0 Answer Report
Worksheet: [Arvind Jute Mill Product Mix Problem.xls]Model-Ref
Report Created: 04/06/2013 20:19:34
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options
Variable Cells
Cell
$B$10:$I$10
Name
Constraints
Cell
Name
$J$16 Warp Spindle LHS
$J$17 Weft spindle LHS
$J$18 Hessian Loom LHS
$J$19 Sack Loom LHS
$J$20 Sales LHS
Original Value
Final Value
74939.8099018 74939.809902
Original Value
Final Value
Integer
Cell Value
130696
20466.930578
5062.5
3950.89482676
0
Formula
$J$16<=$L$16
$J$17<=$L$17
$J$18<=$L$18
$J$19<=$L$19
$J$20<=$L$20
Status
Binding
Not Binding
Binding
Not Binding
Binding
Slack
0
15783.06942
0
1561.605173
0
Variable Cells
Cell
$B$10:$I$10
Name
Final
Value
Reduced
Cost
Objective
Coefficient
Allowable
Increase
Constraints
Cell
$J$16
$J$17
$J$18
$J$19
$J$20
Name
Warp Spindle LHS
Weft spindle LHS
Hessian Loom LHS
Sack Loom LHS
Sales LHS
Final
Shadow
Constraint Allowable
Value
Price
R.H. Side
Increase
130696 0.5129913391
130696 19212.86365
20466.93058
0
36250 1.0000E+030
5062.5 1.5592876732
5062.5 2997.828415
3950.894827
0
5512.5 1.0000E+030
0 74.557567682
0 240.6384164
Allowable
Decrease
Allowable
Decrease
48608.96012
15783.06942
1184.902298
1561.605173
0
36250
Extra Wf hrs Extra Wp hrs
15783.06942 19439.67
Objective
Cell
Name
$J$13 Contribution (Profit / Ton) (Max.)
Cell
$B$10:$I$10
Variable
Name
Value
74939.8099
Value
Lower
Limit
Objective
Result
Upper
Limit
Objective
Result
P1
P2
P3
P4
P5
P6
P7
P8
31.05828
32.38438
1560
1610
680
1060
980
590
770
770
(Max.)
74939.81
Constraints:
Warp Spindle
Weft spindle
Hessian Loom
Sack Loom
Sales
2590
0
168
0
0
2643
0
163
0
2982
1142
585
0
104
32.5
1111
795
0
122
5.5
1270
819
0
129
10.5
1428
850
0
111
6
1501
632
0
122
0
LHS
130696
20466.93
5062.5
3950.895
0
Objective Function:
0
263
0
0
1.3
Type
<=
<=
<=
<=
=
RHS
130696
36250
5062.5
5512.5
0
Units Difference
Hrs/Day
0
Hrs/Day 15783.07
Hrs/Day
0
Hrs/Day 1561.605
Ton/day
Original Value
Final Value
0 85673.73379009
Variable Cells
Cell
Name
$E$5 Heassian / Sack Cloth to produce P1
$F$5 Heassian / Sack Cloth to produce P2
$G$5 Heassian / Sack Cloth to produce P3
$H$5 Heassian / Sack Cloth to produce P4
$I$5
Heassian / Sack Cloth to produce P5
$J$5 Heassian / Sack Cloth to produce P6
$K$5 Heassian / Sack Cloth to produce P7
$L$5 Heassian / Sack Cloth to produce P8
Original Value
0
0
0
0
0
0
0
0
Constraints
Cell
Name
$M$11 Warp Spindle LHS
$M$12 Weft spindle LHS
$M$13 Hessian Loom LHS
$M$14 Sack Loom LHS
$M$15 Sales LHS
Cell Value
143510.274064
29182.1139158
5062.5
5314.02751367
55.8
Final Value
0
31.0582822086
0
0
10.1454545455
0
0
33.4121480256
Formula
$M$11<=$O$11
$M$12<=$O$12
$M$13<=$O$13
$M$14<=$O$14
$M$15<=$O$15
Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Status
Binding
Not Binding
Binding
Not Binding
Binding
Weft Frames
me NonNegative
Slack
0
7067.886084
0
198.4724863
0
Variable Cells
Cell
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Final
Value
0
31.05828221
0
0
10.14545455
0
0
33.41214803
Reduced
Objective
Cost
Coefficient
-30.60789739
1560
0
1610
-1356.757669
680
-1948.957059
1060
0
980
-844.3534613
590
-409.8970383
770
0
770
Allowable
Increase
30.60789739
1.0000E+030
