PolyU Innovation & Entrepreneurship Student Challenge A Global Competition

Business Plan Writing Guide Module

Secondary School Students Version
Copyright Di & Cooke Company Limited

Disclaimer: This content is provided and written by Di & Cooke Company Limited. We are pleased to provide permission to the Hong Kong Polytechnic University for the use of this material on both of its intranet and internet to support the learning and development of all the challengers who have entered the 2009 PolyU Innovation and Entrepreneurship Student Challenge
1

Chapter 1 Introduction What is a Business Plan?

The basic role of a business plan is to produce an outline that evaluates all aspects of the economic feasibility of the business project including an explanation and analysis of the business prospects. Functions of a Business Plan: It can focus on your business objective. It can be used as a selling tool to seek for finance. It can show weaknesses in the planning process. It can be used to get opinions and advice from experts about your business.

In order to write a successful business plan, the following steps are important to notice before you start: Write out the prime business concept. Collect all the necessary information on the feasibility and the specifics of your business concept. Focus and perfect your concept based on the data you have collected. Draft the particulars of your business. Put your plan into a convincing form.

The course starting from the next chapter will help you create a business plan, which is divided into seven key elements through chapter two to chapter eight, including descriptions, guidelines for creation and tips for avoiding common mistakes, together with a business plan sample and financial statements formats in the appendices.

Chapter 2 Introductory Elements

The first part of your business plan includes the introductory elements, which is the cover page, executive summary, and table of contents. It gives first impression to your readers. In such case, the introductory elements, especially the executive summary, decide whether your readers will read the rest of your plan or not. Furthermore, the table of contents indicates your organization. Therefore, all of your introductory elements must be of good quality. A) Cover Page The cover page should be a simple page that contains the project name and the presenting teams name. Dont forget to write the words Business Plan on the page. B) Executive Summary The executive summary is an introduction to your project. Most readers will go through this section first. Investors will read it first to get a picture of your project and to assess whether you are professional or not. Also, they will test the feasibility of your business through reading this section. As the executive summary is the most important part in your business plan, prepare it when you have finished the whole plan. When you write on other sections of your plan, write a few sentences in summary to put into this section. The executive summary should be kept in short, to the point and interesting, and should consist of the followings in brief: A description of your company, including your products or services Your mission statement Your businesss management team The market and your target customers Marketing and sales strategy Financial plans

The executive summary will end with a summary statement, usually a persuasive sentence, which are designed to convince the readers that your business is a winner.
3

It is very important to know that the executive summary is the first thing all readers will examine. If your executive summary is written badly, then it will be the last thing these people will read. C) Table of Contents The purpose of the table of contents is to provide readers a quick and easy reference to find different sections of the plan. Number all pages of your business plan. Then, the table of contents should include page numbers. After you have finished your plan and numbered your pages, go back to the table of contents and fill in the page numbers. Make sure you have created headings for all major sections and subsections.

Chapter 3 Business Description

Your business plan must be able to project a clear picture of your business. The business description is your company vision: what industry you are in, what products or services you can sell, what is your position in the market, and how much are you going to sell your products or services. A) Industry Overview This section is a summary of the industry for your business. To impress readers, you will need to show that you are in a hot industry with a good future. The following points will help you gather information on describing the industry situation: What is the size of your industry? Who are the leaders in this industry? What are the markets for this industry? What economic trends will affect this industry? What is the long-term view for this industry? What are the barriers to entry in this industry?

For more statistics and information regarding different industrial sectors, you can visit the government trade department website in your own country. You can collect more information about industries and trade statistics from your government statistics department, local chamber of commerce or economic development center, etc. Try to collect the newest information. The followings are some skills for writing on this section: Dont just put assumptions for your plan. Back up with good research work and real statistics. This will make your plan look more reliable. Write down all the sources of these data. Collect industry and seasonal trends from business newspapers and magazines. List out your companys possible risks. This shows that you have done your research work. Make sure to tell how your company will
5

overcome these risks. B) Company Summary The purpose of this section is to give the readers a clear point of view about your company. Start with a mission statement on who do you want to sell your product or service to. Then write more on the technical points of your company. Keep your writing in a story telling form to keep it interesting. Good points for discussion are: What kind of role is the company playing? Wholesaler? Retailer? Manufacturer? Service Provider? What is the legal structure for the business? Sole proprietorship? Corporation? Partnership? Who are the companys principal owners and what experience do they bring to benefit the company? What market needs will you meet? Who will you sell to? How will your products or services be sold? What kind of support systems will be used? Customer service? Advertising? Promotion?

