PEKERJAAN
LOKASI
No.
I
1
2
Uraian Pekerjaan
Sat
PEKERJAAN PENDAHULUAN
Pembersihan Lapangan
Pasangan Bowplank
Volume
Harga
Satuan
( Rp. )
m
m'
280
52
4,050.00
16,915.00
1,134,000.00
879,580.00
2,013,580.00
m
m
m
m
m
20.610
5.153
168.810
3.825
5.627
27,570.00
10,065.00
48,000.00
108,000.00
108,000.00
568,217.70
51,859.91
8,102,880.00
413,100.00
607,716.00
9,743,773.61
ttk
m
134.000
0.552
126,810.00
686,145.00
16,992,540.00
378,752.04
17,371,292.04
843,375.00
3,220,726.00
3,262,613.50
3,939,147.83
4,088,631.34
4,088,631.34
3,924,996.90
5,070,191.00
4,112,986.00
4,096,231.00
4,079,476.00
4,067,446.77
4,036,077.20
4,036,077.20
4,036,077.20
3,467,482.39
5,614,769.06
10,652,551.25
1,468,176.08
18,240,224.04
20,996,982.28
8,768,519.67
5,372,928.26
10,310,740.42
6,624,786.55
16,827,316.95
609,881.66
21,430,360.17
7,587,825.14
58,119,511.68
16,951,524.24
13,051,603.70
222,627,701.13
SUB TOTAL
II
1
2
3
4
5
III
1
2
PEKERJAAN PONDASI
Pekerjaan Pancang Ulin 10/10 - 400
Pekerjaan Pondasi Roolag
SUB TOTAL
IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
PEKERJAAN BETON
Cor Lantai Kerja 1 : 3 : 5, t = 5 cm
Pondasi poer P1
Pondasi poer P2
Sloof ( 15 / 35 )
Kolom K1
Kolom K2
Kolom K3
Kolom Kp
Balok B1 (13 / 35)
Balok B2 (13 / 40)
Balok B3 (13 / 52)
Ring Balk (15 / 20)
Tangga beton bertulang
Plat Lantai, t=12cm
Dak Beton, t=10cm
Kanopi
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
6.658
3.308
0.450
4.631
5.135
2.145
1.369
2.034
1.611
4.108
0.150
5.269
1.880
14.400
4.200
3.764
SUB TOTAL
V
1
2
3
4
m
m
m
m
45.968
13.488
688.756
269.750
616,850.00
686,145.00
26,950.00
29,095.00
28,355,237.43
9,254,380.69
18,561,974.20
7,848,376.25
64,019,968.57
m
m
ls
m
m'
1.259
120.630
1.000
120.630
34.400
3,100,150.00
116,025.00
500,000.00
132,480.00
43,720.00
3,902,964.84
13,996,095.75
500,000.00
15,981,062.40
1,503,968.00
35,884,090.99
m
m
m'
213.560
22.750
228.200
59,716.94
89,960.00
15,000.00
12,753,150.66
2,046,590.00
3,423,000.00
18,222,740.66
SUB TOTAL
VI
1
2
3
4
5
VII
1
2
3
PEKERJAAN PLAFOND
Plafond Gypsum polos + Rangka
Plafond Calsiboard + Rangka
List Plafond Gypsum
SUB TOTAL
Jumlah
Harga
( Rp. )
RAB halaman 1/ 3
No.
