy

3951

0.95

BARR (AG)

Beta

Under Valued

Chemicals
Stock

Target

Price

12M Lo

12M Hi

ST Rec

LT Rec

AZ ELECTRONIC MATS.(DI)

289.30

240.00

406.40

Neutral

Strong Buy

659

#NA

CARCLO

413.00

345.75

503.00

Neutral

Neutral

400

0.74

2449.00

2094.00

2841.00

Neutral

Sell

2024

1.04

263.20

179.00

275.00

Neutral

Buy

346

1.00

CRODA INTERNATIONAL
ELEMENTIS

Target

Beta

JOHNSON MATTHEY

2462.00

2080.27

2573.00

Neutral

Strong Buy

11851

1.44

VICTREX

1568.00

1185.00

1736.00

Neutral

Sell

1421

1.13

SYNTHOMER

196.60

127.40

238.60

Neutral

Buy

219

1.16

ZOTEFOAMS

217.00

157.00

225.00

Neutral

Strong Buy

380

0.99

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 6 of 17

Under Valued

Construction & Building Materials


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

ALUMASC GROUP

85.00

61.50

104.00

Neutral

Strong Buy

245

0.52

BALFOUR BEATTY

222.90

222.90

320.80

Buy

Strong Buy

983

0.79

BARRATT DEVELOPMENTS

320.90

114.00

320.90

Sell

Buy

458

1.50

BELLWAY

1377.00

660.00

1377.00

Neutral

Buy

1906

1.10

BERKELEY GROUP HDG.(THE)

2134.00

1177.00

2140.00

Neutral

Strong Buy

3293

0.63

BOOT (HENRY)

177.50

115.50

179.00

Neutral

Strong Buy

346

0.83

BOVIS HOMES GROUP

778.50

399.30

778.50

Neutral

Sell

562

1.14

CARILLION

272.70

235.50

331.80

Buy

Strong Buy

802

1.10

CLARKE (T)

