th
June 2013
2011
7th14
October
38
Volume
Volume 24
Focus
Colombo Stock Exchange
IN THIS ISSUE;
(LKR mn)
3000
Focu
Focu
7 October 2011
Volume 38
(ASI)
6500
2500
6400
6350
2000
6300
1500
6250
6200
1000
6150
6450
500
6100
6050
28- 29- 30- 31- 3-Jun4-Jun5-Jun6-Jun7-Jun 10- 11- 12- 13- 14May May May May
Jun Jun Jun Jun Jun
Pg 03
Turnover ( RHS)
Pg 04
Commodity Prices
Pg 05
Market Statistics
Volume 38
7 October 2011
th
2011
38
Kelsey Development
Pch Holdings
07-May
% Chg.
3,504.35
13,603.63
18,940.68
2,033.02
3,500.47
164.91
3,108.66
2,388.51
18.66
3,200.00
25.00
640.00
132.90
1,112.20
683.20
3,550.47
13,787.16
19,112.60
2,038.75
3,553.47
167.34
3,230.90
2,422.13
19.15
4,855.50
38.39
971.10
128.20
2,532.12
592.68
-1.3
-1.3
-0.9
-0.3
-1.5
-1.5
-3.8
-1.4
-2.6
-34.1
-34.9
-34.1
3.7
-56.1
15.2
Company
14-June
6,219.39
6,307.43
W eekly R eview
by Asia
Wealth -1.4
Mana
Price
+/-LKR
0.1
-0.4
-80.0
15,797,252
19.7
-3.5
-15.1
15,045,521
20
-3.3
-14.2
Panasian Power
14,324,376
-13.6
Pc House
6,953,541
Softlogic Holdings
5,561,426
4,007,107
16.7
2,967,141
2,901,325
43.2
-6.8
+/- %
Large Trades
Manag
CompanyWeekly Review by Asia WealthVolume
6.7
-1
-13.0
104.5
12.3
13.3
32.9
4.7
Colombo Stoc
0.8
19.0
24
4.7
24.4
Mtd Walkers
2,803,790
25.0
Amana Takaful
2,526,610
0.8
Features
Colombo Bourse ends in negative territory amidst a stumble in world stocks...
The Colombo Bourse extended the previous weeks lacklustre momentum to conclude yet another week in a negative
note. The ASI shed 88 points WoW to close at 6,219.4 points (-1.4%), whilst the S&P SL 20 Index lost 46.12 points WoW to
close at 3,504.4 points (-1.3%). Indices dipped mainly on the back of losses made by Nestle Lanka (-4% WoW),
Commercial Bank of Ceylon (-3.8% WoW), Chevron Lubricants Lanka (-6.9% WoW), Dialog Axiata (-2.2% WoW) and
Cargills Ceylon (-3.3% WoW).
The week continued to witness downward momentum whilst most of the counters fell off the track due to profit booking
witnessed across the board. World stocks also witnessed heavy volatility during the week amidst the World Banks cut in
the global economic growth forecast for 2013, whilst concerns regarding a potential ease in the Central Banks efforts to
support global economy also loomed fear among the global equity markets. During the week MSCI Frontier Market Index
witnessed a WoW decline of 3.8% as at Thursday, whilst the MSCI Emerging Market Index also witnessed a WoW dip of
4.2%.
Moving our attention to the Colombo Bourse, the weekly turnover level was mainly enhanced by foreign and local
institutional interest witnessed in conglomerate John Keells Holdings. However, the counter witnessed only a marginal
WoW increase of 0.15% in its price to close at LKR266.0 as at Friday. In addition, institutional interest was also evident in
Sampath Bank which secured the second place in the weekly top turnover calibre. The counter witnessed a single
crossing during the week whilst ending at a WoW price decline of 6.1%. Further crossings were witnessed in counters
such as Cargills Ceylon, Ceylon Tobacco Company, United Motors Lanka & Commercial Bank. In light of these activities
bourse recorded an average turnover of LKR640mn during the week whilst the average volume was 26.6mn.
In addition, the week marked the full subscription of the first tranche of Anilana Hotels & Properties (AHAPL) IPO
amounting to LKR480mn, whilst the company has decided to accept the applications for the second tranche of its IPO
amounting LKR480mn.
Furthermore, Nation Lanka Finance, Nation Lanka Finance (W21), Pan Asian Power and PC House topped the list in
terms of volume traded during the week.
Meanwhile, the week witnessed a decline in foreign participation where foreign purchase witnessed a decline of 56.1%
WoW, whilst foreign sales witnessed WoW increase of 15.2% despite recording a net foreign inflow of LKR429mn.
However, Colombo bourse still remains attractive at a trailing market PE of 12.5X compared to its nearest counterparts
and the MSCI frontier emerging market index which trades at a PE of 13.6X.
Market capitalisation stood at LKR 2,388.5bn, and the YTD performance is 10.2%.
Both indices dipped during the week amidst profit taking as well as a heightened investor interest in corporate
debentures. The week marked the IPO forum hosted by Anilana Hotels & Properties (AHAPL) which would be the first
IPO for 2013. Further, the Central Bank in its Monetary Policy review for June 2013 stated that it is confident that the
monetary policy measures it has undertaken will place downward pressure on bank lending rates in order to facilitate
Price
Trailing
ROE
BVPS
Net Profit
Trailing
EPS
Trailing PE
PBV
Mkt Cap Mn
267.00
117.00
96.10
171.90
8.80
979.80
165.00
120.00
195.00
709.90
42.00
211.00
439.90
140.20
1,920.00
139.00
15.00
187.00
18.70
26.00
74.00
293.20
20.40
4.80
66.10
36.80
119.50
64.70
188.00
235.50
1,014.00
370.00
157.20
7.40
60.20
308.00
75.00
10.40
134.80
106.00
35.80
649.00
127.70
19.00
90.20
144.00
13.30
4.40
83.40
26.00
19.70
7.00
387.50
12.30
14%
18%
18%
38%
22%
223%
15%
15%
11%
16%
9%
0.17
12%
0.13
112%
12%
16%
19%
13%
22%
11%
53%
19%
77%
11%
11%
27%
20%
0.14
19%
14%
14%
21%
24%
9%
8%
14%
51%
32%
20%
14%
18%
21%
0.05
14%
9%
7%
14%
18%
16%
16%
12%
18%
18%
104.80
62.41
62.41
139.62
4.76
19.54
128.28
128.28
164.60
312.21
31.10
166.66
176.65
106.14
57.17
69.10
12.18
153.59
26.60
24.46
49.00
37.80
12.47
3.99
57.32
57.32
109.57
43.85
179.14
141.55
537.64
537.64
96.54
4.06
42.01
299.45
38.44
6.51
76.94
75.83
23.59
395.67
114.34
28.58
88.68
72.20
11.19
1.23
30.27
16.76
16.76
4.65
73.88
8.75
12,201.08
9,462.15
9,462.15
8,624.13
8,536.41
8,152.00
7,814.90
7,814.90
5,519.70
5,042.37
4,960.00
4,773.44
4,013.75
3,523.25
3,446.13
3,266.84
3,045.00
3,041.11
2,954.53
2,908.80
2,494.30
2,396.43
2,382.23
2,258.36
2,165.54
2,165.54
2,012.90
2,011.46
2,002.40
1,983.37
1,960.30
1,960.30
1,915.72
1,902.72
1,862.55
1,855.02
1,782.02
1,738.38
1,702.67
1,670.39
1,657.66
1,435.05
1,417.89
1,403.46
1,258.76
1,149.70
1,121.02
1,068.23
1,065.72
1,060.82
1,060.82
1,060.66
1,045.91
1,016.57
14.23
11.15
11.15
52.52
1.05
43.52
19.61
19.61
18.40
49.43
2.75
28.45
20.44
13.29
64.14
8.05
1.93
29.00
3.50
5.46
5.63
19.97
2.38
3.08
6.28
6.28
29.92
8.72
24.39
27.60
74.21
74.21
20.16
0.97
3.92
24.73
5.30
3.29
24.58
15.08
3.22
71.75
23.69
1.29
12.78
6.28
0.77
0.17
5.33
2.74
2.74
0.54
13.07
1.55
18.77
10.49
8.62
3.27
8.40
22.51
8.41
6.12
10.60
14.36
15.28
7.42
21.52
10.55
29.93
17.27
7.78
6.45
5.34
4.76
13.14
14.68
8.56
1.56
10.53
5.86
3.99
7.42
7.71
8.53
13.66
4.99
7.80
7.62
15.36
12.45
14.15
3.16
5.48
7.03
11.13
9.04
5.39
14.71
7.06
22.93
17.28
26.27
15.65
9.49
7.19
12.90
29.64
7.93
2.55
1.87
1.54
1.23
1.85
50.15
1.29
0.94
1.18
2.27
1.35
1.27
2.49
1.32
33.59
2.01
1.23
1.22
0.70
1.06
1.51
7.76
1.64
1.20
1.15
0.64
1.09
1.48
1.05
1.66
1.89
0.69
1.63
1.82
1.43
1.03
1.95
1.60
1.75
1.40
1.52
1.64
1.12
0.66
1.02
1.99
1.19
3.58
2.76
1.55
1.18
1.51
5.25
1.41
228,989.84
92,904.84
5,241.60
28,226.31
71,665.25
183,539.81
52,568.33
9,594.33
58,500.00
72,409.80
75,804.12
35,396.73
86,390.60
37,166.70
103,152.89
56,433.45
23,697.94
19,613.18
15,773.16
13,845.78
32,765.37
35,184.00
20,400.00
3,518.16
11,632.11
6,218.57
8,038.42
14,920.29
15,434.18
16,922.78
20,280.00
2,373.36
14,940.29
14,489.85
28,607.04
23,100.00
25,221.75
5,495.96
9,335.86
11,743.67
18,447.40
12,980.00
7,644.32
20,644.63
8,886.04
26,366.00
19,366.75
28,061.93
16,680.00
8,710.00
1,024.40
13,684.41
31,000.00
8,056.53
Features
Analysis of Various Warrants Listed on the CSE
The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the Black
Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic value
and the traded price. Hence, the positive figures would explain the potential for the respective warrant to further
appreciate. (Price to be constant). However, it is noted that the intrinsic value is derived based on the current value
of the underlying stock price, its volatility, period to maturity and the risk free rate. Hence, any adverse movement of
the mentioned assumptions would have an adverse impact on the warrant value, and any favourable movement
would positively impact the warrant value (E.g.: if in case the asset price appreciates from the existing, it would
invariably increase the value of the warrant.Thus, the negative value would denote that the warrant is overvalued at
the current price (assuming the underlying stock.)
Warrants Valuation
Exercise
price
CLPL-W-0013
CLPL-W-0014
GREG-W-0003
GREG-W-0006
REEF-W-0019
118.00
142.00
36.00
39.00
40.00
Share Price
Expiry Date
(2013/06/14)
77.90
77.90
15.50
15.50
23.40
25-Aug-14
25-Aug-15
24-Feb-14
24-Feb-15
15-Jun-15
Undervalued/
(Overvalued)
(1.80)
(3.60)
(1.10)
(2.30)
(2.80)
Commodity Prices
Date as at
23.05.13
31.05.13
07.06.13
14.06.13
102.6
102.2
103.6
104.3
0.7%
Gold (USD/ounce)
1,372.5
1,418.9
1,412.9
1,380.7
-2.3%
7,445.5
7,286.8
7,378.0
7,057.0
-4.4%
20.05.13
30.05.13
05.06.13
12.06.13
461.92
452.57
441.56
444.83
20.05.13
30.05.13
06.06.13
13.06.13
399.5
385.0
368.0
365.0
-0.8%
23.05.13
31.05.13
07.06.13
14.06.13
USD
126.40
126.50
126.37
128.60
WoW %
change
1.8%
EURO
162.23
165.01
167.57
171.35
2.3%
STG (GBP)
189.89
192.61
197.14
201.30
2.1%
1.22
1.25
1.31
1.35
3.1%
20.59
20.64
20.60
20.98
1.8%
WoW %
change
METALS
AGRI
Date as at
Tea LKR/Kg
Date as at
Rubber (RSS 1) LKR /Kg
Exchange Rates (LKR)
YEN
YUAN (CNY)
WoW %
change
0.7%
WoW %
change
OIL
Price of crude oil continued to gain during the week on data which showed reduction in U.S. crude oil stock piles
which were hovering at its highest level since the 1980s. Further, the U.S stimulus measures are expected to boost
activity levels which signals a possible increase in future demand for the fuel by the worlds largest crude oil
consuming economy. In addition, the fears of ongoing political unrest in Turkey causing a possible disruption to the
supply of oil also fuelled the prices. However, profit booking by investors restricted the gain in price. Price of Brent
Crude oil spiked 0.7% WoW to USD 104.3/barrel on the back of these developments.
Gold
Gold price continued to tumble during the week on account of the third round of U.S bond buying programme to
stimulate growth in the worlds largest economy. The third round of QE measures are expected to further revive
economic activity and hence, price of U.S bonds as well as price of gold continued to fall as investors took position in
equities. On account of these changes price of gold fell as much as 2.3% WoW to USD 1,380.7/ounce at the London
Metal Exchange.
Commodity Prices
Copper
Copper prices fell notably during the week as falling Asian shares put pressure on the industrial metal to fall in price.