Uraian Pekerjaan
Sat
Volume
Harga
Satuan
( Rp. )
Jumlah
Harga
( Rp. )
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
9.000
2.000
1.000
1.000
1.000
10.000
3.000
2.000
1.000
2.000
2.000
3.000
1.000
1,655,650.00
1,085,250.00
1,016,250.00
986,250.00
800,475.00
761,825.00
725,925.00
535,775.00
681,475.00
1,561,875.00
744,445.00
1,253,725.00
690,025.00
14,900,850.00
2,170,500.00
1,016,250.00
986,250.00
800,475.00
7,618,250.00
2,177,775.00
1,071,550.00
681,475.00
3,123,750.00
1,488,890.00
3,761,175.00
690,025.00
40,487,215.00
IX
1
2
3
4
5
6
7
8
PEKERJAAN LANTAI
Pas. Keramik Lt teras, Balkon, R.jemur (Roman Grez 33x33 KW1)
Pas. Keramik Lantai 60 x60 (Roman Motif KW 1)
Pas. Keramik Lantai Tangga 30 x 30 (Roman Motif KW 1)
Pas. Keramik Lantai km/wc 20 x 20 (Roman Motif KW 1)
Pas. Keramik Dinding km/wc 20x25 (Roman Motif KW 1)
Pas. Keramik Meja Pantry 20 x 20 (Roman Motif KW 1)
Pas. Keramik Dinding Pantry 20 x 20 (Roman Motif KW 1)
Pek. Plint Lantai Kayu
SUB TOTAL
m
m
m
m
m
m
m
m'
55.980
137.050
12.070
29.250
72.455
3.000
6.500
125.600
104,884.13
132,741.13
95,384.13
89,884.13
95,884.13
89,884.13
89,884.13
34,430.00
5,871,413.32
18,192,171.18
1,151,286.39
2,629,110.66
6,947,284.28
269,652.38
584,246.81
4,324,408.00
39,969,573.01
PEKERJAAN PENGECATAN
Pek. Cat dinding Luar (Mowilex Weather Coat)
Pek. Cat dinding Dalam (Mowilex)
Pek. Cat Plafond (Mowilex)
Pek. Polituran Plint Lantai Kayu (Ultran Lazur)
Pek. Melamic Kusen, Pintu, dan Jendela, Ventilasi (Ultran Lazur)
Pek. Cat Minyak Lisplank
SUB TOTAL
m
m
m
m
m
m
345.400
479.253
236.310
12.560
175.275
6.880
41,015.00
33,735.00
33,735.00
80,920.00
80,920.00
37,797.75
14,166,581.00
16,167,599.96
7,971,917.85
1,016,355.20
14,183,244.91
260,048.52
53,765,747.43
m'
m'
m'
Bh
Bh
Ls
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
45.000
70.000
70.000
4.000
1.000
1.000
3.000
2.000
1.000
3.000
1.000
3.000
5.000
3.000
36,750.00
26,250.00
10,500.00
150,000.00
250,000.00
2,000,000.00
1,750,000.00
350,000.00
638,000.00
2,500,000.00
210,000.00
450,000.00
80,000.00
50,000.00
75,000.00
1,653,750.00
1,837,500.00
735,000.00
600,000.00
250,000.00
2,000,000.00
5,250,000.00
1,276,000.00
2,500,000.00
630,000.00
450,000.00
240,000.00
250,000.00
225,000.00
Bh
Bh
Bh
1.000
1.000
1.000
1,500,000.00
1,100,000.00
1,250,000.00
1,500,000.00
1,100,000.00
1,250,000.00
21,747,250.00
Ls
ttk
ttk
ttk
ttk
1.000
12.000
17.000
27.000
24.000
2,000,000.00
100,000.00
125,000.00
150,000.00
100,000.00
2,000,000.00
1,200,000.00
2,125,000.00
4,050,000.00
2,400,000.00
1
2
3
4
5
6
XI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
XII
1
2
3
4
5
RAB halaman 2/ 3
No.
6
7
8
9
10
11
12
13
14
Uraian Pekerjaan
Sat
Volume
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
ttk
1.000
1.000
1.000
1.000
1.000
1.000
2.000
1.000
1.000
Unit
m'
Ls
Ls
m2
m2
m2
m'
Ls
m'
Bh
15.000
34.000
1.000
1.000
50.000
20.000
30.000
14.000
15.000
1.000
Harga
Satuan
( Rp. )
Jumlah
Harga
( Rp. )
250,000.00
150,000.00
250,000.00
200,000.00
120,000.00
175,000.00
150,000.00
150,000.00
500,000.00
250,000.00
150,000.00
250,000.00
200,000.00
120,000.00
175,000.00
300,000.00
150,000.00
500,000.00
13,870,000.00
1,800,000.00
66,225.00
5,000,000.00
5,000,000.00
60,000.00
190,450.00
81,875.00
400,000.00
200,000.00
300,000.00
750,000.00
27,000,000.00
2,251,650.00
5,000,000.00
5,000,000.00
3,000,000.00
3,809,000.00
2,456,250.00
5,600,000.00
4,500,000.00
750,000.00
SUB TOTAL
XIII
1
2
3
4
5
6
7
8
9
10
11
59,366,900.00
ESTIMATOR
RAB halaman 3/ 3