1356.757669
1948.957059
1.0000E+030
844.3534613
409.8970383
144.343549
Constraints
Cell
$M$11
$M$12
$M$13
$M$14
$M$15
Name
Warp Spindle LHS
Weft spindle LHS
Hessian Loom LHS
Sack Loom LHS
Sales LHS
Final
Shadow
Constraint
Allowable
Value
Price
R.H. Side
Increase
143510.2741 0.5129913391 143510.2741 2441.862311
29182.11392
0
36250 1.0000E+030
5062.5 1.5592876732
5062.5 3092.968737
5314.027514
0
5512.5 1.0000E+030
55.8 74.557567682
55.8 34.43651978
Allowable
Decrease
1.0000E+030
29.69694807
1.0000E+030
1.0000E+030
329.8235023
1.0000E+030
1.0000E+030
770
Allowable
Decrease
50151.63419
7067.886084
150.5953677
198.4724863
55.8
Objective
Cell
Name
$M$8 Contribution (Profit / Ton) (Max.)
Cell
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
Variable
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Value
85673.73379
Value
0
31.05828221
0
0
10.14545455
0
0
33.41214803
Lower
Limit
0
0
0
0
0
0
0
0
Objective
Result
85673.73379
35669.89943
85673.73379
85673.73379
75731.18834
85673.73379
85673.73379
59946.37981
Upper
Limit
0
31.05828221
0
0
10.14545455
0
0
33.41214803
Objective
Result
85673.73379
85673.73379
85673.73379
85673.73379
85673.73379
85673.73379
85673.73379
85673.73379
Original Value
Final Value
85673.7337901 85674.24678143
Variable Cells
Cell
Name
$E$5 Heassian / Sack Cloth to produce P1
$F$5 Heassian / Sack Cloth to produce P2
$G$5 Heassian / Sack Cloth to produce P3
$H$5 Heassian / Sack Cloth to produce P4
$I$5
Heassian / Sack Cloth to produce P5
$J$5 Heassian / Sack Cloth to produce P6
$K$5 Heassian / Sack Cloth to produce P7
$L$5 Heassian / Sack Cloth to produce P8
Original Value
0
31.0582822086
0
0
10.1454545455
0
0
33.4121480256
Constraints
Cell
Name
$M$11 Warp Spindle LHS
$M$12 Weft spindle LHS
$M$13 Hessian Loom LHS
$M$14 Sack Loom LHS
$M$15 Sales LHS
Cell Value
143511.274064
29182.5349685
5062.5
5314.10879282
55.8
Final Value
0
31.0582822086
0
0
10.1454545455
0
0
33.4128142481
Formula
$M$11<=$O$11
$M$12<=$O$12
$M$13<=$O$13
$M$14<=$O$14
$M$15<=$O$15
Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Status
Binding
Not Binding
Binding
Not Binding
Binding
Weft Frames
me NonNegative
Slack
0
7067.465032
0
198.3912072
0
Variable Cells
Cell
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Final
Value
0
31.05828221
0
0
10.14545455
0
0
33.41281425
Reduced
Objective
Cost
Coefficient
-30.60789739
1560
0
1610
-1356.757669
680
-1948.957059
1060
0
980
-844.3534613
590
-409.8970383
770
0
770
Allowable
Increase
30.60789739
1.0000E+030
1356.757669
1948.957059
1.0000E+030
844.3534613
409.8970383
144.343549
Constraints
Cell
$M$11
$M$12
$M$13
$M$14
$M$15
Name
Warp Spindle LHS
Weft spindle LHS
Hessian Loom LHS
Sack Loom LHS
Sales LHS
Final
Shadow
Constraint
Allowable
Value
Price
R.H. Side
Increase
143511.2741 0.5129913391 143511.2741 2440.862311
29182.53497
0
36250 1.0000E+030
5062.5 1.5592876732
5062.5 3093.03041
5314.108793
0
5512.5 1.0000E+030
55.8 74.557567682
55.8 34.42241721
Allowable
Decrease
1.0000E+030
29.69694807
1.0000E+030
1.0000E+030
329.8235023
1.0000E+030
1.0000E+030
770
Allowable
Decrease
50152.63419
7067.465032
150.5336953
198.3912072
55.8
Objective
Cell
Name
$M$8 Contribution (Profit / Ton) (Max.)
