ITEM
NO.
I
QUANTITIES
UNIT
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
AMOUNT ( $ )
I.1
IV - 1
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe
I.2
1 unit
2
3
1.5
24
65
21.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
1 unit
3,875,000.00
3,875,000.00
387.50
387.50
3,875,000.00
IV - 2
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
3,875,000.00
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
725.56
I.3
QUANTITIES
UNIT
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
2
3
1.5
24
65
21.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
IV - 3
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
1,500.00
1,500.00
97,500.00
32,247.60
Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
1 unit
2
3
1.5
24
Hour
Hour
Hour
Hour
65 Kg
21.50 Kg
3,875,000.00
387.50
3,875,000.00
AMOUNT ( $ )
725.56
I.4
QUANTITIES
UNIT
25
1.05
0.1
0.01
m'
m'
nos
Kg
0.5 Hour
1 Ls
0.25 Kg
RATE ( $ )
AMOUNT ( Rp )
2,230.00
2,230.00
1,000.00
36,500.00
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
IV - 4
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe
1 unit
RATE ( Rp )
2
3
1.5
24
65
21.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
3,875,000.00
387.50
AMOUNT ( $ )
725.56
3,875,000.00
725.56
UNIT
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
2
3
1.5
24
65
21.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Drilling Machine
2 Hour
3,000.00
6,000.00
Dyna bolt
Refrigerant r 22
3,875,000.00
387.50
AMOUNT ( $ )
3,875,000.00
IV - 6
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
Support
1 unit
387.50
AMOUNT ( Rp )
20 m'
Refrigerant r 22
3,875,000.00
RATE ( $ )
Dyna bolt
1 unit
RATE ( Rp )
IV - 5
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''
Support
I.6
QUANTITIES
3,875,000.00
725.56
II
QUANTITIES
UNIT
3 Hour
1.5 Hour
24 Hour
65
21.50
25
1.05
0.1
0.01
Kg
Kg
m'
m'
nos
Kg
0.5 Hour
1 Ls
0.25 Kg
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
20,000.00
8,000.00
7,200.00
60,000.00
12,000.00
172,800.00
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
20,568.00
750.00
20,568.00
1,500.00
375.00
7,255,563.60
AMOUNT ( $ )
725.56
PLUMBING
20.00 m
0.8 nos
0.48 Kg
25,000.00
7,500.00
36,500.00
2.50
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
20.5 Kg
1,500.00
30,750.00
593,765.00
10.00 m
0.9 nos
0.18 Kg
22,500.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
2.5 Kg
1,500.00
3,750.00
281,940.00
15.00 m
0.9 nos
0.18 Kg
13,750.00
7,500.00
36,500.00
2.25
500,000.00
5,625.00
17,337.50
1.38
