NCR Planning Board Asian Development Bank

Capacity Development of the National Capital Region Planning Board (NCRPB) Component B (TA No. 7055-IND)
FINAL REPORT Volume V-B3: DPR for Road Widening Component in Ghaziabad Detailed Estimates

July 2010

Contents
Appendix E-1 Appendix E-2 Appendix E-3 Appendix E-4 : : : : Summary Cost Estimate Detailed Item-wise Cost Estimates Detailed Quantity Estimates Rate Analysis

Appendix E-1 : Summary Cost Estimate

SUMMARY OF COST
BILL NO. BILL NAME AMOUNT (Rs.)

1 2 3 4

SITE CLEARANCE AND DISMANTLING EARTH WORK SUB-BASE AND BASE COURSES BITUMINOUS WORKS

172,291.00 2,966,719.00 21,962,774.00 113,912,989.00

TRAFFIC SIGNAGES, ROAD MARKING AND OTHER APPURTENANCES

1,490,488.00

DRAINAGE AND PROTECTIVE WORKS, DUCTS & OTHER SERVICES

95,472,019.00

TOTAL CONSTRUCTION COST CONTIGENCIES & PETTY SUPERVISION CHARGES UTILITY SHIFTING 3% 2% GRAND TOTAL

235,977,280.00 7,079,318.00 4,719,546.00 247,776,144.00

Appendix E-2 : Detailed Item-wise Cost Estimates

Item No.

Description

1. SITE CLEARANCE AND DISMANTLING Ref. to MoRTH Spec. 201

Unit

Quantity

Rate MoRTH

Amount MoRTH

1.01

Clearing and grubbing road land in an area of light jungle by mechanical means including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical specifications and as directed by the Engineer-in-charge.

ha

3.59

48,044.00

172,290.55

Total

172,290.55

1 of 7

2. EARTH WORK Item No. Description Ref. to MoRTH Spec. 301 Unit Quantity Rate MoRTH Amount MoRTH

2.01

Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the embankment location within all lifts and lead upto 1000m Supplying and filling in with good earth for construction of subgrade and earthern shoulder in regular layers of 150mm thick etc including watering, consolidation by power road roller etc complete. Supplying and filling in with good earth for formation of traffic island, median strips, footpaths etc., including watering and consolidation by hand roller etc., complete. Total

cum

20,319.99

46.00

934,719.61

2.02

305

cum

9,194.57

221.00

2,031,999.16

2.03

407

cum

83.00

2,966,718.77

2 of 7

Item No. 3.01

3. GRANULAR BASE COURSE AND SUB-BASE Ref. to Unit MoRTH 401 cum Construction of granular sub-base by providing close graded material (Grading l), mixing by mix in place method with rotavator at OMC, and compacting with vibratory roller to achieve the desired density, all complete as per Technical specifications and as directed by the Engineer-in-charge. Description Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the Material with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with paver in sub- base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density. 406 cum

Quantity 3,677.83

Rate MoRTH 2,219.00

Amount MoRTH 8,161,097.07

3.02

6,005.95

2,298.00

13,801,677.41

Total

21,962,774.48

3 of 7

Item No.

Description

4. BITUMINOUS COURSE Ref. to MoRTH Spec. 502

Unit

Quantity

Rate MoRTH

Amount MoRTH

4.01

Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base including clearing of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical means. Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.6 kg per sqm on concrete surface treated with primer cleaned with mechanical broom all complete as per Technical specifications and as directed by the Engineer-in-charge. Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.25 kg per sqm on the prepared nominal bituminous surface cleaned with mechanical broom all complete as per Technical specifications and as directed by the Engineer-in-charge. Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP producing an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.0 to 4.5 per cent by weight of total mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRTH specification clause No. 507 complete in all respects.

sqm

24,023.81

28.00

672,666.61

4.02

503

sqm

24,023.81

12.00

288,285.69

4.03

503

sqm

91,727.27

10.00

917,272.65

4.04

507

cum

10,548.64

7,650.00

80,697,061.38

4.05

Providing and laying bituminous concrete Grading II with 100-120 TPH batch type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 509 complete in all respects.

509

cum

3,669.09

8,541.00

31,337,702.81

Total

113,912,989.15

4 of 7

Item No. 5.01

6. TRAFFIC SIGNAGES, ROAD MARKING AND OTHER APPURTENANCES Description Ref. to Unit MoRTH Spec. 801 Providing and fixing of retro- reflectorised cautionary, mandatory and informatory sign as per IRC :67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing all complete as per Technical specifications and as directed by the Engineer-in-charge. 90 cm equilateral triangle 90 cm high octagon Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass beads as per IRC:35 .The finished surface to be level, uniform and free from streaks and holes all complete as per Technical specifications and as directed by the Engineer-in-charge. Lane, Centreline, Edge and other marking along strips Directional arrows and letters Providing Gantry sign board over a designed support system of aluminium alloy or galvanised steel Providing and erecting direction and place identification retro-reflectorised sign as per IRC:67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting of 2 mm thick supported on a mild steel single angle iron post 75 x 75 x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 45 x 45 x 60 cm, 60 cm below ground level as per approved drawing and all complete as per Technical specifications and as directed by the Engineer-in-charge. Direction and Place Identification Signs with size more than 0.9 sqm size Board. Direction and Place Identification Signs upto 0.9 sqm Size Board. Providing and fixing of road stud 100x 100 mm, die-cast in aluminium, resistant to corrosive effect of salt and grit, fitted with lense reflectors, installed in concrete or asphaltic surface by drilling hole 30 mm upto a depth of 60 mm and bedded in a suitable bituminous grout or epoxy mortar, all as per BS 873 part 4:1973 803 No No

Quantity

Rate MoRTH

Amount MoRTH

5.01a 5.01b 5.02

36.00 17.00

3,267.00 4,838.00

117,612.00 82,246.00

5.02a 5.02b 5.03 5.04

sq.m. sq.m. No 801

1,484.99 1.00

271.00 271.00 150,000.00

402,432.15 150,000.00

5.04a 5.04b 5.05

sq.m. sq.m. No

6.30 3.84 1,912.00

6,930.00 6,608.00 230.00

43,659.00 25,374.72 439,760.00

5 of 7

Item No. 5.06

5.06a 5.06b 5.07

6. TRAFFIC SIGNAGES, ROAD MARKING AND OTHER APPURTENANCES Description Ref. to Unit MoRTH Spec. 804 Reinforced cement concrete M15 grade kilometre stone of standard design as per IRC:8-1980, fixing in position including painting and printing etc all complete as per Technical specifications and as directed by the Engineer-in-charge. Ordinary kilometer stone (precast) No Hectometer stone (precast) Reinforced cement concrete M15 grade boundary pillars of standard design as per IRC:25-1967, fixed in position including finishing and lettering but excluding painting all complete as per Technical specifications and as directed by the Engineer-in-charge. Total 806 No No

Quantity

Rate MoRTH

Amount MoRTH

5.00 34.00 288.00

496.00 1,846.00 570.00

2,480.00 62,764.00 164,160.00

1,490,488.00

6 of 7

Item No. 6.01

6. DRAINAGE WORKS Ref. to MoRTH 304 Earth work in excavation for foundation of Drains in ordinary rock (not requiring blasting) as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material all complete as per Technical specifications and as directed by the Engineer-in-charge. Description Providing Plain Cement Concrete in Open Foundation complete as per Drawing and 1500, 1700 Technical Specifications. & 2100 PCC Grade M15 Providing Reinforced Cement Concrete M25 in Open Foundation complete as per 1500, 1700 Drawing and Technical Specifications. & 2100 Supplying, fitting and placing HYSD bar reinforcement complete as per drawing and all complete as per Technical specifications and as directed by the Engineer-incharge. Construction of cement concrete kerb with channel with top and bottom width 115 and 165 mm respectively, 250 mm high in M 20 grade PCC on M10 grade foundation 150 mm thick, kerb channel 300 mm wide, 50 mm thick in PCCM20 grade, sloped towards the kerb, kerb stone with channel laid with kerb laying machine, foundation concrete laid manually, all complete as per clause 408 Painting two coats on kerbs in black and white or yellow after filling the surface with synthetic enamel paint complete as per drawing and Technical specifications and as directed by the Engineer-in-charge. Total 1600

Unit cum

Quantity 21,315.67

Rate MoRTH 49.00

Amount MoRTH 1,044,467.79

6.02

6.02a 6.03

cum cum

1,747.19 7,425.20

4,966.00 5,695.00

8,676,525.68 42,286,516.85

6.04

MT

624.59

53,679.00

33,527,387.81

6.05

408

Rm

17,471.86

544.00

9,504,691.84

6.06

800

sqm

7,862.34

55.00

432,428.54

95,472,019.00

7 of 7

Appendix E-3 : Detailed Quantity Estimates

ESTIMATE Item No 1 1.01 Description Nos Bill No:- 1 SITE CLEARANCE AND DISMANTLING Clearing and Grubbing Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m 1 4,367.97 8.21 Ha 3.59 3.59 Dimensions Length Breadth Unit Depth Area Total Quantity

Total 2 2.01 Bill No:- 2 EARTH WORK Earth work Excavation Ch:0+000 - 4+367.965 1.00 4,367.97 4.21 1.11

