BILANT
CONTUL DE PROFIT SI PIERDERE
PENTRU ANUL NCHEIAT LA
31 DECEMBRIE 2012
ntocmite n conformitate cu Ordinul Ministrului
Finanelor Publice al Romniei nr. 3055/2009 i
modificrile ulterioare
JUDEUL ALBA
ENTITATE S.C. ALBALACT S.A.
ADRESA: Oiejdea, DN1, km 392+600, Alba
TELEFON 0258-816.424 FAX 0258-816425
NUMR DIN REGISTRUL COMERTULUI /
COD UNIC DE NREGISTRARE J01/70/1991
FORMA DE PROPRIETATE 34
ACTIVITATE PREPONDERENT
(denumire clas CAEN) Fabricarea
produselor lactate i brnzeturilor
COD CLAS CAEN 1551
COD FISCAL RO1755369
BILAN
Rnd Nota
A. ACTIVE IMOBILIZATE
I. IMOBILIZRI NECORPORALE
3. Concesiuni, brevete, licene, mrci
comerciale, drepturi i active similare
i alte imobilizri necorporale
5. Avansuri i imobilizri necorporale
n curs de execuie
TOTAL
II. IMOBILIZRI CORPORALE
1. Terenuri i construcii
2. Instalaii tehnice i maini
3. Alte instalaii, utilaje i mobilier
03
05
06
1(a)
07
08
09
165.208
528.689
496.717
661.925
528.689
46.246.629
46.395.798
1.839.263
44.813.518
38.568.782
3.489.049
10
11
1(b)
122.008
94.603.698
3.257
86.874.606
12
17
18
5
1(c)
38.958.298
12.429
38.970.727
38.958.298
13.225
38.971.523
19
134.236.350
126.374.818
B. ACTIVE CIRCULANTE
I. STOCURI
1. Materii prime i materiale
consumabile
2. Producia n curs de execuie
3. Produse finite i mrfuri
4. Avansuri pentru cumprri de stocuri
TOTAL
20
21
22
23
24
11.143.758
200.729
9.129.908
1.290.745
21.765.140
11.215.398
161.202
8.605.290
1.842.934
21.824.824
II. CREANE
1. Creane comerciale
2. Sume de incasat de la entitatile
afiliate
4. Alte creane
TOTAL
Page 1 of 7
25
5, 10k)
35.327.940
41.730.896
26
28
30
5, 10k)
21.158.182
320.317
56.806.439
8.562.700
82.340
50.375.936
Rnd Nota
III. INVESTIII PE TERMEN SCURT
2. Alte investiii pe termen scurt
TOTAL
32
33
34
35
C. CHELTUIELI N AVANS
36
10n)
38
40
41
42
44
45
Page 2 of 7
1.046.666
1.046.666
4.539.592
3.413.177
83.111.171
76.660.603
29.997
67.723
5,12
5
5
5,10k)
13.052.314
35.289.476
2.207.743
3.810.640
20.248.362
42.268.717
14.260
-
36.946.320
91.306.493
16.326.585
78.857.924
46
(8.165.325)
(2.129.598)
47
120.071.025
124.245.220
10m)
49
5,12
18.142.740
13.640.396
55
56
13.092.594
31.235.334
8.606.432
22.246.828
208.663
208.663
208.663
208.663
57
60
61
6R1)
4.647.260
4.647.260
4.382.118
4.382.118
J. CAPITAL I REZERVE
I. CAPITAL
- Capital subscris vrsat
TOTAL
67
70
65.270.887
65.270.887
65.270.887
65.270.887
72
1(b)
11.392.227
11.439.703
73
1.659.084
2.095.809
74
76
77
3
3
5.954.919
7.614.003
59.671
11.381.956
13.537.436
IV. REZERVE
1. Rezerve legale
2. Rezerve reprezentnd surplusul
realizat din rezerva din reevaluare
3. Alte rezerve
TOTAL
V. PROFITUL SAU PIERDEREA
REPORTAT()
Sold C
81
275.613
275.613
83
5.767.484
7.320.697
Repartizarea profitului
85
340.446
436.725
86
89.979.768
97.407.611
CAPITALURI-TOTAL
88
89.979.768
97.407.611
Semntura___________________
tampila unitii
Page 3 of 7
DIRECTOR FINANCIAR,
RADOVICI ADRIAN
Semntura___________________
SC ALBALACT SA
CONTUL DE PROFIT SI PIERDERE
Page 4 of 7
01
02
03
04
10e)
338.250.651
311.041.255
42.205.893
(14.996.497)
343.844.878
327.453.946
36.393.240
(20.002.308)
07
1.808.733
390.407
09
10
29.682
7.769.317
464.114
347.858.383
344.699.399
13
14
202.971.507
1.590.481
199.555.303
702.646
15
16
17
5.002.213
31.248.873
(161.685)
5.172.503
27.548.500
(219.796)
28.597.188
22.402.331
29.989.472
23.476.201
6.194.857
6.513.271
21
22
11.743.782
11.743.782
12.544.956
12.544.956
24
25
26
15.833
133.695
117.862
(22.649)
193.848
216.497
12
18
19
20
1a),b)
SC ALBALACT SA
CONTUL DE PROFIT SI PIERDERE
27
57.364.019
58.688.826
28
55.248.544
54.971.782
29
1.001.145
902.746
30
1.114.330
2.814.298
35
338.372.211
333.959.761
9.486.172
10.739.638
36
42
44
43.347
5.221.388
85.639
5.590.341
45
5.264.735
5.675.980
49
51
2.237.891
5.704.102
1.674.000
6.007.125
52
7.941.993
7.681.125
54
2.677.258
2.005.145
55
6.808.914
8.734.493
VENITURI TOTALE
61
353.123.118
350.375.379
CHELTUIELI TOTALE
62
346.314.204
341.640.886
Page 5 of 7
SC ALBALACT SA
CONTUL DE PROFIT SI PIERDERE
63
65
67
10d)
6.808.914
8.734.493
1.041.430
1.413.796
5.767.484
7.320.697
ADMINISTRATOR,
CIURTIN RAUL PETRU
Semntura___________________
tampila unitii
Page 6 of 7
DIRECTOR FINANCIAR,
RADOVICI ADRIAN
Semntura___________________