Anda di halaman 1dari 12

PRICE ANALYSIS MECHANICAL WORK

ITEM
NO.
I

WORK ITEM/ DESCRIPTION

QUANTITIES

UNIT

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

AMOUNT ( $ )

AIR CONDITION AND VENTILATION


Supply Main Equipment Complete with Refrigerant Pipe
hanger and accessories

I.1

IV - 1
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

I.2

1 unit

2
3
1.5
24
65
21.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

1 unit

3,875,000.00

3,875,000.00

387.50

387.50

3,875,000.00

IV - 2
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

3,875,000.00

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

725.56

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

I.3

QUANTITIES

UNIT

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

2
3
1.5
24
65
21.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

IV - 3
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

1,500.00
1,500.00

97,500.00
32,247.60

Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others

1 unit

2
3
1.5
24

Hour
Hour
Hour
Hour

65 Kg
21.50 Kg

3,875,000.00

387.50

3,875,000.00

AMOUNT ( $ )

725.56

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

I.4

QUANTITIES

UNIT

25
1.05
0.1
0.01

m'
m'
nos
Kg

0.5 Hour
1 Ls
0.25 Kg

RATE ( $ )

AMOUNT ( Rp )

2,230.00
2,230.00
1,000.00
36,500.00

55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

IV - 4
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

1 unit

RATE ( Rp )

2
3
1.5
24
65
21.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

3,875,000.00

387.50

AMOUNT ( $ )

725.56

3,875,000.00

725.56

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.
I.5

WORK ITEM/ DESCRIPTION

UNIT

28,000

560,000.00

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

Piping Labour & Instalasi


Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

2
3
1.5
24
65
21.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.15 Galon

92,500.00

13,453.50

Piping Labour & Instalasi

1 ls

535,000.00

535,000.00

Drilling Machine

2 Hour

3,000.00

6,000.00

Dyna bolt
Refrigerant r 22

3,875,000.00

387.50

AMOUNT ( $ )

3,875,000.00

IV - 6
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

Support

1 unit

387.50

AMOUNT ( Rp )

20 m'

Refrigerant r 22

3,875,000.00

RATE ( $ )

Pipa Refrigerant suction 3/4 ''

Dyna bolt

1 unit

RATE ( Rp )

IV - 5
Type : Wall Maunted Split
Cap : 18000 btuh
Pipa Refrigerant discharge 5/8 ''

Support

I.6

QUANTITIES

3,875,000.00

725.56

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II

QUANTITIES

UNIT

3 Hour
1.5 Hour
24 Hour
65
21.50
25
1.05
0.1
0.01

Kg
Kg
m'
m'
nos
Kg

0.5 Hour
1 Ls
0.25 Kg

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

20,000.00
8,000.00
7,200.00

60,000.00
12,000.00
172,800.00

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
20,568.00

750.00
20,568.00

1,500.00

375.00
7,255,563.60

AMOUNT ( $ )

725.56

PLUMBING

II.1.a Installation Clean Water Complete With Accessories


2 " PVC pipe class AW
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II.1.b 1 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II.1.c 3/4 " PVC pipe class AW


Fittings
PVC Gel
Equipment

20.00 m
0.8 nos
0.48 Kg

25,000.00
7,500.00
36,500.00

2.50

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

20.5 Kg

1,500.00

30,750.00
593,765.00

10.00 m
0.9 nos
0.18 Kg

22,500.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

2.5 Kg

1,500.00

3,750.00
281,940.00

15.00 m
0.9 nos
0.18 Kg

13,750.00
7,500.00
36,500.00

2.25

500,000.00
5,625.00
17,337.50

1.38

59.38

225,000.00
6,750.00
6,387.50

206,250.00
6,750.00
6,387.50

28.19

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Wall Cutter
Labour
Transportation
Pipe

II.2.a Installation Sewage Water Complete With Accessories


4 " PVC pipe class AW
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II.2.b 3 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II.2.c 2 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II.2.d Installation Venting pipe complete With Accessories


