No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
Jenis Pekerjaan
Pekerjaan Persiapan
Pekerjaan Tanah
Pekerjaan Pasangan dan Plesteran
Pekerjaan Beton
Pekerjaan Pintu, Jendela dan Bowvenlis
Pekerjaan Atap
Pekerjaan Plafon
Pekerjaan Lantai
Pekerjaan Listrik
Pekerjaan Besi, Kunci, Kaca dan Penggantung
Pekerjaan Sanitair
Pekerjaan Cat-catan
Jumlah
PPN 10%
Jumlah Total
Dibulatkan
Biaya
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,234,076.50
4,294,125.61
33,747,396.64
48,013,637.83
4,520,463.21
42,094,859.36
8,579,038.58
39,691,544.77
6,333,000.00
1,914,175.00
11,987,750.86
14,595,987.85
232,006,056.20
23,200,605.62
255,206,661.82
255,206,000.00
Terbilang : Dua Ratus Empat Puluh Dua Juta Seratus Enam Puluh Ribu Rupiah
Uraian Pekerjaan
Pekerjaan Persiapan
Pembersihan Lokasi
Pagar Pengaman
Uitzet dan pasang bowplank
Direksi keet; dan
Gudang
Satuan
Perhitungan Volume
Harga Satuan
Jumlah Harga
216
60
60
4
12
Rp
Rp
Rp
Rp
Rp
5,250.00
74,146.55
33,034.63
665,897.50
500,468.00
Rp
Rp
Rp
Rp
Rp
Rp
1,134,000.00
4,448,793.00
1,982,077.50
2,663,590.00
6,005,616.00
16,234,076.50
4.704
60.0299
0.672
3.1521
23.0984
21.8744
Rp
Rp
Rp
Rp
Rp
Rp
13,000.00
13,000.00
128,750.00
128,750.00
6,230.00
128,750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
61,152.00
780,388.70
86,520.00
405,832.88
143,903.03
2,816,329.00
4,294,125.61
m
m
m
m
12.6084
22.515
24.348
35.505
Rp
Rp
Rp
Rp
165,682.50
339,543.00
121,533.50
121,533.50
Rp
Rp
Rp
Rp
2,088,991.23
7,644,810.65
2,959,097.66
4,315,046.92
m
m
m
m
m
222.1175
17.5740125
94.458
585.39
54.03
Rp
Rp
Rp
Rp
114,325.50
21,158.50
19,762.50
10,530.00
Rp
Rp
Rp
Rp
2,009,157.77
1,998,589.59
11,568,769.88
568,935.90
m
m
m
m
m
Jumlah
II.
1.
2.
3.
4.
5.
6.
Pekerjaan Tanah
Galian pondasi setempat
Galian pondasi menerus
Urugan pasir bawah pondasi setempat
Urugan pasir bawah pondasi menerus
Urugan tanah pondasi
Urugan pasir bawah lantai
m
m
m
m
m
m
Jumlah
III.
1.
2.
3.
4.
5.
6.
7.
8.
9.
Kol plint
81.16 Rp
7,318.84 Rp
Rp
593,997.05
33,747,396.64
2.688 Rp
2,168,237.00 Rp
5,828,221.06
Jumlah
IV.
1.
2.
3.
4.
Pekerjaan beton
Pondasi setempat
Balok
Sloof
Latei
Ringbalk
Kolom
List plank
m
m
m
m
m
m
5.4036
2.7018
2.7018
1.535625
0.3325
Rp
Rp
Rp
Rp
Rp
2,710,332.00
3,562,362.00
3,562,362.00
5,032,162.00
1,692,552.50
Rp
Rp
Rp
Rp
Rp
Rp
14,645,550.00
9,624,789.65
9,624,789.65
7,727,513.77
562,773.71
48,013,637.83
0.1536
0.150432
0.127008
0.271872
0.202752
0.046752
0.055104
1.00752
18.5322
4.4835
5.4808
Rp
Rp
Rp
Rp
1,281,200.00
146,530.00
38,525.00
62,286.25
Rp
Rp
Rp
Rp
Rp
1,290,834.62
2,715,523.27
172,726.84
341,378.48
4,520,463.21
Jumlah
V.
1.
2.
3.
4.
5.
6.
m
m
m
m
m
m
m
m
m
m
m
Jumlah
VI.
1.
Pekerjaan atap
Kuda-kuda
a. kuda-kuda 1
b. kuda-kuda 2
m
m
0.459684
0.478776
2.
5.
6.
c. balok angin
jumlah
Nok gording
Penutup atap
Bubungan
m
m
m
m
m
0.0366
0.97506
0.62375
102.3470807
8.7
Rp
Rp
Rp
Rp
22,772,900.00
22,660,400.00
50,064.10
72,595.00
Rp
Rp
Rp
Rp
Rp
22,204,943.87
14,134,424.50
5,123,914.48
631,576.50
42,094,859.36
88.085 Rp
88.085 Rp
76,800.00 Rp
20,595.00 Rp
Rp
6,764,928.00
1,814,110.58
8,579,038.58
87.4976 Rp
25.248 Rp
41.56 Rp
407,140.48 Rp
79,576.80 Rp
49,532.60 Rp
Rp
35,623,814.86
2,009,155.05
2,058,574.86
39,691,544.77
titik
buah
32 Rp
12 Rp
95,000.00 Rp
55,000.00 Rp
3,040,000.00
660,000.00
buah
buah
4 Rp
10 Rp
25,000.00 Rp
30,000.00 Rp
100,000.00
300,000.00
buah
buah
buah
grup
10
13
2
1
Jumlah
VII.
1.
2.
Pekerjaan plafond
Rangka plafond
Penutup plafond
m
m
Jumlah
VIII.
1.
2.
3.
Pekerjaan lantai
Lantai keramik
Dinding keramik
Rabatan keliling bangunan
m
m
m
Jumlah
IX.
1.
2.
3.
5.
Pekerjaan listrik
Instalasi listrik
Stop kontak
Saklar
a. tunggal
b. ganda
Lampu
a. TL
b. bohlam
c. lampu taman
MCB
X.
1.
4.
Rp
Rp
Rp
Rp
Jumlah
kg
150,000.00
25,000.00
150,000.00
108,000.00
Rp
Rp
Rp
Rp
Rp
1,500,000.00
325,000.00
300,000.00
108,000.00
6,333,000.00
2.
3.
4.
7.
8.
Baut
Kunci Pintu
Kunci tanam antik
Kunci tanam silinder
Kunci tanam kamar mandi
Pegangan pintu
Engsel
Hak angin jendela dan BV
kg
buah
buah
buah
buah
buah
buah
1
8
2
11
16
1
Rp
Rp
Rp
Rp
Rp
Rp
278,500.00
95,375.00
70,487.50
38,750.00
18,125.00
15,450.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
278,500.00
763,000.00
140,975.00
426,250.00
290,000.00
15,450.00
1,914,175.00
645,474.99 Rp
3,106,500.00 Rp
645,474.99
3,106,500.00
Jumlah
XI.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Pekerjaan sanitair
Bak mandi
Bathtub
Closet
jongkok
duduk
Instalasi air bersih
Kran
Floor drain
Instalasi air kotor
Sumur resapan
Septik tank
Saluran air hujan
buah
buah
1 Rp
1 Rp
buah
buah
m
buah
buah
m
buah
LS
m
1
1
23.975
7
2
31.34
1
1
6.5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
XII.
1.
2.
Pekerjaan cat-catan
Cat kosen
a. Bruto
b. Bidang yang tidak dicat
c. Netto
Cat daun pintu
m
m
m
m
27.148
6.804
20.344 Rp
7.1456 Rp
246,456.00
1,120,542.50
11,528.75
29,762.50
59,700.00
39,843.75
2,000,000.00
2,700,000.00
48,605.38
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
246,456.00
1,120,542.50
276,401.78
208,337.50
119,400.00
1,248,703.13
2,000,000.00
2,700,000.00
315,934.97
11,987,750.86
22,371.50 Rp
22,371.50 Rp
455,125.80
159,857.79
3.
4.
Cat tembok
Cat plafon
m
m
585.39 Rp
88.085 Rp
Jumlah
20,759.50 Rp
20,759.50 Rp
Rp
12,152,403.71
1,828,600.56
14,595,987.85
Data Proyek
1.
Luas Bangunan
Panjang (m)
Lebar (m)
2. Luas Lokasi yang dibersihkan
Panjang + (2*1.5) (m)
Lebar + (2*1.5) (m)
3. Galian pondasi Setempat
Panjang (m)
Lebar (m)
Tinggi - (tinggi galian pondasi menerus) (m)
Jumlah pondasi
4. Galian pondasi menerus
h (m)
b (m)
panjang galian (dari as bangunan) (m)
5. Urugan pasir
tebal
6. Volume galian pondasi
V setempat + V menerus
7. Volume urugan pasir
V setempat + V menerus
8. Anstampeng
luas penampang
9. Pondasi batu kali
luas penampang
10. Pondasi setempat
luas penampang
15
9
18
12
0.8
0.8
0.3
21
0.7
0.7
90.06
0.05
64.7339
3.8241
0.14
0.25
0.25
11.
