PRACTICA CALIFICADA I

Aplicaciones Avanzadas de Hoja de

EJERCICIO 01
Se tiene la siguiente informacion sobre las ventas en una galeria
CODIGO

PRODUCTO

1
2
3
4
5

CAMISETA
PANTALON
MEDIAS
CORREA
ZAPATOS

COSTO
UNITARIO
S/.
20,000
S/.
25,000
S/.
5,000
S/.
10,000
S/.
30,000

REGISTRO DE VENTAS
30%
CODIGO

PRODUCTO

5
4
2
3
1
1
3
4
2
5
3
4
2
TOTAL

ZAPATOS
CORREA
PANTALON
MEDIAS
CAMISETA
CAMISETA
MEDIAS
CORREA
PANTALON
ZAPATOS
MEDIAS
CORREA
PANTALON

CANTIDAD
VENDIDA
10
8
6
7
8
9
5
3
5
9
7
6
8
91

COSTO
UNITARIO
S/.
30,000
S/.
10,000
S/.
25,000
S/.
5,000
S/.
20,000
S/.
20,000
S/.
5,000
S/.
10,000
S/.
25,000
S/.
30,000
S/.
5,000
S/.
10,000
S/.
25,000
S/. 220,000

INCREMENTO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

9,000
3,000
7,500
1,500
6,000
6,000
1,500
3,000
7,500
9,000
1,500
3,000
7,500
66,000

PRECIO CON
INCREMENTO
S/.
39,000
S/.
13,000
S/.
32,500
S/.
6,500
S/.
26,000
S/.
26,000
S/.
6,500
S/.
13,000
S/.
32,500
S/.
39,000
S/.
6,500
S/.
13,000
S/.
32,500
S/. 286,000

PRACTICA CALIFICADA I
licaciones Avanzadas de Hoja de Calculo

REGISTRO DE VENTAS
5%
DSCTO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

1,950
650
325
1,300
1,300
1,950
325
1,625
9,425

19%
PRECIO
DE VENTA
S/.
37,050
S/.
12,350
S/.
32,500
S/.
6,175
S/.
24,700
S/.
24,700
S/.
6,500
S/.
13,000
S/.
32,500
S/.
37,050
S/.
6,175
S/.
13,000
S/.
30,875
S/.
276,575

COSTOS
S/. 300,000
S/.
80,000
S/. 150,000
S/.
35,000
S/. 160,000
S/. 180,000
S/.
25,000
S/.
30,000
S/. 125,000
S/. 270,000
S/.
35,000
S/.
60,000
S/. 200,000
S/. 1,650,000

MONTO
VENTAS
S/. 370,500
S/.
98,800
S/. 195,000
S/.
43,225
S/. 197,600
S/. 222,300
S/.
32,500
S/.
39,000
S/. 162,500
S/. 333,450
S/.
43,225
S/.
78,000
S/. 247,000
S/. 2,063,100

UTILIDAD
S/.
70,500
S/.
18,800
S/.
45,000
S/.
8,225
S/.
37,600
S/.
42,300
S/.
7,500
S/.
9,000
S/.
37,500
S/.
63,450
S/.
8,225
S/.
18,000
S/.
47,000
S/. 413,100

IMPUESTO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

57,000
15,200
28,500
6,650
30,400
34,200
4,750
5,700
23,750
51,300
6,650
11,400
38,000
313,500

UTILIDAD
FINAL
S/. 13,500
S/.
3,600
S/. 16,500
S/.
1,575
S/.
7,200
S/.
8,100
S/.
2,750
S/.
3,300
S/. 13,750
S/. 12,150
S/.
1,575
S/.
6,600
S/.
9,000
S/. 99,600

EJERCICIO 02
Se tiene la siguiente informacion
AUMENTOS
COD.
AUMENTO
AREAS
1
25.00%
2
20.50%
3
18.50%
4
13.00%

SUELDO POR AREA

CODIGOS DE
AREAS DE
SUELDO
AREAS
TRABAJO
POR AREAS
5,000
1
PRESIDENCIA S/.
S/.
2,500
2
BODEGA
S/.
2,000
3
VENTAS
S/.
1,100
4
MARKETING

