Indra Nagar Cumbum

NABARD SCHEME 2010 - 2011
(Ministry of Rural Development, Govt. of India)
Block : CUMBUM Improvement of road from Gudalur -Paliangudi Road to Indira Nagar Km 0/0 3/0
Estimate Amount Package No District EXISTING FEATURES OF THE ROAD: The road passing through wet lands has earthen surface with varies formation width from 6-8 metres, which is Sufficient for upgrading the road. Therefore, L.A. Proposal is not initiated. There are lot of light Jungles on both sides of the road which are proposed for Clearance. There are existing CD work in this road proposed for Re Construction. : :theni
NECESSITY OF THE ROAD: The road for Consideration to the Malaiyandipuram would rejuvenate activation of the people to ascend their present status and up gradation of the road with rural road connectivity promotes access to economic and social Services and thus generating agricultural incomes by transporting their agricultural products to the nearest town Reddiyarchathram. The road Connectivity would assure to ensure that its benefits accrue to the people of the villages. This road connects main road to go to schools, colleges, marketing Places and near by hospitals.
PAVEMENT DESIGN: PAVEMENT DESIGN has been done by computing traffic census on Average of 3 days and CBR value of the site soil.
Soil samples are collected from the road and, tests are conducted. The results are tabulated below:
Pavement thick required (in mm) Proposed Pavement GSB "C"
KM
Type of soil
CBR Value
Existing crust thickness (in mm)
Balance thickness required (in mm)
Gravel
WBM 75
Km : 0 / 0 - 3/7
250
100
75
PROPOSAL AND PROVISIONS MADE IN THE ESTIMATE: It is proposed to upgrade the road to O.D.R. standards to a formation width of 7.50 m and Carriageway width of 3.75 m with formation slopes 2: 1 and slope in cutting 1: 1 CONSTRUCTION OF EMBANKMENT: The formation level is already kept above the adjacent ground level . Embankment is formed by using the cut earth available on the road. Cut earth available @ road side would be used @ the same section and balance earth can be conveyed and used to other locations. Embankment earth work is thoroughly compacted to achieve 97% of dry density. Formation of earth work shall be carried out as per MORD CL: 301. Existing Crust is taken into account for Pavement design.
WBM GRADE II: WBM grade II consisting of grade of aggregates 63mm 45mm is proposed as a bottom layer over the sub base to a consolidated thickness of 7.5cm and width of 3.75 m. The work shall be carried out as per MORD-Technical specification clause 405. WBM GRADE III: The grade of WBM-III layer over the grade II, consisting of grade of aggregates 53mm 22.4mm is proposed and compacted. WBM layer shall not be less than 75mm keeping the width of 3.75 m and work shall be as par MORD-Technical specification clause 405. TACK COAT RS-1: Tack coat over the primed surface should be applied with bitumen emulsion-RS-1 @ the rate of 0.25 to 0.30 kg per sqm as par MORD-Technical specification clause 503. PREMIX CARPET: This work consists of preparation, laying and compaction of an open graded premix surfacing of 20 mm thickness with bitumen S-65 i.e. 60/70 grade @ the rate of 1.46kg per one sqm and a seal coat-type-A to be applied to the surface immediatel
GEOMETRIC: The road runs in Plain terrain having dry/wet lands. The road becomes inconvenience to the public during Rainy seasons. The ruling gradient 1 in 30 in plain terrain is adopted as far as Possible. 1) 2) Terrain Classification Design Speed : : Plain / Rolling Terrain 50 km/h
3) 4) 5) 6) 7) 8)
Land width Roadway width
: :
Minimum required land remains width 9m but in some places it is found less, due to encroachments by adjacent land owners 6 m available for entire stretch 7.5 m (Outer to outer) Available 3.75 m. Camber for B.T. surface = 3% > 1000 mm
Road way width for CD Structures : Carriage width Camber for bituminous Annual rain fall : : :
9)
ADT in the year of Traffic Count Base Year Traffic AADT (T) = Traffic Category
: : : :
161 200 T4 3000 m
10)
Road Length
HORIZONTAL CURVES: There are Horizontal curves which are maintained as it is and necessary provisions are made for extra width at curves.
VERTICAL CURVES: Since the road is proposed to up grade to O.D.RS Standard, for safety and comport all grade changes exceeding 1.0 percent i.e. 0.01 are introduced in the alignment. Vertical curves are designed to the requirements @ needed locations and exis
General : 6 m roadway width with a single lane of 3.75 m is proposed. Ruling gradient of one in 30 is proposed with a camber of 3.0% The road width available on the culverts is maintained with formation width of 7.5 m CROSS DRAINAGE WORKS:
There are no Existing culverts and 8 New culverts which are proposed for construction of Cross Drainage purpose in this road at the location tabulated below.
Ch. (m) EXISTING CD DETAILS Type Condition PROPOSED CD DETAILS Type
800 1500 2500
Single span of 1.5 m RCC Single span of 1.5 m RCC Single span of 1.5 m RCC slab culvert
ROAD PROTECTIVE WORKS: Protective works were proposed wherever necessary in this road as tabulated below.
Km Side Length (m) Height(m)
LUMP SUM PROVISIONS: Lump sum provisions are made for the following items of works Provision for Name board, Sign board, KM Stone, HM Stone and guide stones and Information board. Preparation for DPR Preperation Charges Provision for Labour Welfare fund @ 0.3% Provision for Contingencies.
Rate : The rate analysis for all items of the road works incorporated in the estimate have been prepared in accordance with Standard data book for rate analysis for rural roads released by M.O.R.D and unit rates are prepared based on State PWD and Highways Schedule of rates for the year 2010-2011
CHECKLIST FOR ROAD WORKS FOR SCRUTINY AND SANCTION OF ESTIMATES I. GENERAL Improvement of road from Gudalur : Paliangudi Road to Indira Nagar Km 0/0 3/0
Name of work
Name of scheme under which work is : NABARD ROAD taken up Classification of road Whether administrative Govt. obtained a. G.O MS No./Collector No. b. Length c. Amount of sanction sanction of : Rural roads : : : 3000m :
4 5 6 7 8 9
Whether nomenclature length amount is : Yes as per G.O Change in scope of sanction Amount of estimate now prepared : No :
Whether the estimate amount is within allowable limits of power of sanction of : Yes competent authority Revised administrative sanction if any : No
Whether the following details are enclosed, site plan, index map, : Yes alignment of road
Whether L.S and C.S working drawing data with quarry chart , quarry map, 10 counter signed by concerned Engineer, : Yes detailed estimate, abstract estimate, specification report etc. are enclosed II. ALIGNMENT Whether alternative alignment are 1 : Existing Alignment has been followed studied If so whether details of each alignment their merits and demerits are given in 2 : -the estimate and only the best is selected Is the alignment approved by 3 : Yes Competent Authority 4 Whether the reference of the bench mark which has been used for carrying : TBM out survey is mentioned whether permanent benchmark is also indicated
5 6
Whether Geological been studied
conditions
have
: Yes : Ruling Gradients
What are the gradients adopted
III. PAVEMENT a. To what standards the road is formed : O.D.R Standards or improved ODR/VR 1 b. What is the traffic intensity that is C Curve considered CBR curve Whether pavement is scientifically 2 designed based on soaked CBR value of : Yes sub-grade and sub-base materials IV. ALIGNMENT Whether L.S and C.S are taken at 1 specified intervals and quantity worked : Yes out 2 Are the standards adopted in all aspects : like width, side slope and right of way? Is the lead earth suitable for foundation? Whether provision is made for conveying : No good earth for forming the approach if necessary. Whether the earth quarry is approved with reference to availability and : Not Applicable suitability? Whether provision is made for extra lead and lift for earth work? Whether horizontal alignment is designed with suitable horizontal and : Yes vertical curves Whether the road level has been fixed corresponding to the bridge estimate if : Yes any to the project and the reference bench mark. Whether soaked CBR value of the sub grade is found out and pavement is : Yes suitably designed?
8 9
Whether suitable sub base of minimum : Yes CBR 15% is provided.
Whether the WBM is for compacted thickness? If so is 33.33% extra : Yes collection provided for. Is adequate provision for L.A made, 10 whether land acquisition found and : Does not Arise schedule are available? Whether Suitable wearing coat is 11 : Yes proposed. V. RATES 1 Whether current year rates adopted : 2010-2011
Whether the foundation earthwork rates including for loading charges and : Yes obtaining labour, materials etc. completed. Whether any provisions is made for a rate for removal of sand upto sill level : Does not Arise without baling? Whether concrete rate is including side formwork, baling out water etc., : Yes complete and vibration charges. Whether formation rate is inclusive of compaction allowances and watering : Yes complete if so it bases on field tests?
Whether the rates for items and checked with reference to Standard Data Book : Yes and the provision is adequate.
VI. OTHER ITEMS Whether the estimate is provided with 1 adequate provision for the following items? Provision of Land Acquisition to be paid 2 if any? 3 4 5 6 7 8 Provision for Cross Drainage Works Provision for Name Board, Guide Stone, Km stones, Improvements to Geometrics and Approach etc., Provision for Quality Control and Testing Provision for Store shed, Watchman pay and Inspection shed etc., Provision for contingencies Establishment and
Does not Arise No Yes Does not Arise Does not Arise Does not Arise Does not Arise Does not Arise Not Necessary
Provision for Diversion if any
Provision for Variation in Cost of 9 Materials Any Special provision on that particular 10 type if required. Certified that the particulars furnished above are based on site inspection and are correct. Certified that the provisions made under L.S are adequate and donot warrant revision
VII. WHETHER THE FOLLOWING CERTIFICATES FURNISHED. 1 Yes
Yes
TECHNICAL SANCTION 1 2 3 Estimate Amount Monetary authority limit for the sanctioning 4370000
Sanction Number and date
SPECIFICATION REPORT TO ACCOMPANY THE ESTIMATE FOR THE WORK OF Improvement of road from Gudalur -Paliangudi Road to Indira Nagar Km 0/0 3/0 ESTIMATE AMOUNT RS: Name of District Name of Union Existing Condition Scheme Administrative Sanction No Necessity : THENI : CUMBUM : Worn out BT : NABARD : : The existing surface of the road is Earthern road. There are many wheel track and undulations in this road hence it is very inconveniet for public. It is necessary to improvements this road for the use of public to a length of 3.7 KM. : 1) 2) Clearing the Scrub jungles. Applying tack coat over WBM surface using Providing Premix carpet with seal coat Collection and laying U.S.Gravel on side Difference in cost of Bitumen etc., Provisions for HM stone and KM stone Pcc 1 : 3 : 6 Pcc 1 : 2 : 4 for pier and abutment Mix 1 : 11/2 : 3 for Rcc work Steel Fe 415 N/mm2 Cover bot and Sides 40mm Us Gravel for Back filling work
4370000
Provisions
3) 4) 5) 6) Provisions : 1) 2) 3) 4) 5) 6)
7) 8)
Difference in cost of Materials etc., Provisions for Weep
This estimate has been prepared, adopted current schedule of rates for the year on 2010-2011. On sanction this work will be carried out as per sanctioned estimate and higher authorities instructions.,
Improvement of road from Gudalur -Paliangudi Road to Indira Nagar