The indication that Asian markets are faring badly, probably in the face of Bank of Japans move to discontinue its QE
efforts, tends to put downward pressure on the price of red metal as well as on Asian markets. It can be observed
that the price of copper is more sensitive towards the developments in the Asian region compared to the West.
Reflecting this fact, copper price on the LME fell as much as 4.4% WoW to USD 7,057.0/ton even amidst signs that
U.S demand is recovering.
USD
The greenback gained heavy ground against most of the internationally traded currencies including the Euro, the GBP
and the AUD as investors took position in U.S equities in the face of Feds third round of QE measures to boost
activity levels. U.S markets gained massively during the week further reflecting these developments. However, the
USD fell notably against the Japanese Yen on account of the Bank of Japans move to discontinue its large scale bond
buying programme.
Source: Bloomberg, AFP, Reuters, Eurostat
Conclusion
LKR depreciates while foreign interest in CSE retained
The market shed further value for the third consecutive week, possibly due to profit taking witnessed in large cap
counters and greater domestic investor interest in corporate debentures which provides an attractive tax free
alternative to equity investments. Reaffirming this, corporate debentures issued by Lion Brewery and Central
Finance were oversubscribed during the week. The week continued to witness a decline in primary market yields of
treasury bills and bonds as the Central Bank used its moral suasion on Commercial Banks in an attempt to lower
market interest rates. Contemporaneously, the USD/LKR weakened by approx. 2% and hit a 6-month low over the
week with importers expecting the LKR to depreciate further. This could be partly explained by foreign investors of
domestic treasury securities locking in capital gains made in a declining interest rate environment prior to a further
depreciation of the LKR. A declining interest rate environment could contribute to a weakening of the LKR due to a
lack of demand for government securities as domestic rates becomes less attractive to foreign investors compared
with other developing countries in the region. Nevertheless foreign investor interest in the CSE continued to persist
as selected equities continued to trade at attractive multiples. As a result the YTD net foreign inflow was recorded
at LKR16.3 bn by the end of the week.
In conclusion, if the Central bank is successful in persuading commercial banks to lower market interest rates, all
firms in general would be positively impacted due to lower borrowing costs. However if the depreciation of the LKR
persists, its impact on firm earnings would be more mixed. Specifically if the LKR depreciation persists, export
oriented and tourism sector firms may be positively impacted whilst manufacturing firms which heavyliy rely on
imported raw materials and firms with large foreign borrowings may be negatively impacted.
Focus on Investment
Key Buys
Manufacturing
X LKR 20.60
LKR
40
Tokyo Cement
N LKR 25.80
35
30
25
20
15
10
TKYO
0
6 / 1 5 / 2 0 1 2 7 / 3 0 / 2 0 1 2 9 / 1 2 / 2 0 1 21 0 / 2 4 / 2 0 1 2
1 2 / 1 0 / 2 0 1 2 1 / 2 8 / 2 0 1 3 3/ 13/ 2013 4/ 30/ 2013
25
LKR
TKYO, being the joint market leader in the cement industry, has its grinding
facility located in Trincomalee, ideally located for the rebuilding boom. TKYO, a
direct beneficiary of construction sector upturn, is in a strong position to take
advantage of increasing demand in current excess capacity. TKYO completed a
10 MW bio mass power plant which provides them significant cost advantage
together with additional boost to top line.
20
15
10
5
TKYOX
0
18
16
14
Largest specialized leasing company in Sri Lanka is a subsidiary of Peoples Bankthe 2nd largest commercial bank inthe country, a holding.Principal business
activity of PLC is the provision of finance leasing, operating leasing, HP facilities
etc...During 2012 most of the finance companies enjoyed much demand for
loans, due to credit ceiling imposed on LCBs. However the ceiling was lifted
from the beginning of 2013, yet we believe that theprjected decline in interest
rates would create more avenues for RFCs. PLC achieving the finance company
licenses, have opened opportunities to collect public deposits and minimise cost
of funds, where the company was earlier depending on more borrowings. Going
by these, we believe PLC is a medium to long term healthy investment to
consider.
8
6
4
2
0
6/15/2012 7/30/2012 9/12/2012 10/24/201212/10/2012 1/28/2013 3/13/2013 4/30/2013
PLC
Banking& Finance
300
The bank expects a moderate pace on branch expansions for 2013 as it has
achieved sufficient coverage while aggressively developing and promoting
electronic banking channels. As the pioneer in blending IT with banking, the
company will revamp its existing products and innovate new customer focus
products. The bank is well poised to take advantage of the current economic
developments taking place in the country. The credit ceiling that existed during
2012, limited the growth of LCBs, including Sampath bank. However, the
removal of the ceiling from 2013, and the anticipated drop in interest rates
coupled with SAMPs strong capital adequacies, would enable the bank to enter
another growth phase in its performance. Therefore considering these factors
we rate SAMP as a mid to longer term investment.
10
Diversified
LKR
Sampath Bank
N LKR 211.00
12
250
200
150
100
50
SAMP
0
6/15/2012 7/30/2012 9/12/2012 10/24/201212/10/20121/28/2013 3/13/2013 4/30/2013
350
300
LKR
LKR
250
The sustained performance of the group during FY13 inspite of its high
exposure to macro economic shocks is a testament to the firms commitment
towards value creation whilst maintaining a healthy balance sheet.Going
forward, with the growth in GDP, per capita income and the increase in tourist
arrivals we anticipate the consumer retail and the leisure sector to perform
admirably.
200
150
100
50
JKH
0
6/15/2012 7/30/2012 9/12/2012 10/24/2012 12/10/2012 1/28/2013 3/13/2013 4/30/2013
Focus on Investment
Chemicals & Pharmaceuticals
X LKR 50.80
LKR
100
CIC Holdings
N LKR 69.20
80
60
40
20
CIC
0
6/15/2012 7/30/2012 9/ 12/ 201210/24/201212/10/2012 1/28/2013 3/ 13/ 2013 4/30/2013
80
LKR
70
60
50
40
30
20
10
CICX
0
6/ 15/ 2012 7/ 30/ 2012 9/ 12/ 201210/ 24/ 201212/ 10/ 2012 1/ 28/ 2013 3/ 13/ 2013 4/ 30/ 2013
Commercial Bank is the largest private sector commercial bank with an asset
base of LKR512.2 bn as at Dec 2012, and operates with above 550 ATM points,
which is also the largest single network in the country. With the expected drop in
interest rates in the economy consequent to the cut in policy rates and lifting of
the credit ceiling that prevailed during 2012, coupled with the strong capital
adequacies; the bank is expected to continue its growth momentum. Therefore
considering these factors we rate COMB as a mid to longer term investment.
140
120
100
80
60
40
20
0
LKR
COMB
120
LKR
Commercial Bank
N LKR 117.00
100
80
60
40
20
0
HNB is the second largest private commercial bank with a total asset base of
LKR459.4bn as at end 2012, and number one private bank in terms of branches
with a strong network of over 247. HNB which has a relatively larger retail
deposit base is projected to enjoy higher interest spreads and would also benefit
from the growth in SME lending. With, the expected drop in interest rates in the
economy consequent to the cut policy rates and lifting the credit ceiling that
prevailed during 2012, coupled with the strong capital adequacies; the bank is
expected to continue its growth momentum. Therefore considering these
factors we rate HNB as a mid to longer term investment.
200
180
160
140
120
100
80
60
40
20
0
HNB
140
120
LKR
LKR
COMBX
100
80
60
40
20
0
HNBX
180
160
140
120
100
80
60
40
20
0
LKR
LB Finance
N LKR 134.80
.0
LFIN
Focus on Investment
Manufacturing
8
7
The company is the sole glass manufacture in Sri Lanka who supplies
glasscontainers to thefood and beverages, cosmetics, perfumery and the
pharmaceutical sectors.
The company at present virtually holds a
monopolistic position in the Local market with an approximately 97% market
share. Further, with their state of the art manufacturing plant in Horana,
coupled with the growing demand derived from the rapid developments
taking place within the Sri Lankan economy, the company is likely to deliver
better returns to its shareholders.
LKR
Piramal Glass
N LKR 6.60
6
5
4
3
2
1
GLAS
Aitken Spence
N LKR 139.00
Diversified
160
140
LKR
120
100
80
60
40
20
SPEN
0
6/15/2012 7/30/2012 9/12/2012 10/24/2012 12/10/2012 1/28/2013 3/13/2013 4/30/2013
Construction
25
LKR
Access Engineering
N LKR 20.40
20
15
10
5
AEL
0
6/15/2012
7/30/2012
3/13/2013
4/30/2013
Pelwatte Sugar
01 for 04 @ LKR18.00
Last Date Of
Acceptance &
Payment
XR date
Dividends announcements
Company
Trading of rights
Commences on
Final/ Interim
Property Development
Dividend Per
share (LKR)
2.75
XD Date
Payment Date
13-06-2013
21-06-2013
Piramal Glass
0.38
16-07-2013
25-07-2013
2.00
Final
01-07-2013
09-07-2013
DFCC Bank
5.00
01-07-2013
09-07-2013
7.00
10-06-2013
18-06-2013
4.00
10-06-2013
18-06-2013
Aitken Spence
1.50
28-06-2013
08-07-2013
1.00
28-06-2013
08-07-2013
1.00
25-06-2013
02-07-2013
Haycarb
3.00
Final
27-06-2013
04-07-2013
Balangoda Plantation
1.00
27-06-2013
04-07-2013
Dipped Products
3.00
Final
28-06-2013
08-07-2013
0.075
19-06-2013
27-06-2013
0.50
18-06-2013
26-06-2013
Equity One
0.11
20-06-2013
28-06-2013
2.75
28-06-2013
08-07-2013
LB Finance
6.50
01-07-2013
09-07-2013
E B Creasy & Co
10.00
01-07-2013
09-07-2013
Central Finance
1.20
Final
23-07-2013
31-07-2013
Final/ Interim
Hayleys
Dividend Per
share (LKR)
4.50
XD Date
Payment Date
01-07-2013
08-07-2013
Kotagala Plantations
2.50
27-06-2013
05-07-2013
3.50
06-06-2013
17-06-2013
1.50
Final
06-07-2013
17-06-2013
2.00
06-06-2013
17-06-2013
4.00
06-06-2013
17-06-2013
2.00
Final
06-06-2013
17-06-2013
Hemas Holdings
0.45
Final
01-07-2013
09-07-2013
4.00
Final
08-07-2013
15-07-2013
CIC Holdings
1.00
02-07-2013
10-07-2013
Chemanex
0.50
Final
02-07-2013
10-07-2013
Watawala Planation
0.25
Final
10-07-2013
18-07-2013
Dankotuwa Porcelain
0.40
Final
24-07-2013
31.-07-2013
10.0
Final
CW Mackie
3.00
28-06-2013
08-07-2013
Laugfs
1.50
10-06-2013
19-06-2013
ODEL
0.10
Final
10-06-2013
19-06-2013
Sunshine Holdings
0.50
Final
25-07-2013
02-08-2013
Singer Finance
0.65
Final
10-06-2013
19-06-2013
Horana Plantation
2.00
Interim
17-06-2013
26-06-2013
Vallibel Finance
1.50
Interim
25-06-2013
04-07-2013
0.50
Final
19-07-2013
30-07-2013
Central Industries
3.00
Final
Sathosa Motors
5.00
Final
Sigiriya Village
2.00
Colonial Motors
3.00
To be notified
To be notified
13
Valuation Guide
Company
YE
SH(mn)
M.CAP(Bn) Price
Earnings(LKR Mn)
FY10
FY11
165.00
120.00
117.00
96.10
211.00
171.90
4,786.8
4,786.8
5,508.0
5,508.0
3,484.5
2,102.6
857.64
406.00
229.0 267.00
56.4 139.00
5,201.5
2,059.6
Mar
Dec
300.00
187.32
58.5 195.00
183.5 979.80
TOURISM
Asian Hotels & Properties Mar
Aitken Spence Hotel
Mar
442.78
336.29
32.8
25.2
MANUFACTURING
Chevron Lubricants
Tokyo (V)
Tokyo (NV)
Piramal Glass
Dec
Mar
Mar
Mar
120.00
202.50
101.25
950.09
CHEMICAL &
PHARMACEUTICAL
CIC Holdings (V)
CIC Holdings (NV)
Mar
Mar
72.90
21.87
94.77
FINANCIAL SERVICES
HNB
HNB(NV)
Commercial Bank
Commercial Bank(NV)
Sampath Bank
NDB Bank
Dec
Dec
Dec
Dec
Dec
Dec
318.60
79.95
794.06
54.54
167.76
164.20
CONGLOMERATES
John Keells Hold.
Aitken Spence Hold.