Overall, this section of your business plan should give the readers a better idea of what your company is about. Again, keep it brief and avoid unrelated personal information. C) Products or Services In this section, provide in details of each of your products or services. Describe who are the end users. Highlight the special features or functions of your products. Here, you have to emphasize your USP, Unique Selling Point. This is very important to investors. Without a Unique Selling Point, your products or services will not be interesting and you will not be able to get people to buy them. Examples of USP for several different products:



Head & Shoulders: You get rid of dandruff Olay: You get younger-looking skin Red Bull: Gives you wings Domino's Pizza: You get fresh, hot pizza delivered to your door in 30 minutes or less - or it's free. FedEx: When your package absolutely, positively has to get there overnight M&Ms: The milk chocolate only melts in your mouth, not in your hand

Also, compare your products or services with your competitors. Show how your products can win in this market. Think of a number of reasons for this it is a new technology to the market, the location is excellent, the market is ready for your product, the product has a low production cost so that it can be sold at a lower price, etc. D) Positioning Your position is where you are standing in the market. It is about where your products and your competitors product will be placed in the market. As you cannot sell your products to all customers within the market, your positioning is based on how much you will sell and which group of customers you are selling to. The following factors can help you find your position in the market: What specialty does your product or service have? How does your product satisfy your customers? How do you want people to think of your products or services? Hi-tech and expensive products with better design or cheaper products with fewer functions? How do your competitors place themselves in the market?

After considering the above factors yon can now clearly know where you can position yourself, and show the readers a clear picture of which part of the market your products will be sold. E) Pricing Strategy

Your pricing strategy shows how you will make a profit when facing competition. When calculating the price, spot out fixed costs and variable costs. Find out a breakeven point, that is, how many products do you have to sell in order to cover your fixed costs. These can be derived from the financial section later in the plan. You may have to consider constructing your financial section before completing this topic. Tell the readers whether your price will be lower or higher than your competitors. Explain why you can maintain your market share in the competition. For example, a souvenir shop sets higher prices since it thinks its products are luxury items. A caf in an expensive location can sell more expansive coffee than other restaurants. However, investors will not believe some business plans if the products or services are higher in quality and lower in price than those of their competitors. They think this is simply not real. If your product really has a better quality, it is more likely that you will sell in a higher price.

Chapter 4 Market Analysis

This section is to provide facts to persuade readers that your business has enough customers in an industry. It is one of the most important parts of the plan. Before writing on this section, you have to carry out a lot of research work. Many information like manufacturing and marketing costs, and the amount of capital that you need, will be based on your sales estimation here. A) Customer Analysis This is about the characteristics of your customers. In here you will describe whether your customers are sensitive to price or quality of the product. Before analyzing your customers, research work is necessary. Use the following questions to start with your analysis: How old are they? What gender are they? Where do they live? What is their family structure? (Married? Number of kids?) How much do they earn? What do they do for a living? What is their lifestyle like? What will they do during their spare time?

When writing on this section, dont just simply put in all people who want to buy cars or anyone who needs a mobile phone. You may also need to include details of what geographic region you plan to sell in. Is your market national, regional, international, or local? B) Market Size and Trends This section describes the total market size and the part of the market your business will target. You may use numbers as well as trend information to show its potential growth. Follow these questions to find out the size of the market:



What percentage in the market has already bought on a similar product to yours before? How much of your product or service might your target market buy? (In terms of sales amount and/or in units of products sold.) What proportion of your target market will buy again? How might your target market be affected by economic events (e.g. during stock market crash)? How might your target market be affected by government policies (e.g. changes in tax rates)?

Once you have all this information, you can start writing on this section in short paragraphs. Describe whether these events will have a positive or negative impact on your business. If you have several target markets for different products, you will have to divide them into sub-sections. Again, remember to quote your sources of information within the section. C) Competition No one can avoid competition. Presenting your business with competition proves that you understand your market. New invented technology can force another company to fall down in a nights time. Because of this uncertainty, it is important to know your competitors well. Questions like these can help you identify your competitors: Who are your nearest direct competitors? Who are your indirect competitors (e.g. substitute products)? How are their businesses? Stable? Increasing? Decreasing? What are their strong point and weak point? How are their products different from yours? Who is the price leader in the market? Who is the quality leader? Who has the largest market share?

Furthermore, pay attention to your competitors sales and promotion strategies. When did they reduce prices for sales? Using this technique can help you understand your competitors better on how they operate their businesses.
10

When writing on this section, begin with a short discussion for each of your main competitors. If possible, include their annual sales and their market shares. Explain why you can obtain a share from their business. Even if your product or service is truly innovative, you need to look at what else your customers could buy instead (substitute products). Remember, the first personal computer competed with calculators and typewriters; the first calculator competed with abacuses. Use a table to show your analysis so that readers can read easily. Columns are the names of your competitors and rows are their market share, annual sales (if available), strengths, weaknesses, and comments, etc. D) Sales Forecast The sales forecast is based on the estimation of the size of your market and your market share. This should include sales in units and dollars for the first five years. Break down the first year into months, and the second year into quarters, if applicable. These numbers are very important to the financial sections later in the plan. For projecting a sales forecast, you may have to find out answers like: How many customers will buy the same kind of product as yours? How much will the customer spend on these items annually? What percentage of their spending will you get, comparing to competitors?