DISTRICT : THENI BLOCK : LEAD STATEMENT KM- 0/0 - 1/0 Reach Name of Quarry Kind of metal Lead in KM 13 13 13 48 48 20 20 20 20 20 20 20 20 20 20 20 20 20 20 Cost of material 4350.00 37750.00 37750.00 110.00 110.00 560.00 480.00 780.00 720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 Conveyance Charges 43.85 43.85 43.85 211.40 211.40 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 Stacking charges 0.00 0.00 0.00 0.00 0.00 3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15
Km 0/0 3/0
CUMBUM
Storagge charges
Total
Cement Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC
4393.85 37793.85 37793.85 321.40 321.40 663.00 583.00 883.00 826.15 466.15 365.00 331.00 463.00 349.15 378.15 456.15 531.15 677.15 677.15
37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
WBM Gr II metal WBM Gr III metal
20 20 20 20 20 20 20 20 20 20 20 1 1 1
20 20
583.00 550.00 550.00 800.00 739.00 503.00 374.00 374.00 374.00 331.00 73.00 41230.35 35600.00 97.00
399 540.3
103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 0.00 0.00 5.60 103.00 103.00 103.00 103.00 103.00 103.00 103.00 0
3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 3.05
3.15 3.15
689.15 656.15 656.15 906.15 845.15 609.15 480.15 480.15 480.15 437.15 179.05 41230.35 35600.00 105.65 504.98 646.45 656.15 609.15 437.15 480.15 179.15 42209.00
26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Emulsion Tar KM- 1/0 - 2/0 Reach Name of Quarry Kind of metal
20 20 20 20 20 1
550.00 503.00 331.00 374.00 73.00 42209.00
3.15 3.15 3.15 3.15 3.15 -
Lead in KM 14
Cost of material 4350.00
Conveyance Charges 46.80
Stacking charges -
Storagge charges
Total
Cement
4396.80
Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC
14 14 49 49 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21
37750.00 37750.00 110.00 110.00 560.00 480.00 780.00 720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 583.00 550.00 550.00 800.00 739.00 503.00 374.00
46.80 46.80 214.70 214.70 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10 107.10
0.00 0.00 0.00 0.00 0.00 3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15
37796.80 37796.80 324.70 324.70 667.10 587.10 887.10 830.25 470.25 369.10 335.10 467.10 353.25 382.25 460.25 535.25 681.25 681.25 693.25 660.25 660.25 910.25 849.25 613.25 484.25
6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
21 21 21 21 1 1 1 21 21 21 21 21 21 21 1 Lead in KM 15 15 15 50 50 22 22 22
374.00 374.00 331.00 73.00 41230.35 35600.00 97.00