12.
13.
14.
15.
volume
Volume pondasi
V setempat + V menerus
Luas lantai
lantai # 1a
lantai # 1b
lantai # 2
lantai # 3
lantai # 4
lantai # 5
lantai # 6
lantai # 7
lantai # 8
lantai # 9
lantai # 10
lantai # 11
lantai # 12
luas total (netto)
Urugan pasir bawah lantai
tebal
Lebar pintu
lebar pintu tipe 1
lebar pintu tipe 2
lebar pintu tipe 3
lebar pintu tipe 5
lebar pintu tipe 6
total
Trasraam KM/WC
Tinggi trasraam bersih
0.128
25.203
1.93
4.76
4.132
9.68
4.8485
6.256
15.7258
2.156
6.3685
4.856
9.9032
12.864
4.0176
87.4976
0.25
0.9
0.8
0.8
3.2
3.2
8.9
1.5
16.
17.
18.
19.
20.
KM/WC depan
KM/WC belakang
Keramik dinding KM/WC
Tinggi pasangan keramik
KM/WC depan
KM/WC belakang
Tembok (bata)
Tinggi
Tebal
Luas lubang dinding (m)
PJ(1)
PJ(2)
PJ(3)
J(4)
P(5)
P(6)
BV(7)
Total luas lubang dinding
Tinggi dinding
Tinggi (yang diplester)
Kali air (m)
PJ(1)
PJ(2)
PJ(3)
J(4)
P(5)
P(6)
BV(7)
Total
11.94
11.73
1.6
12.736
12.512
2.75
0.15
5.5722
5.372
3.736
1.602
2.35
1.9458
1.0944
21.6724
3.25
9.12
9.02
7.48
3.58
5.94
5.08
4.06
44.28
16
15.67
13.23
4.87
7.08
5.28
5.74
67.87
8.92
8.79
7.15
3.98
6.14
5.28
5.1
45.36
0.0096
0.4
1.8492
1.6482
2
0.9
2
0.8
0.03
24. Kuda-kuda
luas penampang balok datar
luas penampang balok gapit
luas penampang kaki kuda-kuda
luas penampang balok penggantung
luas penampang balok sokong
luas penampang balok angin
luas penampang nok gording
panjang nok gording
25. Plafon
Luas penampang lis
Luas penutup plafond
26. Instalasi Listrik
Jumlah titik lampu
Jumlah titik stop kontak
27. Luas Jendela Nako
PJ1
PJ2
PJ3
J4
Jumlah
28. Luas Kaca
PJ(1)
PJ(2)
PJ(3)
J(4)
P(5)
P(6)
BV(7)
0.0075
0.006
0.0096
0.0096
0.0096
0.005
0.005
8.7
5
88.085
25
7
0.978
1.722
0.861
0.9225
4.4835
2.1894
0.8854
0.5776
0.2888
0.3078
0.3078
0.924
Total
5.4808
3.
SNI
6.4
03-2835-2002
Macam Pekerjaan
Bahan dan Tenaga
PEKERJAAN PERSIAPAN
1 m PEMBERSIHAN LOKASI
Pekerja
Mandor
JUMLAH
1 m PAGAR SEMENTARA SENG GELOMBANG 2 m
Dolken kayu 8-10 / 400 cm
Semen Portland
Seng gelombang 2" - 5"
Pasir beton
Koral beton
Kayu 5/7
Paku biasa 2" - 5"
Meni besi
Tukang kayu
Pekerja
Kepala tukang
Mandor
JUMLAH
1 m UITZET DAN PASANG BOWPLANK
Kayu 5/7
Paku biasa 2" - 5"
Kayu papan 3/20
Tukang kayu
Pekerja
Satuan
Indeks
0.100 Oh
0.050 Oh
1.250
2.500
1.200
0.005
0.009
0.072
0.060
0.450
0.200
0.400
0.020
0.020
0.021
0.020
0.007
0.100
0.100
Batang
Kg
Lembar
m
m
m
Kg
Kg
Oh
Oh
Oh
Oh
m
kg
m
Oh
Oh
Upah
Harsat
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,500.00 Rp
50,000.00 Rp
Rp
10,000.00
871.00
25,000.00
177,000.00
78,650.00
15,225.00
8,000.00
12,000.00
40,000.00
27,500.00
45,000.00
50,000.00
Bahan
2,750.00
2,500.00
5,250.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
11,000.00
900.00
1,000.00
20,900.00 Rp
20,125.00
8,000.00
36,000.00
40,000.00 Rp
27,500.00 Rp
Rp
Rp
Rp
4,000.00
2,750.00
Jumlah
Rp
5,250.00
53,246.55 Rp
74,146.55
12,500.00
2,177.50
30,000.00
885.00
707.85
1,096.20
480.00
5,400.00
422.63
160.00
252.00
4.
SNI
6.5
03-2835-2002
5.
SNI
6.6
Kepala tukang
Mandor
JUMLAH
1 m DIREKSI KEET DENGAN LANTAI PLESTERAN
Dolken kayu 8-10 / 400 cm
Kayu
Besi strip
Semen Portland
Pasir pasang
Pasir beton
Koral beton
Bata merah
Seng plat
Jendela nako
Kaca polos
Kunci tanam
Plywood 4 mm
Tukang kayu
Tukang batu
Pekerja
Kepala tukang kayu
Kepala tukang batu
Mandor
JUMLAH
1 m PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT
Dolken kayu 8-10 / 400 cm
Kayu
Paku biasa 2" - 5"
Semen Portland
0.010 Oh
0.500 Oh
1.250
0.180
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060
2.000
1.000
2.000
0.300
0.300
0.050
1.700
0.210
0.300
10.500
Batang
m
kg
kg
m
m
m
Buah
Lembar
Buah
m
Buah
Lembar
Oh
Oh
Oh
Oh
Oh
Oh
Batang
m
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00 Rp
50,000.00 Rp
Rp
10,000.00
1,678,000.00
7,500.00
871.00
73,000.00
177,000.00
78,650.00
303.00
38,500.00
20,000.00
49,500.00
35,000.00
50,000.00
40,000.00
37,500.00
27,500.00
45,000.00
42,500.00
50,000.00
10,000.00
1,458,000.00
8,000.00
871.00
450.00
25,000.00
32,200.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
37,500.00
55,000.00
13,500.00
12,750.00
2,500.00
201,250.00 Rp
Rp
Rp
Rp
Rp
834.63 Rp
33,034.63
12,500.00
302,040.00
8,250.00
30,485.00
10,950.00
17,700.00
11,797.50
9,090.00
9,625.00
40,000.00
3,960.00
5,250.00
3,000.00
464,647.50 Rp
17,000.00
306,180.00
2,400.00
9,145.50
665,897.50
II.
1.
SNI
6.1
03-2835-2002
2.
SNI
6.1
03-2835-2002
3.
SNI
6.11
03-2835-2002
4.
SNI
6.9
03-2835-2002
III.
1.
SNI
Pasir beton
Koral beton
Seng gelombang BLJS 32
Tukang kayu
Pekerja
Kepala tukang kayu
Mandor
JUMLAH
PEKERJAAN TANAH
1 m GALIAN PONDASI SETEMPAT SEDALAM 1 m
Pekerja
Mandor
JUMLAH
1 m GALIAN PONDASI MENERUS SEDALAM 1 m
Pekerja
Mandor
JUMLAH
1 m URUGAN PASIR
Pasir urug
Pekerja
Mandor
JUMLAH
1 m URUGAN KEMBALI
Pekerja
Mandor
JUMLAH
PEKERJAAN PASANGAN DAN PLESTERAN
1 m ANSTAMPENG
Batu belah 15/20
0.030
0.050
1.500
2.000
1.000
0.200
0.050
m
m
Lembar
Oh
Oh
Oh
Oh
0.400 Oh
0.040 Oh
0.400 Oh
0.040 Oh
1.200 m
0.300 Oh
0.010 Oh
0.192 Oh
0.019 Oh
1.200 m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
177,000.00
78,650.00
25,000.00
40,000.00
27,500.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
27,500.00
9,000.00
2,500.00
119,000.00 Rp
5,310.00
3,932.50
37,500.00
381,468.00 Rp
500,468.00
27,500.00 Rp
50,000.00 Rp
Rp
11,000.00
2,000.00
13,000.00
Rp
13,000.00
27,500.00 Rp
50,000.00 Rp
Rp
11,000.00
2,000.00
13,000.00
Rp
13,000.00
120,000.00 Rp
128,750.00
Rp
6,230.00
100,000.00
27,500.00 Rp
50,000.00 Rp
Rp
27,500.00 Rp
50,000.00 Rp
Rp
80,000.00
Rp
8,250.00
500.00
8,750.00 Rp
120,000.00
5,280.00
950.00
6,230.00
Rp
96,000.00
6.14
03-2836-2002
2.
