P. LeBel
The IS-LM model provides a foundation for many models of macroeconomic stabilization.
In its simplest form, it portrays the conditions of both monetary and real savings and investment equilibrium.
The equations below specify the general conditions necessary to achieve equilibrium in the
monetary sectors of the economy, and in the real savings-investment sector of the economy.
Simulation Tableau
Simulation Base Case
Disposable Income MPC
0.9000 0.6250
Tax Rate
0.2000 0.2000
1,580.00
Solution Values:
40.00
-1,600.00 #####
Base
Interest Rate
3.62%
6.14%
$16,508
425.71
$3,000
85.14
Actual Output
$6,300
91.00
Tax Receipts
$3,302
85.14
0.1200 0.2000
Gov Exps.
$3,000
85.14
Gov. Bal.
$302
0.00
$17,800
448.50
Actual Output
$16,508
425.71
Unemployment Rate
7.26%
5.08%
CPI
2.91%
2.70%
Misery Index
10.17%
7.78%
4,500.00
12.00
C=
0.9000 Yd
2.
T=
0.2000 Yg
3.
4.
5.
+ 100.00
I = 1,580.00 -1,600.00 i
G = 3,000.00
Ms = 6,300.00
6.
Mdt =
7.
0.12 Yg
8.
Yg = C + I + G
9.
Ms = Mdt + Mda
10.
11.
12.
Yd = Yg - T
=
Yg
0.8000 Yg
C=
-0.2000 Yg
(0.80) (0.900)
Yg
0.72 Yg
+ 100.00
Yg =
(0.72 Yg
+ 100.00)
0.72 Yg
0.28 Yg =
-1,600.00 i
4,680.00
1,580.00 ###### i) +
4,680.00
-1,600.00 i
0.12 Yg +
0.12 Yg =
(4500.00
1,800.00
15.LM = Yg = 15,000.00
-5000 i)
##### i
41,666.67 i
= 15,000.00
####### i
1,714.29
i = 3.6181%
Page 1
Yg
3,000.00
Yg = 15,000.00
########
= 15,000.00
1,507.54
21.
Yg = 16,507.54
(0.04)
IS = 16,714.29 -5,714.29 i
LM = 15,000.00 ####### i
i = 3.6181%
i
0.072
0.070
0.067
0.065
0.062
0.060
0.057
0.055
0.052
0.049
0.047
0.044
0.042
0.039
0.037
0.034
0.032
0.029
0.027
0.024
0.022
0.019
0.016
0.014
0.011
0.009
0.006
0.004
0.001
0.000
0.000
LM0.07
18,015.08
17,909.14
17,803.20
17,697.26
17,591.32
17,485.39
17,379.45
17,273.51
17,167.57
17,061.63
16,955.70
16,849.76
16,743.82
16,637.88
16,531.94
16,426.01
16,320.07
16,214.13
16,108.19
16,002.25
15,896.32
15,790.38
15,684.44
15,578.50
15,472.56
15,366.63
15,260.69
15,154.75
15,048.81
0.00
0.00
0.0025
IS
#######
#######
#######
#######
#######
#######
#######
#######
#######
0.00IS-LM
0.00
0.003
$15,106
0.005
$15,212
0.008
$15,318
0.010
$15,424
0.013
$15,530
0.015
$15,636
0.018
0.020 $15,742
$15,848
0.023
$15,953
0.025
$16,059
0.028
$16,165
0.031
$16,271
0.033
$16,377
0.036
$16,483
0.038
$16,589
0.041
$16,695
0.043
$16,801
0.046
$16,907
0.048
$17,013
0.051
$17,119
0.053
$17,225
0.056
$17,331
0.058
$17,437
0.061
$17,543
0.064
$17,648
0.066
$17,754
0.069
$17,860
0.071
$17,966
Equilibrium
0.074
0.076 $18,072
$18,178
0.079
$18,284
0.081
$18,390
LM
0.254%
0.509%
0.763%
1.017%
1.271%
1.526%
1.780%
2.034%
2.288%
2.543%
2.797%
3.051%
3.305%
3.560%
3.814%
4.068%
4.322%
4.577%
4.831%
5.085%
5.339%
5.594%
5.848%
6.102%
6.356%
6.611%
6.865%
7.119%
7.373%
7.628%
7.882%
8.136%
IS
28.15%
26.29%
24.44%
22.58%
20.73%
18.88%
17.02%
15.17%
13.31%
11.46%
9.61%
7.75%
5.90%
4.05%
2.19%
0.34%
-1.52%
-3.37%
-5.22%
-7.08%
-8.93%
-10.79%
-12.64%
-14.49%
-16.35%
-18.20%
-20.06%
-21.91%
-23.76%
-25.62%
-27.47%
-29.33%
IS
$16,700
$16,685
$16,671
$16,656
$16,642
$16,627
$16,613
$16,598
$16,584
$16,569
$16,554
$16,540
$16,525
$16,511
$16,496
$16,482
$16,467
$16,453
$16,438
$16,424
$16,409
$16,395
$16,380
$16,366
$16,351
$16,337
$16,322
$16,307
$16,293
$16,278
$16,264
$16,249
30%
3.6181%
25%
20%
15%
10%
5%
0%
$15,106
$15,424
$15,742
LM
$16,059
IS
Page 2
$16,377
$16,695