Anda di halaman 1dari 185

MASTER DATA FOR ROADS FOR THE YEAR 2008-09

Name of Work ::

Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak
S.No

CONVEYANCE & RATES OF MATERIALS Date (dd/mm/yy) of Preparation of Estimate


8/10/2008 10-Aug-08 Leads 0.00 0.00 0.00 0.00 0.00 0.00 100.00 Rates 684.00 42024.18 41234.00 42345.00 28973.00 Rates 4400.00 47000.00 43000.00 30200.00

Specification in Brief
2 V. VENKATA NARAYANA 9440818440, 07799139399 EARTH WORKS FOR ROADS

Hyper Link to DATA


5

Rates Exact 3

Rates Rounded 4

Details Amount Embankment Earth 0.00 HMP 0.00 Crusher 0.00 Metal/ Stone Qry 0.00 Gravel 0.00 Sand 0.00 Hume Pipes Varies with pipe dia. BITUMEN LEAD Grade 80/100 Grade 60/70 CRMB 55 Grade Emulsion (MS) CEMENT / STEEL CEMENT HYSD Steel 6 mm Mild Steel MS STEEL ALLOWANCES Name Value Place ITEM DATA Labour Municipal Area Allowance 0.00 RMR Metal RMR Gravel RMR Sand 0.00 Overhead Charges ( R) 5.00 Overhead Charges ( B) 20.00 Contractors Profit 10.00 VAT 0.00 Centering Charges Local Entry

ADDRESSES
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Forming embankment with Side Earth Forming embankment with Borrowed Soils 1000m Lead Forming embankment with Borrowed Soils 0 KM Lead E/W for Trench cutting Removal of soils by Mechanical means & carting 1000 M Removal of soils by Manual Means & carting 1000 M GRANULAR BASES and SUB BASES Granular Sub-base with Grade I (Table 400 -1) type material Granular Sub-base with Grade I (Table 400-2)type material Granular Sub-base with Grade III (Table 400-2)type material Scarifying the existing granular surface Scarifying the existing BT surface WBM Gr II with MC metal 22.4 mm & below and PRR WBM Gr III with MC metal 22.4 mm & below and PRR WBM Gr II with MC metal 45 mm & below and PRR WBM Gr III with MC metal 45 mm & below and PRR WBM Gr II with MC metal 22.4 mm & below and VRR WBM Gr III with MC metal 22.4 mm & below and VRR WBM Gr II with MC metal 45 mm & below and VRR WBM Gr III with MC metal 45 mm & below and VRR Wet Mix Macadam BITUMINOUS SUB BASES, BASES and SURFACING Single coat surface dressing with 80/100 grade Bitumen Single coat surface dressing with 60/70 grade Bitumen Prime Coat with BT Emulsion (MS) Tack Coat with BT Emulsion (MS) Tack Coat with BT 80/100 Grade Mix seal 20 mm with BT 60/ 70 Grade Mix seal 25 mm with BT 60/ 70 Grade Mix seal 25 mm with BT CRMB Macadam 50 mm with BT 60/70 Grade Macadam 50 mm with BT 80/100 Grade

DESIGN

PAGE_70 PAGE_68 PAGE_68 PAGE_50 PAGE_58 PAGE_48 PAGE_94 PAGE_95 PAGE_95 PAGE_67 PAGE_67 PAGE_104 PAGE_104 PAGE_104 PAGE_104 PAGR_104 PAGE_104 PAGE_104 PAGE_104 PAGE_110 PAGE_141 PAGE_141 PAGE_123 PAGE_124 APRDC PAGE_146 NABARD NABARD PAGE_125 PAGE_125

79.77 105.75 96.60 16.99 46.18 121.84 1004.09 1094.92 775.37 7.62 5.34 1020.05 1178.94 1099.02 1319.70 1029.10 1187.99 1108.06 1328.75 1182.72 47.75 47.03 23.78 8.67 11.83 141.41 141.41 141.00 6233.04 6302.46

80.00 106.00 97.00 17.00 46.00 122.00 1004.00 1095.00 775.00 8.00 5.00 1020.00 1179.00 1099.00 1320.00 1029.00 1188.00 1108.00 1329.00 1183.00 48.00 47.00 24.00 9.00 12.00 141.00 141.00 141.00 6233.00 6302.00

% % % % % % % % %

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72

Dense Graded Bituminous Macadam with BT 60/70 Grade SDBC 25 mm with BT 60/70 Grade Bituminous Concrete with BT CRMB 55 Grade Gravel Shoulders C.C. BASE COURSE and WEARING COARSE VCC(1:4:8) Base course below CC Pavement VCC(1:3:6) Base course below CC Pavement VCC M35 for C.C. Pavement VCC(1:3:6) Base course with FLY ASH & Sand VCC M35 for C.C. Pavement with FLY ASH & Sand CULVERTS, BRIDGES Foundations, Substructures & Superstructure EW for Foundation of Structures by Mechanical Means EW for Foundation of Structures by Manual Means Granular Bedding Below Pipes VCC (1:3:6) for Foundations VCC(1:3:6) for Body Walls Cost and Conveyance of 600 mm Dia Hume pipes to Site Cost, conveyance and Laying of 600 Dia Hume Pipes Cost and Conveyance of 800 mm Dia Hume pipes to Site Cost, conveyance and Laying of 800 Dia Hume Pipes Cost and Conveyance of 1000 mm Dia Hume pipes to Site Cost, conveyance and Laying of 1000 Dia Hume Pipes Cost and Conveyance of 1200 mm Dia Hume pipes to Site Cost, conveyance and Laying of 1200 Dia Hume Pipes Filling between Body walls with Gravel Rough Stone Revetment with 300 mm HBG Stone Filter Material with Gravel underneath Pitching VCC M15 Grade CC with 40 mm metal for Raft Foundation VCC M15 Grade CC with 40 mm metal for Sub Structure VCC M20 Grade CC with 40 mm metal for Raft Foundation VCC M20Grade CC with 40 mm metal for Sub Structure VRCC M20 Grade CC for Bed blocks & Backing walls VRCC M20 Grade CC with 20 mm metal for Deck Slab VRCC M30 Grade CC with 20 mm metal for Wearing Coat VRCC M25 Grade CC with 20 mm metal for Approach Slab VRCC M20 Grade CC with 12 mm metal for Railing -- DO --- DO -VCC M15 Grade CC with 40 mm metal for leveling course Grouted Revetment with 300 mm HBG stone + CC(1:4:8) Back filling behind Abutments with gravel Providing and laying of filter media using 150 mm IRC stone Providing HYSD ( Fe-415 ) for Super structure of R.C.C items. Providing HYSD ( Fe-415 ) for Sub structure of R.C.C items. Providing HYSD ( Fe-415 ) for Foundation of R.C.C items. Providing MS ( Fe-250 ) for all RCC Items

PAGE_132 PAGE_135 PAGE_138 PAGE_95 PAGE_331 PAGE_331 PAGE_345 PAGE_331 PAGE_345 PAGE_323 PAGE_321 PAGE_462 PAGE_331 PAGE_455 SSR600 PAGE_272 SSR800 PAGE_272 SSR1000 PAGE_272 SSR1200 PAGE_272 PAGE_462 PAGE_522 PAGE_523 PAGE_335 PAGE_335 PAGE_336 PAGE_336 PAGE_472 PAGE_472 PAGE_477 PAGE_501 PAGE_472 PAGE_472 PAGE_500 PAGE_522 PAGE_462 PAGE_463 PAGE_489 PAGE_490 PAGE_448 PAGE_460

7316.55 8030.01 8359.12 112.59 2302.38 2647.96 4075.38 2464.27 3733.85 20.93 62.06 200.03 2647.96 2912.75 2135.77 2518.65 3393.33 3985.32 5384.27 6284.86 7305.33 8541.00 200.03 388.98 297.70 3606.52 3814.59 4083.84 4319.44 4434.72 4837.87 4453.44 4479.49 251.09 232.31 3034.33 844.29 200.03 625.95 59612.70 58991.54 58920.25 53850.30

7317.00 8030.00 8359.00 113.00 2302.00 2648.00 4075.00 2464.00 3734.00 21.00 62.00 200.00 2648.00 2913.00 2136.00 2519.00 3393.00 3985.00 5384.00 6285.00 7305.00 8541.00 200.00 389.00 298.00 3607.00 3815.00 4084.00 4319.00 4435.00 4838.00 4453.00 4479.00 251.00 232.00 3034.00 844.00 200.00 626.00 59613.00 58992.00 58920.00 53850.00

73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95

MISCELLANEOUS ITEMS Sand filling in foundation Providing 100 mm dia AC Weep holes in VCC Abutment VCC M 15 Grade CC using 40 - 10 mm metal for Dividers VRCC M 20 Grade for Cover Slabs over Side Drains Plastering in CM(1:5) 12 mm thick ( Rate per 10 sqm ) Painting two coats to new plastered surface Built-up-spray grout layer 75 mm thick with BT 80/100 Grade Providing BT Patch work using 40 mm metal & BT 80/100 Providing BT Patch work using 9.5 to11.2mm metal & BT 80/100
Patch work 50 - 70 mm depth using 40-10 mm metal & 80/100 BT Patch work 25 - 35 mm depth using 25-10 mm metal & 80/100 BT Patch work 15 - 25 mm depth using 12-10 mm metal & 80/100 BT

PAGE_422 PAGE_461 PAGE_455 PAGE_472 PAGE_452 PAGE_220 PAGE_130 EinC EinC EinC EinC EinC PAGE_334 PAGE_453 PAGE_23
Temp

RR Masonry in CM(1:3) for Foundation. RR Masonry in CM(1:3) for Substructure Dismantling culverts & bridges in CC M15- M20 Dismantling culverts & bridges in Ruble Masonary in CM
25.4 mm Mastic pad for Longitudinal & Transversal Expansion joints

EinC EinC PAGE_128 PAGE_129 PAGE_5_23 PAGE_5_39 Page_225

12.7 mm Mastic pad for Transversal Contraction joints. Penetration macadam 50 mm thick Penetration macadam 75 mm thick Open-graded premix carpet of 20 mm thick with 80/100 BT
Providing and laying type B seal coat simultaneously with 80/100 BT Hot Applied Thermopalstic Compound

120.67 63.05 3155.70 3668.72 47.82 46.35 265.08 3410.88 4886.20 226.51 161.25 99.54 2006.80 2030.38 397.00 192.46 805.00 461.00 343.98 466.17 157.02 59.60 859.92

121.00 63.00 3156.00 3669.00 48.00 46.00 265.00 3411.00 4886.00 227.00 161.00 100.00 2007.00 2030.00 397.00 192.00 805.00 461.00 344.00 466.00 157.00 60.00 860.00

V. VENKATA NARAYANA 94408 18440, 07799139399 405893.00

GOVERNMENT OF ANDHRA PRADESH


ROADS & BUILDINGS DEPARTMENT HYDERABAD - INDIA

IMPROEMENTS TO ZAHEERABAD - BIDAR ROAD FROM KM 1/0 - 10/0 IN MEDAK DIST.IMPROEMENTS TO ZAHEERABAD - BIDAR ROAD FROM KM 1/0 10/0 IN MEDAK

D. P. R.
AMOUNT OF ESTIMATE

Rs

Lakhs

(R&B) Circle :: SANGAREDDY. (R&B) Division :: SANGAREDDY.

Name of Work :- Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Earth/ Gravel S.No 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 Specification in Brief 2 E/W for Trench cutting/Embankment Granular Sub-base WBM Gr II WBM Gr III Wet Mix Macadam Single coat surface dressing Prime Coat with BT Emulsion Tack Coat with BT Emulsion Mix seal 20 mm with BT 60/ 70 SDBC 25 mm with BT 60/70 Macadam 50 mm with BT 80/100 Gravel Shoulders VCC(1:4:8) VCC(1:3:6) VCC M15 Grade CC VRCC M20 Grade CC VRCC M25 Grade CC VRCC M30 Grade CC VCC M35 Grade CC VRCC M20 Grade CC for Railing Granular Bedding Below Pipes Filling between Body walls Rough Stone Revetment Filter Material with Gravel Grouted Revetment with CC(1:4:8) Back filling with gravel Filter media using 150 mm stone Sand filling in foundation 100 mm dia AC Weep holes Plastering in CM(1:5) 12 mm BUSG 75 mm thick with BT 80/100 BT Patch work using 40 mm metal Patch work 50 - 70 mm depth Patch work 25 - 35 mm depth Patch work 15 - 25 mm depth RR Masonry in CM(1:3) foundation RR Masonry in CM(1:3) substructure Unit 3 1 cum 1 cum 1 cum 1 cum 1 cum 1 sqm 1 sqm 1 sqm 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 cum 1 m 0.113 1.330 0.078 0.040 0.030 1.258 1.158 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.326 0.347 0.00 0.00 1 sqm 1 sqm 1 cum 1 sqm 1 sqm 1 sqm 1 cum 1 cum 1.200 0.000 1.200 0.002 0.151 0.000 0.000 0.000 1.200 0.000 1.180 0.00 0.090 0.00 1.200 1.200 0.000 0.000 1.200 0.00 1.280 0.000 0.900 0.900 0.900 0.900 0.900 0.900 0.900 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.450 0.450 0.450 0.450 0.450 0.450 0.450 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.027 1.462 1.415 0.00 0.00 0.00 Quantity Factor 4 5 1.000 cum Quantity 6 0.000 1.280 1.450 1.530 1.320 0.004 0.00 0.00 0.00 0.00 0.00 Factor 7 Metal/ Stone cum Quantity 8 Factor 9 Sand cum Quantity 10

Total Quantity
Rate

0.00 22.00
0.00

0.00 50.00
0.00

0.00 40.00
0.00

Amount Rs Total Amount Rs

0.00

GOVERNMENT OF ANDHRA PRADESH ROADS AND BUILDINGS DEPARTMENT. From Sri V. VENKATA NARAYANA, B.E., D.A.C. Deputy Executive Engineer, (R&B) Sub Division, ZAHEERABAD To The Executive Engineer, (R&B) Division, Sangareddy, MEDAK Dist.

Letter No. DEE/ZHB/2012-13 Sir, Sub :-

Date :12-05-2010

Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on ChittempallyKoukuntla Road in Rangareddy dist. - Estimate submitted - Reg.

I am herewith submitting an estimate for the work "Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on Chittempally- Koukuntla Road in Rangareddy dist " for an amount of Rs 165.00 Lakhs along with Report, data, lead statement, RMR and drawings . The report accompanying the estimate dealt in detail the necessities and provisions made in the estimate. I request the Superintending Engineer (R&B) Rural Circle, Hyderabad to kindly obtain necessary approval from the competent authority and communicate.

Yours faithfully Enclosures :: 1) Report, Estimates, RMR, Drawings. Deputy Executive Engineer, (R&B) Sub Division, ZAHEERABAD

utive Engineer,

ision,

dy,

Dist.

-2010

3/4-6 on Chittempally-

tted - Reg.

"Construction of 3 vents RMR and drawings . The

Rangareddy dist " for an

d provisions made in the

al Circle, Hyderabad to

communicate.

s faithfully

ecutive Engineer,

sion, ZAHEERABAD

SPECIFICATION REPORT Specification report accompanying the Estimate " Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak " Amount of Estimate : Rs. Shamshabad - Shabad is an important link road radiating from NH 7 and connecting other important roads. It is very near to International Airport at Shamshabad. The existing single lane Bituminous road is damaged, carriageway edges reduced and the berms are not sufficient also the C.D. works are narrow. All these bad conditions are creating problems to the road user and the existing with is not catering to many fold increased traffic. The surface is no at all suitable for fast moving vehicles.

In view of the above mentioned conditions of the Road and as per the instructions of Higher officials a detailed _____ estimate for the Road is prepared to widen from existing single lane to Double lane and bringing the total road to traffic worthy by strengthening , with the following provisions. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Forming embankment with Side earth by mechanical means Forming embankment with borrowed useful earth , Construction of Gravel base 300mm thick and 150 mm shoulders , Providing, Laying, Spreading of Wet Mix macadam, Providing and applying Prime Coat with bitumen emulsion (Medium Setting), Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk), Providing and laying of 50mm thick Bituminous Macadam, Providing 25 mm thick compacted Semi-Dense Bituminous Concrete, VAT on Part "A". L.S for Quality control charges on Part "A", L.S. for Price adjustment Road Work, L.S. for change of SSR to 2007-08 L.S for Road Safety works, L.S. for Avagahana sadassulu, 0
L.S for other unforeseen items, variation in quantities rates and rounding off.

The estimate is prepared based on common SSR 2008-09 . The quarries and their leads are taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and codal guide lines and relevant circular instructions issued time - to -time. Early approval to the estimate is solicited.
0 0

Asst. Executive Engineer R&B Section, ___ ___ ___

Dy. Executive Engineer R&B Sub-Division___ _____

Executive Engineer, (R&B) Division, ___ ____ _____

NAME OF WORK :- Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

GENERAL ABSTRACT
S.No 1 Description 2 Amount (Rs.) 3 Remarks 4

ROAD WORK Part "A"

4000000

Sub Total 2 3 4 5 7 6 7 L.S Amount for VAT on Part "A". L.S. for Price adjustment Road Work, L.S for Quality control charges on Part "A", L.S. for Avagahana sadassulu, L.S for Widening pipe culvert and rounding off. L.S for Road Safety works for caution, junction boards, studs etc. L.S for variation in quantities and rounding off 4.0% 5.0% 1.0%

4000000 160000 200000 54000 5000

Total Amount Rs.

4000000

Asst. Executive Engineer R&B Section, __ ____ ____

Dy. Executive Engineer R&B Sub-Division, ___ ___ ____

Executive Engineer, (R&B) Division, _____ ___

Name of Work ::- Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

DETAILED ESTIMATE
MEASUREMENTS Sno 1 Description No 2 3 LENT 4 BRDT 5 DPT 6 7 8 9 10 Quantity Rate Per Amount

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of work).

1 1 1 1 1 1 1 2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of work). say Asssss - Mmmmmm Road Asssss - Mmmmmm Road Asssss - Mmmmmm Road 1 x 1 1000.00 1 x 1 1 x 1 1.00 1.00 1.00 1.00 1.00 1.000 1.000 1.000 1000.00 1.00 1.00 1002.00 1002.00 cum cum cum cum 1,000.00 1.00 1002000

2 2 2 2 2 2 2 3 Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side slopes in accordance with requirements of lines , grades and cross sections etc., complete including seigniorage charges for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge say Asssss - Mmmmmm Road Asssss - Mmmmmm Road Asssss - Mmmmmm Road 1 x 1 1000.00 1 x 1 1 x 1 1.00 1.00 1.00 1.00 1.00 1.000 1.000 1.000 1000.00 1.00 1.00 1002.00 1002.00 cum cum cum cum 1,000.00 1.00 1002000

3 3 3 3 Asssss - Mmmmmm Road Asssss - Mmmmmm Road Asssss - Mmmmmm Road 1 x 1 1000.00 1 x 1 1 x 1 1.00 1.00 1.00 1.00 1.00 1.000 1.000 1.000 1000.00 1.00 1.00 cum cum cum

1 3 3

7 1002.00 1002.00

10

say

cum 1,000.00 1.00

1002000 3006000

Total Amount as Part "A" Part " B " 4 5 6 7 8 9 3006000 VAT on Part "A". 3006000 L.S for Quality control charges on Part "A", 3006000 L.S. for Price adjustment Road Work, L.S for Road Safety works for caution, junction boards, studs etc. L.S. for Avagahana sadassulu, L.S for other unforeseen items, variation in

3006000

@ @ @

4.00% 1.00% 3.00%

Rs: 120200 Rs: 30100 Rs: 90200 Rs: 400000 Rs: 5000 Rs: 14648500
18300000

Total Amount Rs.