Mar
Mar
PLANTATIONS
Kegalle Plantations
Mar
Namunukula Plantations Mar
Kotagala Plantations
Mar
POWER & ENERGY
Laugfs Gas (Voting)
Laugfs Gas (Non voting)
Mar
Mar
25.00
23.75
40.00
335.00
52.00
52.6
9.6
92.9
5.2
35.4
28.2
FY12
EPS
FY13
FY14YE
FY10
FY11
FY12
PE
FY13
FY14YE
FY10
FY11
FY12
FY13
FY14E
DPS
DY
ROE
BVPS
PBV
11,625.6
11,625.6
12,960.3
12,960.3
8,146.1
4,973.1
12.0
12.0
6.5
6.5
20.8
12.8
15.4
15.4
9.5
9.5
24.7
16.5
20.4
20.4
11.9
11.9
31.8
53.9
25.1
25.1
12.7
12.7
40.6
24.3
29.2
29.2
15.3
15.3
48.6
30.3
13.7
10.0
18.0
14.8
10.2
13.4
10.7
7.8
12.3
10.1
8.5
10.4
8.1
5.9
9.9
8.1
6.6
3.2
6.6
4.8
9.2
7.6
5.2
7.1
5.7
4.1
7.7
6.3
4.3
5.7
8.50
8.50
6.50
6.50
6.00
15.00
5.2%
7.1%
5.6%
6.8%
2.8%
8.7%
16%
16%
19%
19%
20%
36%
129.5
129.5
62.4
62.4
162.2
151.5
1.3
0.9
1.9
1.5
1.3
1.1
8,245.6
2,536.0
6.1
5.1
9.6
6.2
11.4
9.1
14.2
8.0
14.5
12.5
44.0
27.4
27.8
22.3
23.4
15.2
18.8
17.3
18.4
11.1
3.50
1.50
1.3%
1.1%
14%
12%
104.7
69.1
2.5
2.0
2,135.7
5,097.1
8,124.0
6,568.8
5,675.4
8,176.7
5,519.7
8,097.4
8,918.3
8,083.5
7.1
27.2
27.1
35.1
18.9
43.7
18.4
43.2
29.7
43.2
27.4
36.0
7.2
27.9
10.3
22.4
10.6
22.7
6.6
22.7
45
0.0%
4.6%
11%
239%
164.6
18.2
1.2
53.7
74.00
75.00
629.8
523.8
1,774.5
1,034.1
2,150.6
1,395.3
2,494.3
1,782.1
2,617.7
1,747.0
1.4
1.6
4.0
3.1
4.9
4.1
5.6
5.3
5.9
5.2
52.7
48.2
18.7
24.4
15.2
18.1
13.1
14.2
12.5
14.4
4.00
1.00
5.4%
0.0%
11%
14%
49.0
38.4
1.5
2.0
35.2 293.20
5.2 25.80
2.1 20.60
6.3
6.60
1,501.3
369.3
369.3
(61.1)
2,000.6
855.7
855.7
578.7
2,257.3
973.2
973.2
686.4
2,583.5
827.9
827.9
724.4
2,678.2
1,505.0
1,505.0
948.2
12.5
1.2
1.2
(0.1)
16.7
2.8
2.8
0.6
18.8
3.2
3.2
0.7
21.5
2.7
2.7
0.9
22.3
5.0
5.0
1.0
23.4
21.2
16.9
N/A
17.6
9.2
7.3
10.8
15.6
8.1
6.4
9.1
13.6
9.5
7.6
7.0
13.1
5.2
4.2
6.6
11.00
0.38
3.8%
0.0%
0.0%
5.8%
55%
12%
12%
20%
34.4
22.1
22.1
3.8
8.5
1.2
0.9
1.7
69.20
50.80
589.6
589.6
926.6
926.6
916.5
916.5
230.9
230.9
1,405.2
1,405.2
6.2
6.2
9.8
9.8
9.7
9.7
.
2.4
2.4
14.8
14.8
11.1
8.2
7.1
5.2
7.2
5.3
28.4
20.8
4.7
3.4
1.63
1.63
2.4%
3.2%
3%
3%
81.9
81.9
0.8
0.6
2.8 110.60
2.0 83.00
2.2 55.00
376.1
146.7
323.2
837.7
409.3
667.8
681.5
374.6
438.6
542.5
409.2
516.7
892.1
454.4
620.9
15.0
6.2
8.1
33.5
17.2
16.7
27.3
15.8
11.0
21.7
17.2
12.9
35.7
19.1
15.5
7.4
13.4
6.8
3.3
4.8
3.3
4.1
5.3
5.0
5.1
4.8
4.3
3.1
4.3
3.5
2.50
0.0%
0.0%
4.5%
16%
21%
15%
134.0
84.0
85.6
0.8
1.0
0.6
8.7
1.0
243.1
243.1
852.7
852.7
930.3
930.3
1,060.8
1,060.8
1,185.1
1,185.1
0.6
0.6
2.2
2.2
2.4
2.4
2.7
2.7
3.1
3.1
41.4
31.4
11.8
8.9
10.8
8.2
9.5
7.2
8.5
6.4
1.50
1.50
5.8%
7.6%
16%
16%
19.4
17.5
1.3
1.1
5,044.7
1,111.0
26.00
19.70
*Companies with their financial year ending in December would carry forecasted figure for FY13.
Broad Market
Guide
Company
MARKET
FINANCIAL SERVICES
Banking
COMMERCIAL BANK [V]
COMMERCIAL BANK [NV]
DFCC BANK
HNB [V]
HNB [NV]
NATIONS TRUST BANK
NDB
PAN ASIA BANK
SAMPATH BANK
SEYLAN BANK [V]
SEYLAN BANK [NV]
HDFC
UNION BANK
Finance Co.s & / Merchant Banks
ASIA CAPITAL
ALLIANCE FINANCE
ARPICO FINANCE
CENTRAL FINANCE
NATION LANKA
LOLC
LB FINANCE
MERCHANT BANK
PEOPLE'S MERCHANT
SMB LEASING PLC [V]
SMB LEASING PLC [NV]
THE FINANCE
THE FINANCE[NV]
SOFTLOGIC FINANCE
VALLIBEL FINANCE
SINHAPUTRA
SINGER FINANCE
BIMPUTH LANKA INVESTMENTS
TRADE FINANCE
Year
End
Price
(LKR)
1W(%)
Price Performance
1M(%)
1Q(%)
1Y(%)
(1.40)
(1.33)
(2.53)
(4.76)
9.32
5.08
24.44
26.99
Shares
Mn
Trailing
ROE
BVPS
12.80%
14.32%
COMBN
COMBX
DFCCN
HNB N
HNB X
NTB N
NDB N
PABCN
SAMPN
SEYBN
SEYBX
HDFCN
UBC N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
D
D
M
D
D
D
D
D
D
D
D
D
D
117.00
96.10
140.20
165.00
120.00
64.70
171.90
20.00
211.00
66.10
36.80
41.50
18.80
(2.83)
(1.03)
(0.35)
(3.25)
(4.34)
(2.41)
(0.52)
1.00
(2.76)
0.15
(1.60)
(4.60)
(1.05)
(1.93)
(0.41)
(7.50)
(4.44)
(5.03)
(4.56)
(4.42)
(5.16)
(7.41)
(6.37)
(6.84)
(8.19)
(6.44)
5.71
2.66
17.28
5.96
(5.41)
6.39
8.23
15.43
(9.74)
9.26
3.66
(7.37)
14.55
15.54
28.67
25.45
11.91
28.09
35.21
61.47
10.99
34.78
15.96
50.20
(8.79)
36.96
794.06
54.54
265.10
318.60
79.95
230.61
164.20
295.04
167.76
175.98
168.98
64.71
349.25
ACAPN
ALLIN
ARPIN
CFINN
CSF N
LOLCN
LFINN
MBSLN
PMB N
SEMBN
SEMBX
TFC N
TFC X
CRL N
VFINN
SFL N
SFINN
BLI N
TFILN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
M
M
D
M
D
D
M
M
M
M
M
M
M
M
25.80
928.10
101.00
187.00
10.20
60.20
134.80
16.80
14.60
0.80
0.40
13.40
4.80
34.50
33.60
81.00
14.00
21.90
14.20
(2.64)
(7.19)
(7.25)
(1.98)
(10.53)
2.38
1.74
(4.00)
(2.01)
(11.11)
(3.60)
(4.00)
1.47
0.30
1.26
(4.76)
(10.25)
(3.33)
(14.00)
4.28
(8.10)
(1.21)
0.99
(5.94)
1.58
(11.58)
(3.31)
(20.00)
(20.00)
(15.19)
(14.29)
2.99
2.73
(3.26)
(6.04)
(7.98)
(1.36)
3.61
16.01
9.78
4.28
10.87
3.79
(2.95)
3.07
12.31
9.84
4.35
50.00
14.92
9.12
11.11
54.23
22.88
(22.75)
63.11
19.67
45.39
29.11
50.50
13.09
(30.00)
12.31
(27.27)
33.33
(33.00)
4.35
(5.22)
(3.14)
4.84
13.82
(1.79)
21.85
110.00
2.43
4.46
104.88
249.91
475.20
69.26
135.00
67.50
1191.77
614.07
57.97
100.00
37.45
41.55
6.30
165.33
26.93
56.80
17.87%
17.87%
12.52%
15.29%
15.29%
19.89%
37.62%
18.73%
17.07%
10.95%
10.95%
1.48%
3.34%
13.68%
na
26.65%
15.95%
18.88%
na
9.33%
31.95%
1.44%
na
7.87%
7.87%
na
na
12.66%
31.21%
8.76%
12.41%
8.95%
19.33%
62.41
62.41
106.14
128.28
128.28
43.85
139.62
13.86
166.66
57.32
57.32
37.54
14.31
7.21
826.66
97.64
153.59
1.85
42.01
76.94
21.50
12.40
0.52
0.52
-34.41
-34.41
32.23
22.56
128.72
11.47
12.81
11.86
Net Profits
4 Qtrs trailing
Mar13
190,947.51
62,288.75
39,343.47
9,462.15
9,462.15
3,523.25
7,814.90
7,814.90
2,011.46
8,624.13
765.86
4,773.44
2,165.54
2,165.54
36.00
166.73
16,200.61
(627.32)
535.34
69.49
3,041.11
(173.82)
1,862.55
1,702.67
41.79
(89.27)
74.51
74.51
(1,611.16)
(1,611.16)
152.87
292.52
71.00
235.42
30.86
130.20
52,965.56
12,335.75
7,566.77
2,256.05
2,256.05
1,226.63
1,262.19
1,262.19
501.93
506.89
151.45
1,055.90
509.51
509.51
38.43
57.79
3,363.04
(240.79)
150.45
20.94
703.25
5.64
171.58
466.10
(2.29)
(25.71)
17.77
17.77
(349.08)
(349.08)
64.76
91.26
13.99
57.03
26.70
30.58
58,161.06 48,228.25
22,930.17 13,656.25
15,680.20 7,943.94
2,433.00 2,303.20
2,433.00 2,303.20
795.10
819.13
3,168.72 1,676.38
3,168.72 1,676.38
455.50
566.53
6,797.20
678.77
259.38
195.40
1,313.80 1,044.53
454.56
589.19
454.56
589.19
(7.80)
0.01
10.74
70.79
3,187.29 5,095.89
(101.30) (145.25)
147.63
144.21
20.00
10.38
756.28
796.33
2.03
(81.05)
513.84
605.22
442.40
429.15
6.92
30.48
(27.97)
1.28
19.00
27.83
19.00
27.83
(510.40) (357.76)
(510.40) (357.76)
32.78
55.33
72.60
66.92
15.30
31.19
63.04
61.19
1.23
3.94
27.88
71.12
Jun12
32,257.34
11,514.28
8,152.55
2,469.90
2,469.90
682.38
1,707.60
1,707.60
487.50
641.28
159.63
1,359.21
612.27
612.27
5.36
27.42
2,651.62
(139.98)
110.77
18.18
785.24
(100.43)
656.84
432.96
6.67
(36.87)
9.91
9.91
(393.92)
(393.92)
61.74
59.43
14
Trailing
EPS
Trailing
PE
PBV
Market Cap
(mn)
12.51
10.55
1.60
1.51
2,388,511.50
11.15
11.15
13.29
19.61
19.61
8.72
52.52
2.60
28.45
6.28
6.28
0.56
0.48
10.5
8.6
10.5
8.4
6.1
7.4
3.3
7.7
7.4
10.5
5.9
74.6
39.4
1.9
1.5
1.3
1.3
0.9
1.5
1.2
1.4
1.3
1.2
0.6
1.1
1.3
92,904.84
5,241.60
37,166.70
52,568.33
9,594.33
14,920.29
28,226.31
5,900.82
35,396.73
11,632.11
6,218.57
2,685.49
6,565.90
na
220.31
15.57
29.00
na
3.92
24.58
0.31
na
0.04
0.04
na
na
4.08
7.04
11.28
1.42
1.15
2.29
na
4.2
6.5
6.4
na
15.4
5.5
54.3
na
19.4
9.7
na
na
8.5
4.8
7.2
9.8
19.1
6.2
3.6
1.1
1.0
1.2
5.5
1.4
1.8
0.8
1.2
1.5
0.8
-0.4
-0.1
1.1
1.5
0.6
1.2
1.7
1.2
2,838.00
2,255.28
450.71
19,613.18
2,549.11
28,607.04
9,335.86
2,268.00
985.50
953.41
245.63
776.75
480.00
1,292.16
1,396.10
509.97
2,314.67
589.84
806.57
Broad Market
Guide
Company
CDB N
CDB X
SFCLN
SFS N
CFL N
COCRN
MERCN
MFL N
LOFCN
AFSLN
CIFLN
AMF N
CALFN
NIFLN
SCAPN
ESL N
PLC N
AAF N
ORINN
SDB N
CLC N
GSF N