Cell
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
Variable
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Value
85674.24678
Value
0
31.05828221
0
0
10.14545455
0
0
33.41281425
Lower
Limit
0
0
0
0
0
0
0
0
Objective
Result
85674.24678
35670.41243
85674.24678
85674.24678
75731.70133
85674.24678
85674.24678
59946.37981
Upper
Limit
0
31.05828221
0
0
10.14545455
0
0
33.41281425
Objective
Result
85674.24678
85674.24678
85674.24678
85674.24678
85674.24678
85674.24678
85674.24678
85674.24678
Original Value
Final Value
74939.8099018 80370.28873408
Variable Cells
Cell
Name
$E$30 Heassian / Sack Cloth to produce P1
$F$30 Heassian / Sack Cloth to produce P2
$G$30 Heassian / Sack Cloth to produce P3
$H$30 Heassian / Sack Cloth to produce P4
$I$30 Heassian / Sack Cloth to produce P5
$J$30 Heassian / Sack Cloth to produce P6
$K$30 Heassian / Sack Cloth to produce P7
$L$30 Heassian / Sack Cloth to produce P8
Original Value
0
31.0582822086
0
0
0
0
0
32.3843838259
Constraints
Cell
Name
$M$36 Warp Spindle LHS
$M$37 Weft spindle LHS
$M$38 Hessian Loom LHS
$M$39 Sack Loom LHS
$M$40 Sales LHS
Cell Value
133172
24829.1564153
5062.5
4473.74141389
55.8
Final Value
0
31.0582822086
0
0
10.1454545455
0
0
26.5245570438
Formula
$M$36<=$O$36
$M$37<=$O$37
$M$38<=$O$38
$M$39<=$O$39
$M$40<=$O$40
Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Status
Binding
Not Binding
Binding
Not Binding
Binding
me NonNegative
Slack
0
11420.84358
0
1038.758586
0
Variable Cells
Cell
$E$30
$F$30
$G$30
$H$30
$I$30
$J$30
$K$30
$L$30
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Final
Value
0
31.05828221
0
0
10.14545455
0
0
26.52455704
Reduced
Objective
Cost
Coefficient
-30.60789739
1560
0
1610
-1356.757669
680
-1948.957059
1060
0
980
-844.3534613
590
-409.8970383
770
0
770
Allowable
Increase
30.60789739
1.0000E+030
1356.757669
1948.957059
1.0000E+030
844.3534613
409.8970383
144.343549
Constraints
Cell
$M$36
$M$37
$M$38
$M$39
$M$40
Name
Warp Spindle LHS
Weft spindle LHS
Hessian Loom LHS
Sack Loom LHS
Sales LHS
Final
Shadow
Constraint Allowable
Value
Price
R.H. Side
Increase
133172 0.5129913391
133172 12780.13638
24829.15642
0
36250 1.0000E+030
5062.5 1.5592876732
5062.5 2455.383163
4473.741414
0
5512.5 1.0000E+030
55.8 74.557567682
55.8 180.2326925
s +Weft Frames
Allowable
Decrease
1.0000E+030
29.69694807
1.0000E+030
1.0000E+030
329.8235023
1.0000E+030
1.0000E+030
770
Allowable
Decrease
39813.36012
11420.84358
788.1809418
1038.758586
55.8
Objective
Cell
Name
$M$33 Contribution (Profit / Ton) (Max.)