52.00

40.00

61.50

Neutral

Strong Buy

268

0.82

277.00

188.00

306.00

Neutral

Strong Buy

552

0.56

1416.00

1052.00

1540.00

Neutral

Sell

818

1.14

GALLIFORD TRY

995.50

579.00

995.50

Neutral

Strong Buy

1696

0.99

KELLER

842.00

348.25

848.00

Neutral

Strong Buy

2082

1.25

1185.00

1106.00

1408.00

Neutral

Strong Buy

3338

0.94

71.63

49.00

76.75

Neutral

Strong Buy

211

1.07
1.37

COSTAIN GROUP
CRH

KIER GROUP
LOW & BONAR

Target

Beta

MARSHALLS

125.75

76.00

130.00

Neutral

Strong Buy

288

MORGAN SINDALL GROUP

570.00

508.00

695.00

Neutral

Strong Buy

3353

0.86

16.00

9.25

18.25

Neutral

Strong Buy

34

1.11

NORCROS

1097.00

496.69

1097.00

Neutral

Buy

1443

1.15

REDROW

PERSIMMON

213.00

107.30

214.40

Neutral

Buy

290

1.05

SIG

159.80

82.30

162.50

Neutral

Strong Buy

493

1.74

5.75

3.88

15.25

Sell

Strong Buy

49

0.89

SUPERGLASS HOLDINGS

95.95

40.28

96.55

Neutral

Buy

131

1.58

TRAVIS PERKINS

TAYLOR WIMPEY

1459.00

906.50

1511.00

Neutral

Strong Buy

2593

1.97

WOLSELEY

3235.00

2121.32

3337.00

Neutral

Strong Buy

5401

1.43

Over Valued

Electronics & Electrical Equipment


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

1273.00

935.00

1364.00

Neutral

Sell

764

0.78

DOMINO PRINTING SCIENCES

662.50

509.00

717.00

Neutral

Buy

838

1.18

E2V TECHNOLOGIES

118.50

105.50

148.00

Neutral

Strong Buy

245

1.31

INVENSYS

364.80

198.90

366.80

Neutral

Sell

343

1.42

LAIRD

214.90

177.00

249.30

Neutral

Sell

87

2.12

OXFORD INSTRUMENTS

1520.00

1096.00

1752.00

Neutral

Sell

1169

1.01

RENISHAW

1558.00

1260.00

2081.00

Neutral

Strong Buy

2348

1.26

SPECTRIS

2100.00

1427.00

2470.00

Neutral

Neutral

2192

1.52

0.07

0.07

0.18

Neutral

Strong Buy

0.83

TT ELECTRONICS

159.25

114.00

190.00

Neutral

Strong Buy

404

1.59

XAAR

509.50

185.00

523.00

Neutral

Sell

232

1.11

DIALIGHT

BIOME TECHNOLOGIES

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

Target

Beta

30 April 2013
+44 20 3239 8994

Page 7 of 17

Over Valued

Engineering & Machinery


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

AGA RANGEMASTER GROUP

78.88

54.25

91.75

Neutral

Buy

96

1.26

BODYCOTE

512.50

310.30

556.50

Neutral

Neutral

506

1.61

CASTINGS

335.00

277.75

358.50

Neutral

Strong Buy

696

0.99

VESUVIUS

345.20

263.19

402.10

Neutral

Buy

496

2.19

FENNER

359.00

329.30

450.80

Neutral

Strong Buy

549

1.42

HALMA

496.50

373.10

531.50

Neutral

Sell

392

0.76

HILL & SMITH

432.50

297.00

480.00

Neutral

Sell

327

1.37

1243.00

776.00

1347.00

Neutral

Neutral

1360

1.40

258.90

220.30

332.80

Neutral

Strong Buy

534

1.82

2870.00

1859.00

3037.00

Neutral

Sell

2173

0.99

251.80

177.00

253.10

Neutral

Sell

210

1.65
0.73

IMI
MORGAN ADVANCED MATERIAL
ROTORK
SENIOR
SEVERFIELD-ROWEN

Target

Beta

40.00

35.40

104.11

Neutral

Sell

29

SPIRAX-SARCO

2551.00

1900.00

2734.00

Neutral

Sell

2274

0.84

VITEC GROUP

622.00

586.50

740.00

Neutral

Sell

591

1.40

WEIR GROUP

2224.00

1397.00

2474.00

Neutral

Sell

2018

1.39

Over Valued

Food & Drug Stores


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

GREGGS

422.70

422.70

523.50

Buy

Strong Buy

690

0.47

MORRISON(WM)SPMKTS.

288.40

248.60

296.40

Neutral

Sell

189

0.39

SAINSBURY (J)

382.10

283.50

388.70

Neutral

Sell

210

0.58

TESCO

366.90

297.05

387.75

Neutral

Sell

270

0.69

81.50

18.88

82.25

Neutral

Sell

59

0.84

THORNTONS

Beta

Under Valued

Food Producers & Processors


Stock

Target

Price

12M Lo

12M Hi

ST Rec

LT Rec

Target

Beta

ASSOCIATED BRIT.FOODS

1937.00

1167.00

1999.00

Neutral

Neutral

2115

0.61

CRANSWICK

1054.00

732.50

1057.00

Neutral

Strong Buy

2091

0.49

DAIRY CREST

454.30

301.00

456.00

Neutral

Buy

502

0.92

DEVRO

328.00

278.00

380.00

Neutral

Strong Buy

519

0.31

72.25

54.50

162.50

Neutral

Sell

-182

1.25

PREMIER FOODS
TATE & LYLE
UNILEVER (UK)