Generate the forecast into three different figures: pessimistic, optimistic, and realistic. Then put the figures in by months, as depending on your business, there could be big difference by seasons. In fact, a good method to do forecasting is to obtain the average sale per customer from trade associations. Once you have made assumptions on the inflation rates and your annual growth rates, you will be able to forecast the sales from the second year to the fifth year by multiplying your first year sales with these factors. Besides
11

using tables or graphs to show your annual sales at a glance, write in short paragraphs describing the market trends and seasonal trends on the three different situations. All these can be a lot of work, but they have to be done to make your business plan convincing. Lastly, dont forget to quote all your sources of information in this section. All readers will want to know where you get these statistics or opinions from.

12

Chapter 5 Start-up Summary

This section will describe the start-up plan for your products development. It gives details of how your product is being developed and what resources are required to get it produced. You should include details of development costs, location and labor requirements. A) Start-up Process Before launching your product into the market, your product has to be developed and produced. Demonstrate with a schedule showing when this work will be completed. Include time necessary for obtaining a patent or a trademark where applicable. In detail, also project a timeline you will need to set up factories and offices. This may include renovations, purchasing necessary machinery and furniture, and other important stages in this development cycle. Then describe in small paragraphs for the whole development process. B) Start-up Cost For every item described in (A) above, construct a simple budget table and put in numbers for the amount of capital that will be required for these expenses. This budget may include rent (if factory and/or office are hired), insurance, labor, materials, patents, and the cost of professionals such as accountants and lawyers, etc. It should also include the cost of the design of sample products as well as the expense to produce the samples. C) Operating Requirements In day-to-day operations, you may have to explain about the industrys standards and regulations for your product. Then describe which industry organizations or associations you will prepare to join, and what you should do to fulfill with the laws and regulations in your industry. Secondly, give details of your suppliers and their prices, terms, and conditions. Describe if there are any other arrangements you have to make if these suppliers are not delivering the material. Also explain the quality
13

control system that you are going to set up on your suppliers material and your own finished products. The aim for writing this section of the business plan is to show your understanding of the manufacturing and operating process of your business. Therefore you should carefully plan every part of the operation on a step-to-step basis.

14

Chapter 6 Marketing Plan

This section explains how you are going to get your customers to buy your products and/or services. Strong marketing plans can show readers that you have good ideas for promoting and selling your products. A) Marketing Strategy The marketing strategy defines what customers you want to sell to and how you are going to approach them. This includes the method of educating them about your product. Refer again to your Unique Selling Point and explain that you will get your customers to notice about this. Describe if you have any new sales technique, such as online sales ordering system through the Internet while your competitors are still using ordinary retail methods. Remember, the theme of your marketing strategy is the message you want your customers to receive about your products or services. The marketing plan is all about sending this important message to your customers. So you aim here is to explain to readers on how you can emphasize your selling point to your customers. B) Distribution Plan In this section you will describe how you get the products to the end users. Explain what kind of salespersons and how many of them you will employ. Are they on commission basis? Are they product promoters? Are they telemarketing personnel? Describe how helpful do you expect from these salespeople. You may also expand on the management system of your sales team such as whether a sales training program is needed, any incentives they will get to encourage their work, as well as any reviewing method for their results. If you are use another party such as sales agents or a sole distributor to do the sales for you, describe the benefits of using these parties and the special
15

knowledge that they can bring to your business. C) Advertising and Promotion This section describes how youre going to deliver the message of your Unique Selling Point to your target customers. This involves both advertising and sales promotion plans. For advertising, describe which media will be the most effective in reaching your target market and how much you have prepared for your annual advertising budget on each medium such as the Internet, television, radio, newspapers, magazines, subway banners, direct mails, etc. Also, put down how much sales you will expect to make from this advertising. As for sales promotion, you may want to include marketing materials into your plan, such as free samples, coupons, displays, brochures and pamphlets, etc. Any publicity activities like press releases, product launches and trade shows can also be introduced in this area.

16

Chapter 7 The Management Plan

The Management Plan describes your management team and staff and how your business is structured. Readers will expect to see not only who is in your management team but also how their skills will input into the business. A) Ownership Structure This section describes the legal structure of your business. You have to explain whether your business is a sole proprietorship, a partnership or a limited liability company. For partnership and limited liability company, you have to show who will hold what percentage of ownership in the entity. B) Internal Management Team The Internal Management Team section will describe the key positions required to manage the core business within the organization, identify who are responsible for these positions, and explain their special skills. These people may include the board of directors, the chief executive officer, the chief financial officer, and controllers for different departments. Most businesses have different departments to carry out different functions such as sales, marketing, administration, production and accounting, etc. Some companies may need extra departments such as research and development as well as human resources. In fact, some key management people, especially directors, may fill up more than one of these roles as department heads. In this section therefore, you will have to identify these key people and explain which role each of them will fill. Sometimes you may wish to present this by using an organizational chart. You can also attach complete resumes for each member of the management team as appendices to your business plan. Furthermore, You can talk about how much salaries your management team will be paid. Do they have any profit sharing or any other benefits? Indicate if there is any work contract the business may offer to any of these key members.