399 540.3
107.10 107.10 107.10 107.10 0 0 5.60 107.10 107.10 107.10 107.10 107.10 107.10 107.10 0 Conveyance Charges 49.75 49.75 49.75 218.00 218.00 111.20 111.20 111.20
3.15 3.15 3.15 3.05 3.05

3.15 3.15
484.25 484.25 441.25 183.15 41230.35 35600.00 105.65 509.08 650.55 660.25 613.25 441.25 484.25 183.25 42209.00 Storagge charges Total
26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Bitumen (60/70) KM- 2/0 - 3/0 Reach Name of Quarry Kind of metal
550.00 503.00 331.00 374.00 73.00 42209.00 Cost of material 4350.00 37750.00 37750.00 110.00 110.00 560.00 480.00 780.00
3.15 3.15 3.15 3.15 3.15 Stacking charges 0.00 0.00 0.00 0.00 0.00
Cement Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS
4399.75 37799.75 37799.75 328.00 328.00 671.20 591.20 891.20
12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 1 1 1
22 22
720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 583.00 550.00 550.00 800.00 739.00 503.00 374.00 374.00 374.00 331.00 73.00 41230.35 35600.00 97.00
399 540.3
111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 111.20 0 0 5.60 111.20 111.20
3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 3.05
3.15 3.15
834.35 474.35 373.20 339.20 471.20 357.35 386.35 464.35 539.35 685.35 685.35 697.35 664.35 664.35 914.35 853.35 617.35 488.35 488.35 488.35 445.35 187.25 41230.35 35600.00 105.65 513.18 654.65
26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Bitumen (60/70)
22 22 22 22 22
550.00 503.00 331.00 374.00 73.00 36100.00
111.20 111.20 111.20 111.20 111.20 0
3.15 3.15 3.15 3.15 3.15 -
664.35 617.35 445.35 488.35 187.35 36100.00
DISTRICT :
BLOCK :
RATE OF BITUMEN.
Sl.No. 1. 2. 3. 4. 5. 6. 7. 8. 9. Basic Price Deduct cost of drum Sub-Total Excise Duty @ 14% Education Cess @ 2% Higher Secondary Education Cess on ED @ 1% Billable Price VAT @ 4% Total invoice value Description 80/100 Grade Bitumen Ex. Coimbatore 26633.00 0.00 26633.00 3728.62 74.57 37.29 30473.48 1218.94 31692.42 1331.65 33024.07 60/70 Grade Bitumen Ex. Coimbatore. 27463.00 0.00 27463.00 3844.82 76.90 38.45 31423.17 1256.93 32680.10 1373.15 37000.00 Bitumen Emulsion Ex. Coimbatore. 28840.00 1500.00 27340.00 3827.60 76.55 38.28 31282.43 1251.30 32533.73 1442.00 33975.73
10. Storage Charges at %5 on basic price 11. Total invoice value 12. Conveyance Charges for a) b) b) 80/100 Grade Bitumen 2 X 15 KM X Rs.0.99924 / KM 60/70 Grade Bitumen 2 X 15 KM X Rs.0.9924 / KM Bitumen Emulsion 1 X 64 KM X Rs.1.4 / KM Total Price =
29.77 33053.84
3700.00
89.60
40700.00
34065.33
Bitumen Emulsion Coimbatore. 28840.00 1500.00 27340.00 3827.60 76.55 38.28 31282.43 1251.30 32533.73 1442.00 33975.73
89.60 34065.33
Improvement of road from Gudalur -Paliangudi Road to Indira Nagar DISTRICT : THENI
Road Data
Km 0/0 3/0 CUMBUM
BLOCK :
Sl.No.
Quantity
Description of work
Rate per
Amount
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201.
m2
1.70
Earthwork excavating & depositing on bank with initial lead of 10m & initial lift of 2m in hard stiff clay, stiff black cotton, hard red earth, shales, murrum, gravel, stoney earth and earth mixed with small size boulders SS 20 A including laying and spreading in layers of 250 mm loose thick each , sectioning , watering and compacting etc, complete as per MOST 301 - 305.
m3
33.65
Providing and Laying Gravel Soling to compacted thick including cost & conveyance of gravel from approved sources to work site including labour for spreading, watering and compacting by Power roller to achieve the required Proctor density at 100% compaction at optimum moisture content and hire & fuel charges for power roller , water sprinkler and all other incidental charges such as traffic barricading and providing danger lights etc, complete. KM 1/0
Rate Per Amount Rate
Km 2/0
Amount Rate
Km 3/0
Amount
1 1.00
Cost of Gravel Hire & Labour Charges Rate for 1 m3
105.65 2.78
m3 m3
105.65 2.78
108.43
105.65 2.78
105.65 2.78
108.43
105.65 2.78
105.65 2.78
108.43
KM4/0
Rate Per Amount
Cost of Gravel
105.65
m3
105.65
1.00
Hire & Labour Charges Rate for 1 m3
2.78
m3
2.78
108.43
Providing and laying 75mm compacted thick WBM Gr.III using 1 cum of 63mm to 11.2mm IRC HBG metal and 0.24 cum of Gravel for blindage for 10sqm. Of 75mm compacted thick (the blindage material shall have PI value less than 6%) including cost and conveyance of all materials from approved quarry to worksite and stacking to departmental gauge for pre-measurement as directed by the departmental officers including labour for spreading metal and gravel hand packing to camber and grade lines blinding with required quantity of gravel forming edge bunds watering with all leads for good water slurrying rolling and consolidation by power roller and finishing has per MoRT&H 404 (III revision) including hire and fuel charges for power roller and water sprinkler and all other tools and plants employed therefor and all other incidental charges etc., complete for top KM 1/0 Km 2/0
Rate Per Amount Rate Amount Rate
Km 3/0
Amount
1.00 0.24
Cost of 63 - 11.2 mm IRC HBG metal
646.45 105.65
m3 m3
646.45 25.36 114.26 786.07

1048.09
650.55 105.65 114.26
650.55 25.36 114.26 790.17

1053.56
654.65 105.65 114.26
654.65 25.36 114.26 794.27

1059.03
Cost of Gravel
10.00 Hire & Labour Charges

Rate for 10 m2 Rate for 1 m3
114.26 10m2
KM4/0
Rate Per Amount
1.00 0.24
Cost of 63 - 11.2 mm IRC HBG metal
658.75 105.65
m3 m3
658.75 25.36 114.26 798.37

1064.49
Cost of Gravel
10.00 Hire & Labour Charges

114.26 10m2
Providing and laying tack coat over the WBM surface using 4.00 Kg of bituminous emulsion for 10 sqm. Including cost of bituminous emulsion which will be supplied by the department at section stores and its cost will be recovered as per special condition appended including labour charges for preparing the surface for laying tack coat and for applying required quantity of bituminous emulsion by mechanical sprayer including hire and fuel charges for all tools and plants employed etc., complete as per clause 503 of MoRT&H specification. Km : 0 / 0 - 6/0
Rate
Per
Amount
4.00
Cost of Bitumen Emulsion
42209.00 77.80 12.00
MT
168.84 77.80 1.20 247.84 24.78
10.00 Labour & Hire charges 1.00