2 " PVC pipe class AW
Fittings
PVC Gel
Equipment
Wall Cutter
Labour

QUANTITIES

UNIT

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

2.5 Kg

1,500.00

3,750.00
263,190.00

75.00 m
0.9 nos
0.18 Kg

39,750.00
7,500.00
36,500.00

3.98

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

10.5 Kg

1,500.00

15,750.00
3,050,190.00
2.92

29,150.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

8.5 Kg

1,500.00

12,750.00
1,523,440.00

25,000.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
40,000.00

52.50
40,000.00

5.5 Kg

1,500.00

8,250.00
684,777.50

25,000.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
40,000.00

2.50

305.02

1,457,500.00
6,750.00
6,387.50

25.00 m
0.8 nos
0.15 Kg

15.00 m
0.8 nos
0.15 Kg

26.32

2,981,250.00
6,750.00
6,387.50

50.00 m
0.9 nos
0.18 Kg

2.50

AMOUNT ( $ )

152.34

625,000.00
6,000.00
5,475.00

375,000.00
6,000.00
5,475.00
52.50
40,000.00

68.48

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Transportation
Pipe

II.3

II.4

Gate valve diameter 50 mm


Flens dia 2inch + packing
Bolt & Nut dia 19 mm
Welding Electrodes
Equipment
Electric Welding Machine
Labour
Transportation
gate valve dia 50 mm
Equipment etc

QUANTITIES

UNIT

5.5 Kg

4
2
16
26

nos
Nos
Nos
Nos

0.76 Hour
1 Ls
2.5 Kg
1.0 Kg

III.1

III.2

1,500.00

125,000.00
20,250
2,500
1,300
1,500.00
40,000.00
1,500.00
1,500.00

RATE ( $ )

AMOUNT ( Rp )

AMOUNT ( $ )

8,250.00
434,777.50

43.48

500,000.00
40,500.00
40,000.00
33,800.00
0.00
1,140.00
40,000.00
0.00
3,750.00
1,500.00
660,690.00

66.07

8,000,000.00

800.00

6,760,000.00
17,440.00
17,440.00
9,600.00
29,380.00
3,814.00
19,070.00
0.00
375.00
400,000.00
0.00
187,500.00
750.00
7,445,369.00

744.54

Installation Septik Tank


2 lot

III

RATE ( Rp )

4,000,000.00

FIRE FIGHTING
Black steel pipe diameter 100 mm
Flens dia 6 inch + packing
Blaind flens dia 6 "
Bolt & Nut dia 10 mm
Welding Electrodes
Coating
Wrapping
Equipment
Electric welding machine
Labour
Transportation
Black steel pipe dia 100 mm
Equipment etc

Hidrant pilar
Flexible pipe
Nozle
Rack
Flens dia 4 inch + packing
Bolt & Nut dia 12 mm
Welding Electrodes
Equipment
Electric welding machine

50
0.27
0.27
2.13
22.6
7.63
7.63

m
Nos
Nos
Nos
Nos
m
m

0.25 Hour
1 Ls
125.0 Kg
0.5 Kg

135200.00
65400.00
65400.00
4500.00
1300.00
500.00
2500.00
1500.00
400000.00
1500.00
1500.00

2.00 nos

2,125,000.00

4,250,000.00

4 nos
8 nos
5.652 nos

37,900
1,500
1,300

151,600.00
12,000.00
7,347.60
0.00
300.00

0.20 Hour

1,500.00

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Labour
Transportation
Hydrant pillar
Equipment etc

III.3

Hidrant box
Flexible pipe
Nozle 2 1/2" x 1 1/2"
Rack
Flens dia 2,5 inch + packing
Welding Electrodes
Equipment
Electric welding machine
Labour
Transportation
Hydrant box
Equipment etc

QUANTITIES

UNIT

RATE ( Rp )

1 Ls

40,000.00

10.0 Kg
0.5 Kg

1,500.00
1,500.00

RATE ( $ )

AMOUNT ( Rp )
40,000.00
0.00
15,000.00
750.00
4,401,600.00

AMOUNT ( $ )