TRABAJADORES

FECHA DE
INGRESO

COD.
AREA

AOS EN
LA EMPRESA

NOMBRE
AREA

SUELDO POR
AREA

MARIA JULIANA FLOREZ

JUAN MANUEL ORDUZ
ADRIANA GOMEZ
CATALINA TOLEDO
MARIA FERNANDA PARRA
ALBERTO FERREIRA
CARLOS ALBERTO TRIVIO
CONSUELO MORA
RAUL BULLA
MARIANA CASTELLANOS
JUAN PABLO ARCINIEGAS
ALEJANDRO BUSTAMANTE
MONICA ALVARES
SERGIO RODRIGUEZ
FELIPE ACOSTA
ENRIQUE RESTREPO
DAVID CHARRY

5/1/1995
6/12/1997
8/3/1996
2/24/1998
11/11/1999
8/3/1996
3/10/1992
5/16/1995
4/30/1997
9/9/1996
6/17/1995
1/15/1999
7/30/1996
5/22/1997
2/13/1994
1/10/1993
3/10/1992

2
3
3
3
2
4
1
2
3
3
2
4
4
4
3
2
1

18.42
16.30
17.16
15.60
13.88
17.16
21.56
18.38
16.42
17.06
18.29
14.71
17.17
16.36
19.63
20.72
21.56

BODEGA
VENTAS
VENTAS
VENTAS
BODEGA
MARKETING
PRESIDENCIA
BODEGA
VENTAS
VENTAS
BODEGA
MARKETING
MARKETING
MARKETING
VENTAS
BODEGA
PRESIDENCIA
TOTALES

S/.
2,500
S/.
2,000
S/.
2,000
S/.
2,000
S/.
2,500
S/.
1,100
S/.
5,000
S/.
2,500
S/.
2,000
S/.
2,000
S/.
2,500
S/.
1,100
S/.
1,100
S/.
1,100
S/.
2,000
S/.
2,500
S/.
5,000
S/. 38,900.00

BONIFICACIONES
AOS EN
BONIFICACION
LA EMPR.
Si lleva entre 0-1,
8%
Si lleva entre 1-3,
12%
Si lleva entre 3-5,
15%
Si lleva mas de 5
18%

AUMENTOS
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

512.5
370.0
370.0
370.0
512.5
143.0
1,250.0
512.5
370.0
370.0
512.5
143.0
143.0
143.0
370.0
512.5
1,250.0
7,854.50

BONIFICACIONES
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

450.0
360.0
360.0
360.0
450.0
198.0
900.0
450.0
360.0
360.0
450.0
198.0
198.0
198.0
360.0
450.0
900.0
7,002.00

SUELDO
TOTAL
S/. 3,462.50
S/. 2,730.00
S/. 2,730.00
S/. 2,730.00
S/. 3,462.50
S/. 1,441.00
S/. 7,150.00
S/. 3,462.50
S/. 2,730.00
S/. 2,730.00
S/. 3,462.50
S/. 1,441.00
S/. 1,441.00
S/. 1,441.00
S/. 2,730.00
S/. 3,462.50
S/. 7,150.00
S/. 53,756.50

EJERCICIO 03
Se cuenta con la siguiente informacion con respecto a las aerolineas
CLASE
1
0
2

TIPO DE
AVION
Boeling
Douglas
Airbus

VUELOS DE DIA 12 DE DICIEMBRE

AEROLINEA

CLASE

PASAJEROS

TARIFA

DESTINO

TEMPORADA

American Airlines
Avlanca
Continental
Land Chile
Aero Peru
Ladeco
Iberia
Lufthansa
Aero Republica
Zuliana
Ladeco
Mexicana

1
2
0
0
2
0
1
2
1
0
2
1

325
321
125
298
200
201
250
369
378
135
100
333

Primera Clase
economica
turista
Primera Clase
economica
turista
economica
Primera Clase
turista
turista
turista
Primera Clase