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
Year
End
M
49.80
M
39.00
M
50.00
M
2.70
M
11.50
M
13.00
M
2200.00
M
20.40
M
3.30
M
31.20
M
1.80
M
390.00
M
20.00
M
8.20
M
5.90
M
23.70
M
15.00
M
2.30
M
14.00
D
72.00
M
4.40
M
650.00
Price Performance
1W(%)
1M(%)
(3.30)
1.22
(4.41)
2.63
(10.00)
(18.18)
(6.50)
(10.85)
(3.68)
(9.48)
(23.91)
(2.94)
(10.81)
1.63
(5.45)
(5.56)
(29.17)
(1.27)
(13.79)
(19.03)
2.50
7.89
(3.28)
(9.23)
(4.45)
(5.22)
(0.67)
(11.54)
(1.41)
(6.04)
(3.36)
(16.97)
(10.42)
18.18
(2.99)
1Q(%)
24.50
34.48
(18.18)
0.88
(2.24)
(6.67)
3.31
(39.29)
11.43
33.33
36.67
(1.67)
34.86
12.88
(5.41)
7.96
(4.44)
-
1Y(%)
24.50
(12.95)
150.00
(64.47)
(22.82)
(16.56)
2.44
(17.50)
(9.30)
(57.50)
27.87
(16.67)
70.83
18.00
29.57
(23.33)
(7.89)
(37.21)
30.30
-
Shares
Mn
46.30
8.01
53.37
500.00
33.90
238.07
3.01
22.46
2800.00
37.00
83.43
5.61
38.77
100.72
299.20
33.00
1579.86
559.47
115.63
25.18
6377.71
22.50
Trailing
ROE
17.80%
17.80%
36.69%
9.24%
9.97%
48.74%
11.05%
na
12.65%
8.34%
na
24.43%
2.47%
5.46%
na
18.49%
15.83%
9.98%
21.05%
9.77%
13.63%
5.95%
BVPS
55.32
55.32
29.49
0.92
10.08
6.12
1898.30
16.65
1.94
12.01
4.48
111.35
8.10
5.29
5.90
22.43
12.18
1.33
6.92
149.38
1.23
14.87
ATL N
AAICN
CINSN
CINSX
CTCEN
HASUN
UAL N
JINSN
DiriSaviB
DiriSaviB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
D
D
D
D
D
D
D
D
1.50
100.00
1014.00
370.00
300.00
52.00
101.00
13.30
(0.40)
(7.83)
(0.50)
(2.07)
(5.61)
(2.21)
(6.25)
(1.96)
(8.79)
(1.02)
(6.25)
(6.81)
(3.81)
(5.00)
25.16
(4.24)
19.16
(16.67)
1.96
18.54
13.68
(6.25)
14.16
12.67
21.31
100.00
30.00
1.51
33.00
1000.00
37.50
20.00
6.41
30.00
50.00
85.71
363.00
13.31%
7.17%
13.80%
13.80%
18.24%
20.74%
23.77%
30.24%
0.99
45.24
537.64
537.64
136.93
35.79
46.50
8.85
CDICN
CFVFN
LVENN
MainB
MainB
MainB
D
M
M
495.00
18.30
36.00
3.00
3.95
(0.28)
0.18
15.00
(3.74)
7.05
64.29
9.09
106.25
97.85
23.71
32.90
101.25
50.00
17.34%
21.46%
17.56%
158.25
18.73
20.73
Net Profit
4Qtrs
534.77
534.77
577.42
42.47
34.09
710.10
630.79
(78.86)
686.28
37.03
(330.44)
152.54
7.76
29.09
(225.76)
136.85
3,045.00
73.99
168.48
367.29
1,068.23
19.89
Mar'13
143.80
143.80
184.40
1.10
12.80
313.20
169.90
(54.70)
171.60
13.70
(182.64)
39.80
(2.10)
8.70
(65.80)
42.00
1,006.00
18.20
41.00
117.10
199.80
(17.00)
Dec'12
169.97
169.97
156.48
21.26
8.87
126.58
157.79
(10.48)
62.77
4.46
(117.04)
38.95
4.11
9.95
12.34
38.30
534.00
19.79
38.85
73.18
273.73
10.37
5,252.78
131.50
121.60
1,960.30
1,960.30
749.10
371.11
947.47
971.70
1,491.89
903.07
406.85
181.97
788.20
33.20
36.20
326.60
326.60
32.00
50.10
111.40
198.70
617.74
337.37
220.35
60.02
3,629.66
70.86
138.81
1,364.04
1,364.04
514.02
211.26
698.56
632.13
433.02
301.27
79.51
52.24
Net
Sep'12
148.50
148.50
178.10
71.65
12.42
270.32
416.78
(13.68)
543.10
27.55
(31.16)
37.07
5.77
12.26
(172.30)
56.55
806.00
36.00
88.62
65.36
594.70
15.12
Profits
Jun'12
97.04
97.04
136.29
394.71
10.36
490.68
17.08
(25.82)
109.16
109.16
99.99
54.89
71.61
163.77
219.43
145.90
33.95
39.59
160.50
160.50
103.09
54.86
65.90
221.70
118.53
73.04
30.13
0.41
36.73
5.99
710.00
111.65
15
Trailing
EPS
9.85
9.85
10.82
0.08
1.01
2.98
209.84
1.12
0.25
1.00
0.00
27.20
0.20
0.29
-0.93
4.15
1.93
0.13
1.46
na
0.17
0.88
Trailing
PE
5.1
4.0
4.6
31.8
11.4
4.4
10.5
na
13.5
31.2
na
14.3
99.9
28.4
na
5.7
7.8
17.4
9.6
na
26.3
735.1
PBV
Mkt Cap Mn
0.9
0.7
1.7
2.9
1.1
2.1
1.2
1.2
1.7
2.6
0.4
3.5
2.5
1.5
1.0
1.1
1.2
1.7
2.0
na
3.6
43.71
2,305.70
312.23
2,668.40
1,350.00
389.87
3,094.97
6,613.20
458.23
9,240.00
1,154.40
150.17
2,187.26
775.32
825.88
1,765.28
782.10
23,697.94
1,286.79
1,618.75
1,812.62
28,061.93
14,625.00
74.21
74.21
24.97
7.42
11.05
2.68
13.7
5.0
12.0
7.0
9.1
5.0
1.9
0.7
2.2
1.5
2.2
1.5
1,500.00
3,750.00
20,280.00
2,373.36
9,000.00
2,600.00
8,657.14
4,827.90
27.44
4.02
3.64
18.0
4.6
9.9
3.1
1.0
1.7
16,287.94
1,852.88
1,800.00
Broad Market
Guide
Company
Year
End
Price Performance
1W(%)
1M(%)
(0.90)
5.66
(5.20)
(10.07)
(3.33)
1.40
(11.02)
8.92
(4.73)
(4.73)
(1.82)
(0.18)
2.53
12.65
(4.29)
(12.23)
(2.94)
(8.84)
(1.40)
6.00
(0.05)
5.01
1.48
(3.60)
(11.01)
(8.85)
(2.11)
(1.92)
(0.95)
4.70
2.40
9.31
(3.99)
0.96
(1.25)
(12.64)
(6.67)
(13.60)
(16.76)
4.00
(4.69)
(11.59)
1Q(%)
17.76
8.75
16.00
23.53
17.93
0.79
21.71
13.56
21.32
64.21
14.50
(10.90)
1.43
53.61
13.94
15.32
18.47
6.49
0.47
13.04
7.02
1Y(%)
48.95
9.45
16.00
97.81
56.73
0.62
49.56
(57.23)
(48.60)
32.58
50.46
(13.85)
(24.36)
62.42
80.19
50.59
74.56
(25.94)
(16.00)
(7.89)
4.00
7.96
Shares
Mn
16.00
224.00
20.99
95.04
20.00
187.32
89.77
4.77
2.75
300.00
0.96
25.50
31.40
80.00
40.00
53.73
23.55
561.75
30.00
282.21
66.43
Trailing
ROE
21.38%
9.35%
7.44%
17.24%
20.88%
18.13%
222.73%
3.34%
3.34%
25.53%
11.18%
10.78%
5.35%
15.68%
17.70%
4.55%
112.20%
na
10.09%
10.63%
4.56%
7.63%
BVPS
106.11
34.64
146.27
96.54
395.67
19.54
23.69
23.69
132.29
164.60
992.94
62.65
23.80
73.88
218.34
57.17
32.82
3.32
26.86
2.72
7.68
Net Profit
4Qtrs
23,735.40
158.793
577.54
529.15
1,915.72
1,435.05
8,152.00
74.92
74.92
92.87
5,519.70
102.75
85.55
117.19
1,045.91
397.47
3,446.13
(263.03)
188.04
85.66
35.06
38.94
Mar'13
5,857.07
84.62
123.48
110.55
1,422.92
319.97
1,463.00
(83.02)
(83.02)
62.94
968.45
31.27
27.48
38.58
232.28
82.56
914.02
21.75
(11.70)
29.62
7.42
10.87
Dec'12
5,449.31
5.63
127.20
98.37
62.51
231.42
1,984.00
31.31
31.31
26.20
1,472.85
29.66
37.87
35.16
185.68
188.58
949.80
(33.67)
6.06
1.50
5.70
3.49
Net
Sep'12
6,377.65
18.50
81.07
169.09
179.40
456.20
2,300.00
39.80
39.80
3.90
1,616.60
22.33
4.97
16.12
314.53
78.55
798.13
3.57
198.72
30.62
20.02
25.54
Profits
Jun'12
6,001.66
50.08
245.79
151.14
250.90
427.46
2,405.00
36.79
36.79
(0.17)
1,461.80
19.49
15.23
27.34
313.42
43.98
784.17
(254.68)
BFL N
CARGN
BREWN
CCS N
CTEAN
CTC N
COCON
COCOX
SOY N
DISTN
HARIN
KFP N
LAMBN
LIONN
LMF N
NESTN
TAFLN
RAL N
TSMLN
RWSLN
HVA N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
D
D
M
M
M
M
140.00
174.00
525.00
157.20
649.00
979.80
20.00
16.50
212.00
195.00
2148.00
71.10
51.80
387.50
128.00
1,920.00
39.30
4.20
43.20
2.60
12.20
CHMXN
CIC N
CIC X
HAYCN
ASPHN
MORIN
MORIX
LCEYN
SINGN
MULLN
UCARN
PCP N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
M
D
78.10
69.20
50.80
200.10
253.90
350.50
212.70
159.00
65.00
1.50
549.80
5.00
(1.32)
(2.13)
(2.54)
(1.36)
(0.55)
(0.24)
0.14
1.29
(3.50)
(3.54)
(6.25)
12.83
-
(5.06)
(11.33)
(7.49)
0.59
0.10
(3.83)
30.10
30.41
(16.59)
(20.33)
(11.76)
9.96
(28.81)
14.60
(0.89)
11.79
12.89
14.34
33.77
94.83
95.68
13.46
0.32
12.20
(38.24)
4.16
16.87
(18.40)
(15.33)
29.35
(16.15)
99.15
81.79
14.30
18.30
(6.25)
4.72
(72.00)
15.75
72.90
21.87
29.71
0.67
5.81
1.74
24.00
5.54
283.00
1.50
101.00
6.78%
na
2.98%
2.98%
21.19%
2.61%
7.99%
7.99%
6.65%
na
15.62%
14.97%
na
79.51
81.88
81.88
148.67
134.79
266.04
266.04
185.81
53.51
0.60
199.08
1.59
1,554.73
(34.43)
230.93
230.93
935.99
2.35
160.45
160.45
296.70
(13.87)
26.55
44.70
(94.64)
328.15
(25.63)
55.28
55.28
305.87
0.82
52.52
52.52
72.81
(15.44)
0.26
9.40
(127.74)
702.71
(12.51)
152.10
152.10
196.73
0.52
46.24
46.24
307.20
(6.25)
4.12
11.27
3.29
378.49
9.86
48.63
48.63
243.24
0.47
36.52
36.52
(11.17)
11.03
13.43
5.94
20.54
127.64
(6.14)
(17.32)
(17.32)
179.15
0.55
25.17
25.17
(72.66)
(3.21)
8.74
13.37
CONSTRUCTIONS
COLOMBO DOCKYARD
LANKEM DEVELOPMENTS
MTD WALKERS
ACCESS ENGINEERING LIMITED
DOCKN
LDEVN
KAPIN
AEL N
MainB
MainB
MainB
MainB
D
M
M
M
235.50
6.90
32.90
20.40
(0.05)
(1.48)
(1.47)
16.67
(1.44)
(1.33)
(1.73)
(6.94)
25.57
(4.65)
6.96
5.91
17.54
46.88
2.50
26.93
25.01
(1.47)
62.07
24.24
71.86
60.00
114.36
1000.00
16.41%
19.50%
na
7.11%
19.10%
141.55
11.43
33.89
12.47
4,464.51
1,983.37
(176.67)
275.59
2,382.23
1,046.29
336.04
(204.33)
183.20
731.38
1,357.34
434.21
36.45
51.74
834.95
1,218.16
343.17
(26.82)
89.54
812.27
420.13
450.98
18.04
(48.89)