Hire Charges for Bitumen Sprayer Rate for 10 m2 Rate for 1 m2
10m2 10m2
Providing and laying open graded premix carpet of 20 mm compacted thick using 0.18cum of 13.20 mm IRC size HBG machine crushed chips and 0.09 cum of 11.20 mm IRC HBG machine crushed chips with 14.6 Kg of bitumen for 10 sqm of premix carpet including laying of seal coat type A over the premix carpet using 0.09 cum of 6.7mm IRC size HBG machine crushed chips with 9.8 Kg of bitumen per 10 sqm including cost and conveyance of chips and stacking them to departmental gauge for pre-measurements including cost of bitumen which will be supplied by the department at departmental section stores and its cost will be recovered as per special condition appended including heating the bitumen and metal mixing the materials in mini hot mix plant for premix carpet including spreading the same and finishing and compacting the same by power rolling to the specified lines and grades including all labour charges application of bitumen for seal coat over the premix carpet and spreading the seal coat and power roller rolling seperately as per MoRT&H specification 509 and 513 (III revision) including all labour charges hire and fuel charges for mini hot mix plant power roller 80 100 KN capacity and all other tools and plants employed therefore etc., complete.
KM 1/0
Km 2/0
Amount Rate
Km 3/0
Amount
0.18 0.09 0.09
Cost of 13.2 mm IRC metal Cost of 11.2 mm IRC metal Cost of 6.7 mm IRC metal
845.15 609.15 480.15 41230.35
m3 m3 m3 MT
152.13 54.82 43.21
849.25 613.25 484.25
152.87 55.19 43.58 1006.02 258.48 5.81 1521.95 152.20
853.35 617.35 488.35 35600.00 258.48 58.13
153.60 55.56 43.95 868.64 258.48 5.81 1386.04 138.60
24.40 Cost of Bitumen 10.00 Labour & Hire charges for P.C & S.C 1.00 Hire charges for P.C & S.C
1006.02 41230.35 258.48 5.81 1520.47 152.05 258.48 58.13
258.48 10 m2 58.13 10 m2
KM4/0
Rate Per Amount
0.18 0.09 0.09
Cost of 13.2 mm IRC metal Cost of 11.2 mm IRC metal Cost of 6.7 mm IRC metal
857.45 621.45 492.45 41230.35
m3 m3 m3 MT
154.34 55.93 44.32 1006.02
24.40 Cost of Bitumen
10.00 Labour & Hire charges for P.C & S.C 1.00 Hire charges for P.C & S.C
258.48 10 m2 58.13 10 m2
258.48 5.81 1524.90 152.49
Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1000 m as per Technical Specification Clause 301.4.
1 M2
3.75
DETAILED ESTIMATE
DISTRICT : THENI BLOCK :
Km 0/0 3/0
CUMBUM Unit
Sl.No Description Nos Length Breadth Depth Quantity 1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material t Ch 0-1000 Ch 1000-2000 Ch 2000-3000 2000.00 2000.00 2000.00 6000.00 Deduct 40% voids -2400.00 3600.00 Construction of embankment with approved material obtained from borrow pits with a lift up to 1.5 m, transporting to site, spreading, grading to required slope and compacting to meet requirements with a lead up to 1000 m as per Technical Specification cla Ch 0-1000 Ch 1000-2000 Ch 2000-3000
3
2 2 2
1000.00 1000.00 1000.00
1.000 1.000 1.000
sqm
2 2 2
1000.00 1000.00 1000.00
1.000 1.000 1.000
0.750 0.750 0.750
1500.00 1500.00 1500.00 4500.00
cum cum cum
Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Ch 0-1000 Ch 1000-2000 Ch 2000-3000 1 1 1 1000.00 1000.00 1000.00 3.750 3.750 3.750 3750.00 sqm 3750.00 sqm 3750.00 sqm
11250.00 sqm 1/3 OF 3750.00 sqm
Providing laying, spreading and compacting stone aggregates of specific sizes to water bound macadam IIIspecification including spreading in uniform thickness, hand packing, rolling with three wheel 80 100 KN static roller in stages to proper grade and cam Ch 0-1000 Bell mouth ((11.25+3.75)/2) Deduct 1.5m Culvert Ch 800m Ch 1000-2000 Deduct 1.5m Culvert Ch180000m Ch 2000-3000 Deduct 1.5m Culvert Ch2500m 1 1 -1 1 -1 1 -1 990.00 10.00 2.90 1000.00 2.90 1000.00 2.90 3.750 7.500 3.750 3.750 3.750 3.750 3.750 0.075 0.075 0.075 0.075 0.075 0.075 0.075 278.44 5.63 -0.82 283.25 281.25 -0.82 280.43 281.25 -0.82
Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum
280.43 Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion distributor at the rate of 4 kg /10 sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and as dir Ch 0-1000 Bell mouth ((11.25+3.75)/2) Ch 1000-2000 1 1 1 990.00 10.00 1000.00 3.750 7.500 3.750 3712.50 75.00 3787.50 3750.00
Sqm Sqm Sqm Sqm
3750.00 3750.00 3750.00 11287.50 Providing laying and rolling of open grade premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as Seal Coat on a previously prepared base Ch 2000-3000 1 1000.00 3.750 Ch 0-1000 Bell mouth ((11.25+3.75)/2) Ch 1000-2000 Ch 2000-3000 1 1 1 1 990.00 10.00 1000.00 1000.00 3.750 7.500 3.750 3.750 3712.50 75.00 3787.50 3750.00 3750.00 3750.00 3750.00
Sqm Sqm Sqm Sqm
Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm
Providing and erecting direction and place identfication Board No. of Village - 2 No. 1 2 8 Reinforced cement concrete M15 grade Kilometer stone of standard design 9 Reinforced cement concrete M15 grade Hecto meter stone of standard design 10 Construction of Retaining wall/ CD works (As per sub estimate) 11 Contingencis and other unforeseen items
2 3 12
Nos.
Nos. L.S
ABSTRACT ESTIMATE
DISTRICT : THENI BLOCK :
Km 0/0 3/0
Amount
CUMBUM
Reach Sl.No unit Quantity Rate 1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material t Ch 0-300 sqm 3600.00 1.70 2 Construction of embankment with approved material obtained from roadway cutting with a lift up to 1.5 m, transporting to site, spreading, grading to required slope and compacting to meet requirements with a lead up to 1000 m as per Technical Specification Ch 0-300 cum 4500.00 33.65 Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Ch 0-300 sqm 11250.00
6 120
1 51 425
3.75
42 188
Providing laying, spreading and compacting stone aggregates of specific sizes to Water bound macadam Grade III specification including spreading in uniform thickness, hand packing, rolling with three wheel 80 100 KN static roller in stages to proper gra Ch 0-1000 sqm 283.25 1048.09 Ch 1000-2000 sqm 280.43 1053.56 Ch 2000-3000 sqm 280.43 1059.03 Providing and applying tack coat with Bitumen emulsion (RS ) using emulsion distributor at the rate of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and as dire Ch 0-300 sqm 11287.50 24.78 Providing laying and rolling of open grade premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared Ch 0-1000 sqm 3787.50 152.05 Ch 1000-2000 sqm 3750.00 152.20 Ch 2000-3000 sqm 3750.00 138.60 Providing and erecting direction and place identfication Board Each Reinforced cement concrete M15 grade Kilometer stone Each Reinforced cement concrete M15 grade Hecto meter stone Each Construction of 1.5M SLAB CULVERT Construction of 1.5M SLAB CULVERT Construction of 1.5M SLAB CULVERT Difference in cost of material 2.9x20000 Provision for future PWD shedule of rate @10% Provision for Labour Welfare 0.3% Contingencis and other unforeseen items
2 96 868 2 95 454 2 96 988
2 79 704
5 75 889 5 70 750 5 19 750
7 8 9 10 11 12
2 3 12
4000.00 260.00 130.00
8 000 780 1 560 2 86 752 2 87 338 2 87 924 39 07 491