850.00

633.50

870.50

Neutral

Strong Buy

1560

0.70

2805.00

2007.00

2845.00

Neutral

Neutral

2778

0.57

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 8 of 17

Under Valued

General Retail
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

ASHLEY(LAURA) HOLDINGS

28.50

20.50

29.50

Neutral

Buy

34

0.68

446.00

224.40

449.40

Neutral

Sell

370

0.53

1344.00

1000.00

1536.00

Neutral

Sell

1006

1.27

631.00

585.00

728.50

Neutral

Sell

286

0.94

BROWN (N) GROUP


BURBERRY GROUP
CARPETRIGHT
DIXONS RETAIL

Target

Beta

36.41

12.67

37.50

Neutral

Buy

40

1.50

153.50

55.20

186.00

Neutral

Sell

50

1.08

28.25

19.50

43.00

Sell

Strong Buy

104

0.99

HALFORDS GROUP

342.00

189.00

356.80

Neutral

Buy

512

0.67

JD SPORTS FASHION

845.00

606.50

845.00

Sell

Strong Buy

1547

0.52

49.75

38.00

65.00

Neutral

Strong Buy

91

1.24

KINGFISHER

314.80

254.10

315.90

Neutral

Buy

398

0.92

MARKS & SPENCER GROUP

413.20

312.20

415.30

Neutral

Buy

528

0.64

56.00

42.00

71.00

Neutral

Neutral

61

1.04
0.47

FINDEL
FRENCH CONNECTN.GROUP

DARTY

MOSS BROTHERS GROUP

302.00

160.00

362.00

Neutral

Buy

377

NEXT

MOTHERCARE

4420.00

2896.00

4420.00

Neutral

Sell

3834

0.66

TED BAKER

1397.00

830.00

1397.00

Sell

Sell

672

0.55

67.00

32.13

70.00

Neutral

Sell

51

1.48

TOPPS TILES

Over Valued

Heath
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

BIOQUELL

141.00

125.50

160.00

Neutral

Sell

Target
114

0.45

CONSORT MEDICAL

790.50

584.00

831.50

Neutral

Sell

568

0.40

OPTOS

167.25

145.75

264.00

Neutral

Neutral

169

1.20

SMITH & NEPHEW

750.00

580.00

768.50

Neutral

Sell

672

0.41

Over Valued

Household Goods & Textiles


Stock

Beta

Price

12M Lo

12M Hi

ST Rec

LT Rec

GAMES WORKSHOP

667.50

557.00

720.50

Neutral

Neutral

652

0.43

HEADLAM GROUP

342.00

263.00

355.00

Neutral

Sell

302

0.92

81.38

55.25

95.00

Neutral

Buy

106

0.75

HORNBY

Target

Over Valued

Information Technology & Hardware


Stock

Beta

Price

12M Lo

12M Hi

ST Rec

LT Rec

ARM HOLDINGS

979.00

469.00

988.50

Neutral

Sell

561

CSR

498.40

200.30

502.50

Neutral

Strong Buy

1283

1.16

64.00

23.50

83.25

Neutral

Sell

48

0.90

IMAGINATION TECHNOLOGIES

445.90

383.50

687.50

Neutral

Buy

531

1.09

SPIRENT COMMUNICATIONS

130.70

122.00

174.00

Neutral

Strong Buy

700

0.94

WOLFSON MICROELECTRONICS

206.00

170.00

230.00

Neutral

Sell

-515

0.91

FILTRONIC

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

Target

Beta
0.74

30 April 2013
+44 20 3239 8994

Page 9 of 17

Under Valued

Insurance
Stock
ADMIRAL GROUP
AMLIN

Price

12M Lo

12M Hi

ST Rec

LT Rec

Target

1325.00

1019.00

1374.00

Neutral

Neutral

1336

Beta
0.54

426.30

312.90

431.50

Neutral

Sell

150

0.46

BEAZLEY

223.60

132.50

225.80

Neutral

Strong Buy

1263

0.59

CATLIN GROUP

535.50

399.00

540.00

Neutral

Strong Buy

1878

0.29

HISCOX

562.50

379.26

574.05

Neutral

Strong Buy

2516

0.48

JARDINE LLOYD THOMPSON

842.00

659.00

868.00

Neutral

Strong Buy

1696

0.31

RSA INSURANCE GROUP

112.30

97.65

136.30

Neutral

Strong Buy

904

0.40

NOVAE GROUP

462.00

345.00

475.75

Neutral

Strong Buy

2896

0.47

Over Valued

Leisure & Hotels


Stock
CARNIVAL
ENTERPRISE INNS

Price

12M Lo

12M Hi

ST Rec

LT Rec

2353.00

1944.00

2628.00

Neutral

Strong Buy

Target
3978

Beta
1.00

98.10

55.50

114.70

Neutral

Neutral

103

1.59

TUI TRAVEL

318.70

158.00

330.00

Neutral

Strong Buy

781

0.99

FULLER SMITH 'A'

800.00

700.00

820.00

Neutral

Sell

672

0.38

GREENE KING

722.50

474.30

723.50

Neutral

Sell

646

0.91

LADBROKES

191.00

152.70

243.10

Neutral

Buy

253

0.93

1889.00

1396.63

2039.00

Neutral

Sell

1487

1.17

MILLENNIUM & CPTH.HTLS.

561.00

455.40

582.50

Neutral

Buy

645

1.38

MITCHELLS & BUTLERS

341.40

217.40

350.10

Neutral

Sell

313

1.09

BWIN PARTY DIGITAL ENTM.

135.00

91.90

158.00

Neutral

Sell

50

1.25

ICTL.HTLS.GP.

PUNCH TAVERNS

10.00

5.61

13.12

Neutral

Strong Buy

49

1.25

RANK GROUP

170.00

111.00

177.50

Neutral

Strong Buy

507

1.00

RESTAURANT GROUP

488.10

269.20

488.10

Neutral

Sell

323

0.74

WETHERSPOON (JD)