23.92
16
Trailing
EPS
PBV
Mkt Cap Mn
9.92
2.58
25.21
20.16
71.75
43.52
0.79
0.79
33.77
18.40
107.05
3.35
3.73
13.07
9.94
64.14
na
0.33
2.86
0.12
0.59
Trailing
PE
20.61
14.1
67.5
20.8
7.8
9.0
22.5
25.2
20.8
6.3
10.6
20.1
21.2
13.9
29.6
12.9
29.9
na
12.5
15.1
20.9
20.8
4.41
1.3
5.0
3.6
1.6
1.6
50.1
0.8
0.7
1.6
1.2
2.2
1.1
2.2
5.2
0.6
33.6
1.2
1.3
1.6
1.0
1.6
2,240.00
38,976.00
11,018.75
14,940.29
12,980.00
183,539.81
1,795.44
78.76
583.00
58,500.00
2,061.65
1,813.05
1,626.52
31,000.00
5,119.74
103,152.89
925.32
2,359.35
1,296.00
733.74
810.43
na
2.44
2.44
31.50
3.52
21.25
21.25
12.36
na
0.09
29.80
na
14.05
na
28.4
20.8
6.4
72.1
16.5
10.0
12.9
na
16.0
18.4
na
0.95
1.0
0.8
0.6
1.3
1.9
1.3
0.8
0.9
1.2
2.5
2.8
3.1
1,230.08
5,044.68
1,111.00
5,945.45
169.24
2,035.81
370.63
3,816.00
360.15
424.50
824.70
505.00
27.60
na
2.41
2.38
9.30
8.5
na
13.7
8.6
1.53
1.7
0.6
1.0
1.6
16,922.78
414.00
3,762.35
20,400.00
Broad Market
Guide
Company
Year
End
DIVERSIFIED
AITKEN SPENCE
CARSON CUMBERBATCH
CEYLON THEATRES
COLOMBO FORT LAND
FINLAYS COLOMBO
HAYLEYS
HEMAS HOLDINGS
JOHN KEELLS HOLDINGS
DUNAMIS CAPITAL
RICHARD PIERIS
SUNSHINE HOLDINGS
SOFTLOGIC HOLDINGS
EXPOLANKA HOLDINGS
FREE LANKA CAPITAL HOLDINGS
VALLIBEL ONE LIMITED
BROWNS INVESTMENTS PLC
PCH HOLDINGS LIMITED
TAPROBANE HOLDINGS
SPENN
CARSN
CTHRN
CFLBN
JFINN
HAYLN
HHL N
JKH N
CSECN
RICHN
SUN N
SHL N
EXPON
FLCHN
VONEN
BIL N
PCHHN
TAP N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
139.00
439.90
144.00
35.00
300.00
308.00
35.80
267.00
14.70
7.40
36.10
10.00
7.00
2.60
19.00
3.20
4.00
4.80
CLPLN
MGT N
KURUN
ODELN
MainB
MainB
MainB
DiriSaviB
M
M
M
M
77.90
10.00
20.30
23.00
AHPLN
GHLLN
HDEVN
SERVN
RENUN
TAJ N
TRANN
MainB
MainB
DefaultB
MainB
MainB
MainB
MainB
M
D
M
M
M
M
M
74.00
13.20
94.80
15.80
275.10
30.00
83.40
Price Performance
1W(%)
1M(%)
(0.28)
(4.82)
2.07
2.00
(0.50)
(2.36)
0.14
(6.49)
(2.23)
(6.65)
(2.91)
(1.94)
(2.10)
0.56
2.28
0.23
(6.77)
2.11
11.54
(2.70)
(6.49)
(3.49)
(10.00)
(18.18)
(2.86)
(6.85)
(3.70)
(10.34)
(0.52)
(7.77)
(3.03)
(8.57)
3.13
(28.26)
(2.04)
(4.00)
1Q(%)
8.94
16.48
(0.45)
7.46
15.08
(3.16)
7.76
34.46
11.32
30.63
5.88
34.33
(10.81)
4.00
17.28
(3.03)
(47.62)
14.29
1Y(%)
19.24
24.93
(6.19)
(4.00)
24.91
17.55
(7.42)
59.56
39.94
47.96
10.77
56.52
4.21
6.25
52.94
19.50
23.08
(7.69)
(4.14)
(4.30)
(1.96)
(17.14)
(3.36)
(10.56)
(12.47)
(4.76)
(12.88)
(10.85)
3.62
20.03
(10.96)
-
15.28
(2.26)
23.46
(18.80)
26.37
(1.49)
(4.20)
5.22
8.94
(5.27)
(0.76)
(8.13)
(2.76)
(1.99)
7.27
(3.97)
(9.72)
(9.82)
4.52
(1.99)
(6.46)
0.14
7.44
12.21
17.31
16.08
9.99
(1.96)
(7.14)
(2.65)
31.63
10.86
11.62
Shares
Mn
406.00
196.39
183.10
180.00
35.00
75.00
515.29
857.64
123.00
1958.09
133.33
779.00
1954.92
1368.00
1086.56
1860.00
252.00
732.95
Trailing
ROE
11.22%
11.65%
11.57%
8.70%
9.69%
6.62%
8.26%
13.64%
13.57%
12.57%
23.94%
16.85%
3.75%
11.68%
8.85%
4.52%
na
na
77.27%
34.23
152.34
25.00
272.13
-3.29%
2.92%
na
na
3.45%
BVPS
69.10
176.65
72.20
36.47
158.05
299.45
23.59
104.80
10.37
4.06
28.14
10.32
4.65
4.72
28.58
5.70
5.53
3.99
Net Profit
4Qtrs
33,100.83
3,266.84
4,013.75
1,149.70
635.91
365.93
1,855.02
1,657.66
12,201.08
160.43
1,902.72
632.13
301.17
1,060.66
571.16
1,403.46
(98.53)
(236.63)
2,258.36
Mar'13
11,696.96
1,193.17
2,408.60
388.39
78.68
85.12
490.84
590.54
5,232.99
132.00
330.59
145.24
11.98
277.51
224.70
242.33
(53.62)
(142.00)
59.90
Dec'12
9,928.45
701.69
823.25
418.12
369.10
108.80
772.62
345.01
2,897.64
17.66
557.07
204.44
84.62
200.09
167.61
364.60
(227.31)
(47.72)
2,171.17
Net
Sep'12
7,131.66
731.41
874.90
147.06
7.14
82.13
372.48
387.78
2,411.73
20.37
569.53
98.31
133.57
299.27
203.23
796.53
21.70
(52.17)
26.68
Profits
Jun'12
4,201.60
640.57
(93.01)
196.16
180.99
89.88
219.08
334.33
1,658.72
(9.59)
445.54
184.14
71.01
283.79
88.43
10.17
35.51
16.76
(329.77)
88.37
(499.69)
(75.77)
157.32
(249.94)
9.20
(262.93)
20.18
(16.39)
22.88
35.19
(110.00)
15.96
81.73
(29.84)
16.60
(85.11)
(65.46)
104.14
(60.71)
27.38
(41.65)
(46.45)
49.00
2.28
na
5.57
325.61
16.69
30.27
8,665.62
3,818.96
2,494.30
220.41
na
(448.71)
266.08
221.16
1,065.72
3,864.31
1,286.21
896.80
-5.26
2,346.98
1,111.11
622.66
209.00
-106.80
33.10
25.97
442.40
(138.90)
82.10
87.46
248.79
1,964.18
1,149.27
565.37
339.77
na
(106.40)
46.60
87.53
216.40
551.82
268.53
406.75
(323.10)
na
(96.74)
104.28
23.20
154.14
7.91%
442.78
500.83
45.23
176.00
7.00
139.64
200.00
11.50%
19.27%
na
na
11.67%
9.49%
17.61%
17
Trailing
EPS
PBV
Mkt Cap Mn
8.05
20.44
6.28
3.53
10.46
24.73
3.22
14.23
1.30
0.97
4.74
0.39
0.54
0.42
1.29
na
na
3.08
Trailing
PE
16.13
17.3
21.5
22.9
9.9
28.7
12.5
11.1
18.8
11.3
7.6
7.6
25.9
12.9
6.2
14.7
na
na
1.6
1.81
2.0
2.5
2.0
1.0
1.9
1.0
1.5
2.5
1.4
1.8
1.3
1.0
1.5
0.6
0.7
0.6
0.7
1.2
56,433.45
86,390.60
26,366.00
6,300.00
10,500.00
23,100.00
18,447.40
228,989.84
1,808.06
14,489.85
4,813.33
7,790.00
13,684.41
3,556.80
20,644.63
5,952.00
1,008.00
3,518.16
2.58
na
na
0.58
na
30.2
na
na
39.8
1.09
0.9
1.0
0.6
1.4
2,666.81
1,523.43
507.50
6,258.98
18.02
1.42
13.1
30.0
na
na
7.2
18.9
15.7
1.5
5.8
na
2.8
0.8
1.8
2.8
5.63
0.44
na
na
38.01
1.58
5.33
32,765.37
6,610.95
4,287.43
2,780.80
1,925.70
4,189.12
16,680.00
Broad Market
Guide
Company
Year
End
Price Performance
1W(%)
1M(%)
1Y(%)
Shares
Mn
Trailing
ROE
BVPS
1Q(%)
Resort Hotels
AIT. SPENCE HOTEL HOLD.
AMAYA LEISURE
BROWNS BEACH HOTELS
CEYLON HOTELS CORP.
PALM GARDEN HOTEL
BERUWALA WALK INN
EDEN HOTELS
HOTEL SIGIRIYA
HUNAS FALLS
KANDY HOTELS
JOHN KEELLS HOTELS
LIGHT HOUSE HOTEL
MIRAMAR
MAHAWELI REACH
NUWARA ELIYA
PEGASUS
CITRUS LEISURE
ROYAL PALMS
SIGIRIYA VILLAGE
DOLPHIN HOTELS
TANGERINE
SERENDIB HOTELS [V]
SERENDIB HOTELS [NV]
MARAWILA RESORTS
FORTRESS RESORTS
KALPITIYA BEACH RESORT
WASKADUWA BEACH RESORT
BERUWALA RESORTS
HIKKADUWA BEACH RESORT
AHUNN
CONNN
BBH N
CHOTN
PALMN
BINNN
EDENN
HSIGN
HUNAN
KHC N
KHL N
LHLN
MIRAN
MRH N
NEH N
PEG N
REEFN
RPBHN
SIGVN
STAFN
TANGN
SHOTN
SHOTX
MARAN
RHTLN
CITKN
CITWN
BERUN
CITHN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DefaultB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
75.00
80.20
19.30
20.00
90.70
86.50
36.30
79.10
55.00
9.30
13.30
48.00
71.00
19.50
1310.40
41.40
23.40
36.70
74.50
38.00
66.00
27.30
17.60
7.50
16.10
7.30
6.80
2.10
27.80
(2.55)
(1.23)
(4.93)
(2.91)
(1.20)
(10.44)
1.39
(6.94)
(2.48)
(2.11)
(2.44)
(11.25)
(1.52)
0.80
(3.83)
(0.43)
1.94
(1.84)
2.43
0.15
3.02
(0.56)
(2.42)
(3.90)
(4.23)
(4.55)
(0.71)
(4.50)
(1.47)
(8.10)
(6.98)
(9.30)
8.19
2.82
(1.13)
(4.84)
(11.43)
(0.75)
(1.84)
(19.04)
(4.88)
(5.04)
(0.74)
(10.00)
(0.81)
(2.23)
2.98
(4.20)
9.20
(1.68)
7.14
(5.29)
(10.84)
(5.56)
(12.50)
5.30
3.52
6.51
13.53
11.73
(9.30)
34.56
4.29
3.38
1.09
0.76
9.59
(2.74)
2.09
4.82
4.42
22.51
(7.32)
8.13
15.15
6.61
23.53
3.53
27.12
13.38
37.04
28.30
55.31
20.13
16.23
46.21
5.82
(42.88)
55.00
18.89
13.00
(8.33)
72.22
10.83
14.29
(40.83)
4.84
24.80
21.08
(7.14)
(13.03)
8.76
31.03
1.69
22.42
25.71
27.12
20.15
17.46
-
336.29
48.03
129.60
171.83
10.82
0.90
52.80
5.86
5.63
577.50
1456.15
46.00
2.75
47.07
2.00
30.39
96.48
50.00
9.00
31.62
20.00
75.51
36.01
122.50
110.89
161.20
155.60
600.00
57.57
13.79%
15.13%
5.39%
na
na
na
8.97%
28.41%
6.82%
2.83%
6.88%
4.67%
na
6.19%
10.99%
10.58%
na
6.54%
9.31%
19.64%
3.96%
15.15%
15.15%
2.54%
14.77%
na
0.15%
na
5.97%
38.44
51.47
26.86
33.67
118.00
na
44.72
40.55
56.57
10.14
11.19
52.25
na
19.97
1232.12
44.18
29.43
33.74
73.18
32.61
122.42
16.22
16.22
7.29
9.62
9.91
10.38
0.98
14.98
Net Profit
4Qtrs
4,846.66
1,782.02
374.07
187.74
(123.90)
(368.23)
(23.98)
211.85
67.51
21.70
165.80
1,121.02
112.16
na
58.20
271.38
142.00
(6.20)
110.30
61.33
202.50
97.04
274.10
274.10
22.70
157.50
(118.48)
2.38
(7.35)
51.50
INVESTMENT TRUST
ASCOT HOLDINGS
CEYLON GUARDIAN
CEYLON INVESTMENT
COLOMBO FORT INV.