SNI
6.5
03-2836-2002
3.
SNI
6.3
03-2837-2002
4.
SNI
6.4
03-2837-2002
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PONDASI BATU KALI
Batu belah 15/20
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PASANGAN BATA TRASRAAM
Bata merah 5x11x22
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PASANGAN TEMBOK DINDING
Bata merah 5x11x22
Semen Portland
Pasir pasang
Pekerja
0.300
0.780
0.390
0.039
0.039
1.100
163.000
0.520
1.500
0.600
0.060
0.075
140.000
32.950
0.091
0.650
0.200
0.020
0.030
140.000
26.550
0.093
0.650
m
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
m
kg
m
Oh
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Buah
kg
m
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Buah
kg
m
Oh
Rp
Rp
Rp
100,000.00
27,500.00
37,500.00
42,500.00
50,000.00
80,000.00
871.00
76,000.00
27,500.00
37,500.00
42,500.00
50,000.00
350.00
1,150.00
76,000.00
27,500.00
37,500.00
42,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
21,450.00
14,625.00
1,657.50
1,950.00
39,682.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,250.00
22,500.00
2,550.00
3,750.00
70,050.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,875.00
7,500.00
850.00
1,500.00
27,725.00 Rp
350.00
1,150.00
76,000.00
27,500.00 Rp
Rp
Rp
Rp
17,875.00
30,000.00
126,000.00 Rp
165,682.50
88,000.00
141,973.00
39,520.00
269,493.00 Rp
339,543.00
49,000.00
37,892.50
6,916.00
93,808.50 Rp
49,000.00
30,532.50
7,068.00
121,533.50
5.
SNI
6.3
03-2837-2002
6.
SNI
6.3
03-2837-2002
7.
SNI
modif
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PLESTERAN TRASRAAM 1 PC : 3 PS, TEBAL 15 mm
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
0.200 Oh
0.020 Oh
0.030 Oh
6.480
0.019
0.200
0.150
0.015
0.010
kg
m
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,500.00 Rp
42,500.00 Rp
50,000.00 Rp
Rp
1,150.00
76,000.00
27,500.00
37,500.00
42,500.00
50,000.00
7,500.00
850.00
1,500.00
27,725.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00
5,625.00
637.50
500.00
12,262.50 Rp
86,600.50 Rp
114,325.50
7,452.00
1,444.00
8,896.00 Rp
21,158.50
5.200
0.020
0.200
0.150
0.015
0.010
0.009
0.160
0.060
0.003
0.001
0.022
kg
m
Oh
Oh
Oh
Oh
m
kg
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,150.00
76,000.00
27,500.00
37,500.00
42,500.00
50,000.00
73,000.00
43,550.00
27,500.00
37,500.00
42,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00
5,625.00
637.50
500.00
12,262.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,650.00
112.50
42.50
1,100.00
2,905.00 Rp
5,980.00
1,520.00
7,500.00 Rp
19,762.50
657.00
6,968.00
7,625.00 Rp
10,530.00
8.
SNI
6.16
IV.
1.
SNI
6.38
03-2837-2002
2.
5.300
1.560
0.004
0.060
0.030
0.003
0.003
0.200
1.500
0.400
150.000
2.250
323.000
0.520
0.780
3.900
0.350
1.040
1.050
0.245
0.165
Buah
kg
m
Oh
Oh
Oh
Oh
m
kg
Liter
kg
kg
kg
m
m
Oh
Oh
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
525.00
764.00
73,000.00
27,500.00
37,500.00
42,500.00
50,000.00
1,000,000.00
8,000.00
5,000.00
7,900.00
9,400.00
1,150.00
177,000.00
78,650.00
27,500.00
37,500.00
40,000.00
40,000.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,650.00
1,125.00
127.50
150.00
3,052.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
107,250.00
13,125.00
41,600.00
42,000.00
11,025.00
8,250.00
223,250.00 Rp
2,782.50
1,191.84
292.00
4,266.34 Rp
7,318.84
200,000.00
12,000.00
2,000.00
1,185,000.00
21,150.00
371,450.00
92,040.00
61,347.00
1,944,987.00 Rp
2,168,237.00
SNI
6.39
03-2837-2002
3.
SNI
6.42
03-2837-2002
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir beton
Koral beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang kayu
Mandor
JUMLAH
1 m MEMBUAT BALOK BETON BERTULANG (150 kg BESI +
BEKISTING)
0.270
2.000
0.600
200.000
3.000
323.000
0.520
0.780
4.850
0.350
1.560
1.400
0.331
0.170
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir beton
Koral beton
Kayu borneo balok
Plywood 9 mm
Dolken kayu 8-10 / 400 cm
Pekerja
0.320
3.200
1.600
150.000
2.250
323.000
0.520
0.780
0.120
2.800
32.000
5.800
m
kg
Liter
kg
kg
kg
m
m
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
Liter
kg
kg
kg
m
m
m
Lembar
Batang
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
8,000.00
5,000.00
7,900.00
9,400.00
1,150.00
177,000.00
78,650.00
27,500.00
37,500.00
40,000.00
40,000.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
133,375.00
13,125.00
62,400.00
56,000.00
14,895.00
8,500.00
288,295.00 Rp
1,000,000.00
8,000.00
5,000.00
7,900.00
9,400.00
1,150.00
177,000.00
78,650.00
4,000,000.00
110,000.00
10,000.00
27,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
159,500.00
270,000.00
16,000.00
3,000.00
1,580,000.00
28,200.00
371,450.00
92,040.00
61,347.00
2,422,037.00 Rp
320,000.00
25,600.00
8,000.00
1,185,000.00
21,150.00
371,450.00
92,040.00
61,347.00
480,000.00
308,000.00
320,000.00
2,710,332.00
4.
SNI
6.40
03-2837-2002
5.
SNI
6.5
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang kayu
Mandor
JUMLAH
1 m MEMBUAT KOLOM BETON BERTULANG (300 kg BESI +
BEKISTING
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir beton
Koral beton
Kayu borneo balok
Plywood 9 mm
Dolken kayu 8-10 / 400 cm
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang kayu
Mandor
JUMLAH
1 m MEMBUAT BETON BERTULANG 1 PC : 2 PS : 3 KR
Semen Portland
Pasir beton
0.350
2.800
1.050
0.420
0.485
0.400
4.000
2.000
300.000
4.500
323.000
0.520
0.780
0.150
3.500
20.000
7.300
0.350
3.300
2.100
0.570
0.250
Oh
Oh
Oh
Oh
Oh
m
kg
Liter
kg
kg
kg
m
m
m
Lembar
Batang
Oh
Oh
Oh
Oh
Oh
Oh
323.000 kg
0.520 m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,500.00
40,000.00
40,000.00
45,000.00
50,000.00
1,000,000.00
8,000.00
5,000.00
7,900.00
9,400.00
1,150.00
177,000.00
78,650.00
4,000,000.00
110,000.00
10,000.00
27,500.00
37,500.00
40,000.00
40,000.00
45,000.00
50,000.00
871.00
177,000.00
Rp
Rp
Rp
Rp
Rp
Rp
13,125.00
112,000.00
42,000.00
18,900.00
24,250.00
369,775.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,750.00
13,125.00
132,000.00
84,000.00
25,650.00
12,500.00
468,025.00 Rp
Rp
Rp
3,192,587.00 Rp
3,562,362.00
400,000.00
32,000.00
10,000.00
2,370,000.00
42,300.00
371,450.00
92,040.00
61,347.00
600,000.00
385,000.00
200,000.00
4,564,137.00 Rp
281,333.00
92,040.00
5,032,162.00
03-2837-2002
6.
SNI
6.25
03-2837-2002
7.
SNI
6.4
03-2837-2002
8.