17

C) External Management Team Apart from your internal management team, your business may use external management resources. These resources somehow act as your internal management teams backup. Usually there are two main types of external resources you will use, which are Professional Services and an Advisory Board. The Professional Services represent external expertise that most businesses will use such as accountants, bankers, lawyers, IT consultants, business consultants, management trainers, etc. An Advisory Board is like a brain to the management. The members of this board will provide your organization advice to run the business effectively. They may be some senior or retired executives or entrepreneurs who have run this type of business for years and are only helping your company in part-time or ad-hoc basis. Their function is simply to provide skills that your internal management team doesnt have. List out their names, titles and experience, and explain how each advisor will input to assist you to run a profitable business.

18

Chapter 8 Financial Plan

This is the last part of your business plan. The financial plan is the section that determines whether or not your business is feasible, and is an important element to show whether your business will attract any investor. The financial plan will contain three financial statements: the cash flow statement, the profit and loss statement and the balance sheet. You will also indicate in this section that you have considered the risks related to your business and the funding capital that you require. Before creating the three financial statements, mention about the risks that your organization will face during the course of your business as an opening scene. A) Risks All businesses contain their own risks. The way to determine these risks in your plan shows that you have carried out a lot of market research work and this will make your plan look real and attractive to the readers. Things listed below are possible risks that a business would face typically: A large cut or promotion by a competitor An important customer leaves you The economy goes bad Your suppliers increase their prices Your suppliers fail to deliver on time A better product launched by your competitor Lack of qualified labor

Put in all assumptions about the risks that you may face during the course of business. List out the actions that you are prepared to take in order to handle these risks. This will increase your credibility in front of the readers since you have shown that you are aware to these issues and be able to treat them. B) Profit and Loss Statement The Profit and Loss Statement is the very first statement you have to create
19

out of the three financial statements in the Financial Plan section. This statement records revenues, expenses and cost of goods sold. The result is how much profit or loss your business will make at the end of the accounting period. First, input your revenue from which you have done in the Sales Forecast section earlier in the business plan. If you are in a manufacturing business, the revenue will be called sales, and cost of goods sold will need to be calculated. Next, you will need to gather the financial data on all expenses, including your start-up cost and your operating expenses. When you subtract the revenues by the expenses you will get the gross profit before taxation. Net profit will be the result after subtracting taxation and/or dividends from the gross profit. Appendix 1 is a worksheet of a standard Profit and Loss Statement structure. C) Cash Flow Statement A cash flow statement shows how much cash will come into the business and how much cash will be used during the financial period. In another sense, it shows readers how much cash you will need and when you will need it during the course of business. Generally, only cash items will be included in the correct accounting period. For example, Sales made last month in credit (account receivables) may be collected this month and the statement will only record an inflow for such when it is received. The cash flow projection is an important tool for cash flow management, letting you know when you might want to borrow some short-term loans as well as to look for long-term capital injections. There are three elements included in the cash flow statement: the cash revenues, the cash disbursements, and the reconciliation of cash revenues to cash disbursements. The reconciled balance will be exactly equal to the cash balance recorded in the balance sheet at the end of the financial period.

20

See Appendix 2 for a worksheet of the Cash Flow Statement Outline. D) Balance Sheet The balance sheet is created only once a year to determine the net worth of a business. It is the last part of the three statements in the Financial Plan section. The balance sheet represents the businesss financial position at a particular point of time. It is divided into three main categories: the assets, the liabilities, and owners equity. Assets are tangible and intangible objects that are in the ownership of the company. Liabilities are debts owed to creditors and suppliers. Owners equity is the net difference when the total liabilities are subtracted from the total assets. Once you have your balance sheet completed, you can write a brief analysis for each of the three financial statements. Keep them concise and cover the highlights. The financial statements themselves can be either displayed in this section or in the appendices. Appendix 3 is a worksheet of a Balance Sheet outline. E) Funding Request and Return This comes to the last part of the business plan. In this section you will clearly state the amount of funding for the investment you will need, and how do want these funds to come in as, e.g. loans or capital. Indicate when the money is needed in different phases, and tell the investors what they will receive in return for their capital. Lastly, suggest an attractive exit strategy that you will apply, that is, how investors will get their money back. Often, it can be achieved either by a cash-out option in five years or an IPO (Initial Public Offer) plan to get it listed in the stock exchange. As you can see, writing a business planning is not easy at all. However, by following these important steps provided from all of the chapters above, you will ensure your business has a fine chance at seeking funds from investors and success in the future.