58000 390749
- 3 90 000 Sub total
13 14
Total estimate amount Rs.
11 722 2 038 43 70 000
Mazdoor I Class Mazdoor II Class Mason I Class Mason II Class Carpenter I Class Carpenter II Class Fitter I Class Fitter II Class Cost of kerosine Cost of diesel Cost of furnace oil
= = = = = = = = = = =
Rs. 123.00 Rs. 111.00 Rs. 195.00 Rs. 175.00 Rs. 190.00 Rs. 175.00 Rs. 172.00 Rs. 160.00 Rs. 37.52 Rs. 40.00 Rs. 26.16
Rs. 139.00 Rs. 125.00 Rs. 143.00
jthiruks@yahoo.co.in
jtmahes2010@yahoo.in
Rs. 139.00 Rs. 125.00 Rs. 143.00
Improvement of road from Gudalur -Paliangudi Road to Indira Nagar DISTRICT : THENI BLOCK :
Km 0/0 3/0 CUMBUM
Earth work Excavation for Foundation in all soils and Sub Soil to full depth as may be directed except in hard rock requiring blasting but inclusive of shoring strutting and requiring the sides of foundation.
1.00 1.00
SI. No. 62 SS20 B Add 100% For Earth work Rate per 1.00cum
31.60 31.60
Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed, watered and compacted Complete complying with stanard specification. KM 1/0
Km 2/0
Amount
1.00 1.00
Cost of Sand Refilling with Sand Rate per 1.00cum
321.40 9.00
m3 m
3
321.40 9.00 330.40
324.70 9.00
324.70 9.00 333.70
KM 4/0
Rate Per Amount
1.00 1.00
Cost of Sand Refilling with Sand Rate per 1.00cum
331.30 9.00
331.30 9.00 340.30
m3
Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation including watering wherever necessary and laid in layers of not more than 15cm thick., compacting etc., complete complying with standard specifications and as directed. KM 1/0
Km 2/0
Amount
9.00 4.50 1.80 17.70 14.10
40mm ISS HBG metal Cement mortar 1 : 4 Mason II class Mazdoor I category Mazdoor II category
663.00 1903.19 195.00 123.00 111.00
5967.00 8564.36 351.00 2177.10 1565.10
667.10 1907.55 195.00 123.00 111.00
6003.90 8583.98 351.00 2177.10 1565.10
m3 Each Each Each
Rate per 10cum Rate per 1.00cum KM 4/0

Rate Per
18624.56 1862.46
18681.08 1868.11
Amount
9.00 4.50 1.80 17.70 14.10
40mm ISS HBG metal Cement mortar 1 : 4 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum
675.30 1916.27 195.00 123.00 111.00
m m
3 3
6077.70 8623.22 351.00 2177.10 1565.10 18794.12 1879.41
Each Each Each
Km 2/0
Amount
9.00 4.50 1.80 17.70 14.10
663.00 2430.45 195.00 123.00 111.00
m m
3 3
5967.00 10937.03 351.00 2177.10 1565.10 20997.23 2099.72
667.10 2435.16 195.00 123.00 111.00
6003.90 10958.22 351.00 2177.10 1565.10 21055.32 2105.53
Each Each Each
KM 4/0
Rate Per Amount
9.00
40mm ISS HBG metal
675.30
6077.70
4.50 1.80 17.70 14.10
Cement mortar 1 : 3 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum
2444.60 195.00 123.00 111.00
m3 Each Each Each
11000.70 351.00 2177.10 1565.10 21171.60 2117.16
Km 2/0
Amount
9.00 4.50 1.80 17.70 14.10
883.00 1903.19 175.00 123.00 111.00
m m
3 3
7947.00 8564.36 315.00 2177.10 1565.10 20568.56 2056.86
887.10 1907.55 175.00 123.00 111.00
7983.90 8583.98 315.00 2177.10 1565.10 20625.08 2062.51 Km 5/0
Each Each Each
KM 4/0
Amount
9.00 4.50 1.80 17.70 14.10
895.30 1916.27 175.00 123.00 111.00
m3 m
3
8057.70 8623.22 315.00 2177.10 1565.10 20738.12 2073.81
Each Each Each
Random Rubble Masonry in cement Mortar 1 : 5 for foundation and basement using New Stones including necessary provision for Bond stones with simultaneous flush pointing with the same mortar above ground level complying with standard specifications. KM 1/0
Km 2/0
Amount
10.00 1.00 3.40 7.10 10.60 14.10 14.10
Rough stone for Masonry Bond stone Cement mortar 1 : 5 Mason I class Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum
365.00 463.00 1586.83 195.00 175.00 123.00 111.00
m3 m3 m3 Each Each Each Each
3650.00 463.00 5395.22 1384.50 1855.00 1734.30 1565.10 16047.12 1604.71

Amount
369.10 467.10 1590.98 195.00 175.00 123.00 111.00
3691.00 467.10 5409.33 1384.50 1855.00 1734.30 1565.10 16106.33 1610.63
KM 4/0
Rate Per
10.00 1.00 3.40 7.10 10.60 14.10 14.10
Rough stone for Masonry Bond stone Cement mortar 1 : 5 Mason I class Mason II class Mazdoor I category Mazdoor II category Rate per 10cum
377.30 475.30 1599.28 195.00 175.00 123.00 111.00
m3 m3 m3 Each Each Each Each
3773.00 475.30 5437.55 1384.50 1855.00 1734.30 1565.10 16224.75
Rate per 1.00cum
1622.48
Cement concrete 1:1.5:3 using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein forcement and fabricating charges, centering and shuttering but including curing and shall be finished smooth with cement mortar 1:3, 12mm thick. and with kraft paper without claiming extra as directed by the departmental officers complete complying with standard specifications.
KM 1/0
Km 2/0
Amount
9.00 4.50 4.308 3.50 21.20 35.30 10.00
20mm ISS HBG metal Cost of Sand Cost of Cement Mason II class Mazdoor I category Mazdoor II category Add for Vibration charges Rate for 10 m
3
883.00 321.40 4393.85 175.00 123.00 111.00 24.20
m m
3 3
7947.00 1446.30 18928.71 612.50 2607.60 3918.30 242.00 35702.41 3570.24
887.10 324.70 4396.80 175.00 123.00 111.00 24.20
7983.90 1461.15 18941.41 612.50 2607.60 3918.30 242.00 35766.86 3576.69
MT Each Each Each m