1 83 00 000

3 3 3
Asst. Executive Engineer R&B Section, ___ ___ ___ Dy. Executive Engineer R&B Sub-Division___ ___ ___ Executive Engineer (R&B)Division,___ ___ ___

CALCULATIONS No LENT BRDT DPT

* * *

* * *

* * *

* * *

* * *

* * *

* * *

* * *

* * *

* * *

* * *

* * *

Name of Work:- Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to
Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER (i) Reach km 45/0- 48/ 100 a) b) c) c) c) c) c) c) d) e) Cart Track Mahbubnagar - Mannanur Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla Site Spreads in Site average Lead 1.10 9.40 28.40 28.40 28.40 28.40 28.40 28.40 x to to to to to to to 0.60 34.20 45.00 45.00 45.00 45.00 45.00 45.00 48.10 = = = 1.55 km 126.61 km 127.00 km = = = = = = = = 0.66 24.80 16.60 16.60 16.60 16.60 16.60 16.60 km km km km km km km km km

road road road road road road road

km km km km km km km

km km km km km km km

45.00 km to km (48.1 - 45) /2 Total Lead .WEIGHTED AVERAGE LEAD

SAY

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN (i) a) b) b) b) b) Reach km 45/0- 48/ 100 Chennai - Wanaparthy Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla Wanaparthy - Jadcherla

( REFINERY AT CHENNAI)

road road road road

km km km km

0.00 0.00 0.00 0.00

to to to to

km km km km

45.00 45.00 45.00 45.00 48.10

= = = = =

555.00 45.00 45.00 45.00 45.00

km km km km km

c) Site Spreads in d) Site average Lead

45.00 km to km (48.1 - 45) /2 Total Lead .WEIGHTED AVERAGE LEAD

SAY

= = =

1.55 km 736.55 km 737.00 km

0 0 Asst. Executive Engineer R&B Section, ___ ___ ___ Dy. Executive Engineer R&B Sub-Division___ Executive Engineer (R&B) (R&B)Division, ___ ____ ___

Name of Work:- Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

BITUMEN LEADS & RATES


STRAIGHT LEAD :: 684.00 km

Lead Lead for Emulsion ( round the trip ):: Lead for Bulk Bitumen ( round the trip ) :: 1368.00 km 1368.00 km

Conveyance Rates 1.50 1.50

TYPE OF BITUMEN

Bulk (80/100) 42024.18 0.00 % 0.00 42024.18

Bulk (60/70) 41234.00 0.00 41234.00 2061.70 ---43295.70 2052.00

CRMB Gr 55 42345.00 0.00 42345.00 2117.25 ---44462.25 2052.00

Emulsion (M.S) 28973.00 0.00 28973.00 1448.65 ---30421.65

Initial cost (Ex. Chennai) Excise Duty

Add VAT @ Deduct loading

5.00 %

2101.21 ---44125.39 2052.00

Deduct loading, Unloading & Stacking Deduct cost of Empty Emulsion Drums Total Lead charges for Bulk BT Lead charges for Emulsion 1.5 x 1368 1.5 x 1368 Total OR SAY

2052.00 46177.39 46177.39 45347.70 45347.70 46514.25 46514.30 32473.65 32473.65

Asst. Executive Engineer R&B Section, ___ ___ ___

Dy. Executive Engineer R&B Sub-Division___

Executive Engineer (R&B) (R&B) Division, ___ ___ ___

Name of Work ::

Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0

RMR.
Date ::

10-Aug-08
Initial Rate of Material (-) Stacking Charges Conveyance rate (-) Stacking Charges Loading & unloading charges Blasting Charges Weighted Average Lead

SSR :: 2008-09
Machine Crushing Charges

Conveyance rate

Initial Rate of Material

Seigniorage Charges

Stacking Charging

S.No

Nature of Metal

2 IRC and MORT&H HBG/HBT Below 2.36 mm (Dust) 2.36 mm to 5 mm 5 mm to 7 mm M.C chips 9.5 mm to 11.2 mm M.C chips 12 mm to 14 mm M.C chips 19 mm to 22 mm M.C Metal 25 mm to 27 mm M.C Metal 40 mm to 45 mm M.C Metal

(4-5) 8

(7-5) 9

10

25% on (9) 11

12

On (6+9) Value % 13 14

TOTAL RATE

SUM of ( 8 to12&14 ) 15

1 2 3 4 5 6 7 8

METALS ( HMP LEADS ) 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50 0.00 0.00 8.70 21.50

225.00 234.00 430.00 560.00 690.00 845.00 830.00 500.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70

216.30 225.30 421.30 551.30 681.30 836.30 821.30 491.30

-70.00 70.00 70.00 70.00 70.00 70.00 70.00

-56.33 105.33 137.83 170.33 209.08 205.33 122.83

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

207.60 342.93 587.93 750.43 912.93 1106.68 1087.93 675.43

1 2 3 4 5 6 7 8 10

IRC and MORT&H HBG/HBT METALS ( CRUSHER LEADS ) Below 2.36 mm (Dust) 0.00 0.00 8.70 21.50 2.36 mm to 5 mm 0.00 0.00 8.70 21.50 5 mm to 7 mm M.C chips 0.00 0.00 8.70 21.50 9.5 mm to 11.2 mm M.C chips 0.00 0.00 8.70 21.50 12 mm to 14 mm M.C chips 0.00 0.00 8.70 21.50 19 mm to 22 mm M.C Metal 0.00 0.00 8.70 21.50 25 mm to 27 mm M.C Metal 0.00 0.00 8.70 21.50 40 mm to 45 mm M.C Metal 0.00 0.00 8.70 21.50 50 mm to 55 mm Metal 0.00 0.00 8.70 21.50 IRC and MORT&H HBG/HBT METALS ( QUARRY LEADS )

225.00 234.00 430.00 560.00 690.00 845.00 830.00 500.00 390.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70

216.30 225.30 421.30 551.30 681.30 836.30 821.30 491.30 381.30

-70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00

-56.33 105.33 137.83 170.33 209.08 205.33 122.83 95.33

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

207.60 342.93 587.93 750.43 912.93 1106.68 1087.93 675.43 537.93

9 10 11 12 13 14 0 0

40 mm to 45 mm Metal 50 mm to 55 mm Metal 60 mm to 63 mm Metal SS 300mm (HBG) for revetment Quarry spall( Field picked metal) Av. Of rate 25mm & 40mm 150 mm soling stone HBG metal

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

8.70 8.70 8.70 8.70 8.70 8.70

21.50 21.50 21.50 21.50 21.50 21.50

500.00 390.00 360.00 95.00 39.75 82.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70

491.30 381.30 351.30 86.30 31.05 73.30

70.00 70.00 70.00 70.00 -70.00

-------

0.00 0.00 0.00 0.00 0.00 0.00

0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00 0.00

552.60 442.60 412.60 147.60 22.35 134.60

Asst. Executive Engineer R&B Section, ___ ___ ___ HBG/HBT SS 5 METALS ( CRUSHER LEADS ) 6 mm size M.C. Chips 0.00 0.00 8.70 10 mm size M.C. Chips 0.00 0.00 8.70 12 mm size M.C. Chips 0.00 0.00 8.70 20 mm size M.C. Metal 0.00 0.00 8.70 25 mm size M.C. Metal 0.00 0.00 8.70 40 mm size M.C. Metal 0.00 0.00 8.70 HBG/HBT SS 5 METALS CRS Stone Rough stone SS 225 mm Bond Stones(600x200x200) 42 No Gravel Sand for Mortar Sand for Filling Cement HYSD Steel MS Steel 6 mm Mild Steel ( QUARRY LEADS ) 0.00 0.00 8.70 0.00 0.00 8.70 0.00 0.00 8.70 0.00 0.00 8.70 0.00 0.00 0.00 0.00 0.00 0.00 5.50 5.50 5.50

Dy. Executive Engineer R&B Sub-Division___

Executive Engineer (R&B) Division, ___ ___ ___

1 2 3 4 5 6

21.50 21.50 21.50 21.50 21.50 21.50

430.00 560.00 690.00 845.00 830.00 500.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70

421.30 551.30 681.30 836.30 821.30 491.30

70.00 70.00 70.00 70.00 70.00 70.00

105.33 137.83 170.33 209.08 205.33 122.83

0.00 0.00 0.00 0.00 0.00 0.00

0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00 0.00

587.93 750.43 912.93 1106.68 1087.93 675.43

1 2 3 4 1 2 3 4 5 6 7

21.50 218.00 21.50 155.00 21.50 71.00 21.50 1050.00 18.50 18.50 18.50 56.00 175.00 60.00

-8.70 -8.70 -8.70 -8.70

209.30 69.00 146.30 67.00 62.30 67.00 1041.30 0.00 Cost of each Bond Stone -5.50 50.50 --5.50 -5.50 169.50 54.50 ---

--------

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

269.60 204.60 120.60 1032.60 24.59 45.00 164.00 49.00 4400.00 47000.00 30200.00 43000.00

4400.00 47000.00 30200.00 43000.00

Name of Work ::-

Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

DATA
SSR :: 2008-09
SNo 1 Quantity Unit 2 3

Date :: 10-Aug-08
Description of Item 4

Municipal Area Allowance :: 0.0%


Rate 5 per 6 Amount 7

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of work).

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

0.02 0.50 0.0

day day %

Page 70 of MoRT&H SDB Unit : Cum Taking out put = 100 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 Motor Graders for Grading @ 100 cum per hour Water tanker 6 KL Vibratory roller 8T TOTAL (A + B ) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 100 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

188.00 146.00 76.76

1.00 1.00

A= 13.00 2600.00 345.00 1550.00 1.00 1.00 1.00 1.00 B=

3.76 73.00 76.76 0.00 76.76 1300.00 2600.00 1380.00 1550.00 6830.00 6906.76 345.34 725.21

100.00 1.00 4.00 1.00

cum hour hour hour

5.00 10.00

% %

6906.76 7252.10

100.00 100.00

cum cum

0.00

1.00

0.00 7977.31 79.77 80.00

Asst. Executive Engineer R&B Section, ___ ___ ___

Dy. Executive Engineer R&B Sub-Division___

Executive Engineer (R&B) (R&B) Roads, ___ ___ ___

1 1

1 1

1 1 1 2

Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of work). Page 68,69 of MoRT&H SDB Unit : Cum Taking out put = 100 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 Tipper (for 1 Km = 160x1 = 160) t.km Add 10% of cost of carriage to cover cost of loading and unloading Dozer 80 HP for spreading @ 200 cum per hour Motor Graders for Grading @ 100 cum per hour Water tanker 6 KL Vibratory roller 8T TOTAL (A + B) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C+D) (E ) Seigniorage charges Earth TOTAL Cost for 100 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision) With a lead of 0KM (Payment will be made based on levels for finished item of work).

2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3

0.04 1.00 0.0

day day %

188.00 146.00 153.52

1.00 1.00

A=

7.52 146.00 153.52 0.00 153.52

100.00 160.00

cum t.km

13.00 4.50

1.00 t.km

1300.00 720.00 72.00 1380.00 2600.00 1380.00 1550.00 9002.00 9155.52 457.78 961.33

0.50 1.00 4.00 1.00

hour hour hour hour

2760.00 2600.00 345.00 1550.00

1.00 1.00 1.00 1.00 B=

5.00 10.00

% %

9155.52 9613.30

100.00 100.00

cum cum

0.00

1.00

0.00 10574.63 105.75 106.00

1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4

4 Page 68,69 of MoRT&H SDB Unit : Cum Taking out put = 100 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 Tipper ( for 0 Km = 160 x 0 = 0) t.km Add 10% of cost of carriage to cover cost of loading and unloading Dozer 80 HP for spreading @ 200 cum per hour Motor Graders for Grading @ 100 cum per hour Water tanker 6 KL Vibratory roller 8T TOTAL (A + B ) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 100 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

0.04 1.00 0.0

day day %

188.00 146.00 153.52

1.00 1.00

A=

7.52 146.00 153.52 0.00 153.52

100.00 0.00

cum t.km

13.00 4.50

1.00 t.km

1300.00 0.00 0.00 1380.00 2600.00 1380.00 1550.00 8210.00 8363.52 418.18 878.17

0.50 1.00 4.00 1.00

hour hour hour hour

2760.00 2600.00 345.00 1550.00

1.00 1.00 1.00 1.00 B=

5.00 10.00

% %

8363.52 8781.70

100.00 100.00

cum cum

0.00

1.00

0.00 9659.87 96.60 97.00

Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side slopes in accordance with requirements of lines , grades and cross sections etc., complete including seigniorage charges for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge Page 50 of MoRT&H SDB Unit : Cum Taking out put = 180 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL 180.00 cum (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 TOTAL (A + B ) 5.00 % (C) Over Head Charges on (A+B) 2647.04 13.00

4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4

0.08 2.00 0.0

day day %

188.00 146.00 307.04

1.00 1.00

A= 1.00 B=

15.04 292.00 307.04 0.00 307.04 2340.00 2340.00 2647.04 132.35

1 4 4 4 4 4 4 4 4 4 5

2 10.00

3 %

4 (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 180 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

5 2779.39

7 277.94

180.00 180.00

cum cum

0.00

1.00

0.00 3057.33 16.99 17.00

Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000 m etc., complete including seigniorage charges for finished item of work as per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge Page 58 of MoRT&H SDB Unit : Cum Taking out put = 360 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 Tippers 5.50 cum capacity TOTAL (A + B ) 5.00 10.00 % % (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 360 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum 14394.04 15113.74

5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 6

0.08 2.00 0.0

day day %

188.00 146.00 307.04

1.00 1.00

A=

15.04 292.00 307.04 0.00 307.04

360.00 16.36

cum hour

13.00 575.00

1.00 1.00 B=

4680.00 9407.00 14087.00 14394.04 719.70 1511.37

360.00 360.00

cum cum

0.00

1.00

0.00 16625.11 46.18 46.20

Removal of unserviceable soils by Manual means up to SDR including excavation, loading and disposal up to 1000 m etc., complete including seigniorage charges for finished item of work as per MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge Page 48 of MoRT&H SDB Unit : Cum Taking out put = 120 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL

6 6 6 6 6 6 6 6 6 6

1.80 45.00 0.0

day day %

188.00 146.00 6908.40

1.00 1.00

A=

338.40 6570.00 6908.40 0.00 6908.40

1 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 7

2 10.00

3 hour

4 (B) Machinery Tippers 5.50 cum capacity TOTAL (A + B )

5 575.00

6 1.00 B=

7 5750.00 5750.00 12658.40 632.92 1329.13

5.00 10.00

% %

(C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 120 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

12658.40 13291.32

120.00 120.00

cum cum

0.00

1.00

0.00 14620.45 121.84 121.80

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of MoRT&H Table 400-1 including cost, seigniorage charges and conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished item of work ).

7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7

0.48 2.00 10.00 0.0

day day day %

By Mix in Place Method Page 94 of MoRT&H SDB Unit = cum Taking output = 300 cum (A) Labour Mate Mazdoor skilled Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Motor grader 3.35M Blade @50 cum/Hr. Vibratory roller 8T Tractor - Rotavator (223+11=234) Water tanker 6 KL TOTAL (C) Material Close graded Granular sub-base material as per Table 400-1, Grading I material of MORT&H
53-9.5mm IRC & MORT&H HBG/HBT Chips @ 50 %

188.00 193.40 146.00 1937.04

1.00 1.00 1.00

A= 2600.00 1550.00 345.00 345.00 1.00 1.00 1.00 1.00 B=

90.24 386.80 1460.00 1937.04 0.00 1937.04 15600.00 9300.00 4140.00 1035.00 30075.00

6.00 6.00 12.00 3.00

hour hour hour hour

192.00 76.00 115.20

cum cum cum

Avg. rate of (50-55),(40-45),(25-27,(19-22),(12-14)&(9.5-12)

845.22 560.43 207.60

1.00 1.00 1.00 C=

162282.56 42592.68 23915.52 228790.76 260802.80

9.5-2.36 mm IRC & MORT&H HBG/HBT Chips @ 20 %

Average rate of (9.5-12),(5-7)&(2.36-5) 2.36mm and below @30% (Rate of 2.36mm & below HBG/HBT metal) TOTAL (A + B +C)

1 7 7 7 7 7 7 7 7 7 7 7 7 8

2 5.00 10.00

3 % %

4 (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 300 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

5 260802.80 273842.94

7 13040.14 27384.29

383.20 300.00

cum cum

0.00

1.00

0.00 301227.23 1004.09 1004.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - I of MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished item of work ). By Mix in Place Method Page 94 of MoRT&H SDB Unit = cum Taking output = 300 cum (A) Labour Mate Mazdoor skilled Mazdoor unskilled Municipal Area Allowance TOTAL 6.00 6.00 12.00 3.00 hour hour hour hour (B) Machinery Motor grader 3.35M Blade @50 cum/Hr. Vibratory roller 8T Tractor - Rotavator (223+11=234) Water tanker 6 KL TOTAL (C) Material Coarse graded Granular sub-base material as per Table 400-2, Grading I material of MORT&H 134.40 172.80 76.80 cum cum cum
53-26.5 mm IRC & MORT&H HBG/HBT Chips @ 35 % Avg. rate of (50-55),(40-45),(25-27)
26.5 to 4.75 mm IRC & MORT&H HBG/HBT Chips @ 45 % Average rate of (25-27),(19-22),(12-14),(9.5-11.2),(5-7),(2.36-5)

8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

0.40 2.00 8.00 0.0

day day day %

188.00 193.40 146.00 1630.00

1.00 1.00 1.00

A= 2600.00 1550.00 345.00 345.00 1.00 1.00 1.00 1.00 B=

75.20 386.80 1168.00 1630.00 0.00 1630.00 15600.00 9300.00 4140.00 1035.00 30075.00

735.32 798.14 207.60

1.00 1.00 1.00 C=

98827.01 137918.30 15943.68 252688.99 284393.99 14219.70 29861.37

2.36mm and below @30% (Rate of 2.36mm & below HBG/HBT metal) TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D)

5.00 10.00

% %

284393.99 298613.69

1 8 8 8 8 8 8 8 9

2 384.00 300.00

3 cum cum

4 (F ) Seigniorage charges Metal TOTAL Cost for 300 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

5 0.00

6 1.00

7 0.00 328475.06 1094.92 1095.00

Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - III of MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished item of work ).