3.59

20,319.99 20,319.99

Total 2.02 Sub-grade and Earthern Shoulders Subgrade Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Total Soil filling- Median and Island Median Ch:0+000 - 4+367.965 1 4,367.97 4.21 0.50 cum

20,319.99 9,194.57

9,194.57

2.03

cum 1 4,367.97 1.00 -

9,194.57 -

3 3.01

Total Bill No:- 3 GRANULAR BASE COURSE AND SUB-BASE Granular Sub Base GSB-Drainage Layer - I Main Road Ch:0+000 - 4+367.965 1 Average Existing Road Width = 19.79m

cum

3,677.83

4,367.97

4.21

0.10

1,838.91

GSB-Drainage Layer - II Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Total 3.02 Wet Mix Macadam WMM Layer- I Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m 1 4,367.97 5.50 0.125 cum 1 4,367.97 4.21 0.10 1,838.91

3,677.83 6,005.95

3,002.98

WMM Layer - II Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Total Bill No:- 4 BITUMINOUS COURSE Prime coat Over WMM Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m 1 4,367.97 5.50 0.125 3,002.98

6,005.95 sqm 1 4,367.97 5.50 24,023.81 24,023.81

4 4.01

1 of 3

ESTIMATE Item No Description Nos Total Tack coat Over Primed Surface Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Total Tack coat - Bituminous Surface Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Ch:0+000 - 4+367.965 ( Existing road ) Total Dense Bituminous Macadam Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Ch:0+000 - 4+367.965 ( Existing road ) Total Bituminous concrete Grading-lI Main Road Ch:0+000 - 4+367.965 Average Existing Road Width = 19.79m Ch:0+000 - 4+367.965 ( Existing road ) Dimensions Length Breadth Unit Depth Area 24,023.81 24,023.81 24,023.81 Total Quantity

4.02

sqm 1 4,367.97 5.50

4.03

sqm 1 1 4,367.97 4,367.97 5.50 15.50

24,023.81 91,727.27 24,023.81 67,703.46 91,727.27

4.04

cum 1 1 4,367.97 4,367.97 5.50 15.50 0.115 0.115 cum

10,548.64 2,762.74 7,785.90 10,548.64 3,669.09 960.95 2,708.14 3,669.09

4.05

1 1

4,367.97 4,367.97

5.50 15.50

0.04 0.04

5 5.01 5.01a

Total Bill No:-5 Traffic Signages, Road Marking and other Appurtenances Cautionary,Mandatory and Informatory sign 90 cm equilateral triangle Triangular Regulatory Signs 18 18

No.

36.00 18.00

5.01b 5.02 5.02a

Cautionary Sign Boards 900 Octagon sign Stop sign Hot applied thermoplastic compound Lane, Centreline, Edge and other marking along strips Edge line MCW Cariage way Center line

No. 17 sq.m. 2 582 4,367.97 3.00 0.15 0.10 sq.m. 1 No.

18.00 17.00 17.00 1,484.99 1,310.39 174.60 1.00

5.02b 5.03 5.04 5.04a 5.04b 5.05 5.06 5.06a 5.06b 5.07

Directional arrows ,Pedestrian Crossings and Gantry mounted variable message sign board Direction and Place identification Signs with size more than 0.9 sqm size Board. Signs with size upto 0.9 sqm size Board. Road stud 100x 100 mm RCC M15 grade kilometre stone Ordinary kilometer stone (precast) Hectometer stone (precast) RCC M15 grade boundary pillars 4 8 1912 1.50 0.60 1.05 0.80

sq.m. sq.m. No

6.30 3.84 1,912.00

5 34 288

Each Each Each

5.00 34.00 288.00

2 of 3

ESTIMATE Item No 6 6.01 Description Nos Bill No:- 7 DRAINAGE & PROTECTION WORK Earthwork Excavation For service duct Plain cement concrete, Levelling Course PCC M15 For Covered Lined Drain For service duct Total RCC M25 grade For Drain Cover Slab Bottom Slab Wall For Service duct Cover Slab Bottom Slab Wall Total HYSD Kerb Stone Median and near drains 2 2 4,367.97 4,367.97 1.20 0.80 1.50 0.80 cum 2 2 4,367.97 4,367.97 1.20 0.80 0.10 0.10 cum 2 2 4 2 2 2 4,367.77 4,367.77 4,367.77 4,367.77 4,367.77 4,367.77 1.20 1.00 0.15 0.80 1.00 0.10 0.10 0.20 1.00 0.10 0.10 0.50 MT Lm 4.00 4,367.97 Dimensions Length Breadth Unit Depth Area cum 21,315.67 15,724.67 5,591.00 1,747.19 1,048.31 698.87 1,747.19 7,425.20 1,048.26 1,747.11 2,620.66 698.84 873.55 436.78 7,425.20 624.59 17,471.86 17,471.86 Total Quantity

6.02 6.02a

6.03

6.04 6.05

6.06

Painting on kerbs For Kerb Painting 1.00 Total 17,471.86 0.45

sq.m.

17,471.86 7,862.34 7,862.34 7,862.34

3 of 3

Appendix E-4 : Rate Analysis

SUMMARY OF RATES
Item No. Description SITE CLEARANCE AND DISMANTLING 1.01 Clearing and grubbing road land in an area of light jungle EARTH WORK 2.01 2.02 2.03 Earth work Excavation Construction of sub-grade and earthen shoulders with approved material obtained from borrow pits Construction of Median and Island with approved material GRANULAR BASE COURSE AND SUB-BASE 3.01 3.02 Construction of granular sub-base WMM BITUMINOUS COURSE 4.01 4.02 4.03 4.04 4.05 Primer coat Tack coat with 0.25kg/ sqm over primed surface Tack coat with 0.20kg/ sqm over bituminous surface DBM BC (Grading-ll) Traffic Signages, Road Marking and other Appurtenances 5.01 5.01a 5.01b 5.02 5.02a 5.02b 5.03 5.04 5.04a 5.04b 5.05 5.06a 5.06b 5.07 Cautionary,Mandatory and Informatory sign 90 cm equilateral triangle 900 Octagon sign Hot applied thermoplastic compound 2.5 mm thick including reflectorising glass beads Lane, Centreline, Edge and other marking along strips Directional arrows and letters Gantry mounted variable message sign board Direction and Place identification Signs with size more than 0.9 sqm size Board. Signs with size upto 0.9 sqm size Board. Road stud 100x 100 mm 200m stones Kilometer Stones Boundary Stones DRAINAGE & PROTECTION WORK 6.01 6.02 6.02a 6.03 6.04 6.05 6.06 Earthwork Excavation Plain cement concrete, Levelling Course PCC M15 RCC M25 grade HYSD Kerb Stone Painting on kerbs cum cum MT m sqm 7.2.1 7.2.3 7.3 10.1 6.4 4,966.00 5,695.00 53,679.00 544.00 55.00 cum 7.1.1 49.00 sqm sqm No No No No 6.3.2 6.3.1 6.12 6.6.3 6.6.2 6.8 6,930.00 6,608.00 230.00 496.00 1,846.00 570.00 No No 6.2.1 6.2.6 3,267.00 4,838.00 sqm sqm sqm cum cum 4.1 4.2.2 4.2.3 4.3 4.4.2 28.00 12.00 10.00 7,650.00 8,541.00 cum cum 3.1 3.2 2,219.00 2,298.00 cum cum cum 2.1 2.6 2.8 46.00 221.00 83.00 ha 1.2 48,044.00 Unit Rate Analysis Reference Rate

sq.m. sq.m. No

6.5 6.5

271.00 271.00 150,000.00

1 of 1

1.2

Ref. to MoRTH Description Spec. 201 Clearing and Grubbing Road Land . Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in thickness. Unit = Hectare By Mechanical Means In area of light jungle a) Labour Mate Mazdoor Machinery b) Dozer 80 HP with attachment for removal of trees & stumps Tractor-trolley Overhead charges @ 15% on (a+b) c) d) Contractor's profit @ 15% on (a+b+c) Rate per Hectare = a+b+c+d

Unit

Quantity

Rate Rs

Cost Rs

day day hour hour

0.160 4.000 10.000 1.000

140.00 125.00 3546.00 346.00

22.40 500.00 35,460.00 346.00 5,449.26 6,266.65 48,044.31 48,044.00

say 2.1 301 Excavation in Soil using Hydraulic Excavator CK 90 and Tippers with Disposal upto 1000 metres. Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the embankment location within all lifts and lead upto 1000m Unit = cum Taking output = 360 cum a) Labour Mate Mazdoor Machinery b) Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per hour Tipper 5.5 cum capacity, 4 trips per hour. Overhead charges @ 15% on (a+b) c) d) Contractor's profit @ 15% on (a+b+c) Cost for 360 cum = a+b+c+d Rate per cum = (a+b+c+d)/360 2.6 305 Construction of Subgrade and Earthen Shoulders Construction of sub-grade and earthen shoulders with approved material obtained from borrow pits with all lifts & leads, transporting to site, spreading, grading to required slope and compacted to meet requirement of table No. 3002 Unit = cum Taking output = 100 cum a) Labour Mate Mazdoor Machinery b) Hydraulic excavator1 cum bucket capacity @ 60 cum per hour

day day hour hour

0.080 2.000 6.000 16.000

140.00 125.00 1241.00 295.00

11.20 250.00 7,446.00 4,720.00 1,864.08 2,143.69 16,434.97 45.65 46.00

say

day day hour

0.040 1.000 1.670

140.00 125.00 1241.00

5.60 125.00 2,072.47

1 of 15

Ref. to MoRTH Spec.