585.50

371.30

585.50

Neutral

Buy

741

0.69

WHITBREAD

2611.00

1786.00

2692.00

Neutral

Sell

1994

0.99

WILLIAM HILL

430.50

243.75

430.70

Neutral

Sell

257

0.86

MARSTON'S

144.80

94.40

144.80

Neutral

Sell

18

1.20

Over Valued

Life Assurance
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

AVIVA

308.40

255.30

388.40

Neutral

Strong Buy

676

1.24

CHESNARA

237.25

155.25

250.00

Neutral

Strong Buy

377

0.70

LEGAL & GENERAL

168.30

106.00

175.70

Neutral

Strong Buy

339

1.70

OLD MUTUAL

205.30

138.70

211.40

Neutral

Neutral

196

1.57

PRUDENTIAL

1109.00

660.00

1155.00

Neutral

Sell

967

1.70

549.50

303.40

550.50

Neutral

Strong Buy

1433

0.85

ST.JAMES'S PLACE

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

Target

Beta

30 April 2013
+44 20 3239 8994

Page 10 of 17

Under Valued

Media & Entertainment


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

Target

Beta

BLOOMSBURY PBL.

114.00

102.00

146.50

Neutral

Sell

-569

0.36

BRITISH SKY BCAST.GROUP

846.00

656.00

899.50

Neutral

Strong Buy

1702

0.54

45.88

28.50

60.00

Neutral

Strong Buy

152

1.01

DAILY MAIL 'A'

696.50

363.50

722.00

Neutral

Strong Buy

3991

1.12

EUROMONEY INSTL.INVESTOR

963.50

672.50

1001.00

Neutral

Strong Buy

7505

0.98

INFORMA

478.40

340.00

537.00

Neutral

Sell

-74

1.53

ITE GROUP

261.00

180.00

289.40

Neutral

Strong Buy

230

1.44

ITV

127.10

69.45

132.30

Neutral

Strong Buy

1232

1.54
1.26

CENTAUR MEDIA

JOHNSTON PRESS

15.37

4.88

16.00

Neutral

Buy

757

1150.00

1115.00

1294.00

Neutral

Buy

307

0.62

76.63

36.25

82.50

Neutral

Strong Buy

2563

0.79

278.38

265.00

377.50

Neutral

Strong Buy

847

0.15

34.10

26.85

34.10

Neutral

Sell

-568

0.52

STV GROUP

134.00

81.50

146.88

Neutral

Sell

260

0.78

ST.IVES

138.38

67.50

139.25

Neutral

Sell

216

1.49

90.00

25.50

121.25

Neutral

Sell

-251

1.57

UBM

742.50

511.00

788.00

Neutral

Strong Buy

1713

1.31

WILMINGTON GROUP

147.00

82.00

164.00

Neutral

Strong Buy

1322

0.85

WPP

1060.00

743.00

1092.00

Neutral

Sell

-493

1.34

HIBU

0.40

0.26

3.90

Neutral

Strong Buy

792

1.07

PEARSON
PHOTO-ME INTL.
PINEWOOD SHEPPERTON
THOMSON REUTERS

TRINITY MIRROR

Over Valued

Mining
Stock
ANGLO AMERICAN
ANGLO PACIFIC GROUP
ANTOFAGASTA

Price

12M Lo

12M Hi

ST Rec

LT Rec

1609.00

1553.00

2412.00

Neutral

Sell

Target
1322

Beta
1.75

219.75

215.00

320.00

Neutral

Neutral

224

0.99
1.43

910.00

884.00

1381.00

Neutral

Sell

811

1832.00

1681.00

2236.00

Neutral

Buy

2599

1.45

285.30

240.84

564.35

Neutral

Strong Buy

540

2.03

RANDGOLD RESOURCES

5275.00

4545.00

7775.00

Neutral

Sell

2307

0.34

RIO TINTO

2972.00

2715.50

3757.00

Neutral

Sell

2805

1.51

5.13

3.75

22.50

Neutral

Strong Buy

156

0.89

832.50

1298.00

Neutral

Buy

1778

2.21

989.60

785.80

1205.00

Neutral

Sell

712

1.88

BHP BILLITON
LONMIN

COALFIELD RESOURCES
VEDANTA RESOURCES
XSTRATA

Under Valued

Oil & Gas


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

Target

Beta

1083.00

1000.50

1451.00

Neutral

Buy

1205

0.81

BP

456.75

391.95

475.90

Neutral

Strong Buy

1516

1.05

CAIRN ENERGY

287.40

248.20

349.00

Neutral

Sell

-11

1.32

BG GROUP

FORTUNE OIL

7.98

7.66

12.50

Buy

Strong Buy

14

0.90

814.00

688.00

951.00

Neutral

Sell

434

1.32

JKX OIL & GAS

68.00

55.00

137.00

Neutral

Strong Buy

294

1.36

PREMIER OIL

368.90

321.30

401.20

Neutral

Sell

277

1.45

ROYAL DUTCH SHELL B

2243.00

2039.00

2366.50

Neutral

Strong Buy

9154

0.86

SOCO INTERNATIONAL

378.00

254.90

404.30

Neutral

Sell

242

0.52

1021.00

982.50

1557.00

Neutral

Sell

877

1.05

797.00

651.50

879.50

Neutral

Neutral

773

1.36

HUNTING

TULLOW OIL
WOOD GROUP (JOHN)