SNI
6.28
modif
Koral beton
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 kg PEMBESIAN DENGAN BESI POLOS
Besi beton polos
Kawat beton
Pekerja
Tukang besi
Kepala tukang
Mandor
JUMLAH
1 m MEMBUAT LANTAI KERJA BETON TUMBUK, 1 PC : 3 ps : 5 kr,
TEBAL 5 cM
Semen Portland
Pasir beton
Koral beton
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PASANG BEKISTING
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
Pekerja
0.780
1.650
0.250
0.025
0.080
1.050
0.015
0.007
0.007
0.0007
0.0003
10.000
0.026
0.044
1.150
0.020
0.002
0.006
0.040
0.300
0.100
0.300
m
Oh
Oh
Oh
Oh
kg
kg
Oh
Oh
Oh
Oh
kg
m
m
Oh
Oh
Oh
Oh
m
kg
Liter
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,650.00
27,500.00
37,500.00
42,500.00
50,000.00
7,900.00
9,400.00
27,500.00
40,000.00
45,000.00
50,000.00
871.00
177,000.00
78,650.00
27,500.00
37,500.00
42,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
45,375.00
9,375.00
1,062.50
4,000.00
59,812.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
192.50
280.00
31.50
15.00
519.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,625.00
750.00
85.00
300.00
32,760.00 Rp
4,750,000.00
8,000.00
5,000.00
27,500.00 Rp
Rp
Rp
Rp
8,250.00
61,347.00
434,720.00 Rp
494,532.50
8,295.00
141.00
8,436.00 Rp
8,955.00
8,710.00
4,602.00
3,460.60
16,772.60 Rp
190,000.00
2,400.00
500.00
49,532.60
V.
1.
SNI
6.1
03-3434-2002
2.
SNI
6.1
03-3434-2002
3.
SNI
6.17
03-2838-2002
4.
Tukang kayu
Kepala tukang
Mandor
JUMLAH
PEKERJAAN PINTU, JENDELA DAN BOWVENLIS
1 m PASANG KUSEN PINTU DAN JENDELA KAYU JATI
Kayu jati balok
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
1 m PASANG PINTU PANEL KAYU JATI
Kayu jati papan
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
1 m PASANG JENDELA NAKO DAN TERALIS
Jendela nako
Paku sekrup
Besi strip
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
1 m PASANG KACA, TEBAL 8 mm
0.260 Oh
0.026 Oh
0.005 Oh
1.100
6.000
20.000
2.000
0.300
0.040
1.000
2.500
0.250
0.050
1.100
0.020
0.250
0.200
0.200
0.020
0.001
m
Oh
Oh
Oh
Oh
m
Oh
Oh
Oh
Oh
m
kg
m
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00 Rp
45,000.00 Rp
50,000.00 Rp
Rp
192,000.00
27,500.00
40,000.00
45,000.00
50,000.00
132,000.00
27,500.00
40,000.00
45,000.00
50,000.00
20,000.00
10,000.00
7,500.00
27,500.00
40,000.00
45,000.00
50,000.00
10,400.00
1,170.00
250.00
20,070.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
800,000.00
90,000.00
15,000.00
1,070,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
100,000.00
11,250.00
2,500.00
141,250.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00
8,000.00
900.00
50.00
14,450.00 Rp
192,900.00 Rp
212,970.00
211,200.00
211,200.00 Rp
1,281,200.00
5,280.00
5,280.00 Rp
146,530.00
22,000.00
200.00
1,875.00
24,075.00 Rp
38,525.00
SNI
6.18
03-2838-2002
VI.
1.
SNI
6.27
03-2838-2002
2.
SNI
3.
SNI
6.17
03-3436-2002
Kaca polos
Pekerja
Tukang kayu
Kepala Tukang
Mandor
JUMLAH
PEKERJAAN ATAP
1 m PASANG KONSTRUKSI KUDA-KUDA KAYU JATI
Kayu jati, balok
Besi strip
Paku biasa 2" - 5"
Pekerja
Tukang kayu
Kepala Tukang
Mandor
JUMLAH
PASANG NOOK, GORDING KAYU JATI
1.100
0.0165
0.165
0.0165
0.0008
Kayu jati
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH
1 m PASANG ATAP ASBES GELOMBANG (3,00x1,08)x6mm
Asbes gelombang
Paku Pancing
Pekerja
Tukang kayu
1.100
0.800
12.000
1.200
4.000
0.200
1.100
15.000
0.800
4.000
12.000
1.200
0.200
0.370
0.120
0.140
0.067
m
Oh
Oh
Oh
Oh
m
kg
kg
Oh
Oh
Oh
Oh
m3
kg
org
org
org
org
Lembar
kg
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
27,500.00
40,000.00
45,000.00
50,000.00
20,000,000.00
7,500.00
8,000.00
27,500.00
40,000.00
45,000.00
50,000.00
20,000,000.00
8,000.00
40,000.00
45,000.00
27,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
453.75
6,600.00
742.50
40.00
7,836.25 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
110,000.00
480,000.00
54,000.00
10,000.00
654,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
54,000.00
110,000.00
10,000.00
654,000.00 Rp
112,830.00
9,350.00
27,500.00 Rp
40,000.00 Rp
Rp
Rp
3,850.00
2,680.00
54,450.00
54,450.00 Rp
62,286.25
22,000,000.00
112,500.00
6,400.00
22,118,900.00 Rp
22,772,900.00
22,000,000.00
6,400.00
22,006,400.00 Rp
41,747.10
1,122.00
22,660,400.00
4.
SNI
6.22
03-3436-2002
VII.
1.
SNI
6.39
03-3434-2002
2.
SNI
6.2
03-2838-2002
Kepala tukang
Mandor
JUMLAH
1 m PASANG BUBUNG STEL
Bubung stel
Paku sekrup 3.5"
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
PEKERJAAN PLAFON
1 m PASANG RANGKA LANGIT-LANGIT (1.00x1.00)m, KAYU
KAMPER
0.007 Oh
0.007 Oh
0.012
0.100
0.150
0.250
0.025
0.075
2.400
6.000
0.084
0.125
0.013
0.004
1.100
0.010
0.030
0.070
0.007
0.0015
Lembar
Buah
Oh
Oh
Oh
Oh
m
kg
Oh
Oh
Oh
Oh
Lembar
kg
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00 Rp
50,000.00 Rp
Rp
25,000.00
750.00
27,500.00
40,000.00
45,000.00
50,000.00
4,750,000.00
8,000.00
27,500.00
40,000.00
45,000.00
50,000.00
15,000.00
8,000.00
27,500.00
40,000.00
45,000.00
50,000.00
315.00
350.00
7,195.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,310.00
5,000.00
585.00
200.00
8,095.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,125.00
10,000.00
1,125.00
3,750.00
19,000.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
825.00
2,800.00
315.00
75.00
4,015.00 Rp
42,869.10 Rp
50,064.10
60,000.00
4,500.00
64,500.00 Rp
72,595.00
57,000.00
800.00
57,800.00 Rp
76,800.00
16,500.00
80.00
16,580.00 Rp
20,595.00
VIII.
3.
SNI
6.47
modif
4.
SNI
6.69
modif
X.
1.
SNI
6.7
PEKERJAAN LANTAI
1 m PASANG LANTAI KERAMIK 30 x 30
Ubin keramik 30 x 30 cm
Semen Portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
1 m PASANG DINDING KERAMIK 20/25
Keramik 20/25
Semen Portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
PEKERJAAN BESI, KUNCI, KACA, DAN PENGGANTUNG
1 BUAH PASANG HAK ANGIN
Hak angin
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
11.000
11.380
0.042
1.500
0.620
0.350
0.035
0.030
1.000
9.300
0.018
1.500
0.600
0.100
0.045
0.030
1.000
0.020
0.200
0.020
0.010
Buah
kg
m
kg
Oh
Oh
Oh
Oh
m
kg
m
kg
Oh
Oh
Oh
Oh
buah
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
871.00
73,000.00
6,000.00
27,500.00
37,500.00
42,500.00
50,000.00
37,500.00
871.00
73,000.00
6,000.00
27,500.00
37,500.00
42,500.00
50,000.00
5,500.00
27,500.00
40,000.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,050.00
13,125.00
1,487.50
1,500.00
33,162.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,500.00
3,750.00
1,912.50
1,500.00
23,662.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
550.00
8,000.00
900.00
500.00
9,950.00 Rp
352,000.00
9,911.98
3,066.00
9,000.00
373,977.98 Rp
407,140.48
37,500.00
8,100.30
1,314.00
9,000.00
55,914.30 Rp
79,576.80
5,500.00
5,500.00 Rp
15,450.00
2.
SNI
6.1
3.
SNI
6.4
4.
SNI
6.3
5.
SNI
6.12
6.
1.000
0.060
0.600
0.060
0.003
1.000
0.005
0.500
0.005
0.00025
1.000
0.005
0.500
0.005
0.0025
1.000
0.050
0.500
0.050
0.0025
buah
Oh
Oh
Oh
Oh
buah
Oh
Oh
Oh
Oh
buah
Oh
Oh
Oh
Oh
buah
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
27,500.00
40,000.00
45,000.00
50,000.00
75,000.00
27,500.00
40,000.00
45,000.00
50,000.00
50,000.00
27,500.00
40,000.00
45,000.00
50,000.00
15,000.00
27,500.00
40,000.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,650.00
24,000.00
2,700.00
150.00
28,500.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
137.50
20,000.00
225.00
12.50
20,375.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
137.50
20,000.00
225.00
125.00
20,487.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,375.00
20,000.00
2,250.00
125.00
23,750.00 Rp
250,000.00
250,000.00 Rp
278,500.00
75,000.00
75,000.00 Rp
95,375.00
50,000.00
50,000.00 Rp
70,487.50
15,000.00
15,000.00 Rp
38,750.00
SNI
6.5
XI.