440.16

2.00 nos
m'

1,875,000.00

3,750,000.00

2 nos
5.7 nos

37,900
1,300

75,800.00
7,347.60
0.00
300.00
40,000.00
0.00
22,500.00
750.00
3,825,800.00

382.58

11,400,000.00

1,140.00

4,378,000.00
40,500.00
40,000.00
33,800.00
0.00
1,140.00
40,000.00
0.00
3,750.00
1,500.00
4,538,690.00

453.87

96,000,000.00

9,600.00

0.20 Hour
1 Ls
15.0 Kg
0.5 Kg

III.4

Fire Extinghuisher Cap 5 kg

III.5

Gate valve diameter 100 mm


Flens dia 2inch + packing
Bolt & Nut dia 19 mm
Welding Electrodes
Equipment
Electric Welding Machine
Labour
Transportation
gate valve dia 50 mm
Equipment etc

4
2
16
26

1,500.00
40,000.00
1,500.00
1,500.00

unit

nos
Nos
Nos
Nos

0.76 Hour
1 Ls
2.5 Kg
1.0 Kg

1,900,000.00

190.00

1,094,500.00
20,250
2,500
1,300
1,500.00
40,000.00
1,500.00
1,500.00

IV
Supply and Install Baggage Coveyor Electric Power, W : 900 mm,
1 L : 8000 mm, H : 600 mm.

unit

96,000,000.00

9,600.00

TAX 10 %

18,663,761.06

V
TOTAL

205,301,371.66

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION

SUPPLY AND INSTALL OF AIR CONDITION SYSTEM FOR


FIRE FIGHTING AND RESQUE BUILDING
COMPLETE WITH ACCESSORIES AND REFRIGERANT

IV - 1
Type : Wall Mounted Split
Cap : 9000 btuh
Pipa Refrigerant discharge 5/8 ''

UNIT

1.00

unit

RATE ( Rp )

3,250,000.00

RATE ( $ )

325.00

AMOUNT ( Rp )

16 m'

28,000

448,000.00

16 m'

40,000.00

640,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

92,500.00
535,000.00

11,603.50
535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

93,450.00
30,747.60
55,750.00
2,341.50
100.00
365.00

1,500.00
2,568.00

750.00
2,568.00

1,500.00

375.00
6,333,163.60

Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

IV - 2
Type : Wall Mounted Split
Cap : 18.000 btuh
Pipa Refrigerant discharge 5/8 ''

0.13 Galon
1 ls
2
3
1.5
24
62.3
20.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

1.00

unit

3,875,000.00

387.50

3,875,000.00

20 m'

28,000

560,000.00

Pipa Refrigerant suction 3/4 ''

20 m'

40,000.00

800,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

90,313.00

90,313.00

Support

1 unit

AMOUNT ( $ )

3,250,000.00

Pipa Refrigerant suction 3/4 ''


Support

QUANTITIES

633.32

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

IV - 3
Type : Wall Mounted Split
Cap : 9000 btuh
Pipa Refrigerant discharge 5/8 ''

QUANTITIES

UNIT

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

10 Nos

2,500.00

0.15 Galon

92,500.00

13,453.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos
Kg

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00
36,500.00

97,500.00
32,247.60
55,750.00
2,341.50
100.00
365.00

1,500.00
2,568.00

750.00
2,568.00

1,500.00

375.00
7,237,563.60

2
3
1.5
24
65
21.50
25
1.05
0.1
0.01

0.5 Hour
1 Ls
0.25 Kg

1.00

unit

3,250,000.00

25,000.00

325.00

3,250,000.00

16 m'

28,000

448,000.00

Pipa Refrigerant suction 3/4 ''

16 m'

40,000.00

640,000.00

Thermaflex 3/4"

16 m'