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 11 of 17

Over Valued

Personal Care & Household Products


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

MCBRIDE

115.50

101.20

144.60

Neutral

Strong Buy

257

PZ CUSSONS

396.00

297.20

415.60

Neutral

Sell

325

0.69

4731.00

3300.00

4812.00

Neutral

Neutral

4774

0.36

RECKITT BENCKISER GROUP

Target

ARK THERAPEUTICS GP.


ASTRAZENECA
BTG
DECHRA PHARMACEUTICALS
GLAXOSMITHKLINE
OXFORD BIOMEDICA
PHYTOPHARM

0.83

Over Valued

Pharmaceuticals & Biotechnology


Stock

Beta

Price

12M Lo

12M Hi

ST Rec

LT Rec

0.42

0.36

3.88

Buy

Sell

Target
-0

Beta

3362.50

2591.00

3390.00

Neutral

Strong Buy

6579

0.47

352.40

300.30

423.00

Neutral

Sell

168

0.62
0.26

1.01

715.50

444.50

780.00

Neutral

Neutral

724

1687.50

1317.50

1687.50

Neutral

Sell

1596

0.49

1.66

1.55

4.08

Buy

Sell

0.65
0.94

1.33

1.05

12.75

Buy

Strong Buy

2017.00

1727.00

2153.00

Neutral

Sell

1376

0.65

SKYEPHARMA

43.88

43.50

101.50

Neutral

Sell

-135

0.71

VERNALIS

22.75

21.63

27.38

Neutral

Strong Buy

36

0.90

SHIRE

Under Valued

Real Estate
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

BIG YELLOW GROUP

407.90

274.50

407.90

Neutral

Sell

-569

1.15

BRITISH LAND

601.00

475.40

601.00

Neutral

Strong Buy

1702

1.03

CAPITAL & REGIONAL

Target

Beta

34.25

22.75

34.50

Sell

Strong Buy

152

0.82

918.00

595.00

930.00

Neutral

Strong Buy

3991

0.69

DERWENT LONDON

2307.00

1708.00

2327.00

Neutral

Strong Buy

7505

1.20

DEVELOPMENT SECS.

147.25

121.75

175.00

Neutral

Sell

-74

0.97

GRAINGER

142.00

83.10

142.00

Neutral

Strong Buy

230

1.54

CLS HOLDINGS

GREAT PORTLAND ESTATES

528.00

360.10

534.50

Sell

Strong Buy

1232

1.06

HAMMERSON

526.00

409.20

528.50

Neutral

Buy

757

1.16

HELICAL BAR

247.75

164.00

251.00

Neutral

Buy

307

0.75

LAND SECURITIES GROUP

886.00

704.00

886.00

Neutral

Strong Buy

2563

1.15

INTU PROPERTIES

341.80

305.00

366.00

Neutral

Strong Buy

847

1.08

MCKAY SECURITIES

142.00

127.00

145.00

Neutral

Sell

-568

0.72

MUCKLOW (A & J) GROUP

377.00

325.00

390.00

Neutral

Sell

260

0.41

PRIMARY HEALTH PROPS.

328.00

312.00

364.50

Neutral

Sell

216

0.35

65.00

32.50

70.00

Sell

Sell

-251

1.17

SAVILLS

569.50

300.80

599.00

Neutral

Strong Buy

1713

0.74

SHAFTESBURY

599.00

492.00

611.00

Neutral

Strong Buy

1322

1.03

SEGRO

264.90

209.40

271.00

Neutral

Sell

-493

1.70

ST MODWEN PROPS.

270.50

145.50

280.20

Neutral

Strong Buy

792

1.55

QUINTAIN ESTATES & DEV.

TOWN CENTRE SECURITIES

199.00

147.00

215.00

Neutral

Sell

-16

1.05

UNITE GROUP

338.90

180.25

338.90

Neutral

Sell

47

1.75

WARNER ESTATE
WORKSPACE GROUP

1.38

1.00

2.75

Sell

Sell

-1132

1.01

370.00

213.25

374.10

Neutral

Strong Buy

1285

1.02

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 12 of 17

Under Valued

Software & Computer Services


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

ANITE

123.60

111.00

162.00

Neutral

Neutral

121

0.76

2225.00

1469.00

2322.00

Neutral

Sell

1297

1.40

AVEVA GROUP

Target

Beta

COMPUTACENTER

457.10

292.40

567.00

Neutral

Strong Buy

1333

1.01

KOFAX

325.00

240.00

335.00

Neutral

Neutral

318

1.12

26.25

18.25

26.25

Sell

Sell

24

0.83

MICRO FOCUS INTL.