59.38
225,000.00
6,750.00
6,387.50
206,250.00
6,750.00
6,387.50
28.19
QUANTITIES
UNIT
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
2.5 Kg
1,500.00
3,750.00
263,190.00
75.00 m
0.9 nos
0.18 Kg
39,750.00
7,500.00
36,500.00
3.98
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
10.5 Kg
1,500.00
15,750.00
3,050,190.00
2.92
29,150.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
8.5 Kg
1,500.00
12,750.00
1,523,440.00
25,000.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
40,000.00
52.50
40,000.00
5.5 Kg
1,500.00
8,250.00
684,777.50
25,000.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
40,000.00
2.50
305.02
1,457,500.00
6,750.00
6,387.50
25.00 m
0.8 nos
0.15 Kg
15.00 m
0.8 nos
0.15 Kg
26.32
2,981,250.00
6,750.00
6,387.50
50.00 m
0.9 nos
0.18 Kg
2.50
AMOUNT ( $ )
152.34
625,000.00
6,000.00
5,475.00
375,000.00
6,000.00
5,475.00
52.50
40,000.00
68.48
II.3
II.4
QUANTITIES
UNIT
5.5 Kg
4
2
16
26
nos
Nos
Nos
Nos
0.76 Hour
1 Ls
2.5 Kg
1.0 Kg
III.1
III.2
1,500.00
125,000.00
20,250
2,500
1,300
1,500.00
40,000.00
1,500.00
1,500.00
RATE ( $ )
AMOUNT ( Rp )
AMOUNT ( $ )
8,250.00
434,777.50
43.48
500,000.00
40,500.00
40,000.00
33,800.00
0.00
1,140.00
40,000.00
0.00
3,750.00
1,500.00
660,690.00
66.07
8,000,000.00
800.00
6,760,000.00
17,440.00
17,440.00
9,600.00
29,380.00
3,814.00
19,070.00
0.00
375.00
400,000.00
0.00
187,500.00
750.00
7,445,369.00
744.54
III
RATE ( Rp )
4,000,000.00
FIRE FIGHTING
Black steel pipe diameter 100 mm
Flens dia 6 inch + packing
Blaind flens dia 6 "
Bolt & Nut dia 10 mm
Welding Electrodes
Coating
Wrapping
Equipment
Electric welding machine
Labour
Transportation
Black steel pipe dia 100 mm
Equipment etc
Hidrant pilar
Flexible pipe
Nozle
Rack
Flens dia 4 inch + packing
Bolt & Nut dia 12 mm
Welding Electrodes
Equipment
Electric welding machine
50
0.27
0.27
2.13
22.6
7.63
7.63
m
Nos
Nos
Nos
Nos
m
m
0.25 Hour
1 Ls
125.0 Kg
0.5 Kg
135200.00
65400.00
65400.00
4500.00
1300.00
500.00
2500.00
1500.00
400000.00
1500.00
1500.00
2.00 nos
2,125,000.00
4,250,000.00
4 nos
8 nos
5.652 nos
37,900
1,500
1,300
151,600.00
12,000.00
7,347.60
0.00
300.00
0.20 Hour
1,500.00
III.3
Hidrant box
Flexible pipe
Nozle 2 1/2" x 1 1/2"
Rack
Flens dia 2,5 inch + packing
Welding Electrodes
Equipment
Electric welding machine
Labour
Transportation
Hydrant box
Equipment etc
QUANTITIES
UNIT
RATE ( Rp )
1 Ls
40,000.00
10.0 Kg
0.5 Kg
1,500.00
1,500.00
RATE ( $ )
AMOUNT ( Rp )
40,000.00
0.00
15,000.00
750.00
4,401,600.00
AMOUNT ( $ )
440.16
2.00 nos
m'
