Cost

Code
I.

Description

GENERAL REQUIREMENTS
1.0 Mobilization and Demobilization

Qty.

Unit

lot
10000

Subtotal
II.

SITE WORK
1.0 Site clearing and grubbing
2.0 Earthwork

lot
15000

Subtotal
I.

CONCRETE
1.0 Concrete Formwork
a Column Footing
-Cement
-Sand
-Gravel
b Wall Footing
-Cement
-Sand
-Gravel
c Columns
-Cement
-Sand
-Gravel
d Beams & Girders
-Cement
-Sand
-Gravel
e Slab
-Cement
-Sand
-Gravel
i Stairs
-Cement
-Sand
-Gravel

27.6
165.6
13.8
27.6
7.2
43.2
3.6
7.2
7.776
46.656
3.888
7.776
7.2
43.2
3.6
7.2
214.2
1285.2
107.1
214.2
10.8
64.8
5.4
10.8

bags
cum
cum
bags
cum
cum
bags
cum
cum
bags
cum
cum
bags
cum
cum
bags
cum
cum
659462.4

Subtotal
2.0 Bamboo Reinforcement
a Column Footing
b Wall Footing
c Columns
d Beams & Girders
e Slab
i Stairs (Steel Reinforcement)
j Partywall

24
64
48
988.2
2265.25
191.88
40

pcs
pcs
pcs
kg
kg
kg
pcs

Wall (Interior 192 pcs and Exterior 144 pcs)

336

pcs
220744.85

Subtotal
IV.
1.0
a
b
c

MASONRY
Earthbag
-Exterior Wall
-Fire Wall
Load Bearing Concrete hollow blocks 150 x 200 x 400
-Interior Wall
Wire Mesh (2,160 sq.m)

1400
170

pcs
pcs

50
1500

meters
meters
533500

Subtotal
VII.
1.0
2.0
a
4.0
a
b

THERMAL & MOISTURE PROTECTION

Waterproofing & Damproofing
Roofing
Corrugated G.I sheet (180 sq.m)
Sheet Metal Work
Stainless steel gutter (25 sq.m)
Stainless sheet metal roof flashing and trim

10

gallons

30

pcs

1
5

pcs
pcs
8350

Subtotal
VIII.
1.0
a
b
c
2.0
a
c
3.0
a

DOORS, WINDOWS & GLASS

DOORS & FRAMES
D-1: Main Entry
D-2: Solid wood door
D-3: Hollow core Marine flush door with Louvers
ALUMINUM WINDOWS (with screen)
W-1: 6mm Clear Glass casement window on P.C. alum frame
W-2: 6mm Clear glass awning window @ T&B
HADWARE
Locksets and Latches

10
20
10

set
set
set

30
10

set
set

80

set
61000

Subtotal
IX.
1.0
a

b
2.0
a

FINISHES
WALL FINISHES
Portland Cement Plaster
-Concrete and CHB Interior Walls
-Firewalls and Property Walls
-Plaster finish Extrerior Walls
Ceramic Tiles (incl. adhesive & grout)
- T&B (300mm x 300mm)
PAINTINGS
Roler/Brush Finish (2 coats)
-Masonry surface : Exterior walls
-Masonry surface : Interior walls
-Primer
Subtotal

IX.

SPECIALTIES

4.05
1.2
9.36

cum
cum
cum

62

pcs

48
70
24

gallons
gallons
gallons
78825

a Kitchen accessories
b T&B Fittings and accessories

10
10

unit
unit
5000

Subtotal
ELECTRICAL
X.

MECHANICAL
1.0 Sanitary and Sewer System
2.0 Water Distribution System

1
1

lot
lot

3.0 WaterRain Water Collection Drum

10

units

10
10

set
set

4.0 Plumbing Fixtures

a Water Closet
b

Kitchen sink/Laundry sink

Subtotal

XII.

ELECTRICAL
1.0 Electrical Distribution System
a Panel boards & circuit breaker
c Wires & cables (Phelps Dodge)
d Boxes, Wire Gutter, Tel. Terminal Cab
e Wiring devices (National)
2.0 Lighting Fixtures
a Fluorescent LED light 1 x 40w ; box type ; HPF-RS
b Fluorescent LED light 1 x 20w
c Wall Lighting

20500

10
10
10
10

unit
unit
unit
unit

10
30
6

unit
unit
unit
13750

Subtotal
TOTAL MATERIALS COST
TOTAL LABOR COST

1565132.25
23476.98375

CONTINCGENCIES

18781.587

GRAND TOTAL AMOUNT

1607390.821

Materials
Unit Cost Amount

10000
10000

10000

Total Amount

10000

5,000
10000
15000

200
600
900

33120
8280
24840

33120
8280
24840

200
600
900

8640
2160
6480

8640
2160
6480

200
600
900

9331.2
2332.8
6998.4

9331.2
2332.8
6998.4

200
600
900

8640
2160
6480

8640
2160
6480

200
600
900

257040
64260
192780

257040
64260
192780

200
12960
600
3240
900
9720
659462.4

12960
3240
9720

150
150
150
41
41
55
150

3600
9600
7200
40516.2
92875.25
10553.4
6000

3600
9600
7200
40516.2
92875.25
10553.4
6000

TLC
TMC

0
0

TLC
TMC

0
659462.4

150
50400
220744.85

50
50

50400

70000
8500

70000
8500

100
5000
300
450000
533500

5000
450000

520

5200

5200

200

6000

6000

100
450
8350

100
2250

100
2250

500
500
400

5000
10000
4000

5000
10000
4000

500
300

15000
3000

15000
3000

300
61000

24000

24000

500
500
500

2025
600
4680

2025
600
4680

160

9920

9920
TLC

400
400
600
78825

19200
28000
14400

19200
28000
14400

250
250
5000

2500
2500

2500
2500

2500
2000

2500
2000

2500
2000

100

1000

1000

0
5000
10000

0
5000
10000

500
150
250
150

5000
1500
2500
1500

5000
1500
2500
1500

70
65
100
13750

700
1950
600

700
1950
600

500
1000
20500

TLC
TMC

TLC
TMC
0
8350

TLC
TMC
0
61000

TLC

TMC
0
5000

TLC
TMC
0
20500

TLC
TMC
0
13750