671.00

426.17

706.00

Neutral

Buy

963

0.79

PHOENIX IT GROUP

144.37

131.00

231.75

Neutral

Strong Buy

306

0.74

74.00

70.25

89.00

Neutral

Sell

-90

0.53

1798.00

1275.00

1970.00

Neutral

Buy

2052

0.77

340.50

247.70

352.10

Neutral

Buy

411

0.72

INNOVATION GROUP

RM
FIDESSA GROUP
SAGE GROUP

Over Valued

Speciality & Other Finance


Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

ABERDEEN ASSET MAN.

450.50

237.30

450.50

Sell

Sell

138

BREWIN DOLPHIN

208.40

136.30

222.00

Neutral

Sell

113

0.72

10250.00

9250.00

11105.00

Neutral

Sell

8405

0.83

CAMELLIA

Target

Beta
1.08

CHARLES STANLEY GROUP

404.50

247.50

405.00

Neutral

Sell

185

0.97

CHARLES TAYLOR

171.00

134.75

190.00

Neutral

Sell

117

0.69

CLOSE BROTHERS GROUP

1037.00

673.50

1107.00

Neutral

Sell

171

0.87

F&C ASSET MANAGEMENT

97.40

65.90

110.40

Neutral

Neutral

98

0.89

3.30

0.55

3.70

Sell

Strong Buy

24

0.68

HENDERSON GROUP

165.60

90.55

171.00

Neutral

Sell

58

1.44

ICAP

290.20

280.80

384.00

Neutral

Sell

211

1.07
1.68

HELPHIRE GROUP

INTERMEDIATE CAPITAL GP.

420.10

227.30

427.60

Neutral

Sell

258

INVESTEC

454.70

310.40

513.50

Neutral

Sell

96

1.55

1343.00

930.00

1411.00

Neutral

Strong Buy

3016

1.12

LONDON STOCK EX.GROUP


MAN GROUP

103.10

63.25

111.10

Neutral

Strong Buy

485

1.32

RATHBONE BROTHERS

1460.00

1151.00

1551.00

Neutral

Sell

1069

0.73

SCHRODERS

2338.00

1166.00

2338.00

Sell

Sell

1124

1.31

SCHRODERS NV

1839.00

966.00

1839.00

Sell

Strong Buy

3683

1.27

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 13 of 17

Over Valued

Support Services
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

ACAL

210.13

157.75

242.50

Neutral

Buy

289

0.93

AGGREKO

1779.00

1557.00

2400.00

Neutral

Sell

1285

1.03

AMEC

1012.00

923.00

1172.00

Neutral

Buy

1118

1.04

596.50

212.20

635.00

Neutral

Sell

315

1.62

1073.00

793.50

1106.00

Neutral

Sell

654

0.48

542.50

317.00

545.00

Neutral

Buy

788

0.78

1274.00

990.00

1320.00

Neutral

Sell

970

0.55

UK MAIL GROUP

430.00

214.00

445.00

Neutral

Neutral

437

0.38

CAPITA

907.00

602.00

913.50

Neutral

Sell

515

0.50

51.75

25.34

53.50

Neutral

Buy

66

0.78
0.74

ASHTEAD GROUP
BABCOCK INTL.
BRITISH POLYTHENE INDS.
BUNZL

COMMUNISIS

Target

Beta

COMPASS GROUP

855.00

616.00

855.00

Neutral

Sell

597

BERENDSEN

778.50

462.00

812.00

Neutral

Buy

969

1.04

DE LA RUE

943.00

891.50

1075.00

Neutral

Sell

596

#NA

DIGNITY

1388.00

803.50

1435.00

Neutral

Sell

792

0.21

DIPLOMA

574.50

417.00

627.50

Neutral

Sell

481

0.95

ELECTROCOMP.

244.60

195.20

265.00

Neutral

Buy

317

1.02

FILTRONA

702.00

428.00

744.00

Neutral

Sell

343

1.10

G4S

313.50

240.00

313.50

Neutral

Sell

287

0.58

94.00

66.40

101.20

Neutral

Buy

119

1.09

HOMESERVE

206.80

137.50

252.50

Neutral

Strong Buy

485

0.93

INTERSERVE

471.00

271.40

510.50

Neutral

Buy

675

1.27

3306.00

2406.00

3451.00

Neutral

Sell

1430

0.77

42.88

26.50

45.75

Neutral

Strong Buy

93

1.18
0.72

HAYS

INTERTEK GROUP
JOHNSON SERVICE GROUP
MANAGEMENT CNSL.GP.