1.
SNI
6.8
2.
SNI
6.2
3.
Engsel pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH
PEKERJAAN SANITAIR
1.000
0.015
0.150
0.015
0.00075
buah
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
11,000.00
27,500.00
40,000.00
45,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
412.50
6,000.00
675.00
37.50
7,125.00 Rp
11,000.00
11,000.00 Rp
18,125.00
0.400
120.000
0.300
360.000
6.000
6.000
3.000
0.300
0.300
1.000
6.000
0.010
1.000
1.500
1.500
0.160
m
kg
m
Buah
kg
Oh
Oh
Oh
Oh
Buah
kg
m
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
0.28
871.00
73,000.00
493.90
6,000.00
27,500.00
37,500.00
42,500.00
50,000.00
85,000.00
871.00
73,000.00
27,500.00
37,500.00
42,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
112,500.00
12,750.00
15,000.00
305,250.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,500.00
56,250.00
63,750.00
8,000.00
155,500.00 Rp
0.11
104,520.00
21,900.00
177,804.88
36,000.00
340,224.99 Rp
645,474.99
85,000.00
5,226.00
730.00
90,956.00 Rp
246,456.00
SNI
6.1
4.
SNI
6.27
5.
SNI
6.31
6.
SNI
6.35
Kloset duduk
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
MEMASANG 1 m PIPA PVC TIPE AW DIAMETER 1"
Pipa PVC
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
MEMASANG 1 m PIPA PVC TIPE AW DIAMETER 3"
Pipa PVC
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
MEMASANG 1 BUAH KRAN DIAMETER 1/2"
Kran air
Seal tape
Pekerja
Tukang batu
Kepala tukang
1.000
6%
3.300
1.100
0.001
0.160
1.200
35.0%
0.036
0.060
0.006
0.0018
1.200
35.0%
0.081
0.135
0.0135
0.0041
1.000
0.025
0.010
0.100
0.010
Buah
Harga
Oh
Oh
Oh
Oh
m
Harga
Oh
Oh
Oh
Oh
m
Harga
Oh
Oh
Oh
Oh
buah
buah
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
925,000.00
925,000.00
27,500.00
37,500.00
42,500.00
50,000.00
5,125.00
5,125.00
27,500.00
37,500.00
42,500.00
50,000.00
20,500.00
20,500.00
27,500.00
37,500.00
42,500.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,750.00
41,250.00
42.50
8,000.00
140,042.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
990.00
2,250.00
255.00
90.00
3,585.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,227.50
5,062.50
573.75
205.00
8,068.75 Rp
25,000.00
2,500.00
27,500.00 Rp
37,500.00 Rp
42,500.00 Rp
Rp
Rp
275.00
3,750.00
425.00
925,000.00
55,500.00
980,500.00 Rp
1,120,542.50
6,150.00
1,793.75
7,943.75 Rp
11,528.75
24,600.00
7,175.00
31,775.00 Rp
25,000.00
62.50
39,843.75
7.
SNI
6.14
8.
SNI
6.36
9.
SNI
6.11
modif
XII.
Mandor
JUMLAH
MEMASANG 1 m PIPA BETON, DIAMETER 15 - 20 cm
Pipa beton
Batu bata
Semen Portland
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
MEMASANG 1 BUAH FLOOR DRAIN
Floor drain
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
MEMASANG 1 BUAH BATHTUB
Bathtub
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH
PEKERJAAN CAT-CATAN
0.005 Oh
1.100
16.000
3.920
0.056
0.024
0.140
0.070
0.007
0.007
1.000
0.010
0.100
0.010
0.005
1.000
12%
3.000
4.500
0.900
0.900
buah
buah
kg
m
m
buah
Oh
Oh
Oh
Oh
buah
harga
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00 Rp
Rp
24,000.00
350.00
764.00
73,000.00
100,000.00
27,500.00
37,500.00
42,500.00
50,000.00
55,000.00
27,500.00
37,500.00
42,500.00
50,000.00
2,475,000.00
2,475,000.00
27,500.00
37,500.00
42,500.00
50,000.00
250.00
4,700.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,850.00
2,625.00
297.50
350.00
7,122.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
275.00
3,750.00
425.00
250.00
4,700.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,500.00
168,750.00
38,250.00
45,000.00
334,500.00 Rp
25,062.50 Rp
29,762.50
26,400.00
5,600.00
2,994.88
4,088.00
2,400.00
41,482.88 Rp
48,605.38
55,000.00
55,000.00 Rp
59,700.00
2,475,000.00
297,000.00
2,772,000.00 Rp
3,106,500.00
2.
SNI
6.9
3.
SNI
6.14
0.200
0.150
0.170
0.260
0.070
0.009
0.006
0.0025
Plamir
Cat dasar
Cat penutup 2 kali
Pekerja
Tukang cat
Kepala tukang
Mandor
JUMLAH
0.100
0.100
0.260
0.020
0.063
0.0063
0.0025
kg
kg
kg
kg
Oh
Oh
Oh
Oh
kg
kg
kg
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
27,200.00
42,000.00
27,500.00
37,500.00
40,000.00
50,000.00
17,500.00
27,200.00
50,000.00
27,500.00
37,500.00
40,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,925.00
337.50
240.00
125.00
2,627.50 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550.00
2,362.50
252.00
125.00
3,289.50 Rp
2,400.00
1,800.00
4,624.00
10,920.00
19,744.00 Rp
22,371.50
1,750.00
2,720.00
13,000.00
17,470.00 Rp
20,759.50
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
SATUAN
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
45,000.00
37,500.00
42,500.00
40,000.00
45,000.00
40,000.00
42,500.00
37,500.00
40,000.00
35,000.00
40,000.00
40,000.00
45,000.00
40,000.00
35,000.00
35,000.00
27,500.00
50,000.00
75,000.00
65,000.00
50,000.00
35,000.00
30,000.00
27,500.00
29,000.00
24,000.00
29,000.00
25,000.00
22,600.00
21,200.00
19,600.00
34,900.00
20,000.00
20,000.00
17,500.00
40,000.00
45,000.00
40,000.00
45,000.00
40,000.00
45,000.00
35,000.00
30,000.00
45
46
47
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
hari
hari
hari
Rp
Rp
Rp
32,500.00
75,000.00
120,000.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
bj
kg
kg
kg
ltr
kg
kg
kg
kg
bks
kg
ltr
ltr
ltr
ltr
kg
kg
ltr
ltr
ltr
ltr
kg
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,450.00
32,000.00
42,000.00
29,000.00
10,450.00
32,000.00
42,000.00
24,750.00
7,600.00
8,250.00
25,000.00
35,000.00
12,000.00
9,500.00
7,500.00
12,000.00
22,500.00
12,000.00
60,000.00
42,000.00
27,200.00
50,000.00
10,000.00
9,000.00
8,500.00
12,000.00
17,500.00
17,500.00
65,000.00
65,000.00
12,000.00
9,500.00
1,200.00
5,000.00
20,000.00
27,500.00
12,500.00
12,000.00
49,000.00
49,000.00
11,500.00
10,000.00
13,000.00
6,500.00
7,700.00
8,500.00
47
48
49
50
51
52
53
54
55
1
2
3
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
5
6
7
bh
bh
bh
kg
kg
lbr
m2
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
5,000.00
2,000.00
15,000.00
12,000.00
2,500.00
3,000,000.00
2,000.00
3,500.00
bj
bh
lbr
btg
Rp
Rp
Rp
Rp
2,750.00
2,500.00
175,000.00
250,000.00
m
m
m
m
m
m
Rp
Rp
Rp
Rp
Rp
Rp
28,000.00
24,000.00
25,000.00
28,000.00
32,000.00
12,000.00
m1
m1
m1
m1
m1
m1
bh
bh
m1
m1
m1
m1
m1
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
13,000.00
22,000.00
24,000.00
30,000.00
32,000.00
26,000.00
32,000.00
30,000.00
35,000.00
45,000.00
65,000.00
50,000.00
35,000.00
38,000.00
47,000.00
55,000.00
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
175,000.00
220,000.00
3,250,000.00
2,475,000.00
275,000.00
825,000.00
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
1
2
4
5
6
7
8
9
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
1
2
3
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
85,000.00
65,000.00
75,000.00
950,000.00
