Project: Subject:

Date: Rev:

DESIGN CALCULATION
1. HOT WATER LOAD INFORMATION:

2. DESIGN CONDITION: 2.1) Make up water temperature (T1) 2.2) Design hot water temperature (T2) 2.3) Design run time 3. HOT WATER DEMAND CALCULATION (60 DEG C) 3.1) Design from Number of Guest and Activities a) at Guestroom Average guest per room Hot water demand per guest (60 C) - 2 x Shower (10 mins shower) - 1 x Bath Tub - 5 x Lavatory (2 litre ea.) Total HW Demand per guest Total Hot Water demand for Guestrooms b) at Kitchens Estimated No. of Meals Total Hot Water demand for Kitchens c) at SPA No. of Treatment room Operating hour Utilisation times (1.5 hous per guest) Total guest at 100% occupied Hot Water Demand per guest - 1 x Shower (10 min Shower) - 1 x Bath Tub - 2 x Washbasins Total demand per guest per day Total Hot Water demand for SPA d) Others Total Hot Water demand for Others Total Hot Water Demand % Occupancy therefore; Total Hot Water Damand = 291 = 2.0 = = = = = 180 60 10 250 145,500 Rooms Person Litre/day Litre/day Litre/day Litre/day Litre/day Flow rate = 0.5 l/s (hot + cold water) = = = 30 60 10.28 C C hours
Fill in required

= Total Guest x avg. meal per person = 1,164 meals = 10,592 Litre/day (@ 9.1 litre per meal) = = = = = = = = = 0 12 8 0 28 80 4 112 0 rooms hour times person Litre/day Litre/day Litre/day Litre/day Litre/day Litre/day Litre/day Litre/day (@ 100% Occupancy)

= 0 = 156,092 = 80% = 124,874

Page 1 of 3

Project: Subject:

Date: Rev:

DESIGN CALCULATION
4. OPTIMUM SYSTEM DESIGN CALCULATION FOR HEAT PUMP WATER HEATER 4.1) Peak Load Calculation Hourly Peak Demand Peak Duration Total Peak Demand for entire peak Number of Building HW Demand During Peak / Building Storage Tank Size Storage Tank Size Storage Tank from COMPACT HP Total Effective Volume (80% usable) Actual HW Demand during peak Actual Hourly HW Demand during peak Required Heating Capacity (HPC) **40% loss factor for standard model Adjusted Heating Capacity (HPC) 18,731 3 56,193 1 56,193 124,874 30,000 0 24,000 32,193 10,731 373 N 373 Litre/hr hr Litre litre/ total peak period x 0.20 = 24,975 Litre Litre Litre Litre Litre (total peak period) litre/hr kW ( Y / N ) ; Y for standard / N for Advanced kW

= = = = = = = = = = = = =

5. EQUIPMENT SELECTION 5.1) AWHP System Solution Alternative 1: HEAT PUMP Power output(30 C ambient) Cooling Capacity Power Input (kW) Coefficient of Performance (COP) Built-in storage size Unit of Heat Pump

Minimum running unit Recommended: Recovery rate (L/hr) Alternative 1: STORAGE TANK Recommended: 6. OPERATING HOUR Morning peak running hour Filled up tank (day time) running hour Evening peak running hour Filled up tank (night time) running hour TOTAL RUNNING HOUR = = = = 56,193 24,000 56,193 24,000 = = = = =

= = = = = = = = = = = =

65.00 55.70 14.50 4.48 0 HPC 373 5.75 6.00 6.00 11,207

kW/unit kW/unit kW Litre / Heating Capacity / 65.00 kW Unit Unit Unit L/hr (from operating unit) L

2.00 X 15,000

3 hr 2.14 hr 3 hr 2.14 hr 10.28 hr

Page 2 of 3

Project: Subject:

Date: Rev:

DESIGN CALCULATION
7. ENERGY CONSUMPTION COMPARISON 7.1) Heat Pump Week Day Operating kWh/day - On Peak = = kWh/day - Off Peak = = Sat-Sun Day Operating kWh/day - On Peak = = kWh/day - Off Peak = = 8. UTILITY & FUEL RATE 8.1) Electricity Cost On Peak = Off Peak = Demand Charge = Ft Rate = 9. ENERGY COST SAVING 9.1) Operating Cost - Heat Pump Unit Rate Yearly Expense = Demand Charge Expense = Ft Charge Yearly Expense = Total Yearly Expense for Heat Pump = 593,668 138,779 247,615 980,061 Baht/year Baht/year Baht/year Baht/year 2.6950 1.1914 132.93 0.7583 Baht/kW-Hr (Mon - Fri: 9:00 - 22:00, 13 hr) Baht/kW-Hr (Mon - Fri: 22:00 - 9:00, 11 hr) (Sat - Sun: 0:00 - 24:00, 24 hr) Baht/kW Baht/kW-Hr 0.00 0 10.28 895 hr kWh/day hr kWh/day 6.00 522 4.28 372.63 hr kWh/day hr kWh/day

Page 3 of 3