P C Chingoka
2013 June USD 000 12,685 7,863 4,822 5,653 230 5,022 401 18,338
2012 December USD 000 13,371 8,491 4,880 4,499 327 3,976 196 17,870
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the half year ended 30 June 2013
Share capital USD000 Balance as at 1 January 2012 Transaction with Shareholders Shareholder loans transferred to equity Comprehensive (loss)/income (Loss)/Profit for the year Other comprehensive income Currency translation differences Revaluation of property, vehicles and equipment (net of tax) Balance as at 31 December 2012 Balance as at 1 January 2013 Transactions with shareholders Shareholder loans transferred to equity Comprehensive (loss)/income (Loss)/Profit for the half year Other comprehensive income Currency translation differences Balance as at 30 June 2013 549 Attributable to equity shareholders of the parent Non Share Non distributable Revaluation FCTR -holders Accumulated controlling Total reserve reserve loans loss interest equity USD000 USD000 USD000 USD000 USD000 USD000 USD000 4,762 1,061 (88) 577 (2,727) 999 5,133
549 549
4,762 4,762
4,370 549 4,762 1,209 (473) 2,875 (4,552) 718 5,088 4,417 2,724 317 1,376 8,833 8,250 137 446 18,338
5,349 549 4,762 1,209 (412) 2,875 (3,634) 1,020 6,369 4,466 2,290 497 1,679 7,035 5,917 150 968 17,870
549
4,762
1,209
(61) (473)
2,875
(918) (4,552)
CONSOLIDATED STATEMENT OF CASH FLOWS for the half year ended 30 June 2013
2013 June USD 000 Net cash generated from operating activities Cash generated from operations Interest paid Taxation paid Net cash utilised in investing activities Purchase of property, vehicles and equipment Proceeds from sale of property, vehicles and equipment Net cash utilised in financing activities Proceeds from borrowings Repayments of borrowings Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Net foreign exchange differences Cash and cash equivalents at end of half year 855 883 (27) (1) (311) (347) 36 (88) 368 (456) 456 196 (251) 401 2012 June USD 000 (459) (390) (11) (58) 306 (582) 888 44 794 (750) (109) 560 451
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME for the half year ended 30 June 2013
2013 June USD 000 Revenue Cost of sales Gross Profit Other operating income Distribution expenses Administration expenses Other operating expenses Operating (loss)/profit Financing costs (Loss)/Profit before taxation Income tax credit (Loss)/Profit for the half year Other comprehensive income: Currency translation differences Total comprehensive (loss)/income for the half year (Loss)/Profit for the half year attributable to: Owners of the parent Non-controlling interest Total comprehensive (loss)/income attributable to: Owners of the parent Non-controlling interest Basic loss per share (cents) 12,367 (8,521) 3,846 150 (125) (5,494) (154) (1,777) 432 (1,345) 308 (1,037) (122) (1,159) (857) (180) (1,037) (918) (241) (1,159) (1.56) 2012 June USD 000 13,586 (7,785) 5,801 743 (146) (5,947) (99) 352 (40) 312 344 656 (8) 648 (329) 985 656 (337) 985 648 (0.60)
14 - 16 Hermes Road, Southerton, Harare, Zimbabwe Telephone: (+263) 4 621 000-14, Facsimile: (+263) 4 621 055 www.pioneerafrica.com
Directors: P C Chingoka (Chairman), H B W Rudland, A Ushe (CEO)*, G R Smith*, B G Manyenyeni, C Matigimu, T A Taylor, R Costa
* Executive