3
Rate per 1.00cum KM 4/0

Rate Per
Amount
9.00 4.50 4.308 3.50 21.20 35.30 10.00
20mm ISS HBG metal Cost of Sand Cost of Cement Mason II class Mazdoor I category Mazdoor II category Add for Vibration charges Rate for 10 m
3
895.30 331.30 4402.70 175.00 123.00 111.00 24.20
m3 m
3
8057.70 1490.85 18966.83 612.50 2607.60 3918.30 242.00 35895.78 3589.58
MT Each Each Each m

3
Rate per 1.00cum
Supplying and Fabricating and placing in position MS steel or Ribbed Tor Steel for all Reinforced Cement Concrete works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with stanard specification.(MS rod or RTS bar will be supplied departmentally at section stores and cost will be recoverd at issue rate). the binding wire shall supplied by the contactor. KM 1/0
Km 2/0
Amount
1.00 10.00 35
Cost of steel Cost of binding wire
37793.85 34.50
MT Kg Each
37793.85 37796.80 345.00 6020.00 44158.85 34.50 172.00
37796.80 345.00 6020.00 44161.80
Fitter I Class for bending and tieing. 172.00 Rate for 1.00 MT
KM 4/0
Rate Per Amount
1.00 10.00 35
Cost of steel Cost of binding wire
37802.70 34.50
MT Kg Each
37802.70 345.00 6020.00 44167.70
Fitter I Class for bending and tieing. 172.00 Rate for 1.00 MT
Plastering with CM 1:4, 20mm thick.over the cement concrete for floor finish including curing etc., complete complying with standard specifications and as directed by the departmental officers. KM 1/0
Km 2/0
Amount
0.22 2.20 0.50 3.20
Cement Mortar 1:4 Mason I class Mazdoor I category Mazdoor II category Rate per 10sqm Rate per 1.00sqm
1903.19 195.00 123.00 111.00
418.70 429.00 61.50 355.20 1264.40 126.44
1907.55 195.00 123.00 111.00
419.66 429.00 61.50 355.20 1265.36 126.54 Km 5/0
Each Each Each
KM 4/0
Amount
0.22 2.20 0.50 3.20
Cement Mortar 1:4 Mason I class Mazdoor I category Mazdoor II category Rate per 10sqm Rate per 1.00sqm
1916.27 195.00 123.00 111.00
421.58 429.00 61.50 355.20 1267.28 126.73
0.00 195.00 123.00 111.00
0.00 429.00 61.50 355.20 845.70 84.57
Each Each Each
10
Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets of size 90 x 60cm & 10 gauge stiffened, welded with steel angle of size 25 x 25 x 3mm for boarding laid over silver oak joists(Country wood) of size 10 x 6.5cm spaced @ about 90cm c/c and supported by casurina props of 10 - 13cm dia. spaced @ 75cm c/c etc., complete complying with standard specifications and as directed by the departmental officers. Rate for 10m2.for the following items.(RCC floor slab, roof slab, Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ).
Sub Data I Cost of MS sheets & angles for each set Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm 3.75 x 7850/1000 = 24.924 kg/m2 24.924 Kg x 0.54 m2 = 13.46 Kg. Weight of MS angle size 25 x 25 x 3 mm 3.6 x 1.1 Kg/m = 4.00 Kg 13.46 4.00 LS Cost of MS sheets 90 x 60 cm, 10 Gauge Cost of MS angle size 25 x 25 x 3 mm Add for Cutting, Bending,welding charges etc., Total for each set (A) Sub Data II Cost of MS sheet & Angles and silver Oaks, Joists & Casurina for 10 m2 19.00 0.12 98.50 Cost of MS sheets & angles (A) 629.05 97.00 #REF! Set m3 Rm 34.50 34.50 Kg Kg LS
Cost of Silver Oak/ CW Joists 10 x 6.5 cm Casurina props 10 - 13 cm dia.
Adopting 40 uses for steel sheets & angles, 5 uses for silver oak/ CW joists and casurina props. Cost of steel sheet & Angles for 1 use = B/40 Cost of silver Oak/ CW Joists 10 x 6.5 cm & Casurina props for 1 use = C/ 5 MAIN DATA FOR CENTERING - 10 M2 19.00 0.12 98.50 3.80 5.40 Cost of steel sheet & Angles ( D ) Cost of silver Oak/ CW Joists 10 x 6.5 cm Casurina props 10 - 13 cm dia. Carpenter I class Mazdoor I category 298.80 2.33 #REF! 190.00 123.00 1 use 1 use 1 use Each Each #REF! 11951.95
1.00 LS LS
Fitter II Class. Add for wedges, coir, nails etc.,
160.00
Each LS
Add for periodical cleaning & painting of MS sheets Total for 10 m2 Rate for 1 m2 Centering for Lintels & Beams per Sqm Centering for Small projections (Sunshades, Lofts) per Sqm Centering for Roof Slabs per Sqm Centering below Ground level Centering sides #REF! #REF!
11
Supplying and fixing in position best qulity PVC Rain water pipe having ISI mark and providing leak proof joints inculding fixing to the wall with special PVC / MS clamps etc 3 3.0 / 7.8 3.0 / 7.8 3.0 / 7.8 2.00 1.00 Rm no no no nos no LS 420.00 23.07692 28.85 9.31 20.00 169.00 1.77 672.00
110 mm dia PVC Shoe 110 mm dia PVC bend
60 75 each
each
12
PVC clamp 10 each Plumber I st class 169 No Sundries for cement LS Rate for 1m2 Rs 224.00 For 3m Rough stone dry packing for revertments including cost,conveyance of all materials etc complete KM 1/0
Km 2/0
Amount
11.00 3.50 10.6 7
Rough stone dry packing for revertments m3 cost,conveyance of all materials etc 3686.10 complete 331.00including 3641.00 335.10 Mason I class Maz I class Maz II class 195.00 123.00 111.00 Kg Each Each 682.50 1303.80 777.00 195.00 123.00 111.00 682.50 1303.80 777.00
Rate for 10 m3 Rate for 1 m3 Rate for 1 m2 KM 4/0