COLOMBO INV. TRUST
LEE HEDGES
RENUKA HOLDINGS [V]
RENUKA HOLDINGS [NV]
GUARDIAN CAPITAL
ASCON
GUARN
CINVN
CFIN
CIT N
SHAWN
RHL N
RHL X
WAPON
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
145.00
188.00
90.20
122.10
130.00
245.00
37.00
26.00
41.00
(4.43)
(9.38)
(5.57)
(6.14)
1.75
2.04
2.51
(1.86)
(6.79)
(5.78)
(10.77)
(3.14)
(6.53)
2.18
(7.14)
(1.05)
(7.75)
(10.65)
(3.96)
15.25
5.07
21.48
17.14
23.96
30.00
(5.77)
12.16
21.50
4.57
10.70
(27.50)
12.08
20.27
14.76
4.00
35.73
15.31
8.33
(21.82)
7.99
82.10
98.51
6.50
6.50
5.12
44.52
6.43
25.83
10.41%
2.36%
13.62%
14.41%
na
na
na
13.25%
13.25%
na
69.90
179.14
88.68
196.52
211.86
438.49
45.17
45.17
18.70
3,297.04
13.19
2,002.40
1,258.76
(34.86)
(113.10)
(100.56)
305.00
305.00
(33.79)
13.46
48.20
48.08
12.41
37.27
13.74
52.80
46.66
68.03
68.03
(0.70)
57.36
(41.77)
(2.26)
10.60
20.33
Net
Sep'12
814.92
227.60
110.82
50.60
9.60
(22.15)
(4.79)
26.23
16.50
11.17
50.60
116.49
12.10
na
19.53
107.56
17.60
4.60
16.97
12.15
30.00
17.68
40.75
40.75
(5.30)
35.35
(49.51)
12.14
(41.72)
(7.66)
Profits
Jun'12
283.29
171.51
53.47
45.04
(25.93)
(121.80)
(16.59)
15.11
7.77
7.70
26.87
40.36
14.29
na
1.01
36.72
21.23
(22.02)
(1.24)
(1.26)
26.49
9.34
(4.78)
(4.78)
524.63
(5.70)
200.10
196.14
2.29
0.71
(72.90)
263.06
263.06
(59.08)
539.00
22.47
324.44
148.66
10.50
12.18
(38.57)
47.90
47.90
11.42
(156.22)
31.09
(77.01)
(53.46)
2.48
3.30
(36.99)
30.34
30.34
(55.97)
Mar'13
2,578.10
946.20
127.40
41.20
-79.30
-130.00
-4.20
97.40
26.50
21.70
42.30
741.80
57.10
Dec'12
1,235.87
436.71
82.38
50.87
(16.33)
(89.87)
1.60
73.56
16.74
4.38
40.58
222.37
28.67
24.20
78.90
47.60
35.80
57.30
36.70
93.10
23.40
169.80
169.80
28.70
66.40
-27.20
-7.50
24.00
38.80
1,994.81
(2.89)
1316.50
763.20
-39.90
-56.30
47.90
-36.30
-36.30
2.60
18
Trailing
EPS
Trailing
PE
PBV
Mkt Cap Mn
5.30
7.79
1.45
na
na
na
4.01
11.52
3.86
0.29
0.77
2.44
na
1.24
135.43
4.67
na
2.21
6.81
6.40
4.85
2.46
2.46
0.19
1.42
na
0.02
na
0.89
14.2
10.3
13.3
na
na
na
9.0
6.9
14.3
32.4
17.3
19.7
na
15.8
9.7
8.9
na
16.6
10.9
5.9
13.6
11.1
7.2
40.5
11.3
na
444.8
na
31.1
2.0
1.6
0.7
0.6
0.8
na
0.8
2.0
1.0
0.9
1.2
0.9
na
1.0
1.1
0.9
0.8
1.1
1.0
1.2
0.5
1.7
1.1
1.0
1.7
0.7
0.7
2.1
1.9
25,221.75
3,852.35
2,501.28
3,436.50
981.08
77.85
1,916.64
463.45
309.38
5,370.75
19,366.75
2,208.00
195.25
917.80
2,625.87
1,258.21
2,257.57
1,835.00
670.50
1,201.62
1,320.00
2,061.55
633.79
918.75
1,785.28
1,176.76
1,058.08
1,260.00
1,600.55
1.65
24.39
12.78
na
na
na
5.99
5.99
na
9.48
87.8
7.7
7.1
na
na
na
6.2
4.3
na
0.99
2.1
1.0
1.0
0.6
0.6
0.6
0.8
0.6
2.2
1,157.90
15,434.18
8,886.04
793.65
845.00
1,254.53
1,647.14
167.14
1,059.19
Broad Market
Guide
Company
CTLDN
CABON
CHOUN
CSD N
CLNDN
COMDN
EASTN
EQITN
ETWON
HUEJN
KDL N
ONALN
OSEAN
PDL N
SLNDN
YORKN
IDL N
TWODN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
Year
End
M
M
M
M
D
D
M
M
M
M
M
M
D
D
M
M
M
M
28.00
115.10
14.30
10.90
49.00
71.30
15.80
32.00
29.50
67.70
24.00
54.90
18.70
58.90
1450.20
15.50
179.00
5.30
Price Performance
1W(%)
1M(%)
(3.57)
(0.34)
(11.67)
4.09
(8.07)
7.87
(1.38)
(1.38)
(4.35)
0.92
(5.04)
(7.72)
(1.13)
(1.68)
(3.03)
(5.88)
(0.62)
(8.57)
6.12
3.51
(13.32)
5.62
23.08
41.18
4.81
(7.47)
(4.10)
4.47
(0.84)
1.20
(3.32)
20.85
(4.85)
(10.80)
0.85
(7.27)
(13.56)
1Q(%)
33.81
14.29
51.45
14.40
22.22
51.23
18.78
24.03
25.49
37.85
25.14
72.66
13.54
33.57
36.98
9.45
12.14
32.10
(15.00)
1Y(%)
36.93
15.23
45.88
43.00
59.42
50.31
3.24
21.21
18.52
50.51
4.15
88.98
20.58
42.75
59.19
(27.49)
23.62
19.41
(65.07)
Shares
Mn
48.75
10.20
13.38
147.96
199.88
12.00
138.24
40.32
31.00
1.80
17.43
17.50
843.48
66.00
0.36
12.00
6.48
106.91
Trailing
ROE
9.24%
10.32%
11.75%
15.49%
1.00%
1.30%
20.12%
na
8.38%
7.48%
na
na
5.72%
13.17%
12.10%
4.21%
0.83%
0.16
0.02
BVPS
52.61
79.02
10.62
28.62
18.57
101.90
9.41
41.93
19.21
na
3.26
66.10
26.60
43.81
656.12
13.42
23.92
28.91
Net Profit
4Qtrs
4,289.31
264.76
94.74
22.01
42.53
48.44
246.00
(35.92)
141.66
44.55
(4.29)
(55.08)
66.21
2,954.53
349.77
9.95
1.34
24.78
73.33
Mar'13
815.31
190.85
18.11
(41.42)
22.88
(3.31)
25.07
(20.74)
121.32
44.86
(1.32)
(9.86)
12.93
475.67
93.03
2.36
6.54
12.23
(133.89)
Dec'12
2,532.48
34.76
25.04
5.90
(30.39)
65.45
199.09
(7.30)
7.25
(0.39)
(1.12)
(18.94)
17.58
2,111.02
102.08
2.59
3.44
2.27
14.15
Net
Sep'12
685.54
38.52
27.20
31.77
26.80
(5.10)
17.89
18.58
6.91
(0.09)
1.00
(9.95)
17.48
273.58
87.96
2.79
2.65
22.26
125.30
Profits
Jun'12
271.68
39.19
24.39
25.67
23.25
(8.60)
3.94
(6.15)
6.63
0.17
(1.20)
(20.32)
18.23
94.27
66.70
2.21
3.31
19
Trailing
EPS
5.43
9.29
1.65
0.29
0.24
20.50
na
3.51
1.44
na
na
3.78
3.50
5.30
27.64
0.11
3.83
0.69
Trailing
PE
10.40
5.2
12.4
8.7
37.9
202.2
3.5
na
9.1
20.5
na
na
14.5
5.3
11.1
52.5
138.7
46.79
7.73
PBV
Mkt Cap Mn
0.96
0.5
1.5
1.3
0.4
2.6
0.7
1.7
0.8
1.5
na
7.4
0.8
0.7
1.3
2.2
1.2
7.5
0.2
1,365.00
1,174.02
191.33
1,612.82
9,794.17
855.60
2,184.19
1,290.30
914.50
121.86
418.30
960.79
15,773.16
3,887.40
522.07
186.00
1159.32
566.60
Broad Market
Guide
Company
MANUFACTURING
ABANS
ACL CABLES
ACL PLASTICS
ACME
ALUFAB
BLUE DIAMONDS [V]
BLUE DIAMONDS [NV]
BOGALA GRAPHITE
CENTRAL INDUSTRIES
GRAIN ELEVATORS
CHEVRON LUBRICANTS
DANKOTUWA
DIPPED PRODUCTS
HAYLEYS FIBRE
KELANI CABLES
KELANI TYRES
LANKA ALUMINIUM
LANKA CEMENT
LANKA CERAMIC
LANKA FLOORTILES
LANKA WALLTILES
LAXAPANA
SWISSTEK (CEYLON) PLC
PELWATTE SUGAR
PIRAMAL GLASS
PRINT CARE
REGNIS
RICH PIERIS EXPORTS
ROYAL CERAMICS
SAMSON INTERNATIONAL
SINGER INDUSTRIES
SWADESHI
TOKYO CEMENT [V]
TOKYO CEMENT [NV]
SIERRA CABLES
TEXTURED JERSEY
AGSTAR FERTILIZERS LIMITED
AGSTAR FERTILIZERS LIMITED
ORIENT GARMENTS
ABANN
ACL N
APLAN
ACMEN
ALUFN
BLUEN
BLUEX
BOGAN
CINDN
GRANN
LLUBN
DPL N
DIPDN
HEXPN
KCABN
TYREN
LALUN
LCEMN
CERAN
TILEN
LWL N
LITEN
PARQN
SUGAN
GLASN
CAREN
REG N
REXPN
RCL N
SIL N
SININ
SWADN
TKYON
TKYOX
SIRAN
TJL N
AGSTN
AGSTX
OGL N
MainB
MainB
MainB
MainB
DefaltB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
Year
End
M
M
M
M
M
M
M
D
M
D
D
D
M
M
M
M
M
D
M
M
M
M
M
M
M
M
D
M
M
M
D
M
M
M
M
M
M
M
M
147.90
71.10
95.00
12.00
18.00
3.40
1.40
24.50
70.30
45.50
293.20
15.20
127.70
31.00
85.00
46.00
30.00
8.60
115.30
71.20
67.90
5.00
15.50
23.50
6.60
31.50
74.50
40.00
106.00
104.50
134.30
7555.00
25.80
20.60
2.40
12.30
6.7
15
8.8
Price Performance
1W(%)
1M(%)
(3.78)
1.34
(2.42)
27.66
(0.56)
(8.85)
(10.29)
(11.21)
(1.63)
(9.70)
1.12
(5.26)
(2.86)
(15.00)
(6.67)
(12.50)
(7.89)
1.66
0.43
0.43
(2.56)
(10.59)
(7.42)
14.04
(5.66)
(15.25)
0.55
(3.98)
1.64
0.98
1.19
10.68
(2.95)
6.71
(5.36)
(14.04)
(4.44)
(9.47)
(0.69)
(3.11)
(8.48)
(7.65)
(0.44)
(6.73)
(10.71)
3.33
(1.90)
(1.47)
(1.47)
(5.97)
(1.97)
(1.59)
(3.38)
(5.21)
(0.47)
(3.11)
12.91
6.33
(4.14)
(7.51)
51.09
(5.86)
(2.36)
8.38
(4.17)
(11.54)
(0.81)
(0.81)
(12.99)
(15.19)
(1.12)
(9.28)
1Q(%)
21.49
61.92
6.12
9.32
1.68
4.05
9.68
(6.67)
13.95
9.50
8.57
34.00
8.70
17.70
7.27
30.77
40.12
7.14
3.61
83.31
26.92
26.92
6.38
24.00
11.67
14.13
28.45
23.46
8.16
34.15
8.74
(7.87)
8.90
18.29
4.55
24.49
19.64
2.33
1Y(%)
30.18
54.68
29.27
18.01
(0.82)
(20.70)
(20.93)
(26.32)
27.60
9.33
(12.14)
72.47
17.19
33.72
16.54
22.48
60.63
28.76
7.50
67.59
6.27
10.23
(24.24)
8.39
28.85
23.53
(27.53)
139.52
17.78
38.80
(21.46)
98.82
(16.56)
1.97
(4.17)
50.62
(14.10)
(32.82)
Shares
Mn
4.26
59.89
4.21
25.61
12.06
103.30
153.37
47.32
9.88
60.00
120.00
72.25
59.86
8.00
21.80
80.40
13.70
173.51
30.00
53.05
54.60
39.00
27.37
67.98
950.09
85.97
11.27
11.16
110.79
3.85
3.85
0.13
202.50
101.25
537.51
655.00
307.53
17.47
54.92
Trailing
ROE
16.19%
25.70%
9.30%
6.58%
na
na
na
na
28.08%
10.23%
5.56%
52.84%
5.66%
20.72%
6.11%
9.39%
25.21%
na
na
10.93%
20.21%
11.26%
na
na
na
19.96%
12.00%
11.25%
94.42%
19.88%
11.44%
2.15%
0.36%
12.32%
12.32%
na
17.74%
10.10%
10.10%
6.02%
BVPS
135.45
95.47
144.36
19.61
21.36
1.17
1.17
3.93
95.41
44.74
37.80
10.43
114.34
53.55
99.44
21.82
40.76
na
91.91
59.67
84.57
3.66
22.25
na
3.82
25.64
68.50
13.10
75.83
102.87
234.34
999.68
22.13
22.13
3.08
8.75
6.71