9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9

0.40 2.00 8.00 0.0

day day day %

Page 95 of MoRT&H SDB Unit = cum Taking output = 300 cum (A) Labour Mate Mazdoor skilled Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Motor grader 3.35M Blade @50 cum/Hr. Tractor - Rotavator (223+11=234) Vibratory roller 8T Water tanker 6 KL TOTAL (C) Material Coarse graded Granular sub-base material as per Table 400-2 of MORT&H
9.5-4.75mm IRC & MORT&H HBG/HBT Chips @ 66%

188.00 193.40 146.00 1630.00

1.00 1.00 1.00

A= 2600.00 345.00 1550.00 345.00 1.00 1.00 1.00 1.00 B=

75.20 386.80 1168.00 1630.00 0.00 1630.00 15600.00 4140.00 9300.00 1035.00 30075.00

6.00 12.00 6.00 3.00

hour hour hour hour

255.00 129.00

cum cum

Average rate of (9.5-11.2),( 5-7)&(2.36-5) 2.36mm and below @34% Rate of 2.36mm & below HBG/HBT metal TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 300 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

560.43 207.60

1.00 1.00 C=

142909.65 26780.40 169690.05 201395.05 10069.75 21146.48

5.00 10.00

% %

201395.05 211464.80

384.00 300.00

cum cum

0.00

1.00

0.00 232611.28 775.37 775.00

1 10

Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour charges etc., complete as per MoRT&H (4th Revision) Specn. No.305.4.3 for finished item of work. Page 67 of MoRT&H SDB Unit = sqm Taking output = 100 sqm (A) Labour Mate Mazdoor including loading & unloading Deduct for loading & unloading Municipal Area Allowance TOTAL (A ) 5.00 10.00 100.00 % % sqm (B) Over Head Charges on (A) (C) Contractors Profit on (A+B) TOTAL Cost for 100 sqm = (A+B+C) Rate per 1 sqm Rate per 1 sqm 660.10 693.11

10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 11

0.20 5.00 5.00 0.0

day day cum %

188.00 146.00 21.50 660.10

1.00 1.00 1.00

A=

37.60 730.00 -107.50 660.10 0.00 660.10 660.10 33.01 69.31 762.42 7.62 7.60

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with all leads and lifts up to 1000 m as per MoRT&H (4th Revision) Specn. No.305.4.3 Page 67,68 of MoRT&H SDB Unit = sqm Taking output = 100 sqm (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 0.08 0.20 0.23 hour hour hour (B) Machinery Tractor with ripper attachment @ 60 cum per hour Front end loader 1 cum capacity Tipper 5.50 cum capacity, 4 trips/Hour TOTAL (A + B ) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 100 sqm = (A+B+C+D) Rate per 1 sqm Rate per 1 sqm 345.00 1320.00 575.00

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

0.01 0.25 0.0

day day %

188.00 146.00 38.38

1.00 1.00

A= 1.00 1.00 1.00 B=

1.88 36.50 38.38 0.00 38.38 27.60 264.00 132.25 423.85 462.23 23.11 48.53 533.87 5.34 5.30

5.00 10.00 100.00

% % sqm

462.23 485.34

1 12

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the required density for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work)

12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12

10.08 2.00 250.00 0.0

nos. nos. nos. %

Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL (B) Machinery smooth wheeled roller 8 Ton water tanker 6 KL TOTAL (C) Material 63mm IRC HBG/HBT metal 45mm IRC HBG/HBT metal 22.40 mm IRC HBG/HBT M/C metal Screenings 13.2mm@ 0.12cum/10sqm (Ave of 9.5-11.2 mm & 5-7 mm M/C ) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C)

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 540.00 345.00 1.00 1.00 B= 1.00 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 6480.00 8280.00 14760.00 89864.28 110729.99 19278.37 38544.77 5978.88 264396.29 317938.13 15896.91 33383.50

12.00 24.00

hour hour

217.80 200.38 17.42 57.60 28.80

cum cum cum cum cum

412.60 552.60 1106.68 669.18 207.60

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

317938.13 333835.04

522.00 360.00

cum cum

0.00

1.00

0.00 367218.54 1020.05 1020.00

1 13

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III -HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates, watering and compacting to the th required density for finished item of work as per MoRT&H specification 404 (4 revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 12.00 24.00 hour hour (B) Machinery smooth wheeled roller 8 Ton water tanker 6 KL TOTAL 357.19 78.41 86.40 28.80 cum cum cum cum (C) Material 45mm IRC HBG/HBT metal 22.40mm IRC HBG/HBT M/C metal Screenings 11.2mm @0.18cum/10sqm Avg. of (2.36-5),( 2.36mm & below) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 367461.59 385834.67 552.60 1106.68 275.27 207.60 540.00 345.00

13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 6480.00 8280.00 14760.00 197383.19 86774.78 23782.90 5978.88 313919.75 367461.59 18373.08 38583.47

550.80 360.00

cum cum

0.00

1.00

0.00 424418.14 1178.94 1179.00

1 14

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the required density for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 12.00 24.00 hour hour (B) Machinery smooth wheeled roller 8 Ton water tanker 6 KL TOTAL 217.80 200.38 17.42 57.60 28.80 cum cum cum cum cum (C) Material 63mm IRC HBG/HBT metal 45mm IRC HBG/HBT M/C metal 22.40 mm IRC HBG/HBT M/C metal Screenings 13.2mm@ 0.12cum/10sqm (Ave of 9.5-11.2 mm & 5-7 mm M/C ) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 342550.80 359678.34 412.60 675.43 1106.68 669.18 207.60 540.00 345.00

14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 6480.00 8280.00 14760.00 89864.28 135342.66 19278.37 38544.77 5978.88 289008.96 342550.80 17127.54 35967.83

522.00 360.00

cum cum

0.00

1.00

0.00 395646.17 1099.02 1099.00

1 15

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - HBG/HBT ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates, watering and compacting to the required density for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-inCharge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 12.00 24.00 hour hour (B) Machinery smooth wheeled roller 8 Ton water tanker 6 KL TOTAL 357.19 78.41 86.40 28.80 cum cum cum cum (C) Material 45mm IRC HBG/HBT M/C metal 22.40mm IRC HBG/HBT M/C metal Screenings 11.2mm @0.18cum/10sqm Avg. of (2.36-5),( 2.36mm & below) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 411335.24 431902.00 675.4300 1106.68 275.27 207.60 540.00 345.00

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 6480.00 8280.00 14760.00 241256.84 86774.78 23782.90 5978.88 357793.40 411335.24 20566.76 43190.20

550.80 360.00

cum cum

0.00

1.00

0.00 475092.20 1319.70 1320.00

1 16

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the required density for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 6.00 24.00 hour hour (B) Machinery Vibratory road roller 8 Ton water tanker 6 KL TOTAL 217.80 200.38 17.42 57.60 28.80 cum cum cum cum cum (C) Material 63mm IRC HBG/HBT metal 45mm IRC HBG/HBT metal 22.40 mm IRC HBG/HBT M/C metal Screenings 13.2mm@ 0.12cum/10sqm (Ave of 9.5-11.2 mm & 5-7 mm M/C ) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 320758.13 336796.04 412.60 552.60 1106.68 669.18 207.60 1550.00 345.00

16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 9300.00 8280.00 17580.00 89864.28 110729.99 19278.37 38544.77 5978.88 264396.29 320758.13 16037.91 33679.60

522.00 360.00

cum cum

0.00

1.00

0.00 370475.64 1029.10 1029.00

1 17

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - HBG/HBT ( IRC ) Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates, watering and compacting to the th required density for finished item of work as per MoRT&H specification 404 (4 revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 6.00 24.00 hour hour (B) Machinery Vibratory road roller 8 Ton water tanker 6 KL TOTAL 357.19 78.41 86.40 28.80 cum cum cum cum (C) Material 45mm IRC HBG/HBT metal 22.40mm IRC HBG/HBT M/C metal Screenings 11.2mm @0.18cum/10sqm Avg. of (2.36-5),( 2.36mm & below) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 370281.59 388795.67 552.60 1106.68 275.27 207.60 1550.00 345.00

17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 9300.00 8280.00 17580.00 197383.19 86774.78 23782.90 5978.88 313919.75 370281.59 18514.08 38879.57

550.80 360.00

cum cum

0.00

1.00

0.00 427675.24 1187.99 1188.00

1 18

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - HBG/HBT ( IRC ) Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates, watering and compacting to the th required density for finished item of work as per MoRT&H specification 404 (4 revision) and as directed by the Engineer-in-Charge (Payment will be made based on levels for finished item of work) Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL 6.00 24.00 hour hour (B) Machinery Vibratory road roller 8 Ton water tanker 6 KL TOTAL 217.80 200.38 17.42 57.60 28.80 cum cum cum cum cum (C) Material 63mm IRC HBG/HBT metal 45mm IRC HBG/HBT M/C metal 22.40 mm IRC HBG/HBT M/C metal Screenings 13.2mm@ 0.12cum/10sqm (Ave of 9.5-11.2 mm & 5-7 mm M/C ) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 345370.80 362639.34 412.60 675.43 1106.68 669.18 207.60 1550.00 345.00

18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18

10.08 2.00 250.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1.00 1.00 B= 1.00 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 9300.00 8280.00 17580.00 89864.28 135342.66 19278.37 38544.77 5978.88 289008.96 345370.80 17268.54 36263.93

522.00 360.00

cum cum

0.00

1.00

0.00 398903.27 1108.06 1108.00

1 19

Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - HBG/HBT. ( IRC ) Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and seigniorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of coarse aggregates, watering and compacting to the required density for finished item th of work as per MoRT&H specification 404 (4 revision) and as directed by the Engineer-inCharge (Payment will be made based on levels for finished item of work)

19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 20

10.08 2.00 250.00 0.0

nos. nos. nos. %

Page 104,105,106 of MoRT&H SDB Unit = cum Taking output = 360 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL (B) Machinery Vibratory road roller 8 Ton water tanker 6 KL TOTAL (C) Material 45mm IRC HBG/HBT M/C metal 22.40mm IRC HBG/HBT M/C metal Screenings 11.2mm @0.18cum/10sqm Avg. of (2.36-5),( 2.36mm & below) Binding material @ 0.06 cum / 10sqm (Rate of 2.36mm & Below) TOTAL (A + B +C)

188.00 193.40 146.00 38781.84

1.00 1.00 1.00

A= 1550.00 345.00 1.00 1.00 B= 1.00 1.00 1.00 1.00 C=

1895.04 386.80 36500.00 38781.84 0.00 38781.84 9300.00 8280.00 17580.00 241256.84 86774.78 23782.90 5978.88 357793.40 414155.24 20707.76 43486.30

6.00 24.00

hour hour

357.19 78.41 86.40 28.80

cum cum cum cum

675.43 1106.68 275.27 207.60

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 360 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

414155.24 434863.00

550.80 360.00

cum cum

0.00

1.00

0.00 478349.30 1328.75 1329.00

Providing, Laying, Spreading and compacting graded HBG/HBT crushed stone aggregate to Wet Mix macadam specification including cost, seigniorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work. (Payment will be made based on levels for finished item of work)

1 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 21

4 Page 110,111 of MoRT&H SDB Unit = cum Taking output = 225 cum (A) Labour Mate Mazdoor skilled Mazdoor Municipal Area Allowance TOTAL (B) Machinery Wet mix plant of 60 ton hr. capacity Electric generating set 125 KVA front end loader 1 cum capacity Mechanical Paver finisher 100 TPH Vibratory roller 8-10 T Water tanker TOTAL (C) Material 45 to 22.40mm IRC HBG/HBT metal @ 30% Avg. rate of (40-45), (25-27), (19-22mm ) 22.4-2.36mm IRC HBG/HBT metal @ 40%
Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)

0.48 2.00 10.00 0.0

nos. nos. nos. %

188.00 193.40 146.00 1937.04

1.00 1.00 1.00

A= 1320.00 1090.00 1320.00 1090.00 1550.00 345.00 1.00 1.00 1.00 1.00 1.00 1.00 B=

90.24 386.80 1460.00 1937.04 0.00 1937.04 8712.00 6540.00 7920.00 6540.00 6045.00 1035.00 36792.00

6.60 6.00 6.00 6.00 3.90 3.00

hour hour hour hour hour hour

89.10 118.80 89.10

cum cum cum

956.68 740.18 207.60

1.00 1.00 1.00 C=

85240.19 87933.38 18497.16 191670.73 230399.77 11519.99 24191.98

2.36mm to 75 micron @ 30% (2.36mm & below) TOTAL (A + B +C)

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 225 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

230399.77 241919.76

297.00 225.00

cum cum

0.00

1.00

0.00 266111.74 1182.72 1183.00

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge. Page 141,142 of MoRT&H SDB Unit = sqm Taking output = 9000 sqm (A) Labour Mate Mazdoor Mazdoor skilled

21 21 21 21 21 21 21 21

0.44 9.00 2.00

nos. nos. nos.

188.00 146.00 193.40

1.00 1.00 1.00

82.72 1314.00 386.80 1783.52

1 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 22

2 0.0

3 %

4 Municipal Area Allowance TOTAL (B) Machinery Mechanical broom @ 1250 sqm/hr. Air compressor 250 cfm Hydraulic self propelled chip spreader @ 1500 sqm/hr. Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader Front end loader 1 cum bucket capacity Bitumen pressure distributor @1750 sqm/hr. smooth wheeled roller 8 Ton TOTAL (C) Material Bitumen 80/100 @ 0.75 Kg/sqm Crushed stone chippings 6 mm nominal size @0.004 cum/sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 9000 sqm = (A+B+C+D+E+F) Rate per 1 sqm Rate per 1 sqm

5 1783.52

6 A=

7 0.00 1783.52 2088.00 2664.00 12420.00 3450.00 7920.00 5640.00 3240.00 37422.00 311697.38 21165.48 332862.86 372068.38 18603.42 39067.18

7.20 7.20 6.00 6.00 6.00 6.00 6.00

hour hour hour hour hour hour hour

290.00 370.00 2070.00 575.00 1320.00 940.00 540.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

6.75 36.00

MT cum

46177.39 587.93

5.00 10.00

% %

372068.38 390671.80

36.00 9000.00

cum sqm

0.00

1.00

0.00 429738.98 47.75 47.70

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge. Page 141,142 of MoRT&H SDB Unit = sqm Taking output = 9000 sqm (A) Labour Mate Mazdoor Mazdoor skilled Municipal Area Allowance TOTAL 7.20 7.20 6.00 6.00 hour hour hour hour (B) Machinery Mechanical broom @ 1250 sqm/hr. Air compressor 250 cfm Hydraulic self propelled chip spreader @ 1500 sqm/hr. Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader 290.00 370.00 2070.00 575.00

22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22

0.44 9.00 2.00 0.0

nos. nos. nos. %

188.00 146.00 193.40 1783.52

1.00 1.00 1.00

A= 1.00 1.00 1.00 1.00

82.72 1314.00 386.80 1783.52 0.00 1783.52 2088.00 2664.00 12420.00 3450.00

1 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 23

2 6.00 6.00 6.00

3 hour hour hour

4 Front end loader 1 cum bucket capacity Bitumen pressure distributor @1750 sqm/hr. smooth wheeled roller 8 Ton TOTAL (C) Material Bitumen 60/70 @ 0.75 Kg / sqm Crushed stone chippings 6 mm nominal size @0.004 cum/sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 9000 sqm = (A+B+C+D+E+F) Rate per 1 sqm Rate per 1 sqm

5 1320.00 940.00 540.00

6 1.00 1.00 1.00 B= 1.00 1.00 B=

7 7920.00 5640.00 3240.00 37422.00 306096.98 21165.48 327262.46 366467.98 18323.40 38479.14

6.75 36.00

MT cum

45347.70 587.93

5.00 10.00

% %

366467.98 384791.38

36.00 9000.00

cum sqm

0.00

1.00

0.00 423270.52 47.03 47.00

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion pressure distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor for finished item of work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision) and as directed by the Engineer-in-charge. Page 123 of MoRT&H SDB Unit = sqm Taking output = 3500 sqm (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 2.80 2.80 2.00 1.00 hour hour hour hour (B) Machinery Mechanical broom @ 1250 sqm/hr. Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr. water tanker 6 KL TOTAL (C) Material Bitumen Emulsion @ 0.60 Kgs/sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) TOTAL Cost for 3500 sqm = (A+B+C+D+E) Rate per 1 sqm Rate per 1 sqm 290.00 370.00 690.00 345.00

23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23

0.08 2.00 0.0

nos. nos. %

188.00 146.00 307.04

1.00 1.00

A= 1.00 1.00 1.00 1.00 B= 1.00 C=

15.04 292.00 307.04 0.00 307.04 812.00 1036.00 1380.00 345.00 3573.00 68194.67 68194.67 72074.71 3603.74 7567.85 83246.30 23.78 23.80

2.10

MT

32473.65

5.00 10.00 3500.00

% % sqm

72074.71 75678.45

1 23 24

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface th cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 revision) and as directed by the Engineer-in-Charge. Page 124 of MoRT&H SDB unit = sqm Taking output = 3500 sqm (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 2.80 2.80 2.00 hour hour hour (B) Machinery Mechanical broom Hydraulic @ 1250 sqm/hr. Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr. TOTAL (C) Material Bitumen Emulsion @ 0.20 Kgs/sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) TOTAL Cost for 3500 sqm = (A+B+C+D+E) Rate per 1 sqm Rate per 1 sqm 290.00 370.00 690.00

24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 25

0.08 2.00 0.0

no no %

188.00 146.00 307.04

1.00 1.00

A= 1.00 1.00 1.00 B= 1.00 C=

15.04 292.00 307.04 0.00 307.04 812.00 1036.00 1380.00 3228.00 22731.56 22731.56 26266.60 1313.33 2757.99 30337.92 8.67 8.70

0.700

MT

32473.65

5.00 10.00 3500.00

% % sqm

26266.60 27579.93

Providing and applying tack coat with bitumen 80/100 Grade using Bitumen pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with th mechanical broom for finished item of work as per MoRT&H Specification 503 (4 revision) and as directed by the Engineer-in-Charge. Page 124 of MoRT&H SDB unit = sqm Taking output = 3500 sqm (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 2.80 2.80 2.00 hour hour hour (B) Machinery Mechanical broom Hydraulic @ 1250 sqm/hr. Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr. TOTAL (C) Material 290.00 370.00 690.00

25 25 25 25 25 25 25 25 25 25 25 25 25 25 25

0.08 2.00 0.0

no no %

188.00 146.00 307.04

1.00 1.00

A= 1.00 1.00 1.00 B=

15.04 292.00 307.04 0.00 307.04 812.00 1036.00 1380.00 3228.00

1 25 25 25 25 25 25 25 25 25 25 25 25 26

2 0.700

3 MT

4 Bitumen 80/100 @ 0.20 Kg/sqm TOTAL (A + B +C)

5 46177.39

6 1.00 C=

7 32324.17 32324.17 35859.21 1792.96 3765.22 41417.39 11.83 11.80

5.00 10.00 3500.00

% % sqm

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) TOTAL Cost for 3500 sqm = (A+B+C+D+E) Rate per 1 sqm Rate per 1 sqm

35859.21 37652.17

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') th as per table 500-26 of specification 512 of MoRT&H (4 Revision), premixed with bituminous binder 60/70 grade @ 19 Kg per 10 Sqm area, including cost and seigniorage of all materials and transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (4th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 146,147 of MoRT&H SDB Unit = sqm Taking output = 10250 sqm (205 cum) (450 tones.) (A) Labour Mate Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels and layout of construction. Skilled Mazdoor for checking line and levels. Municipal Area Allowance TOTAL TOTAL (B) Machinery Hot mix plant 40 to 60 TPH Generator 250 KVA Front end loader 1 cum capacity Mechanical Paver finisher @ 100 TPH Smooth wheeled roller 8-10 Tonnes TOTAL (C) Material (i) Bitumen 60/70 Grade @19 kg per 10 sqm (ii) Aggregate Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm and 2.36mm & below) For Type 'B' HBG/HBT M/C aggregates 13.2mm to 0.09mm @ 0.27 cum per 10 sqm Average rate of IRC HBG/HBT M/C metal of sizes (12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below) TOTAL (A + B +C) (D) Over Head Charges on (A+B+C)

26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26

0.84

nos.