31.38

21.25

38.50

Neutral

Strong Buy

54

MENZIES (JOHN)

724.00

542.00

789.00

Neutral

Strong Buy

1274

1.43

MICHAEL PAGE INTL.

374.90

341.40

451.80

Neutral

Sell

315

1.41

MITIE GROUP

280.10

253.90

300.80

Neutral

Buy

338

0.55

88.00

87.50

156.00

Neutral

Strong Buy

235

0.34

PAYPOINT

839.00

605.00

912.50

Neutral

Sell

684

0.70

PREMIER FARNELL

212.80

153.20

236.30

Neutral

Buy

281

1.32

REGUS

165.00

82.65

169.00

Neutral

Sell

106

1.44

96.00

69.40

100.70

Neutral

Sell

54

1.24

OFFICE2OFFICE

RENTOKIL INITIAL
REXAM

513.50

394.28

547.50

Neutral

Neutral

524

0.91

RICARDO

377.00

304.50

431.00

Neutral

Buy

465

0.85

ROBERT WALTERS

226.50

176.25

255.50

Neutral

Buy

305

1.23

RPC GROUP

394.90

348.30

477.00

Neutral

Buy

527

0.77

RPS GROUP

253.00

197.00

274.20

Neutral

Neutral

244

1.50

SERCO GROUP

614.50

509.50

635.50

Neutral

Sell

571

0.59

SHANKS GROUP

79.75

73.00

98.00

Neutral

Strong Buy

166

1.46

SPEEDY HIRE

49.50

22.25

50.00

Neutral

Neutral

52

1.25

144.13

73.25

149.00

Neutral

Sell

50

0.56

54.63

39.50

59.00

Neutral

Buy

60

0.92

334.13

234.75

354.88

Neutral

Strong Buy

615

0.86

75.00

42.00

75.00

Sell

Strong Buy

180

0.79

TRIBAL GROUP
TRIFAST
VP
WYG

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 14 of 17

Over Valued

Telecommunication Services
Stock
BT GROUP
CABLE & WIRELESS COMMS.
INMARSAT
KCOM GROUP
TELECOM PLUS
VODAFONE GROUP

Price

12M Lo

12M Hi

ST Rec

LT Rec

280.90

200.70

288.70

Neutral

Buy

342

0.90

42.44

27.28

42.91

Neutral

Strong Buy

84

0.69

728.00

390.80

728.00

Neutral

Sell

614

0.53

84.50

67.00

85.20

Neutral

Strong Buy

132

1.24

1212.00

683.50

1212.00

Neutral

Sell

745

0.11

196.85

154.45

197.20

Neutral

Sell

172

0.54

Beta

Under Valued

Transport
Stock

Target

Price

12M Lo

12M Hi

ST Rec

LT Rec

BBA AVIATION

250.40

178.00

269.00

Neutral

Sell

177

1.30

BRAEMAR SHIPPING SVS.