Description Tipper 10 tonne capacity Add 10 per cent of cost of carriage to cover cost of loading and unloading Dozer 80 HP for spreading @ 200 cum per hour Motor grader for grading @ 50 cum per hour Water tanker with 6 km lead Vibratory roller 8-10 tonnes @ 80 cum per hour Material c) Cost of water Compensation for earth taken from private land Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 100 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/100

Unit tonne.km

Quantity 175xL

Rate Rs 2.00

Cost Rs -

hour hour hour hour KL cum

0.500 2.000 4.000 1.250 24.000 100.000

3546.00 2283.00 100.00 1469.00 40.00 50.00

1,773.00 4,566.00 400.00 1,836.25 960.00 5,000.00 2,510.75 2,887.36 22,136.43 221.36 221.00

say 2.8 407 Construction of Median and Island with Soil Taken from Roadway Cutting Construction of Median and Island with approved material deposited at site from roadway cutting and excavation for drain and foundation of other structures, spread, graded and compacted as per clause 407 Unit = cum Taking output =21 cum a) Labour Mate Mazdoor Machinery b) Water tanker 6 KL with 5 km lead and 1 trip per hour Plate compactor @ 3.5 cum per hour Material Cost of water Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 21 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/21 c) 3.1 401 Granular Sub-Base with Close Graded Material (Table:400-1) Plant Mix Method Construction of granular sub-base by providing close graded Material, mixing in a mechanical mix plant at OMC, carriage of mixed Material to work site, spreading in uniform layers with motor grader on prepared surface and compacting with vibratory power roller to achieve the desired density, complete as per clause 401 Unit = cum Taking output = 225 cum (450 tonne) a) Labour Mate Mazdoor skilled Mazdoor Machinery b) Wet mix plant @ 75 tonne capacity per hour Electric generator 125 KVA Water tanker 6 KL capacity 5 km lead with one trip per hour Front end loader 1 cum bucket capacity

day day hour hour KL

0.240 6.000 1.000 6.000 6.000

140.00 125.00 100.00 32.00 40.00

33.60 750.00 100.00 192.00 240.00 197.34 226.94 1,739.88 82.85 83.00

say

day day day hour hour hour hour

0.400 2.000 8.000 6.000 6.000 4.500 6.000

140.00 140.00 125.00 1148.00 665.00 100.00 768.00

56.00 280.00 1,000.00 6,888.00 3,990.00 450.00 4,608.00

2 of 15

Ref. to MoRTH Spec. Tipper 10 tonne

Description

Unit tonne.km

Quantity 450 x L

Rate Rs 2.00

Cost Rs -

Add 10 per cent of cost of carriage to cover loading and unloading Motor Grader 110 HP Vibratory roller 8-10 t c) Material Close graded Granular sub-base Material as per table 400-1 For Grading-I Material 53 mm to 9.5 mm @ 50 per cent 9.5 mm to 2.36 mm @ 20 per cent 2.36 mm below @ 30 per cent Cost of water Rate per cum for grading-I Material Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 225 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/225 3.2 406 Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the Material with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with paver in sub- base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density. Unit = cum Taking output = 225 cum (495 tonnes) a) Labour Mate Mazdoor skilled Mazdoor Machinery b) Wet mix plant of 75 tonne hourly capacity Electric generator 125 KVA Front end loader 1 cum capacity Paver finisher Vibratory roller 8 - 10 tonne or Smooth 3 wheeled steel roller @ 8-10 tonnes. Water tanker 6 KL capacity Tipper Add 10 per cent of cost of carriage to cover cost of loading and unloading Material ( Table 400-11) c) 45 mm to 22.4 mm@ 30 per cent 22.4 mm to 2.36 mm @ 40 per cent 2.36 mm to 75 micron@ 30 per cent Cost of water Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 225 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/225 4.1 502 Prime Coat

hour hour

6.000 6.000

2283.00 1469.00

13,698.00 8,814.00

cum cum cum KL

144.000 57.000 86.400 27.000

1151.10 1151.10 1217.90 40.00

165,758.40 65,612.70 105,226.56 1,080.00 56,619.25 65,112.14 499,193.05 2,218.64 2,219.00

say

day day day hour hour hour hour hour hour hour tonne.km

0.480 2.000 10.000 6.600 6.000 6.000 6.000 6x0.65 12.000 3.000 495 x L

140.00 140.00 125.00 1148.00 665.00 768.00 929.00 1469.00

67.20 280.00 1,250.00 7,576.80 3,990.00 4,608.00 5,574.00 5,729.10

100.00 2.00

300.00 -

cum cum cum KL

89.100 118.800 89.100 18.000

1184.90 1235.00 1217.90 40.00

say

105,574.59 146,718.00 108,514.89 720.00 58,635.39 67,430.70 516,968.66 2,297.64 2,298.00

3 of 15

Ref. to MoRTH Spec.

Description Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base including clearing of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical means. Unit = sqm Taking output = 3500 sqm a) Labour Mate Mazdoor b) Machinery Mechanical broom @ 1250 sqm per hour Air compressor 250 cfm Bitumen pressure distributor @ 1750 sqm per hour Water tanker 6 KL capacity @ 1 trip per hour Material Bitumen emulsion @ 0.6 kg per sqm Cost of water Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 3500 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/3500 c)

Unit

Quantity

Rate Rs

Cost Rs

day day hour hour hour hour tonne KL

0.080 2.000 2.800 2.800 2.000 1.000 2.100 6.000

140.00 125.00 340.00 304.00 1022.00 100.00 33045.40 40.00

11.20 250.00 952.00 851.20 2,044.00 100.00 69,395.34 240.00 11,076.56 12,738.05 97,658.35 27.90 28.00

say 4.2.2 503 Tack Coat Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.25 kg per sqm on the prepared granular surface treated with primer cleaned with mechanical broom all complete as per Technical specifications and as directed by the Engineer-incharge. Unit = sqm Taking output = 3500 sqm a) Labour Mate Mazdoor b) Machinery Mechanical broom @ 1250 sqm per hour Air compressor 250 cfm Emulsion pressure distributor @ 1750 sqm per hour c) Material Bitumen emulsion @ 0.2 kg per sqm Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 3500 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/3500

day day hour hour hour

0.080 2.000 2.800 2.800 2.000

140.00 125.00 340.00 304.00 1022.00

11.20 250.00 952.00 851.20 2,044.00

tonne

0.875

33045.40

say 4.2.3 503 Tack Coat Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.20 kg per sqm on the prepared nominal bituminous surface cleaned with mechanical broom all complete as per Technical specifications and as directed by the Engineer-incharge. Unit = sqm Taking output = 3500 sqm a) Labour Mate Mazdoor b) Machinery

28,914.73 4,953.47 5,696.49 43,673.08 12.48 12.00

day day

0.080 2.000

140.00 125.00

11.20 250.00

4 of 15

Ref. to MoRTH Spec.

Description Mechanical broom @ 1250 sqm per hour Air compressor 250 cfm Emulsion pressure distributor @ 1750 sqm per hour c) Material Bitumen emulsion @ 0.2 kg per sqm Overhead charges @ 15% on (a+b+c) d) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 3500 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/3500

Unit hour hour hour

Quantity 2.800 2.800 2.000

Rate Rs 340.00 304.00 1022.00

Cost Rs 952.00 851.20 2,044.00

tonne

0.700

33045.40

say 4.3 507 Dense Graded Bituminous Macadam Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP producing an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.0 to 4.5 per cent by weight of total mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRTH specification clause No. 507 complete in all respects. Unit = cum Taking output = 195 cum (450 tonnes) a) Labour Mate Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction b) Skilled mazdoor for checking line & levels Machinery Batch mix HMP @ 75 tonne per hour Paver finisher hydrostatic with sensor control @ 75 cum per hour Generator 250 KVA Front end loader 1 cum bucket capacity Tipper 10 tonne capacity

23,131.78 4,086.03 4,698.93 36,025.14 10.29 10.00

day day

0.840 16.000

140.00 125.00

117.60 2,000.00

day hour hour hour hour tonne.km

5.000 6.000 6.000 6.000 6.000 450 x L

140.00 16499.00 2549.00 1350.00 768.00 2.00

700.00 98,994.00 15,294.00 8,100.00 4,608.00 -

Add 10 per cent of cost of carriage to cover cost of loading and unloading smooth wheeled roller 8-10 tonnes for initial break down rolling. Vibratory roller 8 tonnes for intermediate rolling. Finish rolling with 6-8 tonnes smooth wheeled tandem roller. c) Materials Bitumen @ 4.25 per cent of weight of mix Aggregate Total weight of mix = 450 tonnes Weight of bitumen = 19.13 tonnes Weight of aggregate = 450 -19.13 = 430.87 tonnes Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 287.25 cum Grading - II19 mm (Nominal Size) 25 - 10 mm 30 per cent 10 - 5 mm 28 per cent 5 mm and below 40 per cent

hour hour hour

6.00x0.65* 6.00x0.65* 6.00x0.65*

439.00 1469.00 1090.00

1,712.10 5,729.10 4,251.00

tonne

19.130

32146.18

614,956.42

cum cum cum

86.160 80.430 114.900

1235.00 1235.00 1217.90

106,407.60 99,331.05 139,936.71

5 of 15

Ref. to MoRTH Spec.