Bogota-Miami
Bogota-New York
Bogota-Jamaica
Bogota-Miami
Bogota-Canada
Bogota-Cuba
Bogota-Argentina
Bogota-Brazil
Bogota-Peru
Bogota-Panama
Bogota-Puerto Rico
Bogota-Mexico

alta
alta
baja
baja
alta
alta
alta
baja
baja
baja
alta
alta

AEROLINEA
American Airlines
Avlanca
Continental
Land Chile
Aero Peru
Ladeco
Iberia
Lufthansa
Aero Republica
Zuliana
Ladeco
Mexicana

alta
alta
alta
alta
alta
alta
alta
alta
alta
alta
alta
alta

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

TEMPORADA
740.0
baja
730.0
baja
725.0
baja
700.0
baja
687.0
baja
680.0
baja
650.0
baja
1,025.0
baja
699.0
baja
600.0
baja
710.0
baja
700.0
baja

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

555.0
530.0
500.0
510.0
498.0
488.0
478.0
566.0
500.0
480.0
490.0
530.0

turista
turista
turista
turista
turista
turista
turista
turista
turista
turista
turista
turista

BRE
PRECIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

740.0
730.0
623.0
510.0
687.0
598.0
650.0
566.0
633.0
654.0
687.0
700.0

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

698.0
650.0
623.0
620.0
640.0
598.0
600.0
599.0
633.0
654.0
687.0
789.0

TOTAL A
PAGAR
S/. 240,500.0
S/. 234,330.0
S/. 77,875.0
S/. 151,980.0
S/. 137,400.0
S/. 120,198.0
S/. 162,500.0
S/. 208,854.0
S/. 239,274.0
S/. 88,290.0
S/. 68,700.0
S/. 233,100.0

CLASE DE
AVION
Boeling
Airbus
Douglas
Douglas
Airbus
Douglas
Boeling
Airbus
Boeling
Douglas
Airbus
Boeling

EJERCICIO 04
Estos son los datos de algunos articulos vendido por una tienda de ropa y sus respectivos vendedores

REFERENCIA
23425
23584
14851
58621
12345
45617
54321
98746
45613
61008

NOMBRE
PRODUCTO
Tenis
Camisa
Pantalon
Camiseta
Medias
Vestido
Ropa Interior
Falda
Sudadera
Pantaloneta

NOMBRE DEL
VENDEDOR
Andres Garcia
Alejandro Pea
Andres Garcia
Marta Gomez
Alejandro Pea
Andres Garcia
Marta Gomez
Cecilia Forero
Andres Garcia
Alejandro Pea

SALARIO
BASICO
S/. 1,346.00
S/. 1,256.00
S/. 1,346.00
S/. 1,420.00
S/. 1,256.00
S/. 1,346.00
S/. 1,420.00
S/. 1,230.00
S/. 1,346.00
S/. 1,256.00

PRECIO VENTA
ARTICULO
707
180
320
102
58
500
123
196
405
2500

CODIGO
VENDEDOR
1
2
1
3
2
1
3
4
1
2

SALARIO
BASICO
S/.
1,346.00
S/.
1,256.00
S/.
1,420.00
S/.
1,230.00

TOTAL DE
VENTAS
S/. 1,932.00
S/. 2,738.00
S/.
225.00
S/.
196.00

TABLA DE VENDEDORES
CODIGO
VENDEDOR
1
2
3
4

NOMBRE
Andres Garcia
Alejandro Pea
Marta Gomez
Cecilia Forero

COMISION
VENTAS
COMISION
0-30000
8%
30000-60000
10%
MAS DE 60000
15%

ndedores
FECHA
ENTRADA
8/28/1994
7/23/1995
3/12/1993
1/8/1990
5/13/1993
12/31/1997
8/31/1995
11/9/1993
10/15/1996
10/15/1996

COMISION
S/.
S/.
S/.
S/.

154.56
219.04
18.00
15.68

FECHA
VENTA
8/31/1998
5/12/1996
8/15/1993
11/23/1991
12/24/1993
10/5/1998
9/2/1997
1/19/1994
5/27/1998
12/31/1998

SECCION
Calzado
Masculina
Masculina
Deportiva
Dama
Dama
Dama
Dama
Deportiva
Deportiva

DIAS EN
ALMACEN
1464
294
156
684
225
278
733
71
589
807