Anda di halaman 1dari 2

RAB BUDIDAYA UDANG WINDU Per HEKTAR

No

Nama Kebutuhan

A
1

Lahan
Pengolahan tanah

B
1
2

Sarana Produksi
Bibit udang (benur)
Pakan udang
- Kelas I
- Kelas II
- Kelas III
- Kelas IV
Obat-obatan
Saponin/dolomit
Kapur Dolomit
Urea
KCl

3
4
5
6
7
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Alat
Diesel +Peralatan Pompa air
Diesel + Peralatan Kincir
Timbangan
pH Pen
Alat ukur salinitas
Jala/Jaring Panen
Cangkul
Sekop
Serot
Plastik
Saringan
Ember plastik
Keranjang
Fish Box Tipe GE - 200CB
Kincir
Bambu
Paralon
- 10 Inch
- 6 Inch
- 4 Inch

Volume
1

Satuan

Harga Satuan
(Rp)

Ha

Jumlah (Rp)

800,000

800,000
800,000

250,000

Ekor

300

205,510,500
75,000,000

1,933
2,300
1,933
6,500
1
4,000
4,000
250
200

Kg
Kg
Kg
Kg
Paket
Kg
Kg
Kg
Kg

9,500
9,000
9,000
9,000
3,000,000
2,000
600
3,000
7,000

18,363,500
20,700,000
17,397,000
58,500,000
3,000,000
8,000,000
2,400,000
750,000
1,400,000

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Meter
Meter
Unit
Unit
Unit
Paket
Batang

3,500,000
3,000,000
500,000
200,000
2,000,000
1,000,000
75,000
50,000
40,000
2,000
15,000
45,000
250,000
2,500,000
10,000,000
15,000

39,655,000
3,500,000
3,000,000
500,000
200,000
2,000,000
1,000,000
300,000
200,000
120,000
160,000
750,000
180,000
1,250,000
5,000,000
10,000,000
4,500,000

Batang
Batang
Batang

70,000
55,500
42,000

1,400,000
555,000
5,040,000

1
1
1
1
1
1
4
4
3
80
50
4
5
2
1
300
20
10
120

D
Lain-Lain (10%)
Total Biaya
Dibulatkan
Terbilang: Dua ratus enam puluh tiga juta empat ratus ribu rupiah

24,596,550
270,562,050
270,560,000

luas tambak
2000 m2

benur
50,000

250,000