Description Filler @ 2 per cent of weight of aggregates. For GradingII(19 mm nominal size) d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 195 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/195 (For Grading-II)

Unit tonne

Quantity 8.620

Rate Rs 3000.00

Cost Rs 25,860.00 169,199.64 194,579.58 1,491,776.80 7,650.14 7,650.00

say 4.4 509 Bituminous Concrete Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 509 complete in all respects

Unit = cum Taking output = 191 cum (450 tonnes) a) Labour Mate Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction Skilled mazdoor for checking line & levels Machinery Batch mix HMP @ 75 tonne per hour Paver finisher hydrostatic with sensor control @ 75 cum per hour Generator 250 KVA Front end loader 1 cum bucket capacity Tipper 10 tonne capacity

day day

0.840 16.000

140.00 125.00

117.60 2,000.00

day hour hour hour hour tonne.km

5.000 6.000 6.000 6.000 6.000 450 x L

140.00 16499.00 2549.00 1350.00 768.00 2.00

700.00 98,994.00 15,294.00 8,100.00 4,608.00 -

b)

Add 10 per cent of cost of carriage to cover cost of loading and unloading Smooth wheeled roller 8-10 tonnes for initial break down rolling. Vibratory roller 8 tonnes for intermediate rolling. Finish rolling with 6-8 tonnes smooth wheeled tandem roller. c) Material i) Bitumen@ 5 per cent of weight of mix ii) Aggregate Total weight of mix = 450 tonnes Weight of bitumen = 22.5 tonnes Weight of aggregate = 450 -22.50 = 427.50 tonnes Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 285 cum * Grading - I-19 mm (Nominal Size) 20 - 10 mm 35 per cent 10 - 5 mm 23 per cent 5 mm and below 40 per cent Filler @ 2 per cent of weight of aggregates. or Grading - II-13 mm (Nominal Size) 13.2 - 10 mm30 per cent

hour hour hour

6.00x0.65* 6.00x0.65* 6.00x0.65*

439.00 1469.00 1090.00

1,712.10 5,729.10 4,251.00

tonne

22.500

32146.18

723,289.05

cum cum cum tonne

99.750 65.550 114.000 8.620

1235.00 1235.00 1217.90 3000.00

123,191.25 80,954.25 138,840.60 25,860.00

cum

85.500

1235.00

105,592.50

6 of 15

Ref. to MoRTH Spec.

Description 10 - 5 mm 25 per cent 5 mm and below43 per cent Filler @ 2 per cent of weight of aggregates. *Any one of the alternative may be adopted as per approved design for Grading-II (10 mm nominal size) d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 191 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/191 (For Grading-II)

Unit cum cum tonne

Quantity 71.250 122.550 8.620

Rate Rs 1235.00 1217.90 3000.00

Cost Rs 87,993.75 149,253.65 25,860.00

4.4.2

say 6.2 801 Retro-Reflectorised Traffic Signs Providing and fixing of retro- reflectorised cautionary, mandatory and informatory sign as per IRC :67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing Unit = Each Taking output = one traffic sign i) Excavation for foundation ii) Cement concrete M15 grade iii) Painting angle iron post two coats a) Labour (For fixing at site) Mate Mazdoor b) Material Mild steel angle iron 75 x 75 x 6 mm Aluminium sheeting fixed with encapsulated lens type reflective sheeting of size including lettering and signs as applicable Add 2 per cent of cost of angle iron towards cost of drilling holes, nuts, bolts etc. 90 cm equilateral triangle or 60 cm equilateral triangle or 60 cm circular or 80 mm x 60 mm rectangular or 60 cm x 45 cm rectangular or 60 cm x 60 cm square or 90 cm high octagon or 60 cm x 75 cm rectangular c) Machinery Tractor-trolley 90 cm equilateral triangle d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 60 cm equilateral triangle d) Overhead charges @ 15% on (a+b+c)

185,024.21 212,777.84 1,631,296.80 8,540.82 8,541.00

cum cum sqm day day kg

0.216 0.120 0.430 0.010 0.250 19.000

138.00 4966.00 45.00 140.00 125.00 34.50

29.81 595.92 19.35 1.40 31.25 655.50

sqm sqm sqm sqm sqm sqm sqm sqm hour

0.350 0.156 0.283 0.480 0.270 0.360 0.672 0.450 0.010

3689.00 3689.00 3689.00 3689.00 3689.00 3689.00 3689.00 3689.00 346.00

1,291.15 575.48 1,043.99 1,770.72 996.03 1,328.04 2,479.01 1,660.05 3.46 297.41 342.03 3,267.28 3,267.00 190.06

6.2.1

say 6.2.2

7 of 15

Ref. to MoRTH Spec.

Description e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e)

Unit

Quantity

Rate Rs

Cost Rs 218.57 2,320.81 2,321.00 260.34 299.39 2,940.41 2,940.00 369.35 424.75 3,901.51 3,902.00 352.75 405.66 3,091.13 3,091.00 302.95 348.39 3,316.07 3,316.00 475.59 546.93 4,838.22 4,838.00

say 6.2.3 60 cm circular d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) say 6.2.4 80 mm x 60 mm rectangular d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) say 6.2.5 60 cm x 75 cm rectangular d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) say 6.2.6 60 cm x 60 cm square d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) say 6.2.6 90 cm high octagon d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) say 6.3.1 801 Direction and Place Identification Signs upto 0.9 sqm Size Board. Providing and erecting direction and place identification retro-reflectorised sign as per IRC:67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 2 mm thick with area not exceeding 0.9 sqm supported on a mild steel single angle iron post 75 x 75 x 6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade cement concrete 45 x 45 x 60 cm, 60 cm below ground level as per approved drawing Unit = sqm Taking output = 0.9 sqm i) Excavation for foundation ii) Cement concrete M15 grade iii) Painting angle iron post two coats a) Labour (For fixing at site) Mate Mazdoor b) Material Mild steel angle iron 75 mm x 75 mm x 6 mm,2.85 metres long Aluminium sheeting fixed with encapsulated lens type reflective sheeting of size 0.9 sqm Add 2 per cent of cost of materials for drilling holes, nuts, bolts, fabrication etc. c) Machinery Tractor-trolley d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 0.9 sqm =I+ii+ii+ a+b+c+d+e

cum cum sqm day day kg sqm

0.216 0.120 0.430 0.010 0.200 19.000 0.900

138.00 4966.00 45.00 140.00 125.00 34.50 3689.00

29.81 595.92 19.35 1.40 25.00 655.50 3,320.10

hour

0.020

346.00

6.92 601.34 691.54 5,946.87

8 of 15

Ref. to MoRTH Spec.

Description Rate per sqm (for sign having area upto 0.9 sqm) = (I+ii+iii+a+b+c+d+e)/0.90

Unit

Quantity

Rate Rs

Cost Rs 6,607.64

say 6.3.2 801 Direction and Place Identification Signs with size more than 0.9 sqm size Board. Providing and erecting direction and place identification retro- reflectorised sign as per IRC :67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 2 mm thick with area exceeding 0.9 sqm supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm, 2 Nos. firmly fixed to the ground by means of properly designed foundation with M 15 grade cement concrete45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing

6,608.00

Unit = sqm Taking output = 1.50 sqm i) Excavation for foundation ii) Cement concrete M15 grade iii) Painting angle iron post 2 coats a) Labour (For fixing at site) Mate Mazdoor b) Material Mild steel angle iron 75 mm x 75 mm x 6 mm, 2.85 metres long, 2 nos Aluminium sheeting fixed with encapsulated lens type reflective sheeting Add 2 per cent of cost of materials for drilling holes, nuts, bolts, fabrication etc. c) Machinery Tractor-trolley d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 1.5 sqm =I+ii+ii+ a+b+c+d+e Rate per sqm ( for sign having area more than 0.9 sqm) = ( i+ii+iii+a+b+c+d+e)/1.50

cum cum sqm day day kg sqm

0.430 0.240 0.860 0.010 0.300 38.000 1.500

138.00 4966.00 45.00 140.00 125.00 34.50 3689.00

59.34 1,191.84 38.70 1.40 37.50 1,311.00 5,533.50

hour

0.020

346.00

6.92 1,027.71 1,187.70 10,395.62 6,930.41

say 6.5 803 Road Marking with Hot Applied Thermoplastic Compound with Reflectorising Glass Beads on Bituminous Surface Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass beads as per IRC:35 .The finished surface to be level, uniform and free from streaks and holes. Unit = sqm Taking output = 640 sqm a) Labour Mate Mazdoor b) Machinery Road marking machine @ 80 sqm per hour Tractor-trolley c) Material Hot applied thermoplastic compound Reflectorising glass beads d) Overhead charges @ 15% on (a+b+c)

6,930.00

day day hour hour Litre kg

0.500 2.000 8.000 8.000 2000.000 200.000

140.00 125.00 89.00 346.00 55.00 45.00

70.00 250.00 712.00 2,768.00 110,000.00 9,000.00 18,420.00

9 of 15

Ref. to MoRTH Spec.