Rate Per
5627.30 562.73 129.36

Amount
5672.40 567.24 130.40
11.00 3.50 10.6 7
Rough stone dry packing for revertments m3 cost,conveyance of all materials etc complete 343.30including 3776.30 Mason I class Maz I class Maz II class Rate for 10 m3 Rate for 1 m3 Rate for 1 m2 195.00 123.00 111.00 Kg Each Each 682.50 1303.80 777.00 5762.60 576.26 132.47
DETAILED ESTIMATE
Construction of slab culvert 1.5 m vent @ CH : 800m Improvement of road from Gudalur -Paliangudi Road to Indira Nagar Km 0/0 3/0
Sl.No. Description Nos Length Bredth Depth Contents 1. Earthwork excavation in all classes of soil except soft rock not requiring blasting and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidential charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification clause 1140 for foundation of abutments, wings Abutment Wings 1 2 2 2 8.700 1.500 2.200 1.900 1.35 1.35 51.68 15.39 67.07 cum 2. Providing and laying Cement Concrete of grade M7.5Nominal Mix 1:4:8 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Abutment Wings Water way 1 2 1 2 2 1 8.700 1.500 7.500 2.200 1.900 1.500 0.15 0.15 0.15 5.74 1.71 1.69 9.14 cum 3. Providing and laying Cement Concrete of grade M10 Nominal Mix 1:3:6 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Below sill Abutment Footing 1 Footing 2 Footing 3 Wings Footing 1 Footing 2 Footing 3 Above Sill Abutment 2 2 2 2 2 2 1.650 1.800 1.950 1.900 1.600 1.300 0.40 0.40 0.40 5.02 4.61 4.06 1 1 1 2 2 2 8.700 8.300 7.900 1.900 1.600 1.300 0.40 0.40 0.40 13.22 10.62 8.22
1 Wings 2 Parapet 1
7.500
1.000 (1.3+.7)/2
1.30
19.50
2 2
2.475 3.400
0.850 0.450
2.10 0.45
17.67 1.38 84.30
4. Providing and fixing kraft paper full width of seating of deck slab and including cost and conveyance to wotksite, labour for fixing the same in corect position and all other incidental charges etc., complete as per standard specifications. 1 2 7.500 0.210 3.15 sqm 5. Vibrated Reinforced Cement Concrete of grade M 25 using ISS size HBG graded metal including cost and conveyance of all materials to site including cost ofcement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc., complete as per relevant standard specifications,clause 800,1205.4, and 1205.5 for deck slab Deck slab bed block Dirt wall 1 1 1 1 2 2 7.500 7.500 7.500 2.100 0.700 0.400 0.210 0.200 0.210 3.31 2.10 1.26
6.67 6. Supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Deck slab as per steel schedule 0.35 Mt
7. Back filling behind Abutments and Wings with granular materials including cost and conveyance to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc., complete as per specifications for filling behind the abutments and wings 1.500 60.30 cum 60.30 8. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to siteincluding all other incidental charges etc; complete as per relevant standard specifications Parapet top 1 2 2.900 0.450 sqm 2.61 2.61 Wings 1 2 3.000 6.700
9. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Above Sill Deck slab Deck slab Bed block Dirt wall Above Sill Abutment 2 Wings 2 Parapet 2 4 2 3.325 3.850 2.10 0.45 55.86 6.93 132.32 2 8.500 1.30 44.20 1 1 2 2 1 2 2 2 7.500 2.100 8.200 7.900 1.500 0.210 0.200 0.210 11.25 0.88 6.56 6.64
10. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Below Sill Abutment Footing Footing Footing Wings Footing 1 Footing 2 Footing 3 2 2 2 4 4 4 1.650 1.800 1.950 0.40 0.40 0.40 5.28 5.76 6.24 64.80 2 2 2 2 2 2 10.600 9.900 9.200 0.40 0.40 0.40 16.96 15.84 14.72
COST ESTIMATE
Sl. No.
Description
Unit
Quantity
Rate
Amount
1. Earthwork excavation in all classes of soil except soft rock not requiring blasting and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidential charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification clause 1140 for foundation of abutments, wings
cum
67.07
63.20
4239
2. Providing and laying Cement Concrete of grade M7.5 Nominal Mix 1:4:8 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation cum 9.14 1862.46 17023
3. Providing and laying Cement Concrete of grade M10 Nominal Mix 1:3:6 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation cum 84.30 2099.72 177006
4. Providing and fixing kraft paper full width of seating of deck slab and including cost and conveyance to wotksite, labour for fixing the same in corect position and all other incidental charges etc., complete as per standard specifications. sqm 3.15 220.00 693
5. Vibrated Reinforced Cement Concrete of grade M 25 using ISS size HBG graded metal including cost and conveyance of all materials to site including cost ofcement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc., complete as per relevant standard specifications,clause 800,1205.4, and 1205.5 for deck slab cum 6.67 3570.24 23814
6. Supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Mt 0.35 44158.85 15456
7. Back filling behind Abutments and Wings with granular materials including cost and conveyance to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc., complete as per specifications for filling behind the abutments and wings cum 60.30 108.43 6538
8. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to siteincluding all other incidental charges etc; complete as per relevant standard specifications sqm 2.61 126.44 330
9. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 sqm 132.32 223.64 29592
10. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 sqm Total 64.80 186.13 12061 286752
DETAILED ESTIMATE
Sl.No. Description Nos Length Bredth Depth Contents 1. Earthwork excavation in all classes of soil except soft rock not requiring blasting and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidential charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification clause 1140 for foundation of abutments, wings Abutment Wings 1 2 2 2 8.700 1.500 2.200 1.900 1.35 1.35 51.68 15.39 67.07 cum 2. Providing and laying Cement Concrete of grade M7.5Nominal Mix 1:4:8 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Abutment Wings Water way 1 2 1 2 2 1 8.700 1.500 7.500 2.200 1.900 1.500 0.15 0.15 0.15 5.74 1.71 1.69 9.14 cum 3. Providing and laying Cement Concrete of grade M10 Nominal Mix 1:3:6 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Below sill Abutment Footing 1 Footing 2 Footing 3 Wings Footing 1 Footing 2 Footing 3 Above Sill Abutment 1 Wings 2 7.500 1.000 (1.3+.7)/2 1.30 19.50 2 2 2 2 2 2 1.650 1.800 1.950 1.900 1.600 1.300 0.40 0.40 0.40 5.02 4.61 4.06 1 1 1 2 2 2 8.700 8.300 7.900 1.900 1.600 1.300 0.40 0.40 0.40 13.22 10.62 8.22
2 Parapet 1
2 2
2.475 3.400
0.850 0.450
2.10 0.45
17.67 1.38 84.30
6.67 6. Supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Deck slab as per steel schedule 0.35 Mt 7. Back filling behind Abutments and Wings with granular materials including cost and conveyance to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc., complete as per specifications for filling behind the abutments and wings 1.500 60.30 cum 60.30 8. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to siteincluding all other incidental charges etc; complete as per relevant standard specifications Parapet top 1 2 2.900 0.450 sqm 2.61 2.61 Wings 1 2 3.000 6.700
9. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Above Sill Deck slab Deck slab Bed block Dirt wall Above Sill Abutment 2 2 8.500 1.30 44.20 1 1 2 2 1 2 2 2 7.500 2.100 8.200 7.900 1.500 0.210 0.200 0.210 11.25 0.88 6.56 6.64
Wings 2 Parapet 2 4 2 3.325 3.850 2.10 0.45 55.86 6.93 132.32 10. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Below Sill Abutment Footing Footing Footing Wings Footing 1 Footing 2 Footing 3 2 2 2 4 4 4 1.650 1.800 1.950 0.40 0.40 0.40 5.28 5.76 6.24 64.80 2 2 2 2 2 2 10.600 9.900 9.200 0.40 0.40 0.40 16.96 15.84 14.72
COST ESTIMATE
Sl. No.
Description
Unit
Quantity
Rate
Amount
cum
67.07
63.20
4239
DETAILED ESTIMATE
Sl.No. Description Nos Length Bredth Depth Contents 1. Earthwork excavation in all classes of soil except soft rock not requiring blasting and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidential charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification clause 1140 for foundation of abutments, wings Abutment Wings 1 2 2 2 8.700 1.500 2.200 1.900 1.35 1.35 51.68 15.39 67.07 cum 2. Providing and laying Cement Concrete of grade M7.5Nominal Mix 1:4:8 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Abutment Wings Water way 1 2 1 2 2 1 8.700 1.500 7.500 2.200 1.900 1.500 0.15 0.15 0.15 5.74 1.71 1.69 9.14 cum 3. Providing and laying Cement Concrete of grade M10 Nominal Mix 1:3:6 using graded ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications clause 802,803,1202 &1203, for foundation Below sill Abutment Footing 1 Footing 2 Footing 3 Wings Footing 1 Footing 2 Footing 3 Above Sill Abutment 1 Wings 2 Parapet 1 2 2 2.475 3.400 0.850 0.450 2.10 0.45 17.67 1.38 84.30 2 7.500 1.000 (1.3+.7)/2 1.30 19.50 2 2 2 2 2 2 1.650 1.800 1.950 1.900 1.600 1.300 0.40 0.40 0.40 5.02 4.61 4.06 1 1 1 2 2 2 8.700 8.300 7.900 1.900 1.600 1.300 0.40 0.40 0.40 13.22 10.62 8.22
6.67 6. Supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Deck slab as per steel schedule 0.35 Mt 7. Back filling behind Abutments and Wings with granular materials including cost and conveyance to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc., complete as per specifications for filling behind the abutments and wings 1.500 60.30 cum 60.30 8. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to siteincluding all other incidental charges etc; complete as per relevant standard specifications Parapet top 1 2 2.900 0.450 sqm 2.61 2.61 Wings 1 2 3.000 6.700
9. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Above Sill Deck slab Deck slab Bed block Dirt wall Above Sill Abutment 2 Wings 2 Parapet 2 4 2 3.325 3.850 2.10 0.45 55.86 6.93 132.32 2 8.500 1.30 44.20 1 1 2 2 1 2 2 2 7.500 2.100 8.200 7.900 1.500 0.210 0.200 0.210 11.25 0.88 6.56 6.64
10. Supplying, fixing and placing of centering for superstructure complete as per drawing and MORD technical specifications clause 1002,1010,&1202 Below Sill Abutment Footing Footing Footing Wings Footing 1 Footing 2 Footing 3 2 2 2 4 4 4 1.650 1.800 1.950 0.40 0.40 0.40 5.28 5.76 6.24 64.80 2 2 2 2 2 2 10.600 9.900 9.200 0.40 0.40 0.40 16.96 15.84 14.72
COST ESTIMATE
Sl. No.
Description
Unit
Quantity
Rate
Amount
cum
67.07
63.20
4239