21

Appendix 1: Profit and Loss Statement

Insert your company's figures into this template to prepare an income statement for your business.
January REVENUE REVENUE: Product Sales Product 1 Product 2 Product 3 TOTAL REVENUE: Product Sales REVENUE: Miscellaneous Bank Interest TOTAL REVENUE: MISCELLANEOUS TOTAL REVENUE COST OF SALES DIRECT COSTS Direct Material Direct Labor Factory Overhead TOTAL DIRECT COSTS GENERAL AND ADMINISTRATION Accounting and Legal Fees Advertising and Promotion Bad Debts Bank Charges Depreciation and Amortization Insurance Interest Office Rent Salaries (Owner or Directors) Salaries (Staff) Telephone Utilities TOTAL GENERAL AND ADMINISTRATION TOTAL EXPENSES GROSS PROFIT BEFORE TAX PROFITS TAX NET PROFIT February March April May June July August September October November December Year Two 1ST QTR 2ND QTR 3RD QTR 4TH QTR Year Three Year Four Year Five

Page 1

Appendix 2: Cash Flow Statement

Insert your company's figures into this template to prepare a cash flow statement for your business plan.
January CASH REVENUES Revenue from Product Sales Revenue from Service Sales TOTAL CASH REVENUES CASH DISBURSEMENTS Cash Payments to Trade Suppliers Management Draws Salaries and Wages Promotion Expense Paid Professional Fees Paid Rent/Mortgage Payments Insurance Paid Telecommunications Payments Utilities Payments TOTAL CASH DISBURSEMENTS RECONCILIATION OF CASH FLOW OPENING CASH BALANCE ADD: TOTAL CASH REVENUES DEDUCT: TOTAL CASH DISBURSEMENTS CLOSING CASH BALANCE February March April May June July August September October November December Year Two 1ST QTR 2ND QTR 3RD QTR 4TH QTR Year Three Year Four Year Five

Page 1

Appendix 3: Balance Sheet

Insert your company's financials here to create a balance sheet for your business plan.
Year One Assets Long-Term Assets Capital/plant Investment Miscellaneous assets Total long-term assets Current Assets Cash Accounts receivable Inventory Total current assets Total Assets Liabilities Current Liabilities Accounts payable Accrued expenses Taxes payable Total current liabilities Long-Term liabilities Bonds payable Mortage payable Notes payable Total long-term liabilities Total Liabilities Owner's Equity Share Capital (For Ltd Co) Retained Earnings Total Owner's Equity Year Two Year Three Year Four Year Five

Page 1

CYBER CAF BUSINESS PLAN JEDI CAF

TABLE OF CONTENT
1. Executive Summary 2. Company Summary 3. Services 4. Market Analysis 5. Marketing Strategy 6. Management Summary 7. Financial Plan 3 5 7 8 11 13 14

1.

Executive Summary Jedi Caf, a cyber caf located in Happy Valley, Hong Kong Island, offers a perfect spot for the public in social gathering and leisure. It provides customers free access to the Internet as well as an area for to meet together in a casual environment under an economical manner. The business intends to obtain finance from external equity in the amount of USD61,538, for which the application will be for commencing work on shop renovation, equipment purchases, and as operating cash flow. Preliminary capital injection has already been secured by the initial owners, Obewon Kinobi and Alex Skywalker, in the amounts of USD24,359 and USD15,385 respectively. Jedi Caf will be incorporated as a limited liability company. The two initial owners will be the shareholders and their personal liabilities will be subject to a ceiling at the amount of their respective investments. The finance acquired through this business proposal will allow Jedi Caf to successfully open and operate as a cyber caf. A comfortable and innovative environment is provided to the customers with a casual atmosphere. Operations in year one will generate Jedi Caf a regular customer base that will allow it to be self-maintained in year two. 1.1 Objectives Jedi Cafs objectives for the first year of operation include: The creation of an exclusive, stylish, innovative environment that will distinguish Jedi Caf from other coffee shops. The creation of a comfortable and casual environment that will bring people with different interests and backgrounds together for socialization. 1.2 High-quality coffee and bakeries at a reasonable price. Free access to online services.

Mission As Internet has become more popular and grown at an expeditious pace, easy access has become a part of life. Jedi Caf provides the public free access to the Internet, high-quality food and beverages in a comfortable environment. People from different backgrounds will come to enjoy the exclusive, stylish, and innovative environment that Jedi Caf offers.

1.3

Risks The risks involved with Jedi Caf s business are: 3

Insufficient demand for the services provided by Jedi Caf in Happy Valley. The popularity of the Internet stops to grow. The opening of new cafs in the same area which offers the exact services that Jedi Caf provides.

2.

Company Summary Jedi Caf, soon to be opened at Shing Wo Road in Happy Valley, Hong Kong Island, will provide the public free access to the Internet and a special and innovative environment for enjoying top quality coffee and bakeries. Individuals of all ages and backgrounds will find Jedi Caf appealing. The staffs of Jedi Caf provide not only top quality service but also helpful instructions to customers in computer usage. This educational aspect will attract elderly customers and youngsters who do not own computers at home. The easy access location also provides residents in the same area convenience to their gourmet and online needs. 2.1 Company Ownership Jedi Caf will be privately owned by Obewon Kinobi, the founder and CEO, and Alex Skywalker, a second shareholder. 2.2 Start-up Summary Jedi Cafs start-up costs will cover renovation, furniture, computers, coffee machines and cooking equipment, and running capital to cover expenses in the first year. The equipment provided to Jedi Cafs customers with high-speed connection to the Internet forms a large portion of the start-up costs. These costs will include computers, two laser printers and a scanner. Besides, the start-up costs will comprise the coffee machines such as one espresso machine, one automatic coffee grinder, and other additional equipment. The shop will also require funds for renovation and modification. Breakdown of the start-up costs is illustrated as follows:
Start-up Costs Legal Fee Stationeries Tableware Consultants Insurance Rent Coffee Machines Bean Grinder Computer Systems (x11), Software, Printer, Scanner Internet Lines USD 641 641 641 2,564 897 1,853 13,718 1,019 31,167 1,077