Description e) Contractor's profit @ 15% on (a+b+c+d) Cost for 640 sqm = a+b+c+d+e Rate per sqm = a+b+c+d+e)/640

Unit

Quantity

Rate Rs

Cost Rs 21,183.00 162,403.00 270.67 271.00

say

804 6.6

Kilometre Stone Reinforced cement concrete M15grade kilometre stone of standard design as per IRC:8-1980, fixing in position including painting and printing etc 5th kilometre stone (precast) Unit = Nos. Taking output = 6 Nos. cum a) M-15 grade of concrete kg b) Steel reinforcement @ 5 kg per sqm cum c) Excavation in soil for foundation sqm d) Painting two coats on concrete surface e) Lettering on km post (average 30 letters of 10 per cm per letter cm height each) Transportation and fixing f) Labour Mate day Mason day Mazdoor including loading/unloading day g) Machinery Tractor-trolley hour h) Overhead charges @ 15% on (f+g) i) Contractor's profit @ 15% on (f+g+h) Cost for 6 Nos. 5th km stone = a+b+c+ d+e +f+g+h +i Rate for each 5th km stone = (a+b+c+ d+e +f+g+h +i ) /6 Ordinary kilometer stone (precast) Unit = Nos. Taking output = 14 Nos. cum a) M-15 grade of concrete kg b) Steel reinforcement @ 5 kg per sqm cum c) Excavation in soil for foundation sqm d) Painting two coats on concrete surface e) Lettering on km post ( average 12 letters of 10 per cm per letter cm height each) Transportation and fixing f) Labour Mate day Mason day Mazdoor day g) Machinery Tractor-trolley hour h) Overhead charges @ 15% on (f+g) i) Contractor's profit @ 15% on (f+g+h) Cost for 14 Nos. ordinary km stone = (a+b+ c +d+e+f+g+h+i) Rate for each ordinary km stone = (a+b+ c +d+e+f+g+h+j) /14 Hectometer stone (precast) Unit = Nos. Taking output = 33 Nos. a) M-15 grade of concrete

6.6.1

2.350 22.080 1.680 9.850 1800.000

4966.00 53.76 138.00 52.00 0.30

11,670.10 1,186.98 231.84 512.20 540.00

0.260 0.600 6.000 6.000

140.00 200.00 125.00 346.00

36.40 120.00 750.00 2,076.00 447.36 514.46 18,085.34 3,014.22

say 6.6.2

3,014.00

3.770 26.320 2.770 11.410 1680.000

4966.00 53.76 138.00 52.00 0.30

18,721.82 1,414.91 382.26 593.32 504.00

0.320 1.000 7.000 6.000

140.00 200.00 125.00 346.00

44.80 200.00 875.00 2,076.00 479.37 551.28 25,842.76 1,845.91

say 6.6.3

1,846.00

cum

1.580

4966.00

7,846.28

10 of 15

Ref. to MoRTH Spec.

Description

Unit

Quantity 66.000 1.390 6.270 330.000

Rate Rs 53.76 138.00 52.00 0.30

Cost Rs 3,548.03 191.82 326.04 99.00

kg b) Steel reinforcement @ 5 kg per sqm cum c) Excavation in soil for foundation sqm d) Painting two coats on concrete surface e) Lettering on km post (average 1 letter of 10 per cm per letter cm height each) Transportation and fixing f) Labour Mate day Mason day Mazdoor day g) Machinery Tractor-trolley hour h) Overhead charges @ 15% on (f+g) i) Contractor's profit @ 15% on (f+g+h) Cost for 33 Nos. Hectometer stone = (a+b +c +d+e+f+ g+h+i) Rate for each Hectometer stone = (a+b +c +d+e+f+ g+h+i) 33

0.340 1.500 7.000 6.000

140.00 200.00 125.00 346.00

47.60 300.00 875.00 2,076.00 494.79 569.01 16,373.57 496.17

say 6.8 806 Boundary pillar Reinforced cement concrete M15 grade boundary pillars of standard design as per IRC:25-1967, fixed in position including finishing and lettering but excluding painting Unit = Each Taking output = 57 Nos. a) M-15 grade of the boundary stone b) Steel reinforcement c) Excavation in soil d) Lettering, each 10 cm high

496.00

cum kg cum per letter per cm high

1.250 79.800 10.720 2280.000

4966.00 53.76 138.00 0.30

6,207.50 4,289.89 1,479.36 684.00

Transportation and fixing e) Labour Mate Mazdoor f) Machinery Tractor-trolley g) Material Stone spall h) Overhead charges @ 15% on (e+f+g) i) Contractor's profit @ 15% on (e+f+g+h) Cost for 57 Nos. boundary pillar = (a+b +c+d +e+ f+g+h+i ) Rate for each f+g+h+i)/57 6.12 boundary pillar = (a+b+c+d+e+

day day hour cum

0.570 14.250 6.000 11.970

140.00 125.00 346.00 924.70

79.80 1,781.25 2,076.00 11,068.66 2,250.86 2,588.48 32,505.80 570.28

say Suggesti Road Markers/Road Stud with Lense Reflector ve Providing and fixing of road stud 100 x 100 mm, die-cast in aluminium, resistant to corrosive effect of salt and grit, fitted with lense reflectors, installed in concrete or asphaltic surface by drilling hole 30 mm upto a depth of 60 mm and bedded in a suitable bituminous grout or epoxy mortar, all as per BS 873 part 4:1973 Unit = Nos Taking output = 50Nos a) Labour Mate

570.00

day

0.040

140.00

5.60

11 of 15

Ref. to MoRTH Spec. b)

Description Mazdoor Material Aluminium studs 100 x 100 mm fitted with lense reflectors Add 10 per cent of cost of material for fixing and installation c) Overhead charges @ 15% on (a+b) d) Contractor's profit @ 15% on (a+b+c) Cost for 50 studs = a+b+c+d Rate per studs = (a+b+c+d)/50

Unit day each

Quantity 1.000 50.000

Rate Rs 125.00 155.63

Cost Rs 125.00 7,781.50 778.15 1,303.54 1,499.07 11,492.86 229.86 230.00

say

7.1

304

Excavation for Structures Earth work in excavation of foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. Ordinary soil Unit = cum Taking output = 10 cum Mechanical Means Depth upto 3 m Unit = cum Taking output = 240 cum a) Labour Mate Mazdoor Machinery b) Hydraulic excavator 1.0 cum bucket capacity c) Overhead charges @ 20% on (a+b) d) Contractor's profit @ 15% on (a+b+c) Cost for 240 cum = a+b+c+d Rate per cum = (a+b+c+d)/240 Ordinary Rock (not requiring blasting) Mechanical Means Unit = cum Taking output = 180 cum a) Labour Mate Mazdoor Machinery b) Hydraulic excavator 1.0 cum bucket capacity c) Overhead charges @ 20% on (a+b) d) Contractor's profit @ 15% on (a+b+c) Cost for 180 cum = a+b+c+d Rate per cum = (a+b+c+d)/180

7.1.1

day day hour

0.32 8.00 6.00

140.00 125.00 1241.00

44.80 1,000.00 7,446.00 1,698.16 1,528.34 11,717.30 48.82 49.00

say 7.1.2

day day hour

0.24 6.00 6.00

140.00 125.00 1241.00

33.60 750.00 7,446.00 1,645.92 1,481.33 11,356.85 63.09 63.00

say 7.2 1500, Plain/Reinforced Cement Concrete in Open Foundation 1700 & complete as per Drawing and Technical Specifications. 2100 PCC Grade M15 Unit = cum Taking output = 15 cum a) Material Cement

7.2.1

tonne

4.13

4620.00

19,080.60

12 of 15

Ref. to MoRTH Spec.