Indra Nagar Cumbum

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Indra Nagar Cumbum

Diunggah oleh

Hak Cipta:

Format Tersedia

NABARD SCHEME 2010 - 2011

(Ministry of Rural Development, Govt. of India)

Existing crust thickness (in mm)

Balance thickness required (in mm)

Land width Roadway width

161 200 T4 3000 m

800 1500 2500

Whether Geological been studied

: Yes : Ruling Gradients

What are the gradients adopted

Whether suitable sub base of minimum : Yes CBR 15% is provided.

Provision for Diversion if any

VII. WHETHER THE FOLLOWING CERTIFICATES FURNISHED. 1 Yes

Sanction Number and date

Difference in cost of Materials etc., Provisions for Weep

Improvement of road from Gudalur -Paliangudi Road to Indira Nagar

550.00 503.00 331.00 374.00 73.00 42209.00

3.15 3.15 3.15 3.15 3.15 -

Cost of material 4350.00

Conveyance Charges 46.80

374.00 374.00 331.00 73.00 41230.35 35600.00 97.00

3.15 3.15 3.15 3.05 3.05

4399.75 37799.75 37799.75 328.00 328.00 671.20 591.20 891.20

550.00 503.00 331.00 374.00 73.00 36100.00

111.20 111.20 111.20 111.20 111.20 0

3.15 3.15 3.15 3.15 3.15 -

664.35 617.35 445.35 488.35 187.35 36100.00

Km 0/0 3/0 CUMBUM

Cost of Gravel Hire & Labour Charges Rate for 1 m3

Hire & Labour Charges Rate for 1 m3

Cost of 63 - 11.2 mm IRC HBG metal

646.45 25.36 114.26 786.07

650.55 105.65 114.26

650.55 25.36 114.26 790.17

654.65 105.65 114.26

654.65 25.36 114.26 794.27

10.00 Hire & Labour Charges

Cost of 63 - 11.2 mm IRC HBG metal

658.75 25.36 114.26 798.37

10.00 Hire & Labour Charges

Cost of Bitumen Emulsion

42209.00 77.80 12.00

168.84 77.80 1.20 247.84 24.78

10.00 Labour & Hire charges 1.00

0.18 0.09 0.09

845.15 609.15 480.15 41230.35

152.13 54.82 43.21

849.25 613.25 484.25

152.87 55.19 43.58 1006.02 258.48 5.81 1521.95 152.20

853.35 617.35 488.35 35600.00 258.48 58.13

153.60 55.56 43.95 868.64 258.48 5.81 1386.04 138.60

1006.02 41230.35 258.48 5.81 1520.47 152.05 258.48 58.13

0.18 0.09 0.09

857.45 621.45 492.45 41230.35

154.34 55.93 44.32 1006.02

24.40 Cost of Bitumen

258.48 5.81 1524.90 152.49

1000.00 1000.00 1000.00

1.000 1.000 1.000

1000.00 1000.00 1000.00

1.000 1.000 1.000

0.750 0.750 0.750

1500.00 1500.00 1500.00 4500.00