Fixtures/Renovation Total Start-up Costs

25,641 79,859

Start-up Assets Running Cash Start-up Inventory Total Assets 30,769 2,564 33,333

Total Requirements

113,192

2.3

Company Location A site has been chosen in Shing Wo Road in Happy Valley for the following reasons: Nearness to the close-by residents. Proximity to stylish, upscale restaurants in the same area. High visibility.

3.

Services Jedi Caf will provide free access to the Internet and computer services such as printing, scanning to customers. It will also provide customers with a unique and innovative environment for enjoying top quality coffee and bakeries. 3.1 Service Description Jedi Caf will provide its customers free access to the Internet and common computer software and hardware. Some of the Internet and computing services available to Jedi Cafs customers are listed below: Internet browsers. Laser color printing, copying and scanning. Popular software applications.

Also, top quality food and beverages, and a comfortable environment will provide Jedi Cafs customers with a second home, a place to enjoy the benefits of computing in a comfortable environment. 3.2 Competitive Comparison Jedi Caf will be the first cyber caf in Happy Valley. It will differentiate itself from other ordinary coffee shops in the same area by providing its customers with free Internet and computing services. 3.3 Technology Jedi Caf will invest in high-speed computers to provide its customers with a fast and efficient connection to the Internet. The computers will be reliable and fun to work with. Jedi Caf will continue to upgrade and modify the systems to stay with current technologies.

4.

Market Analysis Jedi Caf is facing the opportunity of being the pioneer in the Happy Valley cyber caf market. The consistent popularity of coffee, combined with the growing interest in the Internet, has been proven to be a winning concept in other markets and will produce the same results in Happy Valley. 4.1 Market Segmentation Jedi Cafs customers can be divided into two groups. The first group is familiar with the Internet and desires a progressive and inviting atmosphere where they can get out of their offices or bedrooms and enjoy a great cup of coffee. The second group is not familiar with the Internet, yet, and is just waiting for the right opportunity to enter the online community. Jedi Cafs target market falls anywhere between the ages of 15 and 70. This extremely wide range of ages is due to the fact that both coffee and the Internet appeal to a variety of people. In addition to these two broad categories, Jedi Cafs target market can be divided into more specific market segments. The majority of these individuals are students and business people. See the Market Analysis table below for more specifics.
Market Analysis
2009 Potential Customers Growth University Students Office Workers Seniors Teenagers Others Total 4% 3% 5% 2% 0% 2.68% 1,923 3,205 2,372 1,603 3,205 12,308 2,000 3,301 2,490 1,635 3,205 12,631 2,080 3,400 2,615 1,667 3,206 12,968 2,163 3,502 2,746 1,701 3,205 13,317 2,250 3,607 2,883 1,735 3,205 13,680 2010 2011 2012 2013

4.2

Target Market Segment Strategy Jedi Caf intends to cater to people who want a guided tour on their first spin around the Internet and to experienced users eager to indulge their passion for computers in a social setting. Furthermore, Jedi Caf will be a magnet for local and traveling professionals who desire to work or check their email messages in a friendly atmosphere. These professionals will either use Jedi Cafs PCs, or plug their notebooks into Internet connections. 4.2.1 Market Trends A market survey was conducted recently with key questions asked to fifty

potential customers in Happy Valley. Some key findings include: 40 people said they enjoyed free access to the Internet. 44 subjects use the Internet to communicate with others on a daily basis.

4.2.2 Market Needs Factors such as current trends, addiction, and historical sales data ensure that the high demand for coffee and Internet access will remain constant over the next five years. Being the first cyber caf in Happy Valley, Jedi Caf will enjoy the pioneer advantages of name recognition and customer loyalty. Initially, Jedi Caf will hold a 100 percent share of the cyber caf market in Happy Valley. In the next five years, competitors will enter the market. Jedi Caf has set a goal to maintain greater than a 50 percent market share. 4.3 Service Business Analysis The retail coffee industry in Happy Valley experienced rapid growth from the 1990s and is now moving into the mature stage of its life cycle. Many factors contribute to the large demand for high-quality coffee in Happy Valley. The yuppies is a main source of demand for coffee retailers. The climate in Happy Valley is extremely favorable to coffee consumption. Current trends in this high-spending residential area reflect the popularity of fresh and strong coffee. Happy Valley is a haven for coffee lovers. The popularity of the Internet is growing exponentially. Those who are familiar with the Internet are well aware of how fun and addictive going online can be. Those who have not yet experienced with the Internet need a convenient, relaxed atmosphere where they can feel comfortable learning about and utilizing the current technologies. Jedi Caf seeks to provide its customers with affordable Internet access in an innovative and supportive environment. Due to intense competition, caf owners must look for ways to differentiate their place of business from others in order to achieve and maintain a competitive advantage. The founder of Jedi Caf realizes the need for differentiation and strongly believes that combining a caf with complete Internet service is the key to success. The fact that no cyber cafs are established in Happy Valley, presents Jedi Caf with a great opportunities to enter into a profitable niche in the market. 4.3.1 Competition and Buying Patterns The main competitors in the retail coffee segment within the same location are StarBugs and Cathay Coffee. These businesses target a similar segment to 9