Description Coarse sand 40 mm Aggregate 20 mm Aggregate 10 mm Aggregate Labour b) Mate Mason Mazdoor Machinery c) Concrete mixer (cap. 0.40/0.28 cum) Generator 63 KVA Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) d) Formwork @ 4 per cent on cost of concrete i.e. cost of material, labour and machinery e) Overhead charges @ 20% on (a+b+c+d) f) Contractor's profit @ 15% on (a+b+c+d+e) Cost for 15 cum = a+b+c+d+e+f Rate per cum = (a+b+c+d+e+f)/15

Unit cum cum cum cum day day day hour hour

Quantity 6.75 8.10 4.05 1.35 0.86 1.50 20.00 6.00 6.00 3460.00

Rate Rs 1506.65 1184.90 1235.00 1235.00 140.00 200.00 125.00 222.00 355.00

Cost Rs 10,169.89 9,597.69 5,001.75 1,667.25 120.40 300.00 2,500.00 1,332.00 2,130.00

2,075.98

say 7.2.3 RCC Grade M25 With Batching Plant, Transit Mixer and Concrete Pump Unit: cum Taking Output = 120 cum a) Material Cement tonne Coarse sand cum 20 mm Aggregate cum 10 mm Aggregate cum Labour b) Mate day Mason day Mazdoor day Machinery c) Batching Plant @ 20 cum/hour hour Generator 100 KVA hour Loader 1 cum capacity 1 cum hour Transit Mixer 4 cum capacity for lead upto 1 km. hour Transit Mixer 4 cum capacity lead beyond 1 Km, L tonne.km lead in Kilometer Concrete Pump hour Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) d) Formwork @ 3.75 per cent on cost of concrete i.e. cost of material, labour and machinery Overhead charges @ 20% on (a+b+c+d) e) f) Contractor's profit @ 15% on (a+b+c+d+e) cost of 120 cum = a+b+c+d+e+f Rate per cum (a+b+c+d+e+f )/120 7.3 1600 Supplying, Fitting and Placing un-coated HYSD bar Reinforcement in Foundation complete as per Drawing and Technical Specifications. Unit = 1 MT Taking output = 1 MT a) Material HYSD bars including5 per cent overlaps and wastage

10,795.11 9,715.60 74,486.27 4,965.75 4,966.00

48.38 54.00 64.80 43.20 0.84 3.00 18.00 6.00 6.00 6.00 15.00 300L 6.00 3978.00

4620.00 1506.65 1235.00 1235.00 140.00 200.00 125.00 2128.00 665.00 768.00 886.00 2.35 244.00

223,515.60 81,359.10 80,028.00 53,352.00 117.60 600.00 2,250.00 12,768.00 3,990.00 4,608.00 13,290.00 1,464.00

17,900.34 99,048.53 89,143.67 683,434.84 5,695.29 5,695.00

say

tonne

1.05

35700.00

37,485.00

13 of 15

Ref. to MoRTH Spec.

Description Binding wire b) Labour for cutting, bending, shifting to site, tying and placing in position Mate Blacksmith Mazdoor Overhead charges @ 20% on (a+b) c) d) Contractor's profit @ 15% on (a+b+c)

Unit Kg

Quantity 6.00

Rate Rs 34.50

Cost Rs 207.00

day day day

0.40 2.00 6.00

140.00 200.00 125.00

say 10.12 408 Cast in Situ Cement Concrete M 20 Kerb with Channel Construction of cement concrete kerb with channel with top and bottom width 115 and 165 mm respectively, 250 mm high in M 20 grade PCC on M10 grade foundation 150 mm thick, kerb channel 300 mm wide, 50 mm thick in PCCM20 grade, sloped towards the kerb, kerb stone with channel laid with kerb laying machine, foundation concrete laid manually, all complete as per clause 408 Using Concrete Mixer Unit = Running metre Taking output = 300 metre length Cement Concrete Cement concrete of grade M20= 17.48 cum Cement concrete of grade M10 for base = 23.18 cum Total Concrete = 40.66 cum Using Concrete Batching and Mixing Plant Unit = Running metre Taking output = 300 metre length Cement Concrete Cement concrete of grade M20= 17.48 cum Cement concrete of grade M10 for base = 23.18 cum Total Concrete = 40.66 cum a) Labour Mate Mason Mazdoor b) Machinery Kerb casting machine @ 50 metres/hour for laying kerb and channel Concrete batching and mixing plant @ 15 cum/hr. Water tanker6 KL capacity Tipper of 5.5 cum capacity c) Material Crushed stone aggregate 20 mm nominal size 60 per cent Coarse sand 30 per cent Cement 10 per cent Cost of water d) Overhead charges @ 15% on (a+b+c) e) Contractor's profit @ 15% on (a+b+c+d) Cost for 300 meter = a+b+c+d+e Rate per metre = (a+b+c+d+e)/300 6.4 803 Painting Two Coats on New Concrete Surfaces

56.00 400.00 750.00 7,779.60 7,001.64 53,679.24 53,679.00

day day day hour hour hour hour cum cum tonne KL

0.120 1.000 2.000 6.000 2.700 6.000 6.000 36.590 18.300 9.010 36.000

140.00 200.00 125.00 295.00 1773.00 100.00 3.00 1235.00 1506.65 4620.00 40.00

16.80 200.00 250.00 1770.00 4787.10 600.00 18.00 45188.65 27571.70 41626.20 1440.00 18520.27 21298.31 163287.02 544.29 544.00

say

14 of 15

Ref. to MoRTH Spec.

Description Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces Unit = sqm Taking output = 40 sqm a) Labour Mate Painter Mazdoor b) Material Paint conforming to requirement of clause 803.3. Add for scaffolding @ 1 per cent of labour cost where required Add @ 5 per cent cost of labour and materials to prepare the surface by filling minuts roughness on the surface and priming the surface before laying 2 coats of painting. c) Overhead charges @ 15% on (a+b) d) Contractor's profit @ 15% on (a+b+c) Cost for 40 sqm = a+b+c+d Rate per sqm = (a+b+c+d)/40

Unit

Quantity

Rate Rs

Cost Rs

day day day Litre

0.120 2.000 1.000 6.000

140.00 200.00 125.00 172.00

16.80 400.00 125.00 1,032.00 10.32 78.69

say

249.42 286.83 2,199.07 54.98 55.00

15 of 15

(A) Usage Rates of Plant and Machinery Sl. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 Output of Machine capacity in cfm cum/hour cum/hour sqm/hour capacity in litre cum / hour cum / hour capacity in cum cum/hour cum/hour

Description of Machine

Activity

Output

Unit

Rate

Air Compressor Batching and Mixing Plant (a) 30 cum capacity Batching and Mixing Plant (b) 15 - 20 cum capacity Bitumen Pressure Distributor Bitumen Boiler oil fired Concrete Paver Finisher with 40 HP Motor Concrete Pump of 45 & 30 cum capacity Concrete Bucket Concrete Mixer (a) 0.4/0.28 cum Concrete Mixer (b) 1 cum Crane (a) 80 tonnes Cranes b) 35 tonnes Cranes c) 3 tonnes Dozer D - 80 - A 12 Dozer D - 50 - A 15 Emulsion Pressure Distributor Front End loader 1 cum bucket capacity Generator (a) 125 KVA Generator( b) 63 KVA GSB Plant 50 cum Hotmix Plant - 120 TPH capacity Hotmix Plant - 100 TPH capacity Hotmix Plant - 60 to 90 TPH capacity Hotmix Plant - 40 to 60 TPH capacity Hydraulic Chip Spreader Hydraulic Excavator of 1 cum bucket Integrated Stone Crusher 100THP Integrated Stone Crusher 200 HP Kerb Casting Machine Mastic Cooker Mechanical Broom Hydraulic Motor Grader 3.35 mtr blade Mobile slurry seal equipment Paver Finisher Hydrostatic with sensor control 100 TPH Paver Finisher Mechanical 100 TPH

General Purpose Concrete Mixing Concrete Mixing Applying bitumen tack coat Bitumen Spraying Paving of concrete surface Pumping of concrete For Pouring concrete Concrete Mixing Concrete Mixing Lifting Purpose Lifting Purpose Lifting Purpose Spreading /Cutting / Clearing Spreading /Cutting / Clearing Applying emulsion tack coat Soil loading / Aggregate loading Genration of electric Energy Genration of electric Energy Producing GSB DBM/BM/SDC/ Premix DBM/BM/SDC/ Premix DBM/BM/SDC/ Premix DBM/BM/SDC/ Premix Surface Dressing Soil Ordinary/Soil Marshy / Soil Unsuitable Crushing of Spalls Crushing of Spalls Kerb Making Mastic Wearing coat Surface Cleaning Clearing /Spreading /GSB /WBM Mixing and laying slurry seal Paving of DBM/ BM/SDC/ Premix Paving of WMM /Paving of DLC

170/250 20 13 1750 1500 20 33 / 22 1 2.5 7.5

hour hour hour hour hour hour hour hour hour hour hour hour hour

304 2128 1773 1022 189 2733 244 15 222 222 1219 813 340 3546 2102 762 768 665 355 990 22310 16499 13194 10564 2512 1241 8259 17375 295 59 340 2283 960 2549 929

cum/hour cum/hour sqm/hour cum/hour KVA KVA cum/hour cum/hour cum/hour cum/hour cum/hour sqm/hour cum/hour TPH TPH Rm/hour capacity in tonne sqm/hour cum/hour sqm/hour cum/hour cum/hour

300/ 150/250 200/ 120/150 1750 60 /25 100 50 40 40 30 25 17 1500 60 /60 /60 100 200 80 1 1250 200/200/50/50 2700 40 40/30

hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour hour

1 of 8

(A) Usage Rates of Plant and Machinery Sl. No. 36 37 38 39 40 41 42 43 44 45 46 Output of Machine Rm/hour cum/hour cum/hour cum/hour

Description of Machine

Activity 0.75 m dia to 1.2 m dia Boring attachment Rolling of Asphalt Surface Pneumatic Sinking of wells Repair of potholes Stressing of steel wires/stands Scarifying Scarifying Road marking Soil Compaction /BM Compaction Rolling of Aspalt Surface Transportation of soil, GSB, WMM, Hotmix etc. Transportation of soil, GSB, WMM, Hotmix etc. Transportation of soil, GSB, WMM, Hotmix etc. Transportation of Concrete Mix to site Transportation of Concrete Mix to site Transportation of Concrete Mix to site Pulling Rate of Tractor + Rotevator Rate of Tractor 6+ Ripper Material Transport Material Transport Earth or soil / GSB / WBM Water Transport Water Transport Description of Machine