118.08
13.01
Net Profit
4Qtrs
11,898.73
148.22
532.03
40.01
(41.26)
na
(26.31)
(26.31)
52.23
96.46
149.25
2,396.43
42.63
1,417.89
26.17
203.53
442.27
(9.96)
(17.80)
301.38
639.85
520.01
(42.20)
(10.57)
na
724.38
264.52
86.82
138.07
1,670.39
45.30
19.39
0.47
827.85
827.85
(6.77)
1,016.57
208.47
208.47
43.03
Mar'13
3,810.08
42.66
99.28
7.60
(7.89)
Dec'12
3,063.03
46.61
243.88
9.76
5.40
Net
Sep'12
2,829.13
50.92
81.21
1.28
(25.48)
(6.84)
(6.84)
15.60
25.87
17.52
769.86
0.62
379.48
7.30
60.12
114.58
(11.87)
137.18
265.67
260.77
2.72
17.33
(10.30)
(10.30)
(8.25)
18.39
(229.44)
571.41
(12.87)
407.70
3.85
25.38
116.40
(4.99)
(4.15)
88.83
161.15
123.96
0.18
(12.27)
0.24
0.24
16.88
30.98
(34.78)
521.99
31.20
345.02
6.92
57.21
130.24
(6.86)
(4.22)
90.02
159.02
151.07
(40.30)
2.09
110.79
74.60
41.74
24.57
573.70
6.49
6.14
25.18
447.63
447.63
(1.23)
322.95
(20.04)
(20.04)
53.90
206.66
61.28
19.62
25.58
497.19
12.32
10.83
(8.12)
224.64
224.64
0.69
365.0
106.74
106.74
12.37
265.13
60.27
7.44
51.63
420.40
13.74
0.56
(3.24)
175.57
175.57
(8.75)
156.7
125.04
125.04
(23.23)
Profits
Jun'12
2,253.83
8.04
118.11
26.77
(13.30)
3.06
(21.41)
(21.41)
27.99
21.22
395.95
533.17
23.67
285.68
7.21
60.82
81.06
13.76
(4.50)
(16.65)
54.00
(15.79)
(4.76)
(17.71)
148.94
70.28
18.03
36.29
260.77
12.76
1.87
(14.07)
(19.99)
(19.99)
0.63
171.94
20
Trailing
EPS
34.80
8.88
9.50
na
na
na
na
1.10
9.76
2.49
19.97
0.59
23.69
3.27
9.34
5.50
na
na
10.05
12.06
9.52
na
na
na
0.76
3.08
7.71
12.37
15.08
11.77
5.04
0.00
2.73
2.73
na
1.55
0.68
11.93
0.78
Trailing
PE
10.01
4.2
8.0
10.0
na
na
na
na
22.2
7.2
18.3
14.7
25.8
5.4
9.5
9.1
8.4
na
na
11.5
5.9
7.1
na
na
na
8.7
10.2
9.7
3.2
7.0
8.9
26.6
328
9.5
7.6
na
7.9
9.9
1.3
11.2
PBV
Mkt Cap Mn
1.62
1.1
0.7
0.7
0.6
0.8
2.9
1.2
6.2
0.7
1.0
7.8
1.5
1.1
0.6
0.9
2.1
0.7
na
1.3
1.2
0.8
1.4
0.7
na
1.7
1.2
1.1
3.1
1.4
1.0
0.6
7.6
1.2
0.9
0.8
1.4
1.0
0.1
0.7
629.88
4,258.44
400.19
307.36
217.05
351.22
214.72
1,159.25
694.86
2,730.00
35,184.00
1,098.14
7,644.32
248.00
1,853.00
3,698.40
411.08
1,492.19
3,459.00
3,777.19
3,707.34
195.00
424.27
1,597.46
6,270.57
2,707.95
839.46
446.55
11,743.67
402.11
516.56
987.18
5,224.50
2,085.75
1,290.03
8,056.53
2,060.43
262.11
483.27
Broad Market
Guide
Company
MOTORS
AUTODROME
COLONIAL MOTORS
DIMO
LANKA ASHOK
SATHOSA MOTORS
UNITED MOTORS
AUTON
COLON
DIMON
ASHON
SMOTN
UML N
MainB
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
M
870.00
107.30
565.00
1800.00
245.10
119.50
Price Performance
1W(%)
1M(%)
(0.11)
(1.90)
(0.33)
0.32
(5.13)
(6.45)
0.04
(4.04)
(6.13)
(1.96)
(2.04)
1.19
4.09
OIL PALMS
BUKIT DARAH
GOOD HOPE
INDO MALAY
SELINSING
SHALIMAR
BUKIN
GOODN
INDON
SELIN
SHALN
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
709.90
1102.00
1335.00
1070.00
900.00
(2.33)
(0.71)
(4.59)
(10.83)
(9.55)
(2.47)
(2.74)
0.18
1.14
(2.73)
(7.22)
(2.51)
(1.14)
(15.23)
(5.99)
(2.37)
5.76
(5.38)
(5.79)
(8.17)
(6.05)
(2.79)
1.12
102.00
6.87
7.00
6.94
6.94
10.50%
15.83%
2.61%
2.77%
3.97%
3.22%
312.21
818.43
786.82
933.71
800.95
5,778.00
5,042.37
146.61
152.69
257.40
178.94
2,255.03
2,146.35
21.97
21.68
37.10
27.93
1,182.34
1,071.82
18.19
20.07
44.32
27.94
1,001.86
832.97
34.69
31.80
63.85
38.56
685.30
353.77
72.40
73.48
105.66
79.99
AGALN
BALAN
BOPLN
HAPUN
HOPLN
KAHAN
KGALN
KVALN
KOTAN
MADUN
MAL N
MALX
MASKN
NAMUN
TPL N
UDPLN
WATAN
ELPLN
MPRHN
ASPMN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
D
D
M
D
M
D
M
D
M
D
D
D
M
M
D
D
M
M
M
M
28.60
30.60
12.20
35.90
29.40
34.10
110.60
82.00
55.00
14.30
4.70
4.60
14.10
83.00
22.80
27.00
12.80
18.80
27.10
45.50
(2.31)
(8.33)
(4.08)
(2.40)
(8.47)
(1.99)
(3.38)
(3.41)
0.87
1.85
(4.03)
(2.08)
(4.26)
0.71
0.24
(5.39)
(3.08)
(1.06)
(8.14)
-
(5.54)
(18.05)
(9.20)
(7.58)
(9.46)
2.79
(7.80)
(8.60)
(3.32)
(5.01)
(5.30)
(4.08)
(2.17)
4.44
(2.47)
(7.69)
(0.37)
(5.97)
1.08
(13.69)
-
3.37
(4.03)
(10.00)
4.27
11.74
(2.00)
0.55
(5.67)
9.56
18.18
9.30
9.76
10.16
9.67
(13.31)
22.17
11.50
5.06
10.61
-
16.85
(4.03)
33.04
52.50
(20.24)
48.99
14.33
18.92
(16.92)
(8.33)
64.37
34.29
36.36
12.80
35.74
33.33
40.63
59.49
49.60
50.56
-
25.00
23.64
83.75
46.32
25.00
79.89
25.00
34.00
40.00
29.00
224.59
23.00
53.95
23.75
23.75
19.40
236.67
72.87
17.26
21.30
16.26%
38.44%
2.37%
33.81%
3.74%
13.50%
9.39%
16.20%
25.90%
15.08%
3.18%
12.50%
12.50%
17.10%
20.50%
21.66%
4.23%
17.70%
17.25%
33.03%
19.57%
48.47
111.60
12.44
34.89
59.57
15.18
133.97
73.98
85.64
62.36
8.66
8.66
29.11
84.03
60.67
28.46
16.24
34.59
45.02
56.68
5,913.06
465.71
62.49
352.16
60.41
201.04
113.92
542.47
651.46
516.73
57.49
268.02
268.02
268.54
409.16
312.09
23.33
680.24
434.80
256.75
236.25
1,215.12
1.5
11.4
67.9
41.56
47.65
72.32
95.43
150.98
113.22
14.17
51.05
51.05
88.93
86.27
85.40
29.40
124.84
66.12
66.99
2,031.12
304.74
(10.62)
146.26
(46.86)
100.79
(0.86)
168.76
199.06
190.95
59.74
8.11
8.11
123.89
147.20
164.90
(43.91)
286.59
125.46
106.93
1,365.79
160.60
(12.17)
88.90
13.43
41.06
13.20
155.61
173.22
107.80
(42.92)
94.02
94.02
21.51
103.40
35.16
0.70
186.23
133.19
92.84
1,103.31
(1.16)
73.87
49.14
52.29
11.54
29.26
122.68
128.20
104.76
26.51
114.84
114.84
34.22
72.29
26.62
37.14
157.32
63.81
-
DiriSaviB
MainB
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
M
M
267.00
10.40
15.20
109.00
75.00
39.50
3.10
(3.22)
(8.84)
(0.95)
(1.94)
3.91
(5.00)
(3.23)
(4.58)
(9.18)
0.97
(1.94)
3.81
(1.45)
(9.32)
(9.09)
13.66
13.38
(7.14)
28.81
9.00
13.35
-
40.64
11.25
33.33
100.00
32.93
20.19
25.47
3.45
22.33
528.46
1099.09
25.53
8.35
223.73
1409.51
17.25%
na
50.56%
12.09%
9.74%
9.74%
12.66%
15.98%
86.91
6.51
5.85
72.7
72.7
17.00
2.68
3,785.98
(64.67)
1,738.38
777.25
249.01
249.01
481.66
604.34
847.06
(19.57)
157.58
268.52
74.16
74.16
175.32
191.05
1,822.74
(45.09)
1,365.90
220.29
54.48
54.48
99.12
128.05
510.06
(38.10)
104.26
112.21
49.92
49.92
94.57
187.20
577.66
ASHAN
AMSLN
ASIRN
CHL N
CHL X
LHCLN
NHL N
PLANTATIONS
AGALAWATTE
BALANGODA
BOGAWANTALAWA
HAPUGASTENNE
HORANA PLANTATION
KAHAWATTE
KEGALLE
KELANI VALLEY
KOTAGALA
MADULSIMA
MALWATTE VALLEY
MALWATTE VALLEY
MASKELIYA
NAMUNUKULA
TALAWAKELLE
UDAPUSSELLAWA
WATAWALA PLANTATIONS
ELPITIYA
MET.RES.HOL
AITKEN SPENCE PLANTATION
MANAGEMENTS
HEALTH SERVICES
ASIRI CENTRAL
ASIRI SURGICAL
ASIRI HOSPITAL
CEYLON HOSPITALS [V]
CEYLON HOSPITALS [NV]
LANKA HOSPITALS
NAWALOKA
Year
End
1Q(%)
15.11
10.96
25.50
12.14
6.19
11.66
24.87
1Y(%)
10.59
16.78
(44.40)
(7.32)
(7.69)
37.00
58.91
Shares
Mn
1.20
15.20
8.88
3.62
6.03
67.27
Trailing
ROE
13.65%
5.28%
0.78%
6.06%
14.32%
26.20%
27.31%
BVPS
489.31
250.88
859.71
649.41
126.90
109.57
Net Profit
4Qtrs
3,073.22
31.00
29.80
462.09
336.80
200.63
2,012.90
Mar'13
639.40
6.30
174.60
-8.00
-143.10
69.40
540.20
Dec'12
352.07
8.14
5.60
4.50
143.31
53.32
137.20
Net
Sep'12
562.72
12.18
51.28
113.23
24.14
40.79
321.10
Profits
Jun'12
1,810.28
4.38
130.55
352.36
317.09
37.12
968.78
110.65
176.23
80.08
80.08
112.65
98.04
21
Trailing
EPS
PBV
Mkt Cap Mn
25.83
1.96
52.06
93.02
33.25
29.92
Trailing
PE
7.72
33.7
54.7
10.9
19.4
7.4
4.0
1.05
1.8
0.4
0.7
2.8
1.9
1.1
1,044.00
1,630.96
5,015.19
6,517.52
1,478.84
8,038.42
49.43
21.34
21.82
37.09
25.78
17.8
14.4
51.6
61.2
28.8
34.9
1.9
2.3
1.3
1.7
1.1
1.1
72,409.80
7,572.18
9,342.86
7,425.89
6,246.07
18.63
2.64
4.20
1.30
8.04
1.43
21.70
19.16
12.92
1.98
1.08
1.08
4.98
17.23
13.14
1.20
2.87
5.97
14.87
11.09
4.3
1.5
11.6
2.9
27.5
3.7
23.9
5.1
4.3
4.3
7.2
4.3
4.2
2.8
4.8
1.7
22.5
4.5
3.2
1.8
4.1
0.70
0.6
0.3
1.0
1.0
0.5
2.2
0.8
1.1
0.6
0.2
0.5
0.5
0.5
1.0
0.4
0.9
0.8
0.5
0.6
0.8
715.00
723.27
1,021.75
1,662.74
735.00
2,724.24
2,765.00
2,788.00
2,200.00
414.70
1,055.57
105.80
760.74
1,971.25
541.50
523.77
3,029.33
1,369.89
467.88
969.15
na
3.29
0.71
7.35
7.35
2.15
0.43
11.8
na
3.2
21.5
14.8
10.2
18.3
7.2
2.04
3.1
1.6
2.6
1.5
1.0
2.3
1.2
5,963.17
5,495.96
16,706.20
2,782.47
625.91
8,837.42
4,369.47
22
Broad Market
Guide
Company
Year
End
Price Performance
1W(%)
1M(%)
(1.08)
(3.01)
(0.47)
(1.28)
(2.97)
(13.27)
(3.53)
0.37
6.60
(8.63)
(12.37)