Cell
$E$30
$F$30
$G$30
$H$30
$I$30
$J$30
$K$30
$L$30
Variable
Name
Heassian / Sack Cloth to produce P1
Heassian / Sack Cloth to produce P2
Heassian / Sack Cloth to produce P3
Heassian / Sack Cloth to produce P4
Heassian / Sack Cloth to produce P5
Heassian / Sack Cloth to produce P6
Heassian / Sack Cloth to produce P7
Heassian / Sack Cloth to produce P8
Value
80370.28873
Value
0
31.05828221
0
0
10.14545455
0
0
26.52455704
Lower
Limit
0
0
0
0
0
0
0
0
Objective
Result
80370.28873
30366.45438
80370.28873
80370.28873
70427.74328
80370.28873
80370.28873
59946.37981
Upper
Limit
0
31.05828221
0
0
10.14545455
0
0
26.52455704
s +Weft Frames
Objective
Result
80370.28873
80370.28873
80370.28873
80370.28873
80370.28873
80370.28873
80370.28873
80370.28873
Conclusion
B]
A]
A]
Decision Variables:
Heassian / Sack Cloth to produce
Objective Function:
Contribution (Profit / Ton)
Constraints:
Warp Spindle
Weft spindle
Hessian Loom
Sack Loom
Sales
4
2010
2475.674
20466.93
36250
15783.07 This is added to Warp spindle after conversion
B]
Decision Variables:
Heassian / Sack Cloth to produce
Objective Function:
Contribution (Profit / Ton)
Constraints:
Warp Spindle
Weft spindle
Hessian Loom
Sack Loom
Sales
Profitability increased from Rs 74939 /ton to Rs 803674/ton by converting the 4 weft frame to warp spindle =2476 hrs
Profitability increased from Rs 74939 /ton to Rs 85674/ton by utilising the extra weft spindle (slack)
P1
P2
P3
P4
P5
P6
P7
P8
31.05828
10.14545
33.41281
1560
1610
680
1060
980
590
770
770
(Max.)
85674.25
2590
0
168
0
0
2643
0
163
0
2982
1142
585
0
104
32.5
1111
795
0
122
5.5
1270
819
0
129
10.5
1428
850
0
111
6
1501
632
0
122
0
LHS
143511.3
29182.53
5062.5
5314.109
55.8
0
263
0
0
Converted to
Warp spindle hrs
1.3
Type
<=
<=
<=
<=
=
P1
P2
P3
P4
P5
P6
P7
P8
31.05828
10.14545
26.52456
1560
1610
680
1060
980
590
770
770
(Max.)
80370.29
2590
0
168
0
0
2643
0
163
0
2982
1142
585
0
104
32.5
1111
795
0
122
5.5
1270
819
0
129
10.5
1428
850
0
111
6
1501
632
0
122
0
LHS
133172
24829.16
5062.5
4473.741
55.8
0
263
0
0
1.3
Type
<=
<=
<=
<=
=
Difference
RHS
143511.3
36250
5062.5
5512.5
55.8
RHS
133172
36250
5062.5
5512.5
55.8
Units
Hrs/Day
Hrs/Day
Hrs/Day
Hrs/Day
Ton/day
0
7067.465
0
198.3912
0
Units Difference
Hrs/Day
0
Hrs/Day 11420.84
Hrs/Day
0
Hrs/Day 1038.759
Ton/day