Output

Unit

Rate

Piling Rig with Bantonite Pump Pneumatic Road Roller Pneumatic Sinking Plant Pot Hole Repair Machine Prestressing Jack with Pump & access Ripper Rotavator Road marking machine Smooth Wheeled Roller 8 tonne Tandem Road Roller Tipper - 5 cum

2 to 3 25 1.5 to 2.00 4

hour hour hour hour hour

5,208.00 1,185.00 3,974.00 864.00 123.00 27.00 16.00 89.00 439.00 1,090.00 23.00

cum/hour cum/hour Sqm/hour cum/hour cum/hour Capacity in cum

60 25 100 70/25 30 5.5

hour hour hour hour hour km

47 48 49 50 51 52 53 54 55 56 57 58 59 Sl. No. 60 61 62 63 64 65 66 67 68 69 70

Tipper - 5 cum Tipper - 5 cum Transit Mixer 4.0/4.5 cum Transit Mixer 4/4.5 cum Transit Mixer 3.0 cum Tractor Tractor with Rotevator Tractor with Ripper Truck 5.5 cum per 10 tonnes Truck 5.5 cum per 10 tonnes Vibratory Roller 8 tonne Water Tanker Water Tanker

Capacity in cum Capacity in cum cum/hour cum/hour cum/hour capacity in HP

5.5 5.5 4.5 4.5 3 50

tonne.km hour hour tonne.km hour hour hour hour

3.00 295.00 886.00 2.35 813.00 346.00 344.48 354.33 21.00 2.00 1,469.00 100.00 23.00 Rate 304 7,200.00 2,880.00 355.00 665.00 1,350.00 1,423.00 32.00 1,770.00 1,148.00 240.00

capacity/cum capacity/cum cum/hour capacity in KL capacity in KL

4.5 4.5 100/60/60 5 6

km tonne.km hour hour km Unit hour hour hour hour hour hour hour hour hour hour hour

Air compressor with pneumatic chisel attachment for cutting hard clay. Cement concrete batch mix plant @ 175 cum per hour (effective output) Cement concrete batch mix plant @ 75 cum per hour Generator 33 KVA Generator 100 KVA Generator 250 KVA Joint Cutting Machine with 2-3 blades (for rigid pavement) Plate compactor Texturing machine (for rigid pavement) Wet Mix Plant 75 TPH Crane with grab 0.75 cum capacity

2 of 8

(B) Labour Sl. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 Blacksmith (IInd class) Blacksmith (Ist class)/ Welder/ Plumber/ Electrician Blaster (Stone cutter) Carpenter I Class Chiseller (Head Mazdoor) Driller (Jumper) Diver Fitter Mali Mason (IInd class) Mason (Ist class) Mate / Supervisor (Bituminous Work Labour) Mazdoor (Bituminous Work Labour) Mazdoor/Dresser (Semi Skilled) (Bituminous Work Labour) Mazdoor/Dresser/Sinker (Skilled) (Bituminous Work Labour) Mate / Supervisor Mazdoor Mazdoor/Dresser (Semi Skilled) Mazdoor/Dresser/Sinker (Skilled) Painter I class Plumber I class Electrician Grade I Description of Labour Unit day day day day day day day day day day day day day day day day day day day day day day Rate 190.00 200.00 140.00 200.00 140.00 125.00 140.00 150.00 125.00 190.00 200.00 140.00 125.00 135.00 140.00 140.00 125.00 135.00 140.00 200.00 200.00 200.00

3 of 8

(C) Materials Sl. No. 3 4 5 6 7 8 Description Boulder with minimum size of 300 mm for Pitching at Site Coarse sand at Mixing Plant Coarse sand at Site Fine sand at Site Gravel/Quarry spall at Site Filter media/Filter Material as per Table 300-3 (MoRT&H Specification) Unit cum cum cum cum Cum Cum Rate at Plant (HMP/Bat ching) 1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,217.90 cum cum cum 1,217.90 1,166.70 1,217.90 1,217.90 cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum 1,217.90 1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,184.90 1,157.40 1,157.40 1,135.30 1,235.00 Rate 1,159.70 1,506.65 1,506.65 483.25 924.70 1,149.03

Description

Unit

Rate at Site

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36

Close graded Granular sub-base Material 53 mm to 9.5 mm Close graded Granular sub-base Material 37.5 mm to 9.5 mm Close graded Granular sub-base Material 26.5 mm to 9.5 mm Close graded Granular sub-base Material 9.5 mm to 4.75 mm Close graded Granular sub-base Material 9.5 mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 75 micron Close graded Granular sub-base Material 2.36 mm Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve. Coarse graded Granular sub-base Material 2.36 mm & below Coarse graded Granular sub-base Material 4.75mm to 75 micron Coarse graded Granular sub-base Material 4.75 mm to 2.36 mm Coarse graded Granular sub-base Material 9.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 9.5 mm Coarse graded Granular sub-base Material 37.5 mm to 9.5 mm Coarse graded Granular sub-base Material 53 mm to 26 .5mm Aggregates below 5.6 mm Aggregates 22.4 mm to 2.36 mm Aggregates 22.4 mm to 5.6 mm Aggregates 45 mm to 2.8 mm Aggregates 45 mm to 22.4 mm Aggregates 53 mm to 2.8 mm Aggregates 53 mm to 22.4 mm Aggregates 63 mm to 2.8 mm Aggregates 63 mm to 45 mm Aggregates 90 mm to 45 mm Aggregates 10 mm to 5 mm

cum cum cum cum cum cum

1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,217.90 1,217.90 1,166.70 1,217.90 1,217.90 1,217.90 1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,184.90 1,157.40 1,157.40 1,135.30 1,235.00

4 of 8

(C) Materials Rate at Plant (HMP/Bat ching) 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 Unit metre sqm nos nos nos kg kg tonne tonne tonne each tonne tonne nos sqm kg tonne liter each cum kg

Description

Unit

Rate at Site

37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Sl. No. 52 53 54 55 52 56 57 58 59 62 64 65 66 67 68 69 70 71 72 73 74

Aggregates 11.2 mm to 0.09 mm Aggregates 13.2 mm to 0.09 mm Aggregates 13.2 mm to 5.6 mm Aggregates 13.2 mm to 10 mm Aggregates 20 mm to 10 mm Aggregates 25 mm to 10 mm Aggregates 19 mm to 6 mm Aggregates 37.5 mm to 19 mm Aggregates 37.5 mm to 25 mm Aggregates 6 mm nominal size Aggregates 10 mm nominal size Aggregates 13.2/12.5 mm nominal size Aggregates 20 mm nominal size Aggregates 25 mm nominal size Aggregates 40 mm nominal size Description AC pipe 100 mm dia

cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum

1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 Rate 50.00 3,689.00 155.63 10,500.00 92,792.00 4.80 34.50 22,157.57 32,146.18 33045.4 3.02 4,620.00 35700 400.00 30.00 277.00 56,000.00 200.00 425.00 50.00 450.00

Aluminium sheeting fixed with encapsulated lens type reflective sheeting including 2% towards lettering, cost of angle iron, cost of drilling holes, nuts, bolts etc.and signs as applicable Aluminium studs 100 x 100 mm fitted with lense reflectors Bearing (Elastomeric bearing assembly consisting of 7 internal layers of elastomer bonded to 6 nos. internal reinforcing steel laminates by the process of vulcanisation,) Bearing (POT-PTFE consisting of metal piston supported by disc or unreinforced elastomer confined within a metal cylinder) for 614.8 T Bentonite Binding wire Bitumen ( Cationic Emulsion ) Bitumen (60-70 grade) Bitumen (emulsion) Brick Cement Cold twisted bars (HYSD Bars) Coller for joints 300 mm dia Compressible Fibre Board(20mm thick) Copper Plate(12m long x 250mmwide) Corrosion resistant Structural steel Curing compound Delineators from ISI certified firm as per the standard drawing given in IRC - 79 Earth Cost or compensation for earth taken from private land Epoxy compound with accessories for preparing epoxy mortar

5 of 8

(C) Materials Sl. No. 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 103 104 105 106 107 108 109 111 112 113 114 Epoxy primer Galvanised MS flat clamp GI bolt 10 mm Dia Grouting pump with agitator Grass (Doob) Grass (Fine) Hot applied thermoplastic compound HTS strand Joint Sealant Compound M.S. Clamps M.S. Clamps M.S.shoes @ 35 Kg per pile of 15 m Mild Steel bars Nuts and bolts Paint Pavement Marking Paint Pesticide Pipes 200 mm dia, 2.5 m long for drainage Plastic sheath, 1.25 mm thick for dowel bars Pre moulded Joint filler,25 mm thick for expansion joint. Pre-coated stone chips of 13.2 mm nominal size Pre-moulded asphalt filler board RCC Pipe NP 4 heavy duty non presure pipe 900 mm dia RCC Pipe NP 4 heavy duty non presure pipe 1000 mm dia RCC Pipe NP 4 heavy duty non presure pipe 1200 mm dia RCC Pipe NP 4 heavy duty non presure pipe 300 mm dia Reflectorising glass beads Separation Membrane of impermeable plastic sheeting 125 micron thick Sheathing duct Sludge / Farm yard manure @ 0.18 cum per 100 sqm at site of work for turfing Strip seal expansion joint Structural Steel Super plastisizer admixture IS marked as per 9103-1999 Synthetic Geogrids as per clause 3102.8 and approved design and specifications. Tiles size 300 x 300 mm and 25 mm thick Tube anchorage set complete with bearing plate, permanent wedges etc Unstaked lime Water Description Unit kg nos nos hour kg kg litre tonne kg nos kg kg tonne kg litre litre kg metre sqm sqm cum sqm metre metre metre metre kg sqm metre cum metre tonne kg sqm each nos tonne KL Rate 200.00 40.00 15.00 300.00 1.00 1.50 55.00 50,000.00 350.00 40.00 34.50 34.50 34,500.00 34.50 172.00 172.00 315.00 378.00 206.00 578.00 1,296.75 25.00 3,500.00 3,900.00 4,500.00 1,200.00 45.00 10.00 80.00 350.00 20,000.00 34,500.00 150.00 50.00 5.00 2,450.00 3,000.00 40.00