1,250,000.00
1,250,000.00
1,350,000.00
700,000.00
925,000.00
55,600.00
25,000.00
bh
bh
set
set
bh
bh
set
Rp
Rp
Rp
Rp
Rp
Rp
Rp
255,000.00
265,000.00
139,150.00
271,340.00
150,000.00
500,000.00
75,000.00
set
set
set
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
785,000.00
1,050,000.00
379,500.00
175,000.00
22,500.00
25,000.00
2,500.00
55,000.00
bh
bh
Rp
Rp
303.00
413.00
m2
m2
m2
m2
2
m
m2
2
m
2
m
m2
m2
m2
2
m
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
50,400.00
38,250.00
46,700.00
38,100.00
46,700.00
38,200.00
46,800.00
38,200.00
46,800.00
38,200.00
46,700.00
46,800.00
m2
m2
2
m
Rp
Rp
Rp
61,700.00
56,700.00
43,500.00
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1
2
3
4
5
m2
m2
2
m
2
m
m2
m2
m2
2
m
2
m
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
52,000.00
41,400.00
41,400.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
19,000.00
17,500.00
15,000.00
12,500.00
11,000.00
10,000.00
90,275.00
74,900.00
57,354.00
45,650.00
75,495.00
62,960.00
56,620.00
50,330.00
45,290.00
112,830.00
101,500.00
90,265.00
78,980.00
67,690.00
71,350.00
69,250.00
57,500.00
42,850.00
35,950.00
61,000.00
29,000.00
23,000.00
50,000.00
25,000.00
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
2,750.00
4,420.00
2,350.00
3,950.00
2,000.00
6
7
8
9
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1
2
3
4
5
6
7
8
9
1
2
bh
bh
bh
bh
Rp
Rp
Rp
Rp
2,640.00
2,460.00
4,260.00
37,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600.00
450.00
1,500.00
4,500.00
2,000.00
600.00
4,000.00
3,000.00
6,050.00
6,050.00
1,650.00
13,500.00
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
m2
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
95,400.00
77,760.00
54,000.00
60,000.00
35,000.00
25,000.00
22,000.00
25,000.00
20,000.00
20,000.00
40,000.00
38,000.00
28,000.00
38,000.00
32,000.00
27,000.00
20,000.00
225,000.00
1,200.00
dos
dos
dos
dos
bj
dos
bj
dos
bj
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
47,500.00
38,000.00
38,500.00
38,000.00
20,000.00
37,500.00
14,000.00
38,000.00
20,000.00
bh
bh
Rp
Rp
6,600.00
1,650.00
3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
bh
Rp
1,650.00
m
2
m
m2
m2
bh
2
m
2
m
bh
bh
bh
bh
2
m
m2
m2
2
m
m2
m2
m2
bh
bh
bh
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
20,000.00
26,000.00
28,000.00
525.00
26,000.00
37,600.00
350.00
750.00
400.00
825.00
40,500.00
30,000.00
32,000.00
32,500.00
40,000.00
42,500.00
52,500.00
9,350.00
5,000.00
1,500.00
37,500.00
m
m
m
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
22,000.00
18,800.00
15,300.00
11,250.00
26,000.00
30,000.00
28,000.00
m3
m3
1
m
m1
1
m
1
m
m1
m1
m1
1
m
m1
1
m
m1
m1
1
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000,000.00
22,000,000.00
192,000.00
160,000.00
144,000.00
120,000.00
96,000.00
70,000.00
48,000.00
24,000.00
12,000.00
132,000.00
118,800.00
110,000.00
88,000.00
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
m1
m1
1
m
1
m
m1
m3
m3
1
m
1
m
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
24,000.00
16,000.00
10,000.00
6,000.00
8,000,000.00
8,200,000.00
28,000.00
4,800.00
9,600.00
m3
3
m
1
m
m1
m1
1
m
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,750,000.00
5,500,000.00
45,600.00
38,000.00
34,200.00
28,500.00
22,800.00
16,625.00
11,400.00
5,700.00
2,850.00
16,500.00
22,000.00
27,500.00
29,700.00
33,000.00
49,500.00
1,425.00
2,375.00
2,850.00
m3
m3
m1
m1
m1
1
m
m1
1
m
1
m
m1
m1
m1
1
m
m1
1
m
m1
m1
1
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,750,000.00
6,000,000.00
55,200.00
46,000.00
41,400.00
34,500.00
27,600.00
20,125.00
13,800.00
6,900.00
3,450.00
18,000.00
24,000.00
30,000.00
32,400.00
36,000.00
54,000.00
1,725.00
19
20
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
1
2
3
4
5
6
7
1
2
3
4
5
6
m1
m1
Rp
Rp
2,875.00
4,600.00
m
m3
m1
m1
1
m
1
m
m1
m1
m1
1
m
1
m
m1
m1
1
m
m1
m1
m1
m1
m1
m1
m1
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,350,000.00
4,750,000.00
41,760.00
34,800.00
31,320.00
26,100.00
20,880.00
15,225.00
10,440.00
5,220.00
2,610.00
14,250.00
19,000.00
23,750.00
28,500.00
25,650.00
28,500.00
35,625.00
42,750.00
1,305.00
2,175.00
3,480.00
m3
Rp
4,000,000.00
m1
m1
Rp
Rp
5,500.00
2,000.00
m3
m1
m3
m3
m3
btg
3
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,458,000.00
6,300.00
1,678,000.00
1,000,000.00
1,000,000.00
10,000.00
90,000.00
Lembar
Lembar
Lembar
Lembar
Rp
Rp
Rp
Rp
51,000.00
50,000.00
140,000.00
110,000.00
lbr
lbr
lbr
lbr
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
31,900.00
41,250.00
90,000.00
101,750.00
125,000.00
73,000.00
7
8
9
10
11
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
lbr
lbr
lbr
lbr
lbr
Rp
Rp
Rp
Rp
Rp
55,000.00
50,000.00
65,000.00
65,000.00
69,500.00
btg
btg
btg
m2
m2
m3
kg
ikat
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,500.00
9,500.00
7,000.00
65,000.00
27,000.00
75,000.00
9,000.00
500.00
buah
buah
buah
buah
buah
buah
buah
titik
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
roll
roll
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
buah
buah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,900.00
6,500.00
6,175.00
6,500.00
7,800.00
12,000.00
5,000.00
85,000.00
2,275.00
3,705.00
3,900.00
4,550.00
5,200.00
6,500.00
10,400.00
11,700.00
7,150.00
7,500.00
11,050.00
13,650.00
71,500.00
71,500.00
74,750.00
2,400,000.00
2,795,000.00
60,000.00
72,000.00
210,000.00
222,000.00
65,000.00
78,000.00
23,000.00
103,500.00
1,023,750.00
700,000.00
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,500.00
96,000.00
97,500.00
123,500.00
208,000.00
221,000.00
227,500.00
215,800.00
137,150.00
241,000.00
155,000.00
96,000.00
39,000.00
65,000.00
260,000.00
292,500.00
296,500.00
149,500.00
188,548.00
156,000.00
344,500.00
65,000.00
78,000.00
104,000.00
4,550.00
24,050.00
26,000.00
29,250.00
96,000.00
104,000.00
162,500.00
195,000.00
162,500.00
150,000.00
221,000.00
172,500.00
127,000.00
131,000.00
256,939.00
180,000.00
210,000.00
48,000.00
240,000.00
66,000.00
19,500.00
26,000.00
4,550.00
16,250.00
325.00
1,300.00
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
buah
buah
buah
roll
roll
roll
m'
m'
1
m
m1
m1
m1
1
m
1
m
m1
m1
1
m
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
buah
buah
buah
buah
Pcs
Pcs
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
19,500.00
19,500.00
72,000.00
150,000.00
95,000.00
2,475.00
1,650.00
7,216.00
10,633.00
14,256.00
9,257.00
13,200.00
19,096.00
30,553.00
12,584.00
16,896.00
23,056.00
30,553.00
45,408.00
61,600.00
88,000.00
5,500.00
6,600.00
16,500.00
11,050.00
6,500.00
45,000.00
68,250.00
50,000.00
73,710.00
17,192,500.00
15,323,750.00
140,400.00
52,000.00
3,071,250.00
3,071,250.00
3,071,250.00
3,071,250.00
17,550.00
17,550.00