188.00

1.00

157.92

14.00 5.00 0.0

nos. nos. %

146.00 193.40 3168.92

1.00 1.00

A=

2044.00 967.00 3168.92 0.00 3168.92

12.00 6.00 6.00 6.00 6.00

hour hour hour hour hour

15525.00 1550.00 1320.00 1090.00 540.00

1.00 1.00 1.00 1.00 1.00 B= 1.00

186300.00 9300.00 7920.00 6540.00 3240.00 213300.00 883373.20

19.48

M.T

45347.70

276.75

cum

560.36

1.00 C=

155080.74 1038453.94 1254922.86 62746.14

5.00

1254922.86

1 26 26 26 26 26 26 26 26 26 26 27

2 10.00

3 %

4 (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 10250 sqm = (A+B+C+D+E+F) Rate per 1 sqm Rate per 1 sqm

5 1317669.00

7 131766.90

276.75 10250.00

cum sqm

0.00

1.00

0.00 1449435.90 141.41 141.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 23.75 Kg per 10 Sqm area, including cost and seigniorage of all materials and transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (4th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 146,147 of MoRT&H SDB Unit = sqm Taking output = 205 cum (450 tones.) (A) Labour Mate Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels and layout of construction. Skilled Mazdoor for checking line and levels. Municipal Area Allowance TOTAL TOTAL (B) Machinery Hot mix plant 40 to 60 TPH Generator 250 KVA Front end loader 1 cum capacity Mechanical Paver finisher @ 100 TPH Smooth wheeled roller 8-10 Tonnes TOTAL 19.48 M.T (C) Material (i) Bitumen 60/70 Grade @23.75 kg per 10 sqm (ii) Aggregate Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm and 2.36mm & below) For Type 'B' HBG/HBT M/C aggregates 13.2mm to 0.09mm @ 0.27 cum per 10 sqm Average rate of IRC HBG/HBT M/C metal of sizes (12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below) TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) 45347.70

27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27

0.84

nos.

188.00

1.00

157.92

14.00 5.00 0.0

nos. nos. %

146.00 193.40 3168.92

1.00 1.00

A=

2044.00 967.00 3168.92 0.00 3168.92

12.00 6.00 6.00 4.80 6.00

hour hour hour hour hour

15525.00 1550.00 1320.00 1090.00 540.00

1.00 1.00 1.00 1.00 1.00 B= 1.00

186300.00 9300.00 7920.00 5232.00 3240.00 211992.00 883373.20

276.75

cum

560.36

1.00 C=

155080.74 1038453.94 1253614.86 62680.74 131629.56

5.00 10.00

% %

1253614.86 1316295.60

1 27 27 27 27 27 27 27 27 27 28

4 (F ) Seigniorage charges Metal TOTAL Cost for 205 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 sqm of 25 mm thick MSS Rate per 1 sqm of 25 mm thickness

276.75 205.00

cum cum

0.00

1.00

0.00 1447925.16 7063.05 176.58 177.00

Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm thickness by hot mix plant using HBG/HBT crushed aggregates of 13.2mm to 0.09mm (Type 'B') as per table 500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder CRMB grade @ 23.75 Kg per 10 Sqm area, including cost and seigniorage of all materials and transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (4th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 146,147 of MoRT&H SDB Unit = sqm Taking output = 205 cum (450 tones.) (A) Labour Mate Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels and layout of construction. Skilled Mazdoor for checking line and levels. Municipal Area Allowance TOTAL TOTAL (B) Machinery Hot mix plant 40 to 60 TPH Generator 250 KVA Front end loader 1 cum capacity Mechanical Paver finisher @ 100 TPH Smooth wheeled roller 8-10 Tonnes TOTAL (C) Material (i) Bitumen 60/70 Grade @23.75 kg per 10 sqm (ii) Aggregate Avg. of (19-22, 12-14, 9.5-11.2, 5-7mm and 2.36mm & below) For Type 'B' HBG/HBT M/C aggregates 13.2mm to 0.09mm @ 0.27 cum per 10 sqm Average rate of IRC HBG/HBT M/C metal of sizes (12-14)(9.5-11.2)(5-7)(2.36-5)( 2.36mm&below) TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D)

28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28

0.84

nos.

188.00

1.00

157.92

14.00 5.00 0.0

nos. nos. %

146.00 193.40 3168.92

1.00 1.00

A=

2044.00 967.00 3168.92 0.00 3168.92

12.00 6.00 6.00 4.80 6.00

hour hour hour hour hour

15525.00 1550.00 1320.00 1090.00 540.00

1.00 1.00 1.00 1.00 1.00 B= 1.00

186300.00 9300.00 7920.00 5232.00 3240.00 211992.00 906098.56

19.48

M.T

46514.30

276.75

cum

560.36

1.00 C=

155080.74 1061179.30 1276340.22 63817.01 134015.72

5.00 10.00

% %

1276340.22 1340157.23

1 28 28 28 28 28 28 28 28 29

2 276.75 205.00

3 cum cum

4 (F ) Seigniorage charges Metal TOTAL Cost for 205 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 sqm of 25 mm thick MSS Rate per 1 sqm of 25 mm thickness

5 0.00

6 1.00

7 0.00 1474172.95 7191.09 179.78 180.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of 60/70 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges necessary including cost of seigniorage charges on all materials etc., complete and as per MoRT&H specification No. 504(4th Revision) .

29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29

0.84

nos.

14.00 5.00 0.0

nos. nos. %

Page 125,126,127 of MoRT&H SDB Unit = cum Taking out put = 205 cum (450 ton) (A) Labour Mate Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction. Mazdoor skilled Municipal Area Allowance TOTAL TOTAL (B) Machinery Hot Mix Plant 40 to 60 TPH Air Compressor 250 cfm Mechanical Paver finisher 100 TPH Generator 250 KVA Front end loader 1 cum bucket capacity Smooth wheeled roller 8-10 tones for initial break down rolling Vibratory roller 8 tones for intermediate rolling Finish rolling with 6-8 tones smooth wheeled tandem roller. TOTAL (C) Material Bitumen 60/70 @ 3.3 % of weight of mix=205x2.2=450 ton ii) Aggregate TOTAL weight of mix = 450 tones weight of bitumen - 14.85 tones Weight of aggregate = 450-14.85 = 435.15 tones Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 290.1 cum Grading - II (19 mm nominal size)

188.00

1.00

157.92

146.00 193.40 3168.92

1.00 1.00

A=

2044.00 967.00 3168.92 0.00 3168.92

12.00 2.20 6.00 6.00 6.00 3.90 3.90 3.90

hour hour hour hour hour hour hour hour

15525.00 370.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 B=

186300.00 814.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00 224173.00

14.85

MT

45347.70

1.00

673413.35

1 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 30

2 116.04 116.04 58.02

3 cum cum cum

4 25-10mm IRC & MORT&H HBG/HBT Chips @ 40% Avg. of(25-27),(19-22),(12-14) (9.5-11.2) 10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 % Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

5 964.49 669.18 275.27

6 1.00 1.00 1.00 C=

7 111919.71 77651.65 15970.88 878955.59 1106297.51 55314.88 116161.24

Avg. of (2.36-5),( 2.36mm & below) TOTAL (A + B +C)

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 205 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

1106297.51 1161612.39

290.10 205.00

cum cum

0.00

1.00

0.00 1277773.63 6233.04 6233.00

Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output of 37.5 tones per hour using HBG/HBT crushed aggregates of Grading - II as per table 500-4 of MoRT&H specification 504 (4th Revision) premixed with bituminous binder of 80/100 grade @ 3.3% by weight of TOTAL mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges necessary including cost of seigniorage charges on all materials etc., complete and as per MoRT&H specification No. 504(4th Revision) .

30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30

0.84

nos.

14.00 5.00 0.0

nos. nos. %

Page 125,126,127 of MoRT&H SDB Unit = cum Taking out put = 205 cum (450 ton) (A) Labour Mate Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction. Mazdoor skilled Municipal Area Allowance TOTAL TOTAL (B) Machinery Hot Mix Plant 40 to 60 TPH Air Compressor 250 cfm Mechanical Paver finisher 100 TPH Generator 250 KVA Front end loader 1 cum bucket capacity Smooth wheeled roller 8-10 tones for initial break down rolling Vibratory roller 8 tones for intermediate rolling Finish rolling with 6-8 tones

188.00

1.00

157.92

146.00 193.40 3168.92

1.00 1.00

A=

2044.00 967.00 3168.92 0.00 3168.92

12.00 2.20 6.00 6.00 6.00 3.90 3.90

hour hour hour hour hour hour hour

15525.00 370.00 1090.00 1550.00 1320.00 540.00 1550.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00

186300.00 814.00 6540.00 9300.00 7920.00 2106.00 6045.00

1 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 31

2 3.90

3 hour

4 smooth wheeled tandem roller. TOTAL (C) Material Bitumen 80/100 @ 3.3 % of weight of mix=205x2.2=450 ton ii) Aggregate TOTAL weight of mix = 450 tones weight of bitumen - 14.85 tones Weight of aggregate = 450-14.85 = 435.15 tones Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 290.1 cum Grading - II (19 mm nominal size) 25-10mm IRC & MORT&H HBG/HBT Chips @ 40% Avg. of(25-27),(19-22),(12-14) (9.5-11.2) 10-5 mm IRC & MORT&H HBG/HBT Chips @ 40 % Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 20 %

5 1320.00

6 1.00 B=

7 5148.00 224173.00

14.85

MT

46177.39

1.00

685734.23

116.04 116.04 58.02

cum cum cum

964.49 669.18 275.27

1.00 1.00 1.00 C=

111919.71 77651.65 15970.88 891276.47 1118618.39 55930.92 117454.93

Avg. of (2.36-5),( 2.36mm & below) TOTAL (A + B +C)

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 205 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

1118618.39 1174549.31

290.10 205.00

cum cum

0.00

1.00

0.00 1292004.24 6302.46 6302.00

Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an average output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder of 60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges necessary including cost of seigniorage charges of all materials etc., complete and as per MoRT&H specification No. 504 (4th Revision) (Excluding VAT Charges)

31 31 31 31 31 31 31 31 31 31 31

0.84

nos.

14.00 5.00 0.0

nos. nos. %

Page 132,133 of MoRT&H SDB Unit = cum Taking out put = 195 cum (450 ton) (A) Labour Mate Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction. Mazdoor skilled Municipal Area Allowance

188.00

1.00

157.92

146.00 193.40 3168.92

1.00 1.00

2044.00 967.00 3168.92 0.00

1 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 32

4 TOTAL TOTAL (B) Machinery Hot Mix Plant 40 to 60 TPH Mechanical Paver finisher 100 TPH Generator 250 KVA Front end loader 1 cum bucket capacity Smooth wheeled roller 8-10 tones for initial break down rolling Vibratory roller 8 tones for intermediate rolling Finish rolling with 6-8 tones smooth wheeled tandem roller. TOTAL (C) Material Bitumen 60/70 @ 4.50 % of weight of mix=205x2.2=450 ton ii) Aggregate TOTAL weight of mix = 450 tones weight of bitumen - 20.25 tones Weight of aggregate = 450-20.25 = 429.75 tones Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 286.50 cum Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %

6 A=

7 3168.92

11.00 6.00 6.00 6.00 3.90 3.90 3.90

hour hour hour hour hour hour hour

15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 B=

170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00 207834.00

20.25

MT

45347.70

1.00

918290.93

85.95 80.22 114.60 5.73

cum cum cum cum

Avg. of(25-27),(19-22),(12-14) (9.5-11.2) 10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 % Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %

964.49 669.18 275.27 207.60

1.00 1.00 1.00 1.00 C=

82898.13 53681.62 31545.37 1189.55 1087605.60 1298608.52 64930.43 136353.90

Avg. of (2.36-5),( 2.36mm & below) Filler @ 2% of weight of aggregates. TOTAL (A + B +C)

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 205 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

1298608.52 1363538.95

286.50 205.00

cum cum

0.00

1.00

0.00 1499892.85 7316.55 7317.00

Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using HBG/HBT crushed aggregates of Grading -2 as per table 500-15 of specification 508 of th MoRT&H (4 Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the th desired compaction as per MoRT&H Specification 508 (4 Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. (Payment will be made based on levels for finished item of work) Page 135,136,137 of MoRT&H SDB

32

1 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32

4 Unit = cum Taking output = 195 cum (450 tones.) (A) Labour Mate Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels and layout of construction. Skilled Mazdoor for checking line and levels. Municipal Area Allowance TOTAL (B) Machinery Hot mix plant 40 to 60 TPH Mechanical Paver finisher @ 100 TPH Generator 250 KVA Front end loader 1 cum capacity Power road roller 8 ton for initial break down rolling Vibratory roller 8 ton for intermediate rolling Finish rolling with 6-8 ton smooth wheeled tandem roller. TOTAL (C) Material Bitumen 60/70 Grade@ 5.00 % of weight of mix=205x2.2=450 ton (ii) Aggregate TOTAL weight of mix = 450 tones Weight of bitumen - 22.25 tones Weight of aggregate = 450-22.25 = 427.75 tones Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 285 cum Grading - II (10 mm nominal size)
9.5- 4.75 mm IRC & MORT&H HBG/HBT Chips @ 57 %

0.84

nos.

188.00

1.00

157.92

14.00 5.00 0.0

nos. nos. %

146.00 193.40 3168.92

1.00 1.00

A= 15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 B=

2044.00 967.00 3168.92 0.00 3168.92 170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00 207834.00

11.00 6.00 6.00 6.00 3.90 3.90 3.90

hour hour hour hour hour hour hour

22.50

M.T

45347.70

1.00

1020323.25

162.450 116.850 5.70

cum cum cum

Avg. of (9.5-11.2),(5-7),(2.36-5),
5mm & below IRC & MORT&H HBG/HBT Chips@ 41 %

560.43 275.27 207.60

1.00 1.00 1.00 C=

91041.85 32164.72 1183.32 1144713.14 1355716.06 67785.80 142350.19

Avg. of (2.36-5),( 2.36mm & below) Filler @ 2% of weight of aggregates. TOTAL (A + B +C)

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 195 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

1355716.06 1423501.86

285.00 195.00

cum cum

0.00

1.00

0.00 1565852.05 8030.01 8030.00

1 33

Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (4th revision), premixed with modified Bitumen CRMB 55 Grade @ 5% of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 509 (4th revision) complete for finished item of work in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for finished item of work) (Excluding VAT Charges)

33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33

0.84

nos.

14.00 5.00 0.0

nos. nos. %

Page 138,139,140 of MoRT&H SDB Unit = cum Taking output = 191 cum (450 tones.) (A) Labour Mate Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels and layout of construction. Skilled Mazdoor for checking line and levels. Municipal Area Allowance TOTAL (B) Machinery Hot mix plant 40 to 60 TPH Mechanical Paver finisher @ 100 TPH Generator 250 KVA Front end loader 1 cum capacity Power road roller 8 ton for initial break down rolling Vibratory roller 8 ton for intermediate rolling Finish rolling with 6-8 ton. smooth wheeled tandem roller TOTAL (C) Material Bitumen CRMB Grade 55 @ 5.00 % of weight of mix=205x2.2=450 ton ii) Aggregate TOTAL weight of mix = 450 tones Weight of bitumen - 22.25 tones Weight of aggregate = 450-22.25 = 427.75 tones Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 285 cum Grading - II (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

188.00

1.00

157.92

146.00 193.40 3168.92

1.00 1.00

A= 15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 B=

2044.00 967.00 3168.92 0.00 3168.92 170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00 207834.00

11.00 6.00 6.00 6.00 3.90 3.90 3.90

hour hour hour hour hour hour hour

22.50

MT

46514.30

1.00

1046571.75

85.50 71.25 122.55 5.70

cum cum cum cum

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

831.68 669.18 275.27 207.60

1.00 1.00 1.00 1.00 C=

71108.64 47679.08 33733.73 1183.32 1200276.52 1411279.44 70563.97

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

Avg. of (2.36-5),( 2.36mm & below) Filler @ 2% of weight of aggregates. TOTAL (A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1411279.44

1 33 33 33 33 33 33 33 33 33 33 34

2 10.00

3 %

4 (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Metal TOTAL Cost for 195 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

5 1481843.41

7 148184.34

285.00 195.00

cum cum

0.00

1.00

0.00 1630027.75 8359.12 8359.00

Construction of Gravel shoulders including cost, seigniorage charges and conveyance of all materials to work site and spreading in uniform layers by approved means, on prepared surface and compacting with vibratory roller to achieve the desired density at OMC etc., complete for th finished item of work as per MoRT&H Specification 401& 407 (4 revision) and as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished item of work ).