6 of 8

Overheads for Road Works

15%

Contractors profit for Road Works

15%

Overheads for Bridge Works

20%

Overheads for Bridge Works (Rehabilitation) 30%

Contractors profit for Bridge Works

15%

Lead from Mixing Plant to working site Lead for E/W borow area to site

0.00 km 0.00 km

7 of 8

Items No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

Summary of Rates calculated and used for analysis of rates of other items Printing new letter and figures of any shade (ii) English Roman Painting Two Coats on New Concrete Surfaces Painting angle iron post two coats Cement mortor 1:2 (Excluding OH & CP) Cement mortor 1:3 (Excluding OH & CP) Cement mortor 1:6 (Excluding OH & CP) PCC Grade M15 including OH & CP for Open Foundation by Mixer PCC Grade M15 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer PCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer RCC Grade M20 including OH & CP for Open Foundation by Batching Plant RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant PCC Grade M25 including OH & CP for Open Foundation by Batching Plant PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant RCC Grade M50 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant RCC Grade M35 including OH & CP for Open Foundation by Batching Plant RCC Grade M35 excluding OH & CP for Open Foundation by Batching Plant RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant PCC Grade M30 excluding OH & CP Excavation for Structures (Manual Means) Excavation for Structures (Mechenical Meanse) RCC Grade M20 for super-structure including OH & CP by Batching Plant RCC Grade M30 for super-structure including formwork and excluding OH & CP by Batching Plant RCC Grade M30 for super-structure excluding formwork and excluding OH & CP by Batching Plant RCC Grade M20 for super-structure including OH & CP by Batching Plant RCC Grade M20 for super-structure excluding formwork and excluding OH & CP by Batching Plant RCC Grade M40 for super-structure including OH & CP by Batching Plant RCC Grade M30 for super-structure including formwork and excluding OH & CP by Batching Plant RCC Grade M30 for super-structure excluding formwork and excluding OH & CP by Batching Plant Supplying ,fitting and placing HYSD bar reinforcement in super-structure exncluding OH & CP Supplying, fitting and placing HYSD including OH & CP for sub-structure PCC Grade M40 excluding OH & CP

Unit per cm height per sqm sqm cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum tonne tonne cum

Rate 0.30 52.00 45.00 4,629.00 4,056.00 3,257.00 4,966.00 3,460.00 3,787.00 5,338.00 3,720.00 5,646.00 3,944.00 4,220.00 3,969.00 4,236.00 4,674.00 4,448.00 6,138.00 4,319.00 3,969.00 138.00 37.00 6,112.00 4,429.00 3,691.00 6,564.00 3,964.00 7,544.00 4,803.00 4,002.00 39,427.00 53,758.00 4,322.00

8 of 8

SI.No

Description

Unit

Cost at Quarry

Lead Lead in charges Km in Rs

Cost at CMP

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44

Close graded Granular sub-base Material 53 mm to 9.5 mm Close graded Granular sub-base Material 37.5 mm to 9.5 mm Close graded Granular sub-base Material 26.5 mm to 9.5 mm Close graded Granular sub-base Material 9.5 mm to 4.75 mm Close graded Granular sub-base Material 9.5 mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 75 micron mm Close graded Granular sub-base Material 2.36 mm Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve. Coarse graded Granular sub-base Material 2.36 mm & below Coarse graded Granular sub-base Material 4.75mm to 75 micron mm Coarse graded Granular sub-base Material 4.75 mm to 2.36 mm Coarse graded Granular sub-base Material 9.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 9.5 mm Coarse graded Granular sub-base Material 37.5 mm to 9.5 mm Coarse graded Granular sub-base Material 53 mm to 26 .5mm Aggregates below 5.6 mm Aggregates 22.4 mm to 2.36 mm Aggregates 22.4 mm to 5.6 mm Aggregates 45 mm to 2.8 mm Aggregates 45 mm to 22.4 mm Aggregates 53 mm to 2.8 mm Aggregates 53 mm to 22.4 mm Aggregates 63 mm to 2.8 mm Aggregates 63 mm to 45 mm Aggregates 90 mm to 45 mm Aggregates 10 mm to 5 mm Aggregates 11.2 mm to 0.09 mm Aggregates 13.2 mm to 0.09 mm Aggregates 13.2 mm to 5.6 mm Aggregates 13.2 mm to 10 mm Aggregates 20 mm to 10 mm Aggregates 25 mm to 10 mm Aggregates 19 mm to 6 mm Aggregates 37.5 mm to 19 mm Aggregates 37.5 mm to 25 mm Aggregates 6 mm nominal size Aggregates 10 mm nominal size Aggregates 13.2/12.5 mm nominal size Aggregates 20 mm nominal size Aggregates 25 mm nominal size Aggregates 40 mm nominal size Sand for Mortar

cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum

198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 1,000.00 170.00

827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 506.65

1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,217.90 1,217.90 1,166.70 1,217.90 1,217.90 1,217.90 1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,184.90 1,157.40 1,157.40 1,135.30 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,506.65

COST AND CONVEYANCE OF MATERIALS AT CMP 1 of 2

Material Rates Cost at Quarry Lead Lead in charges Km in Rs Cost at SITE

SI.No

Description

Unit

COST AND CONVEYANCE OF MATERIALS AT SITE 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 Close graded Granular sub-base Material 53 mm to 9.5 mm Close graded Granular sub-base Material 37.5 mm to 9.5 mm Close graded Granular sub-base Material 26.5 mm to 9.5 mm Close graded Granular sub-base Material 9.5 mm to 4.75 mm Close graded Granular sub-base Material 9.5 mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 2.36 mm Close graded Granular sub-base Material 4.75mm to 75 micron mm Close graded Granular sub-base Material 2.36 mm Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve. Coarse graded Granular sub-base Material 2.36 mm & below Coarse graded Granular sub-base Material 4.75mm to 75 micron mm Coarse graded Granular sub-base Material 4.75 mm to 2.36 mm Coarse graded Granular sub-base Material 9.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 4.75 mm Coarse graded Granular sub-base Material 26.5 mm to 9.5 mm Coarse graded Granular sub-base Material 37.5 mm to 9.5 mm Coarse graded Granular sub-base Material 53 mm to 26 .5mm Aggregates below 5.6 mm Aggregates 22.4 mm to 2.36 mm Aggregates 22.4 mm to 5.6 mm Aggregates 45 mm to 2.8 mm Aggregates 45 mm to 22.4 mm Aggregates 53 mm to 2.8 mm Aggregates 53 mm to 22.4 mm Aggregates 63 mm to 2.8 mm Aggregates 63 mm to 45 mm Aggregates 90 mm to 45 mm Aggregates 10 mm to 5 mm Aggregates 11.2 mm to 0.09 mm Aggregates 13.2 mm to 0.09 mm Aggregates 13.2 mm to 5.6 mm Aggregates 13.2 mm to 10 mm Aggregates 20 mm to 10 mm Aggregates 25 mm to 10 mm Aggregates Aggregates Aggregates Aggregates Aggregates Aggregates Aggregates Aggregates 19 mm to 6 mm 37.5 mm to 19 mm 37.5 mm to 25 mm 6 mm nominal size 10 mm nominal size 13.2/12.5 mm nominal size 20 mm nominal size 25 mm nominal size

cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum

1,000.00 320.00 97.00 332.00 321.33

198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 170.00 30.00 198.00 198.00 198.00

827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 827.70 506.65 163.25 827.70 827.70 827.70

1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,217.90 1,217.90 1,166.70 1,217.90 1,217.90 1,217.90 1,151.10 1,151.10 1,151.10 1,151.10 1,151.10 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,184.90 1,157.40 1,157.40 1,135.30 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,217.90 1,235.00 1,235.00 1,235.00 1,184.90 1,184.90 1,506.65 483.25 924.70 1,159.70 1,149.03

Aggregates 40 mm nominal size Sand for Mortar Sand for filling Stone Spalls Random Rubble Stone Filter Material

2 of 2

www.WilburSmith.com

#8, Second Floor, 80 Feet Road, RT Nagar Bangalore Karnataka - 560 032. India w +91.80. 3918.7500 f +91.80. 2363.4097