395.00

309.50

425.00

Neutral

Buy

457

0.99

CLARKSON

1619.00

1150.00

1673.00

Neutral

Sell

1475

0.81

EASYJET

1135.00

481.20

1150.00

Neutral

Sell

672

0.74

FIRST GROUP

Target

Beta

220.10

175.70

260.50

Neutral

Strong Buy

560

0.90

FISHER(JAMES)& SONS

1015.00

535.00

1110.00

Neutral

Sell

395

0.77

GO-AHEAD GROUP

1558.00

1086.00

1558.00

Neutral

Buy

1855

0.89

NATIONAL EXPRESS

193.90

164.50

230.50

Neutral

Buy

251

1.34
1.41

NORTHGATE

318.50

159.60

350.00

Neutral

Strong Buy

609

STAGECOACH GROUP

306.90

230.40

319.60

Neutral

Buy

359

0.90

53.88

31.00

78.50

Sell

Sell

-45

0.90

WINCANTON

Under Valued

Utilities
Stock

Price

12M Lo

12M Hi

ST Rec

LT Rec

CENTRICA

379.60

306.30

393.10

Neutral

Buy

511

0.46

NATIONAL GRID

817.00

641.00

817.00

Neutral

Neutral

890

0.49

PENNON GROUP

686.00

598.00

796.00

Neutral

Buy

826

0.58

SSE

1562.00

1294.00

1562.00

Neutral

Buy

1832

0.42

SEVERN TRENT

1818.00

1513.00

1818.00

Neutral

Sell

1610

0.34

741.00

617.50

747.50

Neutral

Neutral

714

0.50

UNITED UTILITIES GROUP

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

Target

Beta

30 April 2013
+44 20 3239 8994

Page 15 of 17

DISCLAIMER
Intellisys Intelligent Analysis Limited has prepared this report. IntelliSys is the trading name of Intellisys
Intelligent Analysis Limited.
IntelliSys is a provider of financial research reports that indicate the possible value of quoted company
shares. The information contained within any and all of IntelliSys reports are designed to present an
objective assessment of the possible value or relative value of a company and/or an actuarial sector or
stock market index. IntelliSys utilises as extensive as possible range of valuation tools and proprietary
systems to derive its outputs. The base data for the models are derived from sources believed to be
accurate but Intellisys Intelligent Analysis Limited does not warrant or guarantee the accuracy or reliability of
the source data or its models and proprietary systems. Subscribers, and casual readers, should not rely
upon the IntelliSys research outputs when forming specific investment decisions but should seek advice
specific to their situation and investment requirements from a person authorized under the Financial
Services and Markets Act 2000, before entering into any investment agreement.
Intellisys Intelligent Analysis Limited has used reasonable care and skill in compiling the content of this
report. No representation or warranty, expressed or implied, is given by any person as to the accuracy or
completeness or accuracy of the information and no responsibility or liability is accepted to the accuracy or
sufficiency of any of the information, for any errors, omissions or misstatements, negligent or otherwise. In
no event will Intellisys Intelligent Analysis Limited, IntelliSys or any of its officers, employees or agents be
liable to any other party for any direct, indirect, special or other consequential damages arising from the use
of this report.
The Intellisys Intelligent Analysis Limited and/or IntelliSys reports are not directed to any person in any
jurisdiction where (by reason of that persons nationality, residence or otherwise) the publication or
availability of the Intellisys Intelligent Analysis Limited and/or IntelliSys information may be prohibited.
Persons in respect of whom such prohibitions apply must not access the Intellisys Intelligent Analysis
Limited and/or IntelliSys reports. Neither this document, nor any copy in whatever form of media, may be
taken or transmitted into the United States, Canada, Australia, Ireland, South Africa or Japan or into any
jurisdiction where it would be unlawful to do so. Any failure to comply with this restriction may constitute a
violation of relevant local securities laws. Recipients of Intellisys Intelligent Analysis Limited and/or IntelliSys
reports outside the UK are not covered by the rules and regulations made for the protection of investors in
the UK.
Any user distributing information taken from any IntelliSys reports and/or the IntelliSys website, in whatever
form, to any other person, agrees to attach a copy of this Disclaimer and the Terms and Conditions of Use
pages and obtain the agreement of such other person to comply with the terms set forth.
IntelliSys' published reports are published for information purposes and only available to market
counterparties, high net-worth and sophisticated individual investors.
No IntelliSys report constitutes an offer or invitation to trade, sell, purchase or acquire any shares or other
financial instruments in any company or any interest therein, nor shall it form the basis of any contract
entered into for the sale of shares or any other financial instrument in any company.
IntelliSys believes that the information within each and any of its reports to be correct, but its accuracy or
completeness cannot be guaranteed. No representation or warranty, expressed or implied, is given by any
person as to the accuracy or completeness of the information and no responsibility or liability is accepted for
the accuracy or sufficiency of any of the information, for any errors, omissions or mis-statements, negligent
or otherwise.
IntelliSys (including its Directors, employees and representatives) or a connected person may have
positions in or options or other financial instruments on any of the securities mentioned within a report, and

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 16 of 17

may buy, sell or offer to purchase or sell such securities from time to time, subject to restrictions imposed by
internal rules.
Subscribers, and casual reader, are reminded that the value of shares in any company may go up or down
and that past performance is not necessarily a guide to future performance.
Intellisys Intelligent Analysis Limited is not registered with or regulated by any financial regulatory authority
and does not offer, provide or purport to provide or offer investment advice.

RISK WARNING
IntelliSys does not make personal recommendations. The information in this publication is provided solely to
enable you to make your own investment decisions.
If you are unsure about dealing in shares and other equity investments, you should contact your financial
adviser as these types of investments may not be suitable for everyone.
The value of stocks and shares, and the income from them, can fall as well as rise and you may not get
back the full amount you originally invested. If denominated in a foreign currency, fluctuations in the
exchange rate will also affect the value of stocks and shares and the income from them. Past performance
is not necessarily a guide to future performance.

Intellisys Intelligent Analysis Limited

www.intellisys.uk.com

30 April 2013
+44 20 3239 8994

Page 17 of 17

Anda mungkin juga menyukai