34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34

0.40 2.00 8.00 0.0

day day day %

Page 95,96,114 of MoRT&H SDB Unit = cum Taking output = 300 cum (A) Labour Mate Mazdoor skilled Mazdoor unskilled Municipal Area Allowance TOTAL (B) Machinery Vibratory roller 8T Water tanker 6 KL TOTAL (C) Material Gravel TOTAL (A + B +C)

188.00 193.40 146.00 1630.00

1.00 1.00 1.00

A= 1550.00 345.00 1.00 1.00 B=

75.20 386.80 1168.00 1630.00 0.00 1630.00 9300.00 1035.00 10335.00 17280.00 17280.00 29245.00 1462.25 3070.73

6.00 3.00

hour hour

384.00

cum

45.00 C=

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Gravel TOTAL Cost for 300 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

29245.00 30707.25

384.00 300.00

cum cum

0.00

1.00

0.00 33777.98 112.59 113.00

1 35

Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG/HBT crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 36

0.64 1.00 15.00 0.0

no no no %

Page 331 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site TOTAL ( C) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL TOTAL (A + B +C)

188.00 193.40 146.00 2503.72

1.00 1.00 1.00

A= 675.43 164.00 4400.00 1.00 1.00 1.00 B= 1.00 1.00 1.00 C=

120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 1107.00 10692.00 20917.31 2070.00 3720.00 690.00 6480.00 29901.03 1495.05 3139.61

13.50 6.75 2.43

cum cum MT

6.00 6.00 2.00

hour hour hour

345.00 620.00 345.00

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

29901.03 31396.08

13.50 6.75 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 34535.69 2302.38 2302.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

36 36 36 36

Page331of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour

1 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 37

2 0.64 1.00 15.00 0.0

3 no no no %

4 Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site TOTAL TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL TOTAL (A + B +C)

5 188.00 193.40 146.00 2503.72

6 1.00 1.00 1.00

7 120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 1107.00 15180.00 25405.31 25405.31 2070.00 3720.00 690.00 6480.00 34389.03 1719.45 3610.85

A= 675.43 164.00 4400.00 1.00 1.00 1.00 B=

13.50 6.75 3.45

cum cum MT

6.00 6.00 2.00

hour hour hour

345.00 620.00 345.00

1.00 1.00 1.00 C=

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

34389.03 36108.48

13.50 6.75 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 39719.33 2647.96 2648.00

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

37 37 37 37 37 37 37 37 37 37 37 37 37 37 37

0.86 1.50 20.00 0.0

no no no %

Page 345,346 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 20mm HBG/HBT M/C metal Cost of 10mm HBG/HBT M/C metal Sand at site Cement at site

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00

161.68 290.10 2920.00 3371.78 0.00 3371.78 8964.11 4052.32 1107 27852

8.10 5.40 6.75 6.33

cum cum cum MT

1 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 38

4 TOTAL TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

6 B=

7 41975.43 41975.43 2070.00 3720.00 5790.00 51137.21 1789.80 2646.35 5557.34

6.00 6.00

hour hour

345.00 620.00

1.00 1.00 C=

3.50 5.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C) (F) Contractors Profit on (A+B+C+D) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

51137.21 52927.01 55573.36

13.50 6.75 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 61130.70 4075.38 4075.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38

0.64 1.00 15.00 0.0

no no no %

Page 331 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site Fly ash
Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT

188.00 193.40 146.00 2503.72

1.00 1.00 1.00

A= 675.43 164.00 4400.00 1.00 1.00 1.00

120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 996.30 12905.20

13.50 6.075 2.933 1.274

cum cum MT MT

1.278

MT

Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT 10% of Sand to replaced by Fly ash 10% Sand to be replaced by Fly ash = (6.75 - 6.08)X1.60 = 1.072 MT Quantity of Fly Ash = 1.072 X Sp Gr. Of Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT Conveyance charges of fly ash

1.00

1 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 39

4 TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL TOTAL (A + B +C)

6 B=

7 23019.81 2070.00 3720.00 690.00 6480.00 32003.53 1600.18 3360.37

6.00 6.00 2.00

hour hour hour

345.00 620.00 345.00

1.00 1.00 1.00 C=

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

32003.53 33603.71

13.50 6.075 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 36964.08 2464.27 2464.00

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) and using fly ash (replacing cement by fly ash to the extent of 15% and sand by 10%) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39

0.86 1.50 20.00 0.0

no no no %

Page 345,346 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 20mm HBG/HBT M/C metal Cost of 10mm HBG/HBT M/C metal Sand at site Cement at site Fly ash Conveyance charges of fly ash Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT 10% of Sand to replaced by Fly ash 10% Sand to be replaced by Fly ash = (6.75 - 6.08)X1.60 = 1.072 MT Quantity of Fly Ash = 1.072 X Sp Gr. Of Fly ash/Sp Gr. Of Sand 1.072 X 2.25/2.687 = 0.898 MT TOTAL

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 1.00

161.68 290.10 2920.00 3371.78 0.00 3371.78 8964.11 4052.32 997.12 23676.4

8.10 5.40 6.08 5.381 1.576 1.576

cum cum cum MT MT MT

B=

37689.95

1 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 40

2 6.00 6.00

3 hour hour

4 (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

5 345.00 620.00

6 1.00 1.00 C=

7 2070.00 3720.00 5790.00 46851.73 1639.81 2424.58 5091.61

3.50 5.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C) (F) Contractors Profit on (A+B+C+D) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

46851.73 48491.54 50916.12

13.50 6.080 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 56007.73 3733.85 3734.00

Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per drawing and technical specification including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete including seigniorage charges for finished item of work as per MoRT&H specification 304(4th Revision) and as directed by the Engineer-inCharge By MECHANICAL MEANS Page 323 of MoRT&H SDB Unit : Cum Taking out put = 240 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL 240.00 cum (B) Machinery Rate as per G.I. Ms. No 10, Dt 26/7/2005 TOTAL (A + B) 5.00 10.00 % % (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges Earth TOTAL Cost for 240 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum 4348.16 4565.57 13.00

40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40

0.32 8.00 0.0

day day %

188.00 146.00 1228.16

1.00 1.00

A= 1.00 B=

60.16 1168.00 1228.16 0.00 1228.16 3120.00 3120.00 4348.16 217.41 456.56

240.00 240.00

cum cum

0.00

1.00

0.00 5022.13 20.93 21.00

1 41

Earth work in excavation by Manual means for foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material complete including seigniorage charges for finished item of work as per MoRT&H specification 304(4th Revision) and as directed by the Engineer-in-Charge By MANUAL MEANS Page 321 of MoRT&H SDB Unit : Cum Taking out put = 10 Cum (A) Labour Mate Mazdoor unskilled Municipal Area Allowance TOTAL (A) 5.00 10.00 % % (B) Over Head Charges on (A+B+C) (C) Contractors Profit on (A+B+C+D) (D ) Seigniorage charges Earth TOTAL Cost for 10 cum = (A+B+C+D) Rate per 1 cum Rate per 1 cum 537.32 564.19

41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 41 42

0.14 3.50 0.0

day day %

188.00 146.00 537.32

1.00 1.00

A=

26.32 511.00 537.32 0.00 537.32 537.32 26.87 56.42

10.00 10.00

cum cum

0.00

1.00

0.00 620.61 62.06 62.00

Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compacted / rammed including cost, seigniorage and conveyance of materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 4th Revision) and as directed by the Engineer-in-Charge. Page 462 of MoRT&H SDB Unit = cum Taking output = 10 cum (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 12.00 cum (B) Material Cost of Granular material TOTAL 2.50 0.05 hour hour (C ) Machinery Plate compactor/Power rammer/road roller Water tanker 6 KL capacity TOTAL (A + B +C) 5.00 % (D) Over Head Charges on (A+B+C) 1731.89 40.00 345.00 45.00

42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42

0.28 7.00 0.0

no no %

188.00 146.00 1074.64

1.00 1.00

A= 1.00 B= 1.00 1.00 C=

52.64 1022.00 1074.64 0.00 1074.64 540.00 540.00 100.00 17.25 117.25 1731.89 86.59

1 42 42 42 42 42 42 42 42 42 43

2 10.00

3 %

4 (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges Granular material TOTAL Cost for 10 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

5 1818.48

7 181.85

12.00 10.00

cum cum

0.00

1.00

0.00 2000.33 200.03 200.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG/HBT crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for foundations ( Bridges )

43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43 43

0.64 1.00 15.00 0.0

no no no %

Page 331 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL capacity TOTAL (A + B +C)

188.00 193.40 146.00 2503.72

1.00 1.00 1.00

A= 675.43 164.00 4400.00 1.00 1.00 1.00 B= 1.00 1.00 1.00 C=

120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 1107.00 15180.00 25405.31 2070.00 3720.00 690.00 6480.00 34389.03 1719.45 3610.85

13.50 6.75 3.45

cum cum MT

6.00 6.00 2.00

hour hour hour

345.00 620.00 345.00

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

34389.03 36108.48

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 39719.33 2647.96 2648.00

1 44

Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG/HBT crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body walls Page331,455 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 13.50 6.75 3.45 cum cum MT (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site TOTAL 6.00 6.00 2.00 hour hour hour (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL capacity TOTAL (A + B +C) 10.00 5.00 10.00 % % % (D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum 34389.03 37827.93 39719.33 345.00 620.00 345.00 675.43 164.00 4400.00

44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 45

0.64 1.00 15.00 0.0

no no no %

188.00 193.40 146.00 2503.72

1.00 1.00 1.00

A= 1.00 1.00 1.00 B= 1.00 1.00 1.00 C=

120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 1107.00 15180.00 25405.31 2070.00 3720.00 690.00 6480.00 34389.03 3438.90 1891.40 3971.93

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 43691.26 2912.75 2913.00

Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including loading unloading transportation and taxes etc. complete . Cost of 600 mm dia NP3 class Hume Pipes Initial Cost of Pipes as per SSR S1 = Basic Cost of M.S. Rods a per SSR S2 = Cost of M.S. rods at the time of preparation of Estimate Ws= Weight of M.S. Rods required per meter of pipe as per IS:458/1988 (kg)

45 45 45 45 45 45 45 45

1.00 1.00 1.00

RM RM RM

1859.00 41500.00 43000.00

1.00

1859.00

1 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 46

2 1.00

3 RM

4 As per TABLE 3 of IS:458-1988 & Note 5 Ws = (1.18+2.20*140/125) R1= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of M.S. Rods R1 = ( S2- S1)/1000 X Ws R1 = ( 43000 - 41500 )/ 1000 X 3.644 C1 = Basic Cost of Cement a per SSR C2 = Cost of Cement at the time of preparation of Estimate IS:458-1988 From TABLE 3 Barrel wall Thickness ( mm ) Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum) From CLAUSE 4.5.1 Cement Content( kg/cum) Wc= Weight of Cement required per meter of pipe ( as per IS:458/1988 (kg) 0.1829*360) R1= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of Cement R2 = ( C2- C1)/1000 X Wc R2 = ( 4400 - 4400 )/ 1000 X 65.844 Revised cost = Initial cost as per Table+R1+R2 =1859+5.47+0 Lead Charges For 100 KM Lead Lead charges for First 5 KM Distance Lead charges for balance Distance Total Rate: Rate per RM

5 3.6440

1.00 1.00 1.00

RM RM RM

5.47 4400.00 4400.00 85.00 0.1829 360.00 65.844

1.00

RM

1.00

RM

0.00

1864.47

5.00 95.00

km km

100.00 52.80 2.30

KM 5.00 1.00

52.80 218.50 2135.77 2135.77

Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work. Page 272,273 of MoRT&H SDB Unit = meter Taking output = 12.5 meter 600 mm Dia., (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 12.50 RM (B) Material Cost of 600 mm Dia pipes TOTAL (A + B) 2135.77

46 46 46 46 46 46 46 46 46 46 46 46 46 46 46 46

0.14 0.50 3.00 0.0

no no no %

188.00 193.40 146.00 561.02

1.00 1.00 1.00

A= 1.00 B=

26.32 96.70 438.00 561.02 0.00 561.02 26697.13 26697.13 27258.15

1 46 46 46 46 46 46 46 46 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47 47

2 5.00 10.00 12.50

3 % % RM

4 (D) Over Head Charges on (A+B) (E) Contractors Profit on (A+B+C) TOTAL Cost for 12.5 RM = (A+B+C+D) Rate per 1 RM Rate per 1 RM

5 27258.15 28621.06

7 1362.91 2862.11 31483.17 2518.65 2519.00

Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including loading unloading transportation and taxes etc. complete . 1.00 1.00 1.00 RM RM RM Cost of 800 mm dia NP3 class Hume Pipes Initial Cost of Pipes as per SSR S1 = Basic Cost of M.S. Rods a per SSR S2 = Cost of M.S. rods at the time of preparation of Estimate Ws= Weight of M.S. Rods required per meter of pipe as per IS:458/1988 As per TABLE 3 of IS:458-1988 & Note 5 (2.66+6.87*140/125) (kg) R1= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of M.S. Rods R1 = ( S2- S1)/1000 X Ws R1 = ( 43000 - 41500 )/ 1000 X 10.3544 C1 = Basic Cost of Cement a per SSR C2 = Cost of Cement at the time of preparation of Estimate IS:458-1988 From TABLE 3 Barrel wall Thickness ( mm ) Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum) From CLAUSE 4.5.1 Cement Content( kg/cum) Wc= Weight of Cement required per meter of pipe ( as per IS:458/1988 (kg) 0.2671*360) R2= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of Cement R2 = ( C2- C1)/1000 X Wc R2 = ( 4400 - 4400 )/ 1000 X 96.156 Revised cost = Initial cost as per Table+R1+R2 =3051+15.53+0 Lead Charges For 100 KM Lead Lead charges for First 5 KM Distance Lead charges for balance Distance Total Rate: Rate per RM 3051.00 41500.00 43000.00 1.00 3051.00

1.00

RM

10.3544

1.00 1.00 1.00

RM RM RM

15.53 4400.00 4400.00 95.00 0.2671 360.00 96.156

1.00

RM

1.00

RM

0.00

3066.53

5.00 95.00

km km

100.00 70.30 2.70

KM 5.00 1.00

70.30 256.50 3393.33 3393.33

1 48

Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work. Page 272,273 of MoRT&H SDB Unit = meter Taking output = 12.5 meter 800 mm Dia., (A) Mate Mason Mazdoor Municipal Area Allowance TOTAL 12.50 RM (B) Material Cost of 800 mm Dia pipes TOTAL (A + B) 5.00 10.00 12.50 % % RM (D) Over Head Charges on (A+B) (E) Contractors Profit on (A+B+C) TOTAL Cost for 12.5 RM = (A+B+C+D) Rate per 1 RM Rate per 1 RM 43131.17 45287.73 3393.33

48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 49

0.18 0.50 4.00 0.0

no no no %

188.00 193.40 146.00 714.54

1.00 1.00 1.00

A= 1.00 B=

33.84 96.70 584.00 714.54 0.00 714.54 42416.63 42416.63 43131.17 2156.56 4528.77 49816.50 3985.32 3985.00

Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including loading unloading transportation and taxes etc. complete . Cost of 1000 mm dia NP3 class Hume Pipes Initial Cost of Pipes as per SSR S1 = Basic Cost of M.S. Rods a per SSR S2 = Cost of M.S. rods at the time of preparation of Estimate Ws= Weight of M.S. Rods required per meter of pipe as per IS:458/1988 (kg) As per TABLE 3 of IS:458-1988& Note5 (2.66+15.70*140/125) R1= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of M.S. Rods R1 = ( S2- S1)/1000 X Ws R1 = ( 43000 - 41500 )/ 1000 X 20.244 C1 = Basic Cost of Cement a per SSR C2 = Cost of Cement at the time of preparation of Estimate IS:458-1988 From TABLE 3 Barrel wall Thickness ( mm )

49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49

1.00 1.00 1.00

RM RM RM

4758.00 41500.00 43000.00

1.00

4758.00

1.00

RM

20.2440

1.00 1.00 1.00

RM RM RM

30.37 4400.00 4400.00 115.00

1 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 50

4 Concrete Qty=/4(1.23*1.23-1.0*1.0) (cum) From CLAUSE 4.5.1 Cement Content( kg/cum) Wc= Weight of Cement required per meter of pipe ( as per IS:458/1988 (kg) 0.4028*360) R2= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of Cement R2 = ( C2- C1)/1000 X Wc R2 = ( 4400 - 4400 )/ 1000 X 145.008 Revised cost = Initial cost as per Table+R1+R2 =4758+30.37+0 Lead Charges For 100 KM Lead Lead charges for First 5 KM Distance Lead charges for balance Distance Total Rate: Rate per RM

5 0.4028 360.00 145.008

1.00

RM

1.00

RM

0.00

4788.37

5.00 95.00

km km

100.00 111.40 5.10

KM 5.00 1.00

111.40 484.50 5384.27 5384.27

Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work. Page 272,273 of MoRT&H SDB Unit = meter Taking output = 12.5 meter 1000 mm Dia., (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 12.50 RM (B) Material Cost of 1000 mm Dia pipes TOTAL (A + B) 5.00 10.00 12.50 % % RM (D) Over Head Charges on (A+B) (E) Contractors Profit on (A+B+C) TOTAL Cost for 12.5 RM = (A+B+C+D) Rate per 1 RM Rate per 1 RM 68017.92 71418.82 5384.27

50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 51

0.18 0.50 4.00 0.0

no no no %

188.00 193.40 146.00 714.54

1.00 1.00 1.00

A= 1.00 B=

33.84 96.70 584.00 714.54 0.00 714.54 67303.38 67303.38 68017.92 3400.90 7141.88 78560.70 6284.86 6285.00

Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including loading unloading transportation and taxes etc. complete . Cost of 1200 mm dia NP3 class Hume Pipes

51

1 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 52

2 1.00 1.00 1.00

3 RM RM RM

4 Initial Cost of Pipes as per SSR S1 = Basic Cost of M.S. Rods a per SSR S2 = Cost of M.S. rods at the time of preparation of Estimate Ws= Weight of M.S. Rods required per meter of pipe as per IS:458/1988 (kg) As per TABLE 3 of IS:458-1988 & Note5 (3.55+21.25*140/125) R1= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of M.S. Rods R1 = ( S2- S1)/1000 X Ws R1 = ( 43000 - 41500 )/ 1000 X 27.35 C1 = Basic Cost of Cement a per SSR C2 = Cost of Cement at the time of preparation of Estimate IS:458-1988 From TABLE 3 Barrel wall Thickness ( mm ) Concrete Qty=/4(1.44*1.44-1.2*1.2) (cum) From CLAUSE 4.5.1 Cement Content( kg/cum) Wc= Weight of Cement required per meter of pipe ( as per IS:458/1988 (kg) 0.4976*360) R2= Variation (increase/ decrease) in cost (Rs. Per meter) due to change in cost of Cement R2 = ( C2- C1)/1000 X Wc R2 = ( 4400 - 4400 )/ 1000 X 179.136 Revised cost = Initial cost as per Table+R1+R2 =6607+41.03+0 Lead Charges For 100 KM Lead Lead charges for First 5 KM Distance Lead charges for balance Distance Total Rate: Rate per RM

5 6607.00 41500.00 43000.00

6 1.00

7 6607.00

1.00

RM

27.3500

1.00 1.00 1.00

RM RM RM

41.03 4400.00 4400.00 120.00 0.4976 360.00 179.136

1.00

RM

1.00

RM

0.00

6648.03

5.00 95.00

km km

100.00 134.80 5.50

KM 5.00 1.00

134.80 522.50 7305.33 7305.33

Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and th hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4 Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work. Page 272,273 of MoRT&H SDB Unit = meter Taking output = 12.5 meter 1200 mm Dia., (A) Labour Mate Mason Mazdoor