56,000.00

896,000.00

1 unit

90,313.00

90,313.00

10 Nos

2,500.00

25,000.00

0.13 Galon

92,500.00

11,603.50

1 ls

535,000.00

535,000.00

Hour
Hour
Hour
Hour

3,000.00
20,000.00
8,000.00
7,200.00

6,000.00
60,000.00
12,000.00
172,800.00

Kg
Kg
m'
m'
nos

1,500.00
1,500.00
2,230.00
2,230.00
1,000.00

93,450.00
30,747.60
55,750.00
2,341.50
100.00

Support
Dyna bolt
Refrigerant r 22
Piping Labour & Instalasi
Drilling Machine
Electric Welding
Cooper Welding
Vaccum Pipe & accesories
Transportation
Unit AC
Refrigerant Pipe, thermaflex, others
PVC Pipe Dia 3/4 ''drain
PVC Pipe Dia 3/4 ''
Fittings

2
3
1.5
24
62.3
20.50
25
1.05
0.1

AMOUNT ( $ )

723.76

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION


PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

II

SUPPLY AND INSTALL CLEAN WATER PIPE FOR


FIRE FIGHTING AND RESQUE BUILDING
COMPLETE WITH ACCESSORIES

2 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

1 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

3/4 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

QUANTITIES

UNIT

0.01 Kg
0.5 Hour
1 Ls
0.25 Kg

RATE ( Rp )

RATE ( $ )

AMOUNT ( Rp )

36,500.00

365.00

1,500.00
2,568.00

750.00
2,568.00

1,500.00

375.00
6,333,163.60

150.00
m
0.8 nos
0.48 Kg

25,000.00
7,500.00
36,500.00

2.50

0.035 Hour
1 Ls

1,500.00
4,000.00

52.50
4,000.00

20.5 Kg

1,500.00

30,750.00
3,807,765.00
2.25

633.32

3,750,000.00
5,625.00
17,337.50

15.00
m
0.9 nos
0.18 Kg

22,500.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
4,000.00

52.50
4,000.00

2.5 Kg

1,500.00

3,750.00
358,440.00
1.38

AMOUNT ( $ )

380.78

337,500.00
6,750.00
6,387.50

20.00
m
0.9 nos
0.18 Kg

13,750.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
4,000.00

52.50
4,000.00

2.5 Kg

1,500.00

3,750.00
295,940.00

35.84

275,000.00
6,750.00
6,387.50

29.59

PRICE ANALYSIS MECHANICAL WORK


ITEM
NO.

WORK ITEM/ DESCRIPTION

III

SUPPLY AND INSTALL SEWAGE WATER PIPE FOR


FIRE FIGHTING AND RESQUE BUILDING
COMPLETE WITH ACCESSORIES

4 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

3 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

2 " PVC pipe class AW


Fittings
PVC Gel
Equipment
Wall Cutter
Labour
Transportation
Pipe

IV

SUPPLY AND INSTALL SEPTIC TANK FOR


FIRE FIGHTING AND RESQUE BUILDING
COMPLETE WITH ACCESSORIES

TAX 10 %

QUANTITIES

UNIT

RATE ( Rp )

RATE ( $ )

3.98

AMOUNT ( Rp )

25.00
m
0.9 nos
0.18 Kg

39,750.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
4,000.00

52.50
4,000.00

7.5 Kg

1,500.00

11,250.00
1,022,190.00

993,750.00
6,750.00
6,387.50

50.00
m
0.9 nos
0.18 Kg

29,150.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
4,000.00

52.50
4,000.00

8.5 Kg

1,500.00

12,750.00
1,487,440.00

45.00
m
0.8 nos
0.48 Kg

25,000.00
7,500.00
36,500.00

0.035 Hour
1 Ls

1,500.00
4,000.00

6.5 Kg

1,500.00

1.00

lot

4,000,000.00

2.92

2.50

400.00

TOTAL

AMOUNT ( $ )

102.22

1,457,500.00
6,750.00
6,387.50

148.74

1,125,000.00
5,625.00
17,337.50
52.50
4,000.00
9,750.00
1,161,765.00

116.18

4,000,000.00

400.00

3,203,743.08

320.37

35,241,173.88

3,524.12

Anda mungkin juga menyukai