13,000.00
13,000.00
13,650.00
13,650.00
52,000.00
48,750.00
26,000.00
22,750.00
61,450.00
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
unit
unit
unit
unit
unit
unit
unit
unit
unit
buah
buah
buah
buah
buah
buah
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
buah
Pcs
Pcs
Pcs
Pcs
Pcs
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
115,842.00
71,650.00
36,000.00
57,330.00
108,000.00
42,000.00
42,000.00
5,200.00
448,500.00
169,000.00
97,500.00
312,000.00
6,500.00
19,500.00
2,834,000.00
2,954,000.00
3,315,000.00
3,445,000.00
2,275,000.00
471,900.00
70,200.00
4,231,500.00
1,495,000.00
540,000.00
660,000.00
513,000.00
110,500.00
175,500.00
1,033,500.00
3,783,000.00
3,055,500.00
2,665,000.00
2,783,000.00
812,500.00
140,692,000.00
140,692,000.00
2,535,000.00
2,275,000.00
2,340,000.00
162,825.00
193,050.00
210,600.00
222,300.00
305,500.00
6,850.00
17,267,000.00
16,875,000.00
16,875,000.00
12,950,000.00
14,284,000.00
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
1
2
3
4
5
6
7
8
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
Pcs
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
buah
Rp
roll
Rp
buah
Rp
buah
Rp
buah / batang Rp
buah
Rp
buah
Rp
unit
Rp
buah / ls Rp
unit / ls Rp
unit
Rp
titik
Rp
jam
Rp
set
Rp
unit
Rp
kg
kg
kg
kg
kg
unit
unit
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,090,000.00
14,127,000.00
18,052,000.00
16,482,000.00
16,089,000.00
16,089,000.00
16,089,000.00
16,089,000.00
14,520,000.00
10,988,000.00
16,089,000.00
16,877,000.00
17,267,000.00
2,050.00
3,450.00
6,825.00
75,075.00
2,730,000.00
34,125.00
23,750.00
40,950.00
116,000.00
2,100.00
4,750.00
4,750.00
4,750.00
614,000.00
2,100.00
4,750.00
30,750.00
23,850.00
4,350.00
2,934,000.00
28,750.00
86,250.00
17,250.00
7,000.00
7,143.00
86,250.00
100,000.00
7,900.00
8,000.00
8,800.00
8,200.00
7,500.00
825,000.00
440,000.00
220,000.00
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
1
2
3
4
5
6
7
8
9
10
11
unit
unit
Rp
Rp
57,000.00
85,000.00
kg
m2
kg
m2
kg
kg
kg
kg
kg
2
m
2
m
lbr
m2
1
m
m1
bh
m1
m1
m1
m1
m1
m1
m1
m1
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
2
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,400.00
10,000.00
30,250.00
8,250.00
6,500.00
7,755.00
9,500.00
9,500.00
9,500.00
10,000.00
15,000.00
35,000.00
25,000.00
500.00
20,000.00
2,500.00
15,000.00
25,000.00
37,500.00
50,000.00
85,000.00
90,000.00
9,500.00
55,000.00
20,000.00
750,000.00
750,000.00
1,500,000.00
250,000.00
500,000.00
250,000.00
200,000.00
400,000.00
250,000.00
40,000.00
lbr
lbr
lbr
lbr
m1
1
m
m1
1
m
m1
m1
1
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,500.00
42,000.00
60,000.00
70,000.00
12,500.00
16,000.00
25,000.00
20,000.00
18,000.00
20,000.00
28,000.00
12
13
14
15
16
17
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
lbr
lbr
lbr
2
m
m2
m1
Rp
Rp
Rp
Rp
Rp
Rp
44,000.00
38,500.00
25,000.00
75,000.00
25,000.00
25,000.00
kg
kg
kg
kg
kg
kg
bh
bh
bh
kg
bh
bh
bh
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
8,000.00
8,000.00
8,000.00
10,000.00
11,500.00
10,000.00
8,500.00
500.00
9,350.00
400.00
400.00
750.00
10,000.00
20,000.00
9,500.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
7,500.00
2,500.00
5,500.00
37,500.00
47,500.00
3,000.00
3,000.00
15,000.00
15,000.00
200,000.00
35,000.00
250,000.00
125,000.00
50,000.00
50,000.00
75,000.00
12,000.00
7,500.00
150,000.00
kg
kg
kg
bh
1
m
Rp
Rp
Rp
Rp
Rp
9,500.00
10,650.00
60,000.00
8,250.00
9,000.00
6
7
Mata Kucing
Filler
BATU ALAM / AGREGAT / BAHAN TUMBUHAN
BATU ALAM
Batu kali
Batu hias tempel
Batu hias bulat putih
Ubin marmer ( 40 x 40 x 2 ) Baitik/Citatah
Ubin marmer ( 40 x 60 x 2 ) Baitik
Ubin marmer ( 15 x 30 x 2 ) Baitik
AGREGAT
Agregat hakus/pasir klas A ( Uk. butir 5 mm )
Agregat kasar/krikil/pasir klas B ( Uk. 20 - 40 )
Agregat kasar/krikil/pasir klas B ( Uk. 4 - 19 )
Batu pecah 2/3 ( split )
Batu pecah 3/4
Batu pecah 4/6
Batu pecah 5/7
Batu pecah 1/2
Batu belah hitam
Batu belah putih
Sirtu Klas A lewat ayakan 1"
Sirtu klas B lewat ayakan 2"
Pasir urug darat
Pasir pasang ( progo )
Pasir pasang ( krasak )
Pasir beton
Krikil beton
Kerikil tidak tersaring
Split D 30 - 40 mm
Split D 10 - 20 mm
Split D 1 - 2 cm
Batu bata merah ( 5x11x23 )
Batu bata merah ( 4x9x19 )
Krokos 0,2/0,4
Tanah urug
Sirtu
Batako
Roster 25/25
BAHAN PEREKAT HIDROLIS & ORGANIK
Portland Cement (PC) Gresik
3
4
5
6
7
8
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
bh
kg
Rp
Rp
215,000.00
750.00
m3
m2
m3
2
m
2
m
m2
Rp
Rp
Rp
Rp
Rp
Rp
130,000.00
60,000.00
147,500.00
100,000.00
450,000.00
150,000.00
m3
3
m
3
m
m3
m3
3
m
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m3
m3
m3
m3
m3
bj
bj
m3
m3
m3
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
79,750.00
126,500.00
132,000.00
138,000.00
130,000.00
126,500.00
132,000.00
190,000.00
80,000.00
70,000.00
66,000.00
66,000.00
100,000.00
73,000.00
76,000.00
177,000.00
78,650.00
55,000.00
120,000.00
120,000.00
125,000.00
350.00
250.00
70,000.00
35,000.00
66,000.00
1,500.00
2,000.00
50 kg
40 kg
50 kg
40 kg
40 kg
40 kg
kg
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,550.00
31,000.00
38,200.00
31,000.00
46,000.00
52,500.00
6,000.00
11,000.00
60,000.00
19,500.00
9
1
2
3
4
5
6
7
8
9
10
11
12
13
1
2
3
4
5
6
7
8
1
2
1
2
3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
kg
Rp
27,500.00
m
3
m
kg
m3
kg
kg
lbr
roll
m1
m1
1
m
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,500.00
138,000.00
500.00
80,000.00
3,500.00
300,000.00
42,000.00
10,000.00
4,000.00
8,000.00
15,000.00
46,200.00
60,500.00
ltr
ltr
ltr
ltr
ltr
kg
kg
ltr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
1,000.00
4,500.00
4,300.00
14,000.00
13,000.00
4,500.00
5,000.00
kg
kg
Rp
Rp
35,000.00
30,000.00
box
ltr
ltr
Rp
Rp
Rp
8,000.00
3,500.00
35,000.00
bh
bh
bh
bh
bh
bh
m2
2
m
2
m
m2
m2
m2
2
m
m2
2
m
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00
7,000.00
5,500.00
6,850.00
4,000.00
6,850.00
53,900.00
66,000.00
49,500.00
60,500.00
57,500.00
70,000.00
75,000.00
120,000.00
300,000.00
28,000.00
btg
Rp
12,650.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
1
2
3
4
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,000.00
20,500.00
45,000.00
60,000.00
82,000.00
82,000.00
135,000.00
12,000.00
15,000.00
21,000.00
48,000.00
80,000.00
135,000.00
157,000.00
67,500.00
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
20,000.00
17,500.00
50,000.00
125,000.00
300,000.00
75,000.00
20,000.00
20,000.00
20,000.00
16,000.00
40,000.00
17,500.00
25,000.00
17,500.00
20,000.00
25,000.00
75,000.00
150,000.00
300,000.00
m
m2
m2
m2
2
m
Rp
Rp
Rp
Rp
Rp
12,000.00
15,000.00
10,000.00
11,000.00
5,000.00
batang
batang
batang
batang
Rp
Rp
Rp
Rp
40,000.00
70,000.00
