Case 2:13-cv-03190-ABC-PLA Document 17-3 Filed 01/17/14 Page 1 of 2 Page ID #:76

Cowslip Film Partners, LLC Table 3.0 Films Budgeted Between $1 M and $1.5 M: U.S. Home Entertainment Market Performance (1999-2005) Section XII Assumptions of Revenue

Movie Release Cast Date Director

Saw Danny Glover, Cary Elwes, Monica Potter James Wan

Distributor

Budget

US DVD & PPV/VOD

35,700,000.00

% Return
2875%

1 10/29/04

Lion's Gate

1,200,000.00 $

2 09/12/03

Cabin Fever Rider Strong, Jordan Ladd, James DeBello Eli Roth

Lion's Gate

1,500,000.00 $

31,900,000.00

2027%

3 10/07/05

Waiting Ryan Reynolds, David Koechner, Luis Guzmn Rob McKittrick

Lion's Gate

1,125,000.00 $

27,370,000.00

2333%

4 12/02/05

Transamerica Andrea James, Felicity Huffman, Danny Burstein Duncan Tucker

IFC Films

1,000,000.00 $

20,010,000.00

1901%

5 12/25/05

Wolf Creek John Jarratt, Cassandra Magrath, Kestie Morassi Greg McLean

Dimension

1,100,000.00 $

15,380,000.00

1298%

6 03/13/02

Kissing Jessica Stein Jennifer Westfeldt, Heather Juergensen, Scott Cohen Charles Herman-Wurmfeld

Fox Searchlight

1,500,000.00 $

13,700,000.00

813%

7 11/10/00

You Can Count on Me Laura Linney, Mark Ruffalo, Matthew Broderick Kenneth Lonergan

Paramount

1,200,000.00 $

13,600,000.00

1033%

8 03/05/99

Lock, Stock and Two Smoking Barrels Jason Flemyng, Dexter Fletcher, Nick Moran Guy Ritchie

Gramercy

1,350,000.00 $

13,200,000.00

878%

9 08/18/00

Godzilla 2000 Takehiro Murata, Hiroshi Abe, Naomi Nishida Takao Okawara

Sony

1,000,000.00 $

8,300,000.00

730%

10 09/29/00

Broken Hearts Club Timothy Olyphant, Zach Braff, Dean Cain Greg Berlanti

Sony Classics

1,000,000.00 $

5,100,000.00

410%

11 11/21/01

Sidewalks of New York, The Edward Burns, Rosario Dawson, Heather Graham Edward Burns

Paramount

1,000,000.00 $

4,600,000.00

360%

12 12/07/01

No Man's Land Branko Djuric, Rene Bitorajac, Filip Sovagovic Danis Tanovic

MGM/UA

1,000,000.00 $

3,600,000.00

260%

13 02/14/03

All the Real Girls Paul Schneider, Zooey Deschanel, Shea Whigham David Gordon Green

Sony Classics

1,000,000.00 $

3,400,000.00

240%

Case 2:13-cv-03190-ABC-PLA Document 17-3 Filed 01/17/14 Page 2 of 2 Page ID #:77

Cowslip Film Partners, LLC Table 3.0 Films Budgeted Between $1 M and $1.5 M: U.S. Home Entertainment Market Performance (1999-2005) Section XII Assumptions of Revenue

Movie Release Cast Date Director

Battle of Shaker Heights Shia LaBeouf, Amy Smart, Kathleen Quinlan Efram Potelle, Kyle Rankin

Distributor

Budget

US DVD & PPV/VOD

1,900,000.00

% Return
90%

14 08/22/03

Miramax

1,000,000.00 $

15 09/16/05

Cry Wolf Julian Morris, Lindy Booth, Jared Padalecki Jeff Wadlow

Rogue Pictures

1,000,000.00 $

600,000.00

-40%

SUMMARY: DVD/VIDEO PERFORMANCE - FILMS BUDGETED BETWEEN $1M and $1.5 M (REVENUE SCENARIOS)
Revenue Scenario Additional Details
$ $ $

DVD/Video Gross ($)

Average Budget
1,000,000.00 3,866,666.67 1,000,000.00

Average % Return
570% 8% 25%

High Films with DVD/Video Gross Between $5 M and $10 M Medium Films with DVD/Video Gross Between $3 M and $5 M Low Films with DVD/Video Gross Under $3 M

6,700,000.00 $ 4,175,000.00 $ 1,250,000.00 $

SOURCE: Box Office Mojo / Internet Movie Data Base