52 52 52 52 52 52 52 52 52

0.28 1.00 6.00

no no no

188.00 193.40 146.00

1.00 1.00 1.00

52.64 193.40 876.00 1122.04

1 52 52 52 52 52 52 52 52 52 52 52 52 52 52 52 53

2 0.0

3 %

4 Municipal Area Allowance TOTAL (B) Material Cost of 1200 mm Dia pipes TOTAL (A + B)

5 1122.04

6 A=

7 0.00 1122.04 91316.63 91316.63 92438.67 4621.93 9706.06 106766.66 8541.33 8541.00

12.50

RM

7305.33

1.00 B=

5.00 10.00 12.50

% % RM

(D) Over Head Charges on (A+B) (E) Contractors Profit on (A+B+C) TOTAL Cost for 12.5 RM = (A+B+C+D) Rate per 1 RM Rate per 1 RM

92438.67 97060.60

Filling in between body walls with gravel including cost ,conveyance and seigniorage of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(4th Revision) and as per Drawing and technical specifications for finished item of work Page 462 of MoRT&H SDB Unit = cum Taking output = 10 cum (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 12.00 cum (B) Material Cost of Gravel TOTAL 2.50 0.05 hour hour (C ) Machinery Plate compactor/Power rammer/road roller Water tanker 6 KL capacity TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges GRAVEL TOTAL Cost for 10 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum 1731.89 1818.48 40.00 345.00 45.00

53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53

0.28 7.00 0.0

no no %

188.00 146.00 1074.64

1.00 1.00

A= 1.00 B= 1.00 1.00 C=

52.64 1022.00 1074.64 0.00 1074.64 540.00 540.00 100.00 17.25 117.25 1731.89 86.59 181.85

12.00 10.00

cum cum

0.00

1.00

0.00 2000.33 200.03 200.00

1 54

Providing dry rough stone revetment 300 mm thick with HBG/HBT stone of not less than 300 mm size including cost, seigniorage charges and conveyance of materials to site and including labour charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes Page 522 of MoRT&H SDB Unit = cum Taking out put = 1 cum (A) Labour Mate Mason Mazdoor for laying stones, filling quarry spalls Municipal Area Allowance TOTAL 1.00 0.20 cum cum (B) Material Cost of Rough stone HBG/HBT 300mm thick Cost of stone spalls TOTAL (A + B ) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges METAL TOTAL Cost for 1 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum 147.60 22.35

54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 55

0.04 0.35 0.75 0.0

no no no %

188.00 193.40 146.00 184.71

1.00 1.00 1.00

A= 1.00 1.00 B=

7.52 67.69 109.50 184.71 0.00 184.71 147.60 4.47 152.07 336.78 16.84 35.36

5.00 10.00

% %

336.78 353.62

1.20 1.00

cum cum

0.00

1.00

0.00 388.98 388.98 389.00

Providing and laying filter material with Gravel underneath pitching in slopes including cost, seigniorage charges and conveyance of materials to site including labour charges etc., complete for finished item of work as per MoRT&H Specification 2504 (4th Revision) and as directed by the Engineer-in-Charge Page 523 of MoRT&H SDB Unit = cum Taking output = 1 cum (A) Labour Mate Mazdoor skilled Mazdoor for laying stones, filling quarry spalls Municipal Area Allowance TOTAL 1.20 cum (B) Material Cost of gravel TOTAL (A + B ) 5.00 % (C) Over Head Charges on (A+B) 257.75 45.00

55 55 55 55 55 55 55 55 55 55 55 55 55 55 55 55

0.05 0.25 1.00 0.0

no no no %

188.00 193.40 146.00 203.75

1.00 1.00 1.00

A= 1.00 B=

9.40 48.35 146.00 203.75 0.00 203.75 54.00 54.00 257.75 12.89

1 55 55 55 55 55 55 55 55 55 55 56

2 10.00

3 %

4 (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges GRAVEL TOTAL Cost for 1 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

5 270.64

7 27.06

1.20 1.00

cum cum

0.00

1.00

0.00 297.70 297.70 298.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft foundation . Page 335 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL 6.00 6.00 hour hour (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C) 4.00 20.00 10.00 % % % (D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) 39406.89 40983.17 49179.80 345.00 620.00

56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A=

161.68 290.10 2920.00 3371.78 0.00 3371.78

8.10 4.05 1.35 6.75 4.13

cum cum cum cum MT

675.43 1106.68 750.43 164.00 4400.00

1.00 1.00 1.00 1.00 1.00 D= 1.00 1.00 C=

5470.98 4482.05 1013.08 1107.00 18172.00 30245.11 2070.00 3720.00 5790.00 5790.00 39406.89 1576.28 8196.63 4917.98

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 54097.78

1 56 56 56 57

4 Rate per 1 cum Rate per 1 cum

7 3606.52 3607.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57

0.86 1.50 20.00 0.0

no no no %

Page 336,455 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 675.43 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

161.68 290.10 2920.00 3371.78 0.00 3371.78 5470.98 4482.05 1013.08 1107.00 18172.00 30245.11 2070.00 3720.00 5790.00 39406.89 3940.69 8669.52 5201.71

8.10 4.05 1.35 6.75 4.13

cum cum cum cum MT

6.00 6.00

hour hour

345.00 620.00

10.00 20.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

39406.89 43347.58 52017.10

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 57218.81 3814.59 3815.00

1 58

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings and Raft foundation . Page 335 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL 6.00 6.00 hour hour (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C) 4.00 20.00 10.00 % % % (D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum 44622.33 46407.22 55688.66 345.00 620.00

58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58 58

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A=

161.68 290.10 2920.00 3371.78 0.00 3371.78

5.40 5.40 2.70 6.75 5.16

cum cum cum cum MT

675.43 1106.68 750.43 164.00 4400.00

1.00 1.00 1.00 1.00 1.00 D= 1.00 1.00 C=

3647.32 5976.07 2026.16 1107.00 22704.00 35460.55 2070.00 3720.00 5790.00 5790.00 44622.33 1784.89 9281.44 5568.87

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 61257.53 4083.84 4084.00

1 59

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .

59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 60

0.86 1.50 20.00 0.0

no no no %

Page 335,455 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 675.43 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

161.68 290.10 2920.00 3371.78 0.00 3371.78 3647.32 5976.07 2026.16 1107.00 22704.00 35460.55 2070.00 3720.00 5790.00 44622.33 4462.23 9816.91 5890.15

5.40 5.40 2.70 6.75 5.16

cum cum cum cum MT

6.00 6.00

hour hour

345.00 620.00

10.00 20.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

44622.33 49084.56 58901.47

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 64791.62 4319.44 4319.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls

1 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 60 61

4 Page 472,457 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

161.68 290.10 2920.00 3371.78 0.00 3371.78 8964.11 4052.32 1107.00 22528.00 36651.43 2070.00 3720.00 5790.00 45813.21 4581.32 10078.91 6047.34

8.10 5.40 6.75 5.12

cum cum cum MT

6.00 6.00

hour hour

345.00 620.00

10.00 20.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

45813.21 50394.53 60473.44

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 66520.78 4434.72 4435.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P etc., complete as per approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Deck slab Page 472 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance

61 61 61 61 61 61 61 61 61

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

161.68 290.10 2920.00 3371.78 0.00

1 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 62

4 TOTAL (B) Material Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

6 A=

7 3371.78 8964.11 4052.32 1107.00 22528.00 36651.43 2070.00 3720.00 5790.00 45813.21 9162.64 10995.17 6597.10

8.10 5.40 6.75 5.12

cum cum cum MT

1106.68 750.43 164.00 4400.00

1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

6.00 6.00

hour hour

345.00 620.00

20.00 20.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

45813.21 54975.85 65971.02

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 72568.12 4837.87 4838.00

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-Charge for Wearing coat over Deck slab. Page 477,492 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 8.10 5.40 6.75 6.10 cum cum cum MT (B) Material Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL 6.00 hour (C ) Machinery Concrete mixer 0.4/0.28 cum 345.00 1106.68 750.43 164.00 4400.00

62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62

0.90 1.50 21.00 0.0

no no no %

188.00 193.40 146.00 3525.30

1.00 1.00 1.00

A= 1.00 1.00 1.00 1.00 B= 1.00

169.20 290.10 3066.00 3525.30 0.00 3525.30 8964.11 4052.32 1107.00 26840.00 40963.43 2070.00

1 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 63

2 6.00

3 hour

4 Generator set 33 KVA TOTAL

5 620.00

6 1.00 C= 1.00 D=

7 3720.00 5790.00 328.50 328.50 50607.23 10121.45 6072.87

2.25

no

(D) Labour for cleaning deck slab concrete TOTAL (A + B +C + D) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

146.00

20.00 10.00

% %

50607.23 60728.68

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 66801.55 4453.44 4453.00

Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (4th Revision) and as directed by the Engineer-in-Charge for Approach slab. Page 340,501 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 8.10 5.40 6.75 6.05 cum cum cum MT (B) Material Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL 6.00 6.00 hour hour (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C) 2.00 20.00 % % (D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) 49905.21 50903.31 345.00 620.00 1106.68 750.43 164.00 4400.00

63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63 63

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

161.68 290.10 2920.00 3371.78 0.00 3371.78 8964.11 4052.32 1107.00 26620.00 40743.43 2070.00 3720.00 5790.00 49905.21 998.10 10180.66

1 63 63 63 63 63 63 63 63 63 63 64

2 10.00

3 %

4 (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

5 61083.97

7 6108.40

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 67192.37 4479.49 4479.00

Construction of pre cast VRCC Railing of M20 grade using HBG/HBT crushed stone aggregate of size not exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, center to center spacing between vertical posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but excluding cost of steel and its fabrication charges as per approved drawings and technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 1600, 1700(4th Revision)

64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64

0.86 1.50 20.00 0.0

no no no %

Page 472,497 of MoRT&H SDB Unit = 1 RM Hand rails without foot paths Material M20 grade VRCC No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = Internal vertical posts = 3x0.18x0.20x0.77 = hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM quantity of RCC = 2x5.60x0.115x0.165 = TOTAL Concrete = VRCC M 20 Grade (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 12mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

0.0924 0.0832 0.2125 0.3881

cum cum cum cum

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 912.93 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

161.68 290.10 2920.00 3371.78 0.00 3371.78 7394.73 4052.32 1107.00 22528.00 35082.05 2070.00 3720.00 5790.00 44243.83 5309.26 9910.62

8.10 5.40 6.75 5.12

cum cum cum MT

6.00 6.00

hour hour

345.00 620.00

12.00 20.00

% %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D)

44243.83 49553.09

1 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 65

2 10.00

3 %

4 (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D++F+G+E) Rate per 1 cum Cost of Railing for one side Cost per = 6.74 M Cost per 1 RM = Cost per 1 RM = Hand rails without foot paths (Output =12.719 RM) Material M20 grade VRCC No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = Internal vertical posts = 6x0.18x0.20x0.77 = hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM quantity of RCC = 2x11.04x0.115x0.165 = Cost of Railing for one side Cost per =12.719 Cost per 1 RM = Cost per 1 RM =

5 59463.71

7 5946.37

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 65410.08 4360.67

0.3881

cum

4360.67

1.00

1692.38 251.09 251.00

0.0924 0.1663 0.4189 0.6776 4360.6720

cum cum cum cum 1.00 2954.79 232.31 232.00

0.6776

cum

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges for machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 ,2700 (4th Revision) for leveling course

65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65

0.86 1.50 20.00 0.0

no no no %

Page 335,500 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 675.43 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 1.00 B=

161.68 290.10 2920.00 3371.78 0.00 3371.78 5470.98 4482.05 1013.08 1107.00 18172.00 30245.11

8.10 4.05 1.35 6.75 4.13

cum cum cum cum MT

1 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 65 66

2 6.00 6.00

3 hour hour

4 Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

5 345.00 620.00

6 1.00 1.00 C=

7 2070.00 3720.00 5790.00 39406.89 1970.34 4137.72

5.00 10.00

% %

(D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

39406.89 41377.23

13.50 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 45514.95 3034.33 3034.00

Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of materials to site and including labour charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for quadrennial revetment. Page 331,522 of MoRT&H SDB Cost of CC(1:4:8) Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 13.50 6.75 2.43 cum cum MT (B) Material Cost of 40mm HBG/HBT M/C metal Sand at site Cement at site TOTAL 6.00 6.00 2.00 hour hour hour (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA Water tanker 6 KL capacity TOTAL Cost per 15 cum (A+B+C) Rate for 1 cum Cost of Grouted Revetment Unit = Cum Taking output = 1 cum (A) Labour Mate Mason Mazdoor for laying stones, filling quarry spalls Municipal Area Allowance TOTAL 345.00 620.00 345.00 675.43 164.00 4400.00

66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66

0.64 1.00 15.00 0.0

no no no %

188.00 193.40 146.00 2503.72

1.00 1.00 1.00

A= 1.00 1.00 1.00 B= 1.00 1.00 1.00 C=

120.32 193.40 2190.00 2503.72 0.00 2503.72 9118.31 1107.00 10692.00 20917.31 2070.00 3720.00 690.00 6480.00 29901.03 1993.40

0.04 0.35 0.75 0.0

no no no %

188.00 193.40 146.00 184.71

1.00 1.00 1.00

A=

7.52 67.69 109.50 184.71 0.00 184.71

1 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 67

2 0.20 1.00

3 cum cum

4 (B) Material Cost of CC(1:4:8) Cost of Rough stone HBG/HBT 300mm thick TOTAL (A + B ) (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (F ) Seigniorage charges METAL SAND TOTAL Cost for 1 cum = (A+B+C+D) Rate per 1 cum Rate per 1 cum

5 1993.40 147.60

6 1.00 1.00 B=

7 398.68 147.60 546.28 730.99 36.55 76.75

5.00 10.00

% %

730.99 767.54

1.1800 0.090 1.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 844.29 844.29 844.00

Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (4th Revision) and as per Drawing and technical specifications for finished item of work Page 462 of MoRT&H SDB Unit = cum Taking output = 10 cum (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of Granular material TOTAL 2.50 0.05 hour hour (C ) Machinery Plate compactor/Power rammer/road roller Water tanker 6 KL capacity TOTAL (A + B +C) 5.00 10.00 % % (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (E ) Seigniorage charges GRAVEL TOTAL Cost for 10 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum 1731.89 1818.48 40.00 345.00

67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67 67

0.28 7.00 0.0

no no %

188.00 146.00 1074.64

1.00 1.00

A=

52.64 1022.00 1074.64 0.00 1074.64

12.00

cum

45.00

1.00 B= 1.00 1.00 C=

540.00 540.00 100.00 17.25 117.25 1731.89 86.59 181.85

12.00 10.00

cum cum

0.00

1.00

0.00 2000.33 200.03 200.00

1 68

Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG/HBT metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a thickness of not less than 600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire surface behind the abutment, wing wall and return wall to the full height compacted to a firm condition including cost and conveyance of all metal seigniorage charges ,and all labour charges as directed by the departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th Revision) for finished item of work.

68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 68 69

0.32 7.00 1.00 0.0

no no no %

Page 463 of MoRT&H SDB Unit = cum Taking output = 10 cum (A) Labour Mate Mazdoor for filling watering, ramming etc. Mazdoor skilled Municipal Area Allowance TOTAL (B) Material Filter media of stone aggregate conforming to clause 2504.2.2 of MoRT&H Cost of 150mm size IRC soling stone Cost of 40mm size IRC metal TOTAL (C ) Machinery Water tanker 6 KL capacity TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL TOTAL Cost for 10 cum = (A+B+C+D+E+F) Rate per 1 cum Rate per 1 cum

188.00 146.00 193.40 1275.56

1.00 1.00 1.00

A=

60.16 1022.00 193.40 1275.56 0.00 1275.56

6.00 6.00

cum cum

134.60 552.60

1.00 1.00 B= 1.00 C=

807.60 3315.60 4123.20 20.70 20.70 5419.46 270.97 569.04

0.06

hour

345.00

5.00 10.00

% %

5419.46 5690.43

12.00 10.00

cum cum

0.00

1.00

0.00 6259.47 625.95 626.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C items. Page 489,490 of MoRT&H SDB Unit = MT Taking output = 1 MT

69 69 69

1 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 69 70

2 0.44 3.00 8.00 0.0

3 no no no %

4 (A) Labour Mate Black smith Mazdoor Municipal Area Allowance TOTAL TOTAL (B) Material HYSD bars including overlaps Binding wire ( Building SSR item no.757 ) TOTAL (A + B )

5 188.00 188.00 146.00 1814.72

6 1.00 1.00 1.00

7 82.72 564.00 1168.00 1814.72 0.00 1814.72

A=

1.05 8.00

MT Kg

47000.00 56.00

1.00 1.00 B=

49350.00 448.00 49798.00 51612.72 2580.64 5419.34 59612.70 59612.70 59613.00

5.00 10.00 1.00

% % MT

(C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1 MT = (A+B+C+D) Rate per 1 MT Rate per 1 MT

51612.72 54193.36

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items. Page 459,460 of MoRT&H SDB Unit = MT Taking output = 1 MT (A) Labour Mate Black smith Mazdoor Municipal Area Allowance TOTAL 1.05 6.00 MT Kg (B) Material HYSD bars including overlaps Binding wire ( Building SSR item no.757 ) TOTAL (A + B ) 5.00 10.00 1.00 % % MT (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1 MT = (A+B+C+D) Rate per 1 MT Rate per 1 MT 51074.92 53628.67 47000.00 56.00

70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70

0.34 2.00 6.50 0.0

no no no %

188.00 188.00 146.00 1388.92

1.00 1.00 1.00

A= 1.00 1.00 B=

63.92 376.00 949.00 1388.92 0.00 1388.92 49350.00 336.00 49686.00 51074.92 2553.75 5362.87 58991.54 58991.54 58992.00

1 70 71

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and th as per MoRT&H specification 1600 &2200 (4 revision) and as per I.S.1786 of 1985 for foundations of R.C.C items. Page 448 of MoRT&H SDB Unit = MT Taking output = 1 MT (A) Labour Mate Black smith Mazdoor Municipal Area Allowance TOTAL 1.05 6.00 MT Kg (B) Material HYSD bars including overlaps Binding wire ( Building SSR item no.757 ) TOTAL (A + B ) 5.00 10.00 1.00 % % MT (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1 MT = (A+B+C+D) Rate per 1 MT Rate per 1 MT 51013.20 53563.86 47000.00 56.00

71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 71 72

0.40 2.00 6.00 0.0

no no no %

188.00 188.00 146.00 1327.20

1.00 1.00 1.00

A= 1.00 1.00 B=

75.20 376.00 876.00 1327.20 0.00 1327.20 49350.00 336.00 49686.00 51013.20 2550.66 5356.39 58920.25 58920.25 58920.00

Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985 .