100,000.00
150,000.00
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
1
2
3
4
5
6
7
batang
batang
batang
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
batang
batang
batang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
10,000.00
5,000.00
7,500.00
150,000.00
12,500.00
20,000.00
125,000.00
175,000.00
150,000.00
15,000.00
75,000.00
5,000.00
450,000.00
12,500.00
150,000.00
15,000.00
750,000.00
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
rumpun
rumpun
batang
batang
batang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
75,000.00
40,000.00
40,000.00
600,000.00
50,000.00
80,000.00
15,000.00
40,000.00
7,500.00
20,000.00
14,000.00
25,000.00
200,000.00
10,000.00
30,000.00
75,000.00
150,000.00
50,000.00
100,000.00
150,000.00
250,000.00
1,500,000.00
rumpun
rumpun
rumpun
batang
batang
batang
batang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
15,000.00
7,500.00
5,000.00
3,000.00
10,000.00
20,000.00
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
1
2
3
4
5
6
7
8
9
10
11
12
13
batang
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
rumpun
batang
batang
batang
batang
batang
batang
batang
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
4,000.00
7,500.00
7,500.00
4,000.00
5,000.00
5,000.00
5,000.00
30,000.00
70,000.00
10,000.00
7,500.00
15,000.00
7,500.00
3,000.00
7,500.00
3,000.00
12,500.00
3,000.00
5,000.00
20,000.00
3,000.00
1,000.00
500.00
5,000.00
12,500.00
15,000.00
12,000.00
3,000.00
3,000.00
4,000.00
20,000.00
4,000.00
25,000.00
15,000.00
20,000.00
rumpun
rumpun
rumpun
rumpun
batang
batang
rumpun
rumpun
rumpun
rumpun
batang
rumpun
rumpun
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
4,000.00
50,000.00
20,000.00
2,000.00
1,500.00
500.00
2,000.00
4,000.00
1,500.00
7,500.00
800.00
20,000.00
14
15
16
17
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
1
rumpun
rumpun
kg
3
m
Rp
Rp
Rp
Rp
8,000.00
4,500.00
500.00
60,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh
bh
bh
bh
bh
bh
bh
hr
tb
bh
bh
kg
kg
kg
hr
hr
hr
hr
ls
ls
ls
m2
2
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000.00
5,000.00
3,500.00
3,000.00
5,000.00
75,000.00
7,500.00
7,500.00
1,500,000.00
1,500.00
5,000.00
35,000.00
3,000,000.00
10,000.00
15,000.00
20,000.00
400,000.00
75,000.00
5,000.00
600.00
10,000.00
10,000.00
35,000.00
10,000.00
12,000.00
30,000.00
118,000.00
15,000.00
10,000.00
1,500.00
100,000.00
200,000.00
150,000.00
250,000.00
150,000.00
100,000.00
6,000.00
5,000.00
130,000.00
130,000.00
40,000.00
60,000.00
buah
Rp
31,000.00
2
3
4
3
4
5
4
5
6
5
6
7
6
7
8
-Ompak ornamen
-Tiang galvanis 3"
-Bendera 120 x 180
Rambu lalu lintas (terpasang)
Papan nama jalan (terpasang)
Sumur peresapan 5 m
Minyak Flux
Asbuton
Tumpuan konstruksi
Kerikil sungai - royalty
Batu gunung - royalty
Uji test besi ( 3 sampel tiap jenis diameter benda uji )
Uji test aspal
Sewa alat sondir
Sewa Scaffolding
Benda uji silinder beton
Biaya tes beton per benda uji
Biaya analisis tes beton perbeda uji
buah
m'
buah
buah
buah
buah
liter
kg
m
m3
m3
set
ttk
hr
unit
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,800.00
23,375.00
39,825.00
150,000.00
250,000.00
495,000.00
12,000.00
2,350.00
66,700.00
5,750.00
5,750.00
150,000.00
100,000.00
100,000.00
20,000.00
3,000.00
5,000.00
15,000.00
Jenis Pekerjaan
Pondasi batu kali
Tembok trasraam
Tembok dinding
Plesteran trasraam
Plesteran tembok dinding
Pekerjaan beton
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
Kosen pintu
Kosen jendela
Kosen Bowvenlis
Daun pintu
Kaca
Kuda-kuda
Nok gording
Lisplank
Penutup atap
Rangka plafond
Penutup plafond
Lis plafond
Dasar lantai
Penutup lantai
Dinding keramik
Bak mandi
Closet
Finishing pintu, jendela, bowvenlis
Finishing kayu lainnya
Finishing tembok dan plafond
Spesifikasi Teknis
1 PC : 4 ps
1 PC : 3 ps
1 PC : 4 ps
1 PC : 3 ps
1 PC : 4 ps
K 175
Besi 110 kg/m
Jati
Jati
Jati
Jati
Bening
Jati
Jati
Jati
Asbes gelombang 7
Kamper
Asbes datar
Kayu 1/5
Patlaag bata
Keramik 30x30
Keramik polos 20x25
Pasangan bata lapis keramik
jongkok dan duduk
Cat minyak
Cat minyak (teak oil)
Cat tembok
BULAN I
No
Urutan Pekerjaan
Volume
Sat
Bobot
I
I
1
2
3
4
5
II
1
2
3
4
5
6
III
1
2
3
4
5
6
7
8
9
IV
1
2
3
4
5
6
7
V
1
2
3
4
VI
1
2
3
Pekerjaan Persiapan
Pembersihan Lokasi
Pagar Pengaman
Uitzet dan pasang bowplank
Direksi keet; dan
Gudang
Pekerjaan Tanah
Galian pondasi setempat
Galian pondasi menerus
Urugan pasir bawah pondasi setempat
Urugan pasir bawah pondasi menerus
Urugan tanah pondasi
Urugan pasir bawah lantai
Pekerjaan Pasangan dan Plesteran
Anstampeng
Pondasi batu kali
Trasraam kaki tembok
Trasraam KM/WC
Tembok dinding
Plesteran trasraam
Plesteran tembok dinding
Benangan
Kol plint
Pekerjaan beton
Pondasi setempat
Balok
Sloof
Latei
Ringbalk
Kolom
List plank
Pekerjaan pintu, jendela, BV
Kosen pintu
Daun pintu
Nako
Kaca
Pekerjaan atap
Kuda-kuda
Nok gording
Penutup atap
,
216
60
60
4
12
m
m
m
m
m
0.4888
4.704
60.0299
0.672
3.1521
23.0984
21.8744
m
m
m
m
m
m
0.0264
12.6084
22.515
24.348
35.505
17.57401
94.458
585.39
54.03
81.16
m
m
m
m
m
m
m
m
m
0.9004
2.688
2.5121
5.4036
2.7018
2.7018
1.535625
0.3325
m
m
m
m
m
6.3126
1.00752 m
1.00752 m
18.5322 m
4.4835 m
5.4808 m
0.97506 m
0.62375 m
102.3471 m
0.5564
1.9175
0.8543
1.1481
2.5886
0.3364
0.0373
0.1749
0.0620
1.2139
3.2951
1.2754
1.8599
0.8660
0.8614
4.9864
0.2452
0.2560
4.1485
4.1485
3.3307
0.2426
1.1705
0.0744
0.1471
9.5708
6.0923
2.2085
4
VII
1
2
VIII
1
2
3
IX
1
2
3
4
5
6
7
8
X
1
2
3
4
5
6
XI
1
2
3
4
5
6
7
8
9
10
11
12
XII
1
2
3
4
Bubungan
Pekerjaan plafond
Rangka plafond
Penutup plafond
Pekerjaan lantai
Lantai keramik
Dinding keramik
Rabatan keliling bangunan
Pekerjaan listrik
Instalasi listrik
Stop kontak
Saklar tunggal
Saklar ganda
Lampu TL
Lampu bohlam
Lampu taman
MCB
Pekerjaan besi, kunci, kaca dan penggantung
Kunci tanam antik
Kunci tanam silinder
Kunci tanam kamar mandi
Pegangan pintu
Engsel
Hak angin jendela dan BV
Pekerjaan sanitair
Bak mandi
Bathtub
Closet
jongkok
duduk
Instalasi air bersih
Kran
Floor drain
Instalasi air kotor
Sumur resapan
Septik tank
Saluran air hujan
Pekerjaan cat-catan
Cat kosen
Cat daun pintu
Cat tembok
Cat plafon
8.7
0.2722
88.085
88.085
m
m
2.9158
87.4976
25.248
41.56
m
m
m
15.3547
32 titik
12 bh
4 bh
10 bh
10 bh
13 bh
2 bh
1 grup
0.7819
0.8660
0.8873
1.3103
0.2845
0.0431
0.1293
0.6465
0.1401
0.1293
0.0466
1
8
2
11
16
1
bh
bh
bh
bh
bh
bh
0.1200
1
1
bh
bh
0.2782
1
1
23.975
7
2
31.34
1
1
6.5
bh
bh
m
bh
bh
m
bh
LS
m
0.1062
20.344
7.1456
585.39
88.085
m
m
m
m
0.1962
0.3289
0.0608
0.1837
0.1250
0.0067
1.3390
0.4830
0.1191
0.0898
0.0515
0.5382
0.8620
1.1638
0.1362
0.0689
5.2380
0.7882
100.000
BULAN I
II
BULAN II
III
IV
VI
MINGGU KE
VII
BULAN III
VIII
IX
BULAN III
XI
XII
XIII