Jedi Cafs (i.e. educated, upwardly-mobile students and business people). However, Jedi Caf will offer substantial computing services to its customers which these competitors are not providing at the moment. 4.3.2 Distributing a Service The dual product/service nature of Jedi Cafs business faces competition on two levels. Jedi Caf competes not only with coffee shops, but also with Internet service providers. The good news is that Jedi Caf does not currently face any direct competition from other cyber cafs in the Happy Valley market. Heavy competition between coffee shops in Happy Valley creates an industry where all firms face the same costs. There is a positive relationship between price and quality of coffee. Some coffees retail at USD2.56/cup while other, more exotic beans may sell for as high as USD3.85/cup. Wholesalers sell beans to retailers at an average of a 50 percent discount. For example, a pound of Sumatran beans wholesales for USD8.97 and retails for USD17.95. And as in most industries, price decreases as volume increases.

10

5.

Marketing Strategy Jedi Caf will position itself as a stylish coffee house and Internet service provider. It will serve high-quality coffee and specialty beverages at competitive prices. Due to the number of cafs in Happy Valley, it is important that Jedi Caf sets fair prices for its products. Jedi Caf will use advertising as its main source of promotion. Ads placed in food magazines will help build customer awareness. Accompanying the ad will be a coupon for discounted coffee and nice bakeries. 5.1 Promotion Strategy Jedi Caf will implement a pull strategy in order to build consumer awareness and demand. Initially, Jedi Caf has budgeted USD6,410 for promotional efforts which will include advertising with food magazines and in-house promotions such as offering customers free drinks. Jedi Caf realizes that in the future, when competition enters the market, additional revenues must be allocated for promotion in order to maintain market share. 5.2 Pricing Strategy Determining a fair market for cyber caf is more difficult because there is no direct competition from another cyber caf in Happy Valley. Therefore, Jedi Caf has to base its prices for coffee and specialty drinks on the retail profit analysi s provided by our supplier, Jenson Coffee, which has been in the coffee business for over 50 years and has developed a solid pricing strategy. 5.3 Sales Strategy As a retail establishment, Jedi Caf employs people to handle sales transactions. Computer knowledge is a prerequisite for Jedi Caf employees. If an employee does not possess basic computer skills when they are hired, they are trained by our full-time technician. Our full-time technician is also available for customers in need of assistance. Jedi Cafs commitment to friendly, helpful service is one of the key factors that distinguishes itself from other cyber cafs. 5.4 Sales Forecast Cost of Sales: The cost of goods sold for coffee-related products was determined by the "retail profit analysis" we obtained from Jenson Coffee. The cost of bakery items is 20% of the selling price. The cost of Internet access is USD846 per month, paid to PC-Net for networking fees.

11

2009 Unit Sales Coffee Specialty Drinks Baked Goods Total Unit Sales 53,844 40,136 20,420 114,399

2010

2011

64,990 48,352 26,342 139,684

71,490 49,708 23,180 144,378

Unit Prices Coffee Specialty Drinks Baked Goods

USD 2.56 3.21 2.56

USD 2.56 3.21 2.56

USD 2.56 3.21 2.56

Sales Coffee Specialty Drinks Baked Goods Total Sales

USD 137,841 128,837 52,275 318,953

USD 166,374 155,210 67,436 389,020

USD 183,014 159,563 59,341 401,918

Direct Cost of Sales Coffee (based on average) Specialty Drinks (based on average) Baked Goods (based on average) Subtotal Direct Cost of Sales

USD 34,515 32,160 13,090 79,765

USD 41,659 38,744 16,887 97,290

USD 45,827 39,828 14,862 100,517

12

6.