1,875,000.00
3,750,000.00
2 nos
5.7 nos
37,900
1,300
75,800.00
7,347.60
0.00
300.00
40,000.00
0.00
22,500.00
750.00
3,825,800.00
382.58
11,400,000.00
1,140.00
4,378,000.00
40,500.00
40,000.00
33,800.00
0.00
1,140.00
40,000.00
0.00
3,750.00
1,500.00
4,538,690.00
453.87
96,000,000.00
9,600.00
0.20 Hour
1 Ls
15.0 Kg
0.5 Kg
III.4
III.5
4
2
16
26
1,500.00
40,000.00
1,500.00
1,500.00
unit
nos
Nos
Nos
Nos
0.76 Hour
1 Ls
2.5 Kg
1.0 Kg
1,900,000.00
190.00
1,094,500.00
20,250
2,500
1,300
1,500.00
40,000.00
1,500.00
1,500.00
IV
Supply and Install Baggage Coveyor Electric Power, W : 900 mm,
1 L : 8000 mm, H : 600 mm.
unit
96,000,000.00
9,600.00
TAX 10 %
18,663,761.06
V
TOTAL
205,301,371.66
IV - 1
Type : Wall Mounted Split
Cap : 9000 btuh
Pipa Refrigerant discharge 5/8 ''
UNIT
1.00
unit
RATE ( Rp )
3,250,000.00
RATE ( $ )
325.00
AMOUNT ( Rp )
16 m'
28,000
448,000.00
16 m'
40,000.00
640,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
92,500.00
535,000.00
11,603.50
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
93,450.00
30,747.60
55,750.00
2,341.50
100.00
365.00
1,500.00
2,568.00
750.00
2,568.00
1,500.00
375.00
6,333,163.60
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe
IV - 2
Type : Wall Mounted Split
Cap : 18.000 btuh
Pipa Refrigerant discharge 5/8 ''
0.13 Galon
1 ls
2
3
1.5
24
62.3
20.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
1.00
unit
3,875,000.00
387.50
3,875,000.00
20 m'
28,000
560,000.00
20 m'
40,000.00
800,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
90,313.00
90,313.00
Support
1 unit
AMOUNT ( $ )
3,250,000.00
QUANTITIES
633.32
IV - 3
Type : Wall Mounted Split
Cap : 9000 btuh
Pipa Refrigerant discharge 5/8 ''
QUANTITIES
UNIT
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
10 Nos
2,500.00
0.15 Galon
92,500.00
13,453.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
Kg
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00
97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00
1,500.00
2,568.00
750.00
2,568.00
1,500.00
375.00
7,237,563.60
2
3
1.5
24
65
21.50
25
1.05
0.1
0.01
0.5 Hour
1 Ls
0.25 Kg
1.00
unit
3,250,000.00
25,000.00
325.00
3,250,000.00
16 m'
28,000
448,000.00
16 m'
40,000.00
640,000.00
Thermaflex 3/4"
16 m'
56,000.00
896,000.00
1 unit
90,313.00
90,313.00
10 Nos
2,500.00
25,000.00
0.13 Galon
92,500.00
11,603.50
1 ls
535,000.00
535,000.00
Hour
Hour
Hour
Hour
3,000.00
20,000.00
8,000.00
7,200.00
6,000.00
60,000.00
12,000.00
172,800.00
Kg
Kg
m'
m'
nos
1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
93,450.00
30,747.60
55,750.00
2,341.50
100.00
Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
2
3
1.5
24
62.3
20.50
25
1.05
0.1
AMOUNT ( $ )
723.76
II
QUANTITIES
UNIT
0.01 Kg
0.5 Hour
1 Ls
0.25 Kg
RATE ( Rp )
RATE ( $ )
AMOUNT ( Rp )
36,500.00
365.00
1,500.00
2,568.00
750.00
2,568.00
1,500.00
375.00
6,333,163.60
150.00
m
0.8 nos
0.48 Kg
25,000.00
7,500.00
36,500.00
2.50
0.035 Hour
1 Ls
1,500.00
4,000.00
52.50
4,000.00
20.5 Kg
1,500.00
30,750.00
3,807,765.00
2.25
633.32
3,750,000.00
5,625.00
17,337.50
15.00
m
0.9 nos
0.18 Kg
22,500.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
4,000.00
52.50
4,000.00
2.5 Kg
1,500.00
3,750.00
358,440.00
1.38
AMOUNT ( $ )
380.78
337,500.00
6,750.00
6,387.50
20.00
m
0.9 nos
0.18 Kg
13,750.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
4,000.00
52.50
4,000.00
2.5 Kg
1,500.00
3,750.00
295,940.00
35.84
275,000.00
6,750.00
6,387.50
29.59
III
IV
TAX 10 %
QUANTITIES
UNIT
RATE ( Rp )
RATE ( $ )
3.98
AMOUNT ( Rp )
25.00
m
0.9 nos
0.18 Kg
39,750.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
4,000.00
52.50
4,000.00
7.5 Kg
1,500.00
11,250.00
1,022,190.00
993,750.00
6,750.00
6,387.50
50.00
m
0.9 nos
0.18 Kg
29,150.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
4,000.00
52.50
4,000.00
8.5 Kg
1,500.00
12,750.00
1,487,440.00
45.00
m
0.8 nos
0.48 Kg
25,000.00
7,500.00
36,500.00
0.035 Hour
1 Ls
1,500.00
4,000.00
6.5 Kg
1,500.00
1.00
lot
4,000,000.00
2.92
2.50
400.00
TOTAL
AMOUNT ( $ )
102.22
1,457,500.00
6,750.00
6,387.50
148.74
1,125,000.00
5,625.00
17,337.50
52.50
4,000.00
9,750.00
1,161,765.00
116.18
4,000,000.00
400.00
3,203,743.08
320.37
35,241,173.88
3,524.12