Str
Vision Statement
Community First
Mission Statement
Committed to Community Safety
Core Values
Our Service stands for:
Respect
Professionalism
Integrity
1.5 Review service delivery methods to ensure efficiency and effectiveness to and for the public.
2.2
2.3 Foster a comprehensive training plan, including succession planning and professional development, to meet organizational needs. 2.4 Ensure employee accountability and recognition through a meaningful performance management system. 2.5 Address increasing demands through resource planning.
2.6 Enhanced planning in order to provide facilities, equipment and technology to meet the Services needs, present and future.
Strategic Goal #3 Promote internal and external relationships through proactive communication strategies.
3.1 Encourage open and transparent communications at all levels within the Service. 3.2 Utilize technology and other means to provide community safety information to the public and to increase awareness of the mandate of the Police Service. 3.3 Obtain public input and feedback.
3.4 Continue ongoing relationships with external partners and government agencies. 3.5 Develop strong relationships with First Nations and recently arrived citizens organizations.
4.2 Encourage innovative and cost effective service delivery methods. 4.3 4.4 Promote comprehensive fiscal planning systems. Support environmental responsibility and conservation.
Goals Matrix Scorecard Internal and External Goals Comparisons 2012 to 2013 Will continue going forward
Numerous Items
Budget
Brandon Police Service Budget 2013 Budget
Regular Salaries Overtime, Funded & Special Operation Salaries POLICE VEHICLES-Leased Vehicles, Internal Equipment & Capital Contribution CAPITAL RESERVE APPROPRIATION CONTRACT SERVICES-Contracts, Professional Fees & Building Rental BENEFITS-Uniforms, Boot & Clothing Allowance OTHER-Training, Travel & Conference Costs & Police Board MATERIALS & SUPPLIES-Parts & Materials & Ammunition UTILITIES-Telephone & Cellular Phone GRANTS & CONTRIBUTIONS-Public Relations EQUIPMENT PURCHASES
$12,005,294 $637,700 $783,783 $400,800 $339,517 $96,930 $206,079 $196,275 $85,925 $30,675 $23,400 $14,806,378
81.082% 4.307% 5.294% 2.707% 2.293% 0.655% 1.392% 1.326% 0.580% 0.207% 0.158% 100.000% ~ Training $122,000 Travel , Memberships & Conference Costs $59,079 Police Board $25,000 59% 29% 12%
$206,079 100%
Budget
Brandon Police Service 2013 Budget
CONTRACT SERVICESContracts, Professional Fees & Building Rental $339,517 2% BENEFITS-Uniforms, Boot & Clothing Allowance $96,930 1% OTHER-Training, Travel & Conference Costs & Police Board $206,079 2% MATERIALS & SUPPLIES-Parts & Materials & Ammunition $196,275 1% UTILITIES-Telephone & Cellular Phone $85,925 1% GRANTS & CONTRIBUTIONSPublic Relations $30,675 0% EQUIPMENT PURCHASES $23,400 0%
Overtime, Funded & Special Operation Salaries $637,700 CAPITAL RESERVE 4% APPROPRIATION $400,800 All Other Expenses 3% $2,163.384 15%
Budget
Brandon Police Service Budget 2013 Revenue
CONDITIONAL GOVERNMENT TRANSFERS-Provincial Government & Criminal Property Forfeiture $1,273,000 OTHER REVENUE-Annual Bike Auction & Gun Trade-in PERMITS, LICENSES AND FINES-Traffic Tickets, Parking Tickets & Compliance tickets USER FEES AND SALES OF GOODS-Room Rental, Special Duty & Search Fees $40,800 $484,000 $449,128 $2,246,928
57% 2% 22% 20% 100% ~ Traffic Tickets Parking Tickets Compliance Tickets $246,500 $225,000 $12,500 51% 46% 3%
$484,000 100%
USER FEES AND SALES OF GOODSRoom Rental, Special Duty & Search Fees $449,128 20%
PERMITS, LICENSES AND FINESTraffic Tickets, Parking Tickets & Compliance tickets $484,000 21%
CONDITIONAL GOVERNMENT TRANSFERS-Provincial Government & Criminal Property Forfeiture $1,273,000 57%
QUESTIONS?