Management Summary Jedi Caf is owned and operated by Mr. Obewon Kinobi. The company, being small in nature, requires a simple organizational structure. Implementation of this organizational form calls for the owner, Mr. Kinobi, to make all of the major management decisions in addition to monitoring all other business activities. Personnel Plan The staff will consist of six part-time employees working thirty hours a week at USD7.05 per hour. In addition, one full-time technician (who is more technologically oriented to handle minor terminal repairs/inquiries) will be employed to work forty hours a week at USD12.82 per hour. The other shareholder, Alex Skywalker, will not be included in management decisions. This simple structure provides a great deal of flexibility and allows communication to disperse quickly and directly. Because of these characteristics, there are few coordination problems seen at Jedi Caf that are common within larger organizational chains. This strategy will enable Jedi Caf to react quickly to changes in the market.
2009 Total People 9 2010 9 2011 9

USD Owner Part Time 1 Part Time 2 Part Time 3 Part Time 4 Part Time 5 Part Time 6 Technician Manager Total Payroll 30,769 10,154 10,154 10,154 10,154 10,154 5,077 27,860 5,128 119,604

USD 33,846 10,154 10,154 10,154 10,154 10,154 10,154 30,646 30,769 156,185

USD 37,231 10,154 10,154 10,154 10,154 10,154 10,154 33,710 33,845 165,710

13

7.

Financial Plan The following sections lay out the details of our financial plan for the next three years. 7.1 Start-up Funding This business plan is prepared to obtain financing in the amount of USD61,538. The supplemental financing is required to begin work on site preparation and modifications, equipment purchases, and to cover expenses in the first year of operations. This amount is planned to be repaid by USD15,385 each year by four years. Owners investments has already been secured as follows: 1. 2. 3. USD24,359 of personal savings from owner Obewon Kinobi. USD15,385 from the second shareholder, Alex Skywalker. USD11,190 in the form of short-term bank loans.
USD Start-up Expenses to Fund Start-up Assets to Fund Total Funding Required 79,859 33,333 113,192

Assets Inventory Cash Balance Total Assets 2,564 30,769 33,333

Liabilities Short Term Bank Loans Funds Needed to Raise Total Liabilities 11,910 61,539 73,449

Capital Obewon Kinobi Alex Skywalker Total Planned Investment 24,359 15,385 39,744

14

7.2

Projected Profit and Loss Payroll Expense: The founder of Jedi Caf, Obewon Kinobi, will receive a salary of USD30,769 in year one, USD33,846 in year two, and USD37,185 in year three. Jedi Caf intends to hire six part-time employees in year one at USD7.05/hour and a full-time technician at USD12.82/hour. Rent Expense: Jedi Caf is leasing a 400 square foot facility at USD2,564/month for a total of 36 months. At the end of the third year, the lease is open for negotiations and Jedi Caf may or may not re-sign the lease depending on the demands of the lessor. Utilities Expense: As stated in the contract, the lessor is responsible for the payment of utilities including gas, garbage disposal, and real estate taxes. The only utilities expenses that Jedi Caf must pay are electricity and the phone bill generated by fifteen phone lines; thirteen will be dedicated to broadband and two for business purposes. Marketing Expense: Jedi Caf will allocate USD43,269 for promotional expenses over the first year. This amount will be used for advertising in food magazines in order to build consumer awareness. Insurance Expense: Jedi Caf has allocated USD1,846 for insurance for the first year. As revenue increases in the second and third year of business, Jedi Caf intends to invest more money for additional insurance coverage.

15

Projected Profit and Loss data is presented in the table below:

2009 USD Sales Direct Cost of Sales Gross Margin 318,953 79,765 239,188 2010 USD 389,020 97,290 291,730 2011 USD 401,918 100,517 301,401

Expenses Payroll Marketing/Promotion Rent Utilities Depreciation Start-up Cost Insurance Total Operating Expenses 119,604 43,269 30,769 11,692 14,309 8,314 7,693 235,650 156,185 51,282 30,769 11,692 14,308 0 7,693 271,929 165,710 55,128 30,769 11,692 14,309 0 7,693 285,301

Profit Before Interest and Tax Interest Expense Taxes Incurred

3,538 2,981 100

19,801 1,885 2,708

16,100 1,410 2,226

Net Profit

457

15,208

12,464

16

7.3

Projected Cash Flow

2009 USD Cash Received Cash from Operations Cash Sales Subtotal Cash from Operations 318,953 318,953 389,020 389,020 401,918 401,918 2010 USD 2011 USD

Additional Cash Received Capital Investment Short Term Bank Loan Long Term Funding Subtotal Cash Received 39,744 11,910 61,538 432,145 0 0 0 389,020 0 0 0 401,918

Expenditures Expenditures from Operations 375,732 359,503 375,145

Additional Cash Spent Repayment of Short Term Loan Long-term Liabilities Repayment Subtotal Cash Spent 11,910 15,385 403,027 0 15,385 374,888 0 15,385 390,530

Net Cash Flow Cash Balance

29,118 29,118

14,132 43,250

11,388 54,638

17

7.4

Projected Balance Sheet

2009 USD Assets 2010 USD 2011 USD

Fixed Assets

57,236

42,927

28,619

Current Assets Cash Total Current Assets 29,118 29,118 43,250 43,250 54,638 54,638

Total Assets

86,354

86,177

83,257

Liabilities

Long-term Liabilities Total Liabilities

46,154 46,154

30,769 30,769

15,385 15,385

Net Assets

40,200

55,408

67,872

Shareholders Equity Paid-in Capital Retained Earnings Net Worth 39,743 457 40,200 39,743 15,665 55,408 39,743 28,129 67,872

18