72 72 72 72 72 72 72 72 72 72 72

0.28 1.50 5.50 0.0

no no no %

Page 460 of MoRT&H SDB Unit = MT Taking output = 1 MT (A) Labour Mate Black smith Mazdoor Municipal Area Allowance TOTAL TOTAL

188.00 188.00 146.00 1137.64

1.00 1.00 1.00

A=

52.64 282.00 803.00 1137.64 0.00 1137.64

1 72 72 72 72 72 72 72 72 72 72 72 72 72 72 73

2 1.05 6.00

3 MT Kg

4 (B) Material Mild steel bars including overlaps Binding wire ( Building SSR item no.757 ) TOTAL (A + B )

5 43000.00 56.00

6 1.00 1.00 B=

7 45150.00 336.00 45486.00 46623.64 2331.18 4895.48 53850.30 53850.30 53850.00

5.00 10.00 1.00

% % MT

(C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1 MT = (A+B+C+D) Rate per 1 MT Rate per 1 MT

46623.64 48954.82

Sand filling in foundation including cost, seigniorage and conveyance of all materials to site and watering, tamping etc., complete for finished item of work as per MoRT&H specification 1207 (4th Revision) and as directed by the Engineer - in - Charge. Page 422 of MoRT&H SDB Unit = cum Taking output = 1 cum (A) Labour Mate Mazdoor Municipal Area Allowance TOTAL 1.20 cum (B) Material Sand for filling TOTAL (A + B ) 5.00 10.00 % % (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges SAND TOTAL Cost for 1 cum = (A+B+C+D) Rate per 1 cum Rate per 1 cum 104.48 109.70 49.00

73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 74

0.01 0.30 0.0

day day %

188.00 146.00 45.68

1.00 1.00

A= 1.00 B=

1.88 43.80 45.68 0.00 45.68 58.80 58.80 104.48 5.22 10.97

1.200 1.00

cum cum

0.00

1.00

0.00 120.67 120.67 121.00

Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that the weep holes in each horizontal direction is staggered from the weep holes laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H specification 2706 & 2200 (4th Revision) Page 461,333 of MoRT&H SDB Unit = RM Taking output = 30 RM

74 74 74

1 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 75

4 Cement Mortar (1:3) (Out put = 1Cum) (a) Material Cost of Cement Cost of Sand TOTAL (b) Labour Mate Mazdoor Municipal Area Allowance TOTAL Cost per 1 Cum (a+b) (A) Material RM collars for AC pipe MS clamps Cement mortar (1:3) TOTAL (B) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (A + B )

0.51 1.05

MT cum

4400.00 164.00

1.00 1.00 a=

2244.00 172.20 2416.20 2416.20 7.52 131.40 138.92 0.00 138.92 2555.12

0.04 0.90 0.0

no no %

188.00 146.00 138.92

1.00 1.00

b=

31.50 10.00 30.00 0.05

RM no no cum

34.00 15.00 5.00 2555.12

1.00 1.00 1.00 1.00 A=

1071.00 150.00 150.00 127.76 1498.76 1498.76 5.64 96.70 36.50 138.84 0.00 138.84 1637.60 81.88 171.95

0.03 0.50 0.25 0.0

no no no %

188.00 193.40 146.00 138.84

1.00 1.00 1.00

B=

5.00 10.00

% %

(C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges SAND TOTAL Cost for 30 RM = (A+B+C+D+E) Rate per 1 RM Rate per 1 RM

1637.60 1719.48

0.0525 30.00

cum RM

0.00

1.00

0.00 1891.43 63.05 63.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Dividers .

75 75 75 75 75

0.86

no

Page 335,455 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate

188.00

1.00

161.68

1 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 75 76

2 1.50 20.00 0.0

3 no no %

4 Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Cost of 40mm HBG/HBT metal Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

5 193.40 146.00 3371.78

6 1.00 1.00

7 290.10 2920.00 3371.78 0.00 3371.78 5470.98 4482.05 1013.08 1107.00 18172.00 30245.11 2070.00 3720.00 5790.00 39406.89 1576.28 2049.16 4303.23

A= 675.43 1106.68 750.43 164.00 4400.00 1.00 1.00 1.00 1.00 1.00 B= 1.00 1.00 C=

8.10 4.05 1.35 6.75 4.13

cum cum cum cum MT

6.00 6.00

hour hour

345.00 620.00

4.00 5.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

39406.89 40983.17 43032.33

13.5000 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 47335.56 3155.70 3156.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG/HBT crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for Cover slabs over Side drains Page 472,457 of MoRT&H SDB Unit = cum Taking output = 15 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL 8.10 5.40 cum cum (B) Material Cost of 20mm HBG/HBT metal Cost of 10mm HBG/HBT metal 1106.68 750.43

76 76 76 76 76 76 76 76 76 76 76 76 76

0.86 1.50 20.00 0.0

no no no %

188.00 193.40 146.00 3371.78

1.00 1.00 1.00

A= 1.00 1.00

161.68 290.10 2920.00 3371.78 0.00 3371.78 8964.11 4052.32

1 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 77

2 6.75 5.12

3 cum MT

4 Sand at site Cement at site TOTAL (C ) Machinery Concrete mixer 0.4/0.28 cum Generator set 33 KVA TOTAL (A + B +C)

5 164.00 4400.00

6 1.00 1.00 B= 1.00 1.00 C=

7 1107.00 22528.00 36651.43 2070.00 3720.00 5790.00 45813.21 1832.53 2382.29 5002.80

6.00 6.00

hour hour

345.00 620.00

4.00 5.00 10.00

% % %

(D) Form Work on (A+B+C) (E) Over Head Charges on (A+B+C+D) (F) Contractors Profit on (A+B+C+D+E) (G ) Seigniorage charges METAL SAND TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) Rate per 1 cum Rate per 1 cum

45813.21 47645.74 50028.03

13.5000 6.750 15.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 55030.83 3668.72 3669.00

Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , seigniorage charges , labour charges , curing etc. complete for finished item of work as directed by the Engineer -in-Charge Page 452 & 333 of MoRT&H SDB Unit = 10 sqm Taking output = 10 sqm A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL B) Material Cement Mortar (1:5) TOTAL (A + B ) 5.00 10.00 % % (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) (E ) Seigniorage charges SAND TOTAL Cost for 10 sqm = (A+B+C+D+E) Rate per 1 sqm Rate per 1 sqm 414.00 434.70

77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77

0.04 0.50 0.50 0.0

day day day %

188.00 193.40 146.00 177.22

1.00 1.00 1.00

A=

7.52 96.70 73.00 177.22 0.00 177.22

0.144

cum

1644.32

1.00 B=

236.78 236.78 414.00 20.70 43.47

0.1512 10.00

cum sqm

0.00

1.00

0.00 478.17 47.82 47.80

1 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 78 79

4 Sub-Analysis Cement Mortar (1:5) (a) Material Cement Sand for Mortar TOTAL (b) Labour Mate Mazdoor Municipal Area Allowance TOTAL Rate per cum (a+b)

0.303 1.05

MT cum

4400.00 164.00

1.00 1.00 a=

1333.20 172.20 1505.40

0.04 0.90 0.0

day day %

188.00 146.00 138.92

1.00 1.00

b=

7.52 131.40 138.92 0.00 138.92 1644.32

Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces Page 220 of MoRT&H SDB Unit = 1 sqm Taking output = 40 sqm a) Labour Mate Painter Mazdoor Municipal Area Allowance TOTAL 6.00 Liters b) Material Paint TOTAL (A + B ) 5.00 10.00 40.00 % % sqm (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 40 sqm = (A+B+C+D) Rate per 1 sqm Rate per 1 sqm 1605.36 1685.63 175.00

0.12 2.00 1.00 0.0

day day day %

188.00 193.40 146.00 555.36

1.00 1.00 1.00

A= 1.00 B=

22.56 386.80 146.00 555.36 0.00 555.36 1050.00 1050.00 1605.36 80.27 168.56 1854.19 46.35 46.40

Providing, laying and rolling of Built-up-spray grout layer over prepared base consisting of a two layer composite construction of compacted crushed coarse HBG/HBT aggregates using motor grader for aggregates. key stone chips spreader may be used with application of bituminous binder of 80/100 Grade after each layer, and with key aggregates placed on top of the second layer to serve as a Base conforming to the line, grades and cross-section specified, the compacted layer thickness being 75 mm Page 130,131 of MoRT&H SDB Unit = sqm Taking output = 3000 sqm (225 cum) (A) Labour Mate Mazdoor including for brooming of key aggregates Mazdoor skilled

79 79 79 79 79 79 79

0.40 8.00 2.00

nos. nos. nos.

188.00 146.00 193.40

1.00 1.00 1.00

75.20 1168.00 386.80

1 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 79 80

2 0.0

3 %

4 Municipal Area Allowance TOTAL (B) Machinery Hydraulic self propelled chip spreader both for aggregates and key aggregates@ 1500 sqm per hour for 3000 x 3 sqm Bitumen pressure distributor for 3000 x 2 sqm @ 1750 sqm per hour Tipper 5.5 cum capacity Vibratory roller 8 tones Front end loader 1 cum bucket capacity TOTAL (C) Material Bitumen 80/100 Grade 30 kg per 10 sqm @ 15 kg per 10 sqm for each layer Crushed stone coarse aggregate passing 53 mm and retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for each layer Key aggregates passing 22.4 mm and retained on 2.8 mm sieve @ 0.13 cum per 10 sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL TOTAL Cost for 3000 sqm = (A+B+C+D+E+F) Rate per 1 sqm Rate per 1 sqm

5 1630.00

7 1630.00 0.00 1630.00

A=

6.00 3.43 10.00 6.00 6.00

hour hour hour hour hour

2070.00 940.00 575.00 1550.00 1320.00

1.00 1.00 1.00 1.00 1.00 B=

12420.00 3224.20 5750.00 9300.00 7920.00 38614.20

9.00

ton

46177.39

1.00

415596.50

300.00 39.00

cum cum

679.38 740.18

1.00 1.00 C=

203815.33 28867.02 648278.85 688523.05 34426.15 72294.92

5.00 10.00

% %

688523.05 722949.20

339.00 3000.00

cum sqm

0.00

1.00

0.00 795244.12 265.08 265.00

Providing BT Patch work using 40 mm HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT Machine crushed key chips and 80/100 grade Bitumen including removal material in the pot holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling the pot holes compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the surface using stone dust/ sand , including cot of all materials T&P , and labour charges for all operations etc. at site of complete Unit = cum Taking output = 1 cum (A) Labour Mazdoor Municipal Area Allowance TOTAL 0.27 hour (B) Machinery Finish rolling with 6-8 ton smooth wheeled tandem roller. TOTAL (C) Material 540.00

80 80 80 80 80 80 80 80 80 80 80 80

2.86 0.0

day %

146.00 417.56

A= 1.00 B=

417.56 417.56 0.00 417.56 145.80 145.80

1 80 80 80 80 80 80 80 80 80 80 80 81

2 0.042 1.20 0.13

3 M.T cum cum

4 Bitumen (ii) Aggregate 40 - 45 mm IRC HBG/HBT m/c chips 9.5 to 11.2 mm IRC HBG/HBT m/c chips TOTAL (D ) Seigniorage charges METAL (A + B +C+D) Rate per cum Rate per cum

5 46177.39 675.43 750.43

6 1.00 1.00 1.00 C= 1.00

7 1939.45 810.52 97.56 2847.52 0.00 3410.88 3410.88 3411.00

1.33

cum

0.00

Providing B.T Patch work for pot holes using 9.5 to11.2mm HBG/HBT metal with required quantity of 10-12 mm size HT key chips and 80/100 grade Bitumen including removal of the loose material in the pot holes, trimming the edges to provide firm vertical faces, cleaning applying tack coat, filling pot holes with mix duly tamping to fill up all corners, tamping and compacting with 8 to 10tons road roller and finishing including cost of all materials , T&P and lobour charges for all operations etc. complete for finished item of work as directed by Engineer-in-charge

81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 81 82

2.86 0.0

day %

Unit = cum Taking output = 1 cum (A) Labour Mazdoor Municipal Area Allowance TOTAL (B) Machinery Finish rolling with 6-8 ton smooth wheeled tandem roller. TOTAL (C) Material Bitumen 80/100 Grade (ii) Aggregate 9.5 to 11.2 mm IRC HBG/HBT m/c chips TOTAL (D ) Seigniorage charges METAL (A + B +C+D) Rate per cum Rate per cum

146.00 417.56

A= 540.00 1.00 B= 46177.39 750.43 1.00 1.00 C= 1.00

417.56 417.56 0.00 417.56 145.80 145.80 3324.77 998.07 4322.84 0.00 4886.20 4886.20 4886.00

0.27

hour

0.072 1.33

M.T cum

1.33

cum

0.00

Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade bitumen at 42 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all operations etc., complete. Unit - 1 Sqm Materials Pot hole filling: 0.04950 0.00585 cum cum
40 mm HBG/HBT metal ( 1.00 x 1.00 x 0.045 x 1.10 ) 10-12 mm size key chips (1.00 x 1.00 x 0.045) x (13/100)

82 82 82 82 82

675.43 750.43

1.0 1.0

33.43 4.39

1 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 82 83

2 1.89000

3 Kgs

4
80/100 Grade bitumen (1.00 x 1.00 x 0.045) x 42 Kgs/Cum

5 46.1774

6 1.0

7 87.28

( Including tack coat ) Sealing the pot hole:

0.01995 0.00300 1.08000 10.00

cum cum Kgs %

10-12mm size HBG/HBT chips (1.00 x 1.00 x 0.015 x 1.33 )

Stone dust / Sand (1.00 x 1.00 x 0.003 )


80/100 Grade bitumen ( 1.00 x 1.00 x 0.015 )x 72 Kgs/1Cum

750.43 207.60 46.1774 53.41

1.0 1.0 1.0

14.97 0.62 49.87 5.34

Add extra for wastage of materials and re-carting / inter carting of materials @ 10% on the cost of granite metal chips

TOTAL Labour charges 2.8600 15.00 0.0 no % % Man Mazdoor for Pot hole filling with 40 mm HBG/HBT metal( (0.070+0.050)/2*146) Add 15 % of labour charges towards mobility/ conveyance carting / re-carting of men, material etc. Municipal Area Allowance
Add hire charges of bitumen boiler, cost of fuel, erection of caution boards, tools for tamping, excavation, cleaning and all other items etc., required for finished item of work for patch work

A=

195.90

8.760 25.05 28.81

1.0

25.05 3.76 0.00

0.045

cum TOTAL (C ) Seigniorage charges METAL (A+B+C) Add VAT Rate per sqm

40.00 B= 0.00 226.51 1.00 1.0

1.80 30.61 0.00 226.51 0.00 226.51 226.50

0.045 0.00

cum %

Providing BT patch work for pot holes of depth ranging from 25 to 35mm ,using 20-25mm HBG/HBT metal with required quantity of 10-12 mm size HBG/HBT key chips and 80/100 grade bitumen at 72 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 80 /Kgs /1Cum., including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all operations etc., complete. Unit - 1 Sqm Materials Pot hole filling: 0.0345 0.0039 0.0030 2.1600 cum cum cum Kgs
20-25mm HBG/HBT metal ( 1.00 x 1.00 x 0.030 x 1.15 ) 10-12 mm size key chips ( 1.00 x 1.00 x 0.030 )x (13/100)

83 83 83 83 83 83 83 83 83 83 83 83 83

Stone dust / Sand (1.00 x 1.00 x 0.003 )


80/100 Grade bitumen (1.00 x 1.00 x 0.055) x 72Kgs/Cum

1106.68 750.43 207.60 46.1774

1.00 1.00 1.00 1.00

38.18 2.93 0.62 99.74

( Including tack coat ) 10.00 %


Add extra for wastage of materials and re-carting / inter carting of materials @ 10% on the cost of granite metal chips

41.73 A=

4.17 145.64

TOTAL Labour charges Man Mazdoor for Pot hole filling with 40 mm HBG/HBT metal( (0.025+0.035)/2*146)

1 83 83 83 83 83 83 83 83 83 83 83 83 83 83 83 83 84

2 2.8600 15.00 0.0

3 no % %

4 Pot hole filling Man Mazdoor for with 40 mm HBG/HBT metal( (0.025+0.035)/2*146) Add 15 % of labour charges towards mobility/ conveyance carting / re-carting of men, material etc. Municipal Area Allowance

5 4.380 12.53 14.41

6 1.0

7 12.53 1.88 0.00

0.030

cum

Add hire charges of bitumen boiler, cost of fuel, erection of caution boards, tools for tamping, excavation, cleaning and all other items etc., required for finished item of work for patch work

40.00 B= 0.00 161.25 1.00 1.0

1.20 15.61 0.00 161.25 0.00 161.25 161.30

TOTAL 0.030 0.00 cum % (C ) Seigniorage charges METAL (A+B+C) Add VAT Rate per sqm

Providing BT patch work for pot holes of depth ranging from 15 to 25 mm ,using 10-12mm HBG/HBT metal and 80/100 grade bitumen at 80 kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer using 10-12mm HBG/HBT chips and 80/100 grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot holes to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all materials ,T&P and labour charges for all operations etc., complete. Unit - 1 Sqm Materials Pot hole filling: 0.0266 0.003 1.440 cum cum Kgs
10-12 mm size key chips (1.00 x 1.00 x 0.020) x (133/100)

84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84 84

Stone dust / Sand ( 1.00 x 1.00 x 0.003 )


80/100 Grade bitumen ( 1.00 x 1.00 x 0.020 ) x 72Kgs/Cum

750.43 207.60 46.1774

1.0 1.0 1.0

19.96 0.62 66.50

( Including tack coat )

10.00

Add extra for wastage of materials and re-carting / inter carting of materials @ 10% on the cost of granite metal chips TOTAL Labour charges Man Mazdoor for Pot hole filling with 40 mm HBG/HBT metal( (0.015+0.025)/2*146) Add 15 % of labour charges towards mobility/ conveyance carting / re-carting of men, material etc. Municipal Area Allowance

20.58 A=

2.06 89.14

2.8600 15.00 0.0

no % %

2.920 8.35 9.60

1.0

8.35 1.25 0.00

0.020

0.020

Add hire charges of bitumen boiler, cost of fuel, erection of caution boards, tools for tamping, excavation, cleaning and all other items etc., required for finished item of work for cum patch work TOTAL (C ) Seigniorage charges cum METAL

40.00 B= 0.00 1.00

0.80 10.40 0.00

1 84 84 84 84 84 85

2 0.00

3 %

4 (A+B+C) Add VAT Rate per sqm

5 99.54

6 1.0

7 99.54 0.00 99.54 99.50

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges, centering, laying, curing etc., including other incidental hire and operational charges of all T&P and as per approved per Drawing and Technical Specifications and drawings and as directed during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as directed by the Engineer-in-Charge for Foundation complete Page 333, 334 of MoRT&H SDB Unit = cum Taking output = 5 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Stone = 5.50 cum CRS Stone = 0.60 * 5.00 = 3.00 Rough Stone = 0.50 * 5.00 = 2.50 Through and bond stone ( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum ) Cement mortar (1:3) TOTAL (A + B ) (C) Over Head Charges on (A+B+C) (D) Contractors Profit on (A+B+C+D) (E ) Seigniorage charges METAL SAND TOTAL Cost for 5 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum Sub-Analysis Cement Mortar (1 cement:3 sand) (a) Material Cement Sand for Mortar TOTAL (b) Labour Mate Mazdoor

