Pertinent points to note. Components of COS and Expenses in the Income Statement under the two costing systems (AC, VC). Reflecting the differences in NOI reported that lies primarily in the FMOH deferred. Effect on profit Observations/inferences.
units Produced = units Sold change in inventory(= closing inventory opening inventory)
Comparison
Variable Costing Absorption Costing Differences
July
Units sold Units produced Opening inventory Ending inventory Sales Less: Variable expensesProduct cost - COGS @ $22 per unit Variable selling @ $3 ea Total variable costs/expenses Contribution margin Less: Fixed expenses: Fixed mfg overhead Fixed selling & admin exp. Total fixed expenses Net operating income (loss) Ending Invy 2,500 units @$22 ea 315,000 245000 560,000 ($35,000) Total Selling & admin exp. Total operating expenses Net operating income (loss) Ending Invy 2,500 units @$40 ea 15,000 17,500 0 2,500 $900,000 Sales Less: Cost of goods sold Product cost - COGS @ $22 per unit Fixed OH @ $18 ea unit Total costs Gross Margin Less: Operating expenses: Units sold Units produced
July
15,000 17,500 0 2,500 $900,000
55,000
$ 100,000
45,000
Sales units (S) Production units (P) Opening Inv'y (OI) Closing Inv'y (CI)
Relationship :-
50,000 50,000
20,000
Production vs Sales
Closing Inv'y vs Opening Inv'y
P=S CI = OI
P>S CI > OI
P<S CI < OI
AC = VC
AC > VC
AC < VC
Observations
Scenario1 Absorption costing NOI = Variable costing NOI
AC vs VC
Scenario 3 Absorption costing NOI < Variable costing NOI
Inventories grow
Inventories shrink
Group K 16
Teams 1 to 5 - Question 1 to 5 respectively
Group K 16
Teams 1 to 5 - Question 1 to 5 respectively