(16.79)
(0.52)
(4.03)
(4.35)
(12.00)
(3.57)
1Q(%)
22.64
38.69
7.81
7.89
11.43
(36.18)
5.57
(10.20)
(6.90)
1Y(%)
31.39
41.00
15.29
10.44
966.00
(30.62)
(20.83)
(12.00)
-
Shares
Mn
60.80
2.94
2.84
0.04
0.05
0.10
114.00
260.00
Trailing
ROE
6.95%
22.68%
4.16%
na
na
na
na
19.98%
16.59%
BVPS
53.89
49.30
57.43
125.68
654.00
64.98
1.72
2.18
Net Profit
4Qtrs
305.22
742.89
6.03
(123.39)
(6.24)
(446.79)
(0.55)
39.23
94.04
Mar'13
590.62
560.02
(3.72)
(21.05)
Dec'12
(406.82)
48.66
1.02
(13.30)
(1.90)
(446.70)
0.30
5.10
Net
Sep'12
85.64
78.67
3.84
(39.85)
(1.05)
1.20
0.12
8.50
34.21
Profits
Jun'12
26.82
55.55
4.40
(49.20)
1.27
0.68
0.13
13.99
Trailing
EPS
PBV
Mkt Cap Mn
12.22
2.05
na
na
na
na
0.34
0.36
Trailing
PE
24.03
6.9
47.7
na
na
na
na
13.1
7.5
1.67
1.6
2.0
2.9
12.7
2.1
14.6
2.6
1.2
5,143.68
287.85
466.58
55.98
70.11
95.04
513.00
702.00
38.39
104.79
12.62
na
19.26
15.0
11.9
15.0
na
0.97
0.8
1.0
4.3
0.9
732.78
3,169.32
431.48
2,006.55
3.39
4.50
0.05
na
na
na
6.97
na
na
34.70
35.7
16.4
135.7
na
na
na
14.1
na
na
1.01
0.6
1.6
1.1
1.0
0.7
5.9
2.6
6.2
1.1
8,575.88
2,663.15
981.37
1,045.27
5,415.19
108.00
12,270.54
237.56
378.00
2.26
5.46
0.24
0.39
2.74
2.74
na
0.17
0.41
7.43
8.8
4.8
14.8
16.0
9.5
7.2
na
15.1
24.9
1.28
0.9
1.1
1.6
2.5
1.6
1.2
0.8
1.5
1.5
2,491.48
13,845.78
1,718.17
4,632.08
8,710.00
1,024.40
632.71
1,250.00
1,010.00
-4.7521
50.6
na
1.55
7.8
0.9
830.49
892.84
10.93
8.4
15.3
1.55
1.8
1.4
71,665.25
75,804.12
SERVICES
JOHN KEELLS LIMITED
LAKE HOUSE PRINTING
MERC. SHIPPINGS
CEYLON PRINTERS
KALAMAZOO
PARAGON
CEYLON TEA BROKERS
ASIA SIYAKA COMMODITIES
JKL N
LPRTN
MSL N
CPRTN
KZOON
PARAN
CTBLN
ASIYN
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
M
M
M
84.60
98.00
164.00
1599.00
1402.10
950.10
4.50
2.70
PHARN
EBCRN
GESTN
HUNTN
MainB
MainB
MainB
MainB
M
M
M
M
575.70
1250.00
189.40
390.00
(3.91)
(2.57)
(1.57)
(5.14)
(7.90)
(4.86)
(12.53)
5.05
(10.87)
(14.48)
28.15
25.15
31.58
1.14
31.19
20.18
(2.61)
25.00
9.32
26.30
1.27
2.54
2.28
5.15
5.05%
5.20%
8.16%
28.76%
na
738.70
1284.06
43.90
432.45
329.21
48.87
265.70
28.76
(14.12)
110.66
36.41
80.69
12.94
(19.38)
222.51
(4.23)
188.43
12.73
25.58
54.70
20.02
30.70
2.04
1.94
(58.55)
(3.33)
(34.00)
1.04
(22.26)
TRADING
BROWNS
C W MACKIE
CEYLON FOREIGN TRADES
EASTERN MERCHANTS
ENVIRONMENTAL RESOURCES
RADIANT GEMS
SINGER SRI LANKA
OFFICE EQUIPMENT
TESS AGRO
BRWNN
CWMN
CFT N
EMERN
GREGN
RGEMN
SINSN
OFEQN
TESSN
MainB
MainB
MainB
DefaultB
MainB
MainB
MainB
MainB
DiriSaviB
M
D
M
M
M
M
D
M
M
121.00
74.00
7.00
8.90
15.50
45.00
98.00
2849.90
2.10
(2.75)
(6.35)
(1.21)
(6.32)
(0.64)
1.77
(0.51)
-
(4.05)
(6.79)
(4.94)
12.90
(15.24)
(11.93)
(11.05)
(2.10)
9.19
(4.55)
4.61
1.62
16.01
37.25
4.73
3.38
2.83
23.91
-
4.33
(3.16)
18.64
37.25
9.88
6.90
(27.14)
4.26
211.77
(8.70)
70.88
35.99
140.20
117.45
349.37
2.40
125.21
0.08
180.00
2.90%
1.63%
9.75%
0.82%
na
na
na
18.66%
na
na
207.36
46.18
6.26
8.66
23.27
7.63
37.39
463.07
1.94
912.89
240.04
161.98
7.23
(69.41)
(278.42)
(6.90)
873.24
(2.09)
(12.79)
662.68
768.13
46.85
1.10
(28.16)
(291.18)
(3.40)
174.84
294.12
190.84
11.59
6.83
(16.69)
(80.65)
(0.06)
194.17
(2.77)
(9.14)
300.32
(219.96)
85.92
(3.25)
39.55
83.85
0.34
310.05
3.81
(5.50)
(292.87)
(498.97)
17.61
2.55
(39.95)
31.72
(3.72)
194.18
1.80
1.91
HPWRN
LIOCN
VLL N
VPELN
LGL N
LGL X
HPFLN
PAP N
MEL N
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
19.90
26.00
3.60
6.20
26.00
19.70
5.80
2.50
10.10
(5.09)
(1.49)
(4.41)
(2.70)
1.64
(11.56)
(14.35)
(3.85)
-
(4.48)
(3.40)
(5.80)
(2.70)
1.64
(5.45)
(10.45)
(6.45)
(7.41)
(4.72)
13.22
(7.44)
26.21
2.86
16.98
9.24
13.22
(1.69)
(7.41)
(1.94)
24.43
10.56
51.16
(26.53)
19.23
24.40
50.38
(1.69)
(7.34)
125.20
532.53
477.27
747.11
335.00
52.00
109.09
500.00
100.00
17.25%
9.88%
22.33%
10.55%
15.86%
16.35%
16.35%
na
10.28%
5.89%
22.82
24.46
2.31
2.44
16.76
16.76
6.90
1.61
6.88
4,751.00
282.45
2,908.80
116.33
289.14
1,060.82
1,060.82
(29.98)
82.93
40.51
1,306.53
71.22
805.89
13.96
12.16
364.72
364.72
(12.46)
30.26
20.78
1,226.44
75.61
728.08
36.12
120.10
228.99
228.99
(8.04)
38.98
6.60
1,842.14
81.00
1,183.00
6.13
112.97
427.45
427.45
(1.80)
2.09
31.30
299.56
39.33
191.86
8.40
56.05
INFORMATION TECHNOLOGY
E-CHANNELLING
PC HOUSE
DiriSaviB M
MainB
M
6.80
2.60
(6.39)
(1.45)
(10.71)
(19.70)
(4.23)
(30.56)
(18.85)
6.25
(37.50)
(29.60)
54.55
(59.68)
122.13
343.40
-32.64%
15.36%
na
0.88
2.92
(362.64)
16.42
(379.06)
(387.13)
7.90
(395.03)
2.52
(6.60)
9.12
(2.35)
2.87
(5.22)
1.79
ECL N
PCH N
1.79
0.13
na
TELECOMMUNICATIONS
DIALOG TELEKOM
SRI LANKA TELECOM
DIALN
SLTLN
MainB
MainB
8.80
42.00
(1.45)
(2.22)
(0.71)
(7.90)
(10.20)
(5.62)
(1.09)
(2.22)
-
18.46
46.67
0.24
8143.78
1804.86
14.22%
22.01%
8.84%
4.76
31.10
13,496.41
8,536.41
4,960.00
3,180.52
1,594.52
1,586.00
1,805.68
928.68
877.00
6,545.20
4,744.20
1,801.00
1,965.01
1,269.01
696.00
1.05
2.75
D
D
Note:
Counters which are listed on Dirisavi board will reflect 6 months results under
3QCY2012.
16.72
38.65
(7.68)
11.60
Research
Manager - Research
BalakrishnanNirmalan
AmaliPerera
Corporates
(94-11)5320256
amali@asiacapital.lk
Economy
Shan Silva
Yogini Yogarasa
(94-11)5320251
(94-11)5320361
DhanushaPathirana
Travis Gomez
(94-11)5320254
(94-11)5320254
Statistician
NuwanPradeep
(94-11)5320257
Sales
Institutional Sales
Retail Sales
SabriMarikar
(94-11) 5320224
ShiyamSubaulla
(94-11)5320218
0773-502016
shiyam@asiacapital.lk
NiroshanWijayakoon
(94-11) 5320208
0777-713645
PriyanthaHingurage
(94-11)5320217
0773-502015
priyantha@asiacapital.lk
ManjulaKumarasinghe
(94-11) 5320211
SubeethPerera
(94-11)5320227
0714-042683
subeeth@asiacapital.lk
ChelakaHapugoda
(94-11)5320240
NelukaRodrigo
(94-11)5320214
0777-366280
neluka@asiacapital.lk
ChamindaMahanama
(94-11) 5320223
GaganiJayawardhana
(94-11)5320236
0714-084953
gagani@asiacapital.lk
HiranBibile
(94-11) 5320238
ShamalPerera
(94-11)5320219
077-3717558
shamal@asaiacapital.lk
NiroshanRathnam
(94-11) 5320242
NuwanEranga
(94-11)5320246
0777368012
eranga@asiacapital.lk
JeevanHettigoda
(94-11) 5320220
RomeshPriyadarshana
(94-11)5320228
0772548795
priyadarshana@asiacapital.lk
FarajFouz
MiflalFarook
(94-11) 5320210
(94-11) 5320247
RukshanLiyanage
NathashaMunasinghe
IreshaFernando
SharikaRathnayake
(94-11)5320235
(94-11)5320231
(94-11)5320232
(94-11)5320209
077-3413297
0777-569266
0777359012
0777567994
rukshan@asiacapital.lk
nathasha@asiacapital.lk
iresha@asiacapital.lk
sharika@asiacapital.lk
niroshan@asiacapital.lk
Branches
CSE Floor
ThusharaAdhikari
M G Suranjana
(011)-5735122
(011)-5763539
0773-688202
0773-954994
adhikari@asiacapital.lk
Kurunegala
AsankaSamarakoon
GayanNishsanka
(037)-5628844
(037)-5642717
0773-690749
0777-105356
asanka@asiacapital.lk
nishshanka@asiacapital.lk
Matara
(041)-5677525
(041)-5677526
(041)-5620727
(091)-5629998
0773-687307
0778-628798
Galle
SumedaJayawardena
LalindaLiyanapathirana
MaheshaMadurangi
RuchiraHasantha
0773-687027
sumeda@asiacapital.lk
rishan@asiacapital.lk
mahesha@asiacapital.lk
ruchira@asiacapital.lk
Negombo
UthpalaKarunatilake
(031)-5676881
0773-691685
uthpala@asiacapital.lk
Moratuwa
(011)-5238663
charithn@asiacapital.lk
Panadura
RanganathWijetunga
AsankaChaminda
(038)-5670400
(038)-5670407
0715-120723
0713-559552
ranganath@asiacapital.lk
chaminda@asiacapital.lk
Kandy
NilupulHettiarachchi
(081)-5628500
0777410164
nilupul@asiacapital.lk
RadhikaHettiarachchi
TharinduPriyankara
Ravi De Mel
NalakaDhanushka
DanushkaBoteju
KasunNavoda
(081)-5625577
(081)-5625577
(063)-5679071
(063)-5679070
(011)-5634803
0773692242
0777282586
0772-681995
0771-520376
0716-270527
radhika@asiacapital.lk
priyankara@asiacapital.lk
ravide@asiacapital.lk
nalaka@asiacapital.lk
boteju@asiacapital.lk
Ampara
Kiribathgoda
Service Centers
Hambantota
SherminRanasinghe
SamithEdirisinghe
(047)-5679240
0777681866
0775-486869
shermin@asiacapital.lk
samith@asiacapital.lk
Jaffna
GratianNirmalan
S.Puviraj
(021)-5671800
(021)-5671801
0777-567933
0775-096969
nirmal@asiacapital.lk
puviraj@asiacapital.lk