85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85

0.62 6.00 9.00 0.0

no no no %

188.00 193.40 146.00 2590.96

1.00 1.00 1.00

A=

116.56 1160.40 1314.00 2590.96 0.00 2590.96

3.00 2.50 0.79 1.55

cum cum No cum

269.60 204.60 1032.60 2555.12

1.00 1.00 1.00 1.00 B=

808.80 511.50 815.75 3960.44 6096.49 8687.45 434.37 912.18

5.00 10.00

% %

8687.45 9121.82

6.29 1.63 5.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 10034.00 2006.80 2007.00

0.51 1.05

MT cum

4400.00 164.00

1.00 1.00 a=

2244.00 172.20 2416.20

0.04 0.90

day day

188.00 146.00

1.00 1.00

7.52 131.40

1 85 85 85 85 85 86

2 0.0

3 %

4 Municipal Area Allowance TOTAL Rate per cum (a+b)

5 138.92

7 138.92 0.00 138.92 2555.12

b=

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges, centering, laying, curing etc., including other incidental hire and operational charges of all T&P and as per approved per Drawing and Technical Specifications and drawings and as directed during execution for finished item as per MoRT&H specification 1400 (4th revision ) and as directed by the Engineer-in-Charge for Substructure complete Page 333, 334, 453 of MoRT&H SDB Unit = cum Taking output = 1 cum (A) Labour Mate Mason Mazdoor Municipal Area Allowance TOTAL (B) Material Stone = 1.00 cum CRS Stone = 0.60 * 1.00 = 0.54 Rough Stone = 0.50 * 1.00 = 0.46 Through and bond stone ( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum ) Cement mortar (1:3) TOTAL (A + B ) (C) Add Scaffolding Charges on (A+B) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (E ) Seigniorage charges METAL SAND TOTAL Cost for 1 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum Sub-Analysis Cement Mortar (1 cement:3 sand) (a) Material Cement Sand for Mortar TOTAL (b) Labour Mate

86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86 86

0.10 1.20 1.20 0.0

no no no %

188.00 193.40 146.00 426.08

1.00 1.00 1.00

A=

18.80 232.08 175.20 426.08 0.00 426.08

0.54 0.46 0.16 0.33

cum cum No cum

269.60 204.60 1032.60 2555.12

1.00 1.00 1.00 1.00 B=

145.58 94.12 165.22 843.19 1248.11 1674.19 83.71 87.90 184.58

5.00 5.00 10.00

% % %

1674.19 1757.90 1845.80

1.16 0.35 1.00

cum cum cum

0.00 0.00

1.00 1.00

0.00 0.00 2030.38 2030.38 2030.00

0.51 1.05

MT cum

4400.00 164.00

1.00 1.00 a=

2244.00 172.20 2416.20

0.04

day

188.00

1.00

7.52

1 86 86 86 86 86 86 87

2 0.90 0.0

3 day %

4 Mazdoor Municipal Area Allowance TOTAL Rate per cum (a+b)

5 146.00 138.92

6 1.00

7 131.40 138.92 0.00 138.92 2555.12

b=

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement concrete grade M-15 & M-20) Page 23,24,25 of MoRT&H SDB Unit = cum Taking output = 1.25 cum (A) Labour Mate Mazdoor for pneumatic breaker Mazdoor for Loading and unloading Municipal Area Allowance TOTAL (B ) Machinery Air compressor 250 cfm with 2 leads of pneumatic breaker @ 1.5 cum per hour Tractor Trolley TOTAL (A + B ) 5.00 10.00 1.25 % % cum (C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1.25 cum = (A+B+C+D) Rate per 1 cum Rate per 1 cum 429.66 451.14

87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 87 88

0.020 0.250 0.250 0.0

no no no %

188.00 193.40 146.00 88.61

1.00 1.00 1.00

A=

3.76 48.35 36.50 88.61 0.00 88.61

0.670 0.270

hour hour

370.00 345.00

1.00 1.00 B=

247.90 93.15 341.05 429.66 21.48 45.11 496.25 397.00 397.00

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble Masonry in Cement Mortar) Page 23,24,25 of MoRT&H SDB Unit = cum Taking output = 1.25 cum (A) Labour Mate Mazdoor for Loading and unloading Municipal Area Allowance TOTAL 0.270 hour (B ) Machinery Tractor Trolley 345.00

88 88 88 88 88 88 88 88 88 88 88

0.030 0.750 0.0

no no %

188.00 146.00 115.14

1.00 1.00

A= 1.00

5.64 109.50 115.14 0.00 115.14 93.15

1 88 88 88 88 88 88 88 88 88 88 88 89

4 TOTAL (A + B )

6 B=

7 93.15 208.29 10.41 21.87 240.57 192.46 192.00

5.00 10.00 1.25

% % cum

(C) Over Head Charges on (A+B) (D) Contractors Profit on (A+B+C) TOTAL Cost for 1.25 cum = (A+B+C+D) Rate per 1 cum Rate per 1 cum

208.29 218.70

Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of approved quality including cost, conveyance and placing in position, etc., complete as directed by the Engineer-in-charge. Unit = Sqm. (A) Material Rate as per Building SSR Item No.197 Rate per sqm

89 89 89 89 89 90

1.00

Sqm

805.00

1.00

805.00 805.00

Providing 12.7 mm mastic pads for contraction joints of approved quality including cost, conveyance and placing in position, etc., complete as directed by the Engineer-in-charge. Unit = Sqm. (A) Material Rate as per Building SSR Item No.198 Rate per sqm

90 90 90 90 90 91

1.00

Sqm

461.00

1.00

461.00 461.00

Construction of penetration macadam 50 mm thick over prepared Base by providing a layer of compacted crushed coarse aggregate using chips spreader with alternate applications of bituminous binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity to achieve the desired degree of compaction ( A ) 50 mm thick Page 128 of MoRT&H SDB Unit = sqm Taking output = 4500 sqm (225 cum) a) Labour Mate Mazdoor including for brooming of key aggregates Mazdoor skilled Municipal Area Allowance TOTAL b) Machinery Hydraulic self propelled chip spreader both for 4500 aggregates and key aggregates@ 1500 sqm per hour x 2 sqm = 9000 sqm Bitumen pressure distributor for @ 1750 sqm/hr. Tipper 5.5 cum capacity for carriage of aggregates from stockpile to chip spreader Vibratory roller 8 tonnes

91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91

0.320 6.000 2.000 0.0

day day day %

188.00 146.00 193.40 1322.96

1.00 1.00 1.00

60.16 876.00 386.80 1322.96 0.00 2645.92

A=

6.000 2.570 10.000 6.000

hour hour hour hour

2070.00 940.00 575.00 1550.00

1.00 1.00 1.00 1.00

12420.00 2415.80 5750.00 9300.00

1 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 91 92

2 6.000

3 hour

4 Front end loader 1 cum bucket capacity TOTAL c) Material Bitumen 80/ 100 Grade @ 5 kg per sqm Crushed stone coarse aggregate passing 45 mm and retained on 2.8 mm sieve @ 0.06 cum per sqm Key aggregates passing 22.4 mm and retained on 2.8 mm sieve @ 0.015 cum per sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL TOTAL Cost for 4500 sqm = (A+B+C+D+E+F) Rate per 1 sqm Rate per 1 sqm

5 1320.00

6 1.00 B=

7 7920.00 37805.80

22.500 270.000 67.500

ton cum cum

46177.39 780.61 740.18 C=

1038991.25 210764.31 49962.15 1299717.71 1340169.43 67008.47 140717.79

5.00 10.00

% %

1340169.43 1407177.90

337.50 4500.00

cum sqm

0.00

1.00

0.00 1547895.69 343.98 344.00

Construction of penetration macadam 75 mm thick over prepared Base by providing a layer of compacted crushed coarse HBG/HBT aggregate using chips spreader with alternate applications of bituminous binder and key aggregates and rolling with a smooth wheeled steel roller 8-10 ton capacity to achieve the desired degree of compaction (B) 75 mm thick Page 128, 129 of MoRT&H SDB Unit = sqm Taking output = 4500 sqm (337.5 cum compacted). Labour Mate Mazdoor including for brooming of key aggregates Mazdoor skilled Municipal Area Allowance TOTAL b) Machinery Hydraulic self propelled chip spreader both for aggregates and key aggregates@ 1500 sqm per hour for 4500 x 2 sqm Bitumen pressure distributor for@ 1750 sqm/hr. Tipper 5.5 cum capacity for carriage of aggregates from stockpile to chip spreader Vibratory roller 8 tonnes Front end loader 1 cum bucket capacity TOTAL a)

92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92

0.400 8.000 2.000 0.0

day day day %

188.00 146.00 193.40 1630.00

1.00 1.00 1.00

75.20 1168.00 386.80 1630.00 0.00 3260.00

A=

6.000 2.570 10.000 6.000 6.000

hour hour hour hour hour

2070.00 940.00 575.00 1550.00 1320.00

1.00 1.00 1.00 1.00 1.00 B=

12420.00 2415.80 5750.00 9300.00 7920.00 37805.80

1 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 92 93

4 c) Material Bitumen 80/100 grade @ 6.8 kg per sqm Crushed stone coarse aggregate (loose passing 63 mm and retained on 2.8 mm sieve @ 0.09 cum per sqm Key aggregates passing 26.5 mm and retained on 2.8 mm sieve @ 0.018 cum per sqm TOTAL (A + B +C) (D) Over Head Charges on (A+B+C) (E) Contractors Profit on (A+B+C+D) (F ) Seigniorage charges METAL TOTAL Cost for 4500 cum = (A+B+C+D+E) Rate per 1 cum Rate per 1 cum

30.600 405.000 81.000

ton cum cum

46177.39 734.61 798.14

1.00 1.00 1.00 C=

1413028.10 297516.04 64649.21 1775193.35 1816259.15 90812.96 190707.21

5.00 10.00

% %

1816259.15 1907072.11

486.00 4500.00

cum cum

0.00

1.00

0.00 2097779.32 466.17 466.20

Providing, laying and rolling of Open-graded premix carpet of 20 mm composed of HBG/HBT machine crushed granite aggregate 0.18 cum of 13.2 mm and 0.09 cum. of 11.2 mm size IRC HBG/HBT machine crushed chips for 10 sqm premixed with a Bituminous binder 80/100 grade at the rate of 14.60 kg/ 10 sqm. area laid over a tack coat to act like partial primer coat of 7.50 kg/10 sqm of bitumen using a total quantity of 22.10 kg / 10 sqm including cost seigniorage and conveyance of materials to size with all leads and lifts and stacking the material to departmental gauge for pre measurements, and labour charges for cleaning, brushing the road surface and mechanically heating the bitumen to appropriate temperature and mixing the bitumen & aggregate in mini hot mix plant 6-10 ton capacity, including the cost of laying tack coat and spreading the premix to camber, consolidation with 8-10 ton power road roller including all labour charges hire and operational charges of all T&P, barricading diversion of traffic providing caution boards and banner flags during day time and danger lights during night time etc., complete for 10 sqm as per MOST specification 509 and 503 for laying operations only for completion of work in all respects and as directed by Engineer -in-Charge. LABOUR & MACHINERY CHARGES ( I ) Open-graded premix carpet of 20 mm Unit = sqm Taking output = 500 sqm (A) Labour Mate/ Supervisor Mazdoor ( unskilled ) Hot Mazdoor Municipal Area Allowance TOTAL Cost per 500 sqm Rate per 1 sqm (B) Machinery Mini hot mix plant (SDB of MOST 1994-95 page 131 )

93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93

1.35 21.00 6.00 0.0

nos. nos. nos. %

188.00 146.00 146.00 4195.80

1.00 1.00 1.00

253.80 3066.00 876.00 4195.80 0.00 4195.80 4195.80 8.39

4.00

hour

1268.00

1.00

5072.00

1 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93

2 3.00 6.00

3 hour hour

4 Bitumen boiler oil fired 1000 lire capacity fitted with spray set Three wheeled 80 -100 kN static roller Sundries such as maintenance of diversion , traffic control and sign boards and for quality control Miscellaneous items such as tarring outfits, Bournal, coconut oil, soap and wheel burrows etc., TOTAL Cost per 500 sqm Rate per 1.00 Sqm ( II ) TACK COAT Unit = sqm Taking output = 1800 sqm (A) Labour Hot Mazdoor Sprayer Trained mate / Supervisor Municipal Area Allowance TOTAL Cost per 1800 sqm Rate per 1.00 Sqm (B) Machinery Bitumen boiler oil fired 1500 lire capacity fitted with spray set Farm Tractor Sundries Sundries such as maintenance of diversion , traffic control and sign boards and for quality control Miscellaneous items such as nozzle, joint paper, oil soap etc., TOTAL Cost per 1800 sqm Rate per 1.00 Sqm Total Labour+ Machinery charges/ 1 sqm (a) Labour charge (i)+ (ii) (b) Machinery charges (i) +(ii) Total Rate per I sqm Unit = 1 sqm Taking out put = 500 sqm (A) Material (i) Bitumen 80/100 Grade @ 22.10 kg per 10 sqm ( ii ) Aggregate Crushed Aggregate 13.2 mm Crushed Aggregate 11.2 mm TOTAL Cost per 500 sqm Rate per 1 sqm

5 170.00 540.00

6 1.00 1.00

7 510.00 3240.00

0.5%

8822.00

1.00

44.11 100.00 8966.11 8966.11 17.93

7.00 1.00 0.400 0.0

nos. nos. nos. %

146.00 188.00 188.00 1285.20

1.00 1.00 1.00

1022.00 188.00 75.20 1285.20 0.00 1285.20 1285.20 0.71

6.00 6.00

hour hour

170.00 345.00

1.00 1.00

1020.00 2070.00 3090.00

0.5%

3090.00

1.00

15.45 100.00 3205.45 3205.45 1.78

9.10 19.71 28.81

1.1050 9.00 4.50

mt cum cum

46177.39 912.93 750.43

1.00 1.00 1.00

51026.01 8216.37 3376.94 62619.32 62619.32 125.24

A=

1 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 93 94

4 ( B) Labour & Machinery charges TOTAL ( A + B ) (C ) Over Head Charges @ (5%-VAT) on Labour Component Add for over head charges @ 1.0% on labour on Labour Component (D) Total (A+B+C)

6 B=

7 28.81 154.05

1.00

9.10

1.00

0.09 154.14

10.00

(E) Add Contractors Profit at 10 % on Labour & Machinery

28.81

1.00

2.88

0.0270

cum

(F ) Seigniorage charges METAL Cost per 1 sqm ( D +E) Rate per 1 sqm Rate per 1 sqm

0.00

1.00

0.00 157.02 157.02 157.05

Providing, Bituminous Seal coat (simultaneously) over OGPC using 0.09 cum of 6mm IRC gauge HBG/HBT metal chips premixed with 9.80 kg bitumen of 80/100 grade using a total quantity of 9.80 kg/ 10 sqm including all labour charges for mechanical heating of Bitumen to proper and required temperature and spreading the premixed chips to camber and rolling with PRR 8-10 T capacity and including all hire and operational charges of PRR and all other T&P and providing diversion road etc. complete for finished item of work. simultaneous seal coat .

94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94

SEAL COAT Unit = sqm


Taking output = 1100 sqm

1.00 1.00 22.00 6.00 0.0%

nos. nos. nos. nos.

(A) Labour Mate/ Supervisor Mazdoor ( skilled ) Mazdoor ( unskilled ) Skilled Mazdoor for checking line and levels. Site Allowances (DATA) TOTAL (B) Machinery Bitumen boiler oil fired 1000 lire capacity fitted with spray set Three wheeled 80 -100 kN static roller Sundries Sundries such as maintenance of diversion , traffic control and sign boards and for quality control Miscellaneous items such as nozzle, joint paper, oil soap etc., TOTAL (C) Material (i) Bitumen 80/100 Grade @9.80 kg per 10 sqm (ii) Aggregate

188.00 188.00 146.00 146.00

1.00 1.00 1.00 1.00

A=

188.00 188.00 3212.00 876.00 4464.00 0.00 4464.00

6.50 6.00

hour hour

170.00 540.00

1.00 1.00

1105.00 3240.00 4345.00

0.5%

4345.00

1.00

21.73 100.00 4466.73

B=

1.0800

mt

46177.39

1.00

49871.58

1 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94

4 Crushed Aggregate of 6.70 mm size defined as passing IS 9.5 mm Sieve and retained on IS 2.36 mm sieve @ 0.09 cum/ 10 sqm. TOTAL (D ) Over Head Charges @ (5%-VAT) on Labour Component Add for over head charges @ 1.0% on labour on Labour Component TOTAL (E) Total of (A+B+C+D) (F) Add Contractors Profit at 10 % on Labour & Machinery TOTAL (F ) Seigniorage charges METAL TOTAL Cost for 1100 sqm = (E+F) Rate per 1 sqm Rate per 1 sqm

9.900

cum

587.93

1.00 C=

5820.51 55692.09

1.00

4464.00

1.00 D= E= 1.00 F=

44.64 44.64 64667.46 893.07 893.07

10.00

8930.73

9.9000 1100.00

cum sqm

0.00

1.00

0.00 65560.53 59.60 60.00

Amount 7

Executive Engineer (R&B) (R&B) Roads, ___ ___ ___

Name of the Work:: Improements to Zaheerabad - Bidar road from KM

1/0 - 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak
Certified that I have inspected the above road personally on . . and the provisions made in the estimate are essential and adequate.

Superintending Engineer, (R&B) Circle, ____________

Name of the Work:: Improements to Zaheerabad - Bidar road from KM 1/0 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Certified that no land acquisition is required for the proposed project and the lands available are free from encumbrance, encroachments and mutilation.

Asst. Executive Engineer R&B Section, ___ ___ ___

Dy. Executive Engineer R&B Sub-Division___ ___ ___

Executive Engineer (R&B) (R&B)Division, ___ ___ ___

Superintending Engineer (R&b) Circle, ___ ___ ___

Name of the Work:: Improements to Zaheerabad - Bidar road from KM 1/0 10/0 in Medak Dist.Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

1) Certified that the Leads provided in the lead statement are the shortest. 2) Certified that the Distances noted herein are correct. 3) Certified that the quarries are nearest and are having sufficient yield. 4) Certified that the routs shown are nearest. 5) Certified that the description of the variety of materials noted are correct to the best of my knowledge. 6) Certified that the Land available for the road formation is sufficient and no land acquisition is required 7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting charges are allowed on Trap metal. 8) Certified that the reach in the Estimate is not proposed in any other schemes. 9) Certified that the side earth is not available for formation, hence Barrowed soils with 1000 m lead is provided in the estimate.

Asst. Executive Engineer R&B Section, ___ ___ ___

Dy. Executive Engineer R&B Sub-Division___ ___ ___

Executive Engineer (R&B) (R&B)Division, ___ ___ ___

Superintending Engineer (R&b) Circle, ___ ___ ___