Gaji Pokok
25,000,000
Overtime
4,913,295
Tunj Pajak
Tunj.Kesehatan
Tunj.Makan
420,000
Tunj transport
420,000
JKK 0,24%
60,000
JKM 0,3%
75,000
Pengh bruto per bulan
Pengurangan :
- Bi Jabatan
- JHT 2%
30,888,295
(500,000)
(500,000)
30,388,295
##########
19,800,000
##########
5%
15%
25%
30%
2,500,000
30,000,000
23,714,885
50,000,000
200,000,000
250,000,000
500.000.000-sd
56,214,885
4,684,574
PPh 21 setahun
PPh 21 per bulan
56,214,885
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
(500,000)
5%
15%
25%
30%
37,134,393
(500,000)
36,634,393
439,612,720
19,800,000
419,812,720
2,500,000
30,000,000
42,453,180
74,953,180
6,246,098
26,843,951
(500,000)
(500,000)
26,343,951
316,127,412
18,480,000
297,647,412
5%
15%
25%
30%
2,500,000
37,147,112
50,000,000
200,000,000
250,000,000
500.000.000-sd
39,647,112
3,303,926
PPh 21 setahun
PPh 21 per bulan
2,500,000
30,000,000
26,715,804
59,215,804
4,934,650
16,758,563
(500,000)
(500,000)
16,258,563
195,102,756
17,160,000
177,942,756
5%
15%
25%
30%
2,500,000
19,191,413
50,000,000
200,000,000
250,000,000
500.000.000-sd
21,691,413
1,807,618
PPh 21 setahun
PPh 21 per bulan
2,500,000
23,019,310
25,519,310
2,126,609
9,516,785
(475,839)
(475,839)
9,040,946
108,491,349
18,480,000
90,011,349
5%
15%
25%
30%
2,500,000
6,001,702
50,000,000
200,000,000
250,000,000
500.000.000-sd
8,501,702
708,475
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
2,500,000
7,502,003
10,002,003
833,500
7,789,656
(389,483)
(389,483)
7,400,173
81,401,905
15,840,000
65,561,905
5%
15%
25%
30%
2,500,000
2,334,286
50,000,000
200,000,000
250,000,000
500.000.000-sd
4,834,286
439,481
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
2,500,000
3,187,395
5,687,395
517,036
4,873,220
(243,661)
(243,661)
4,629,559
23,147,795
15,840,000
7,307,795
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
384,621
365,390
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
365,390
73,078
PPh 21 setahun
PPh 21 per bulan
76,924
384,621
384,621
76,924
5,727,000
(286,350)
(286,350)
5,440,650
21,762,600
15,840,000
5,922,600
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
311,716
296,130
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
296,130
74,033
PPh 21 setahun
PPh 21 per bulan
77,929
311,716
311,716
77,929
4,571,600
(228,580)
(228,580)
4,343,020
17,372,080
15,840,000
1,532,080
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
80,636
76,604
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
76,604
19,151
PPh 21 setahun
PPh 21 per bulan
20,159
TOTAL ENGINEER I
TOTAL ENGINEER II
14,832,906
11,110,335
80,636
80,636
20,159
3,518,900
(175,945)
(175,945)
3,342,955
40,115,460
17,160,000
22,955,460
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,208,182
1,147,773
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,147,773
95,648
PPh 21 setahun
PPh 21 per bulan
100,682
1,208,182
1,208,182
100,682
3,817,280
(190,864)
(190,864)
3,626,416
29,011,328
15,840,000
13,171,328
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
693,228
658,566
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
658,566
82,321
PPh 21 setahun
PPh 21 per bulan
86,653
TOTAL ENGINEER
#REF!
693,228
693,228
86,653
7,034,560
(351,728)
(351,728)
6,682,832
40,096,992
15,840,000
24,256,992
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,276,684
1,212,850
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,212,850
202,142
PPh 21 setahun
PPh 21 per bulan
212,781
TOTAL ENGINEER
#REF!
1,276,684
1,276,684
212,781
4,950,498
(247,525)
(247,525)
4,702,973
56,435,677
19,800,000
36,635,677
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,928,194
1,831,784
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,831,784
152,649
PPh 21 setahun
PPh 21 per bulan
160,683
TOTAL ENGINEER
#REF!
1,928,194
1,928,194
160,683
3,125,272
(156,264)
(156,264)
2,969,008
35,628,101
15,840,000
19,788,101
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,041,479
989,405
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
989,405
82,450
PPh 21 setahun
PPh 21 per bulan
86,790
TOTAL ADMIN&SUPPORT
TOTAL ADMIN&SUPPORT II
647,589
615,209
1,041,479
1,041,479
86,790
5,616,881
(280,844)
(280,844)
5,336,037
64,032,443
19,800,000
44,232,443
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
2,328,023.34
194,002
2,211,622
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
2,211,622
184,302
PPh 21 setahun
PPh 21 per bulan
2,328,023
2,328,023
194,002
6,520,124
(326,006)
(326,006)
6,194,118
74,329,414
15,840,000
58,489,414
5%
15%
25%
30%
2,500,000
1,273,412
50,000,000
200,000,000
250,000,000
500.000.000-sd
3,773,412
314,451
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
2,500,000
1,939,308
4,439,308
369,942
4,179,195
(208,960)
(208,960)
3,970,235
47,642,823
18,480,000
29,162,823
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,534,885
1,458,141
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,458,141
121,512
PPh 21 setahun
PPh 21 per bulan
127,907
1,534,885
1,534,885
127,907
4,565,301
(228,265)
(228,265)
4,337,036
52,044,431
18,480,000
33,564,431
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,766,549
1,678,222
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,678,222
139,852
PPh 21 setahun
PPh 21 per bulan
147,212
1,766,549
1,766,549
147,212
3,490,805
(174,540)
(174,540)
3,316,265
39,795,177
15,840,000
23,955,177
5%
15%
25%
30%
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
1,260,799
0-50.000.000
50.000.000-250.000.000
250.000-500.000.000
500.000.000-sd
1,197,759
99,813
PPh 21 setahun
PPh 21 per bulan
105,067
944,130
859,930
1,197,759
TOTAL DRAFTER
TOTAL DRAFTER II
1,260,799
1,260,799
105,067
(500,000)
(500,000)
71,704,960
860,459,520
19,800,000
840,659,520
5%
2,500,000
15% 30,000,000
25% 62,500,000
30% 102,197,856
PPh 21 setahun
PPh 21 per bulan
Rumus :
Rp. 1 s/d Rp. 47,500,000
PKP x 5/95
197,197,856
16,433,155
TOTAL ALL I
TOTAL ALL II
39,900,560
29,018,628
2,500,000
30,000,000
62,500,000
186,711,223
281,711,223
23,475,935