Anda di halaman 1dari 160

BILL NO.

2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation SUBSTRUCTURE CARRIED TO SUMMARY 144 23 90 144 SM SM SM SM 650.00 3,400.00 110.00 120.00 93,600.00 78,200.00 9,900.00 17,280.00

540

SM

140.00

75,600.00

108 66

CM CM

750.00 300.00

81,000.00 19,800.00

42

CM

200.00

8,400.00

21 27

CM CM

18,000.00 18,000.00

378,000.00 486,000.00

179 60

SM M

670.00 400.00

119,930.00 24,000.00

120

SM

3,600.00

432,000.00

1,823,710.00

2/1

SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY

2,500,000.00

SUMMARY PAGE 1 '2 1,823,710.00 2,500,000.00

STAGE ONE WORK TOTHROUGH TO OVERSITE CONCTERE 4,323,710.00

2/2

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation SUBSTRUCTURE CARRIED TO SUMMARY
2/1

540

SM

140.00

75,600.00

108 66

CM CM

750.00 300.00

81,000.00 19,800.00

42

CM

200.00

8,400.00

144 23 90 144

SM SM SM SM

650.00 3,400.00 110.00 120.00

93,600.00 78,200.00 9,900.00 17,280.00

21 27

CM CM

18,000.00 18,000.00

378,000.00 486,000.00

179 60

SM M

670.00 400.00

119,930.00 24,000.00

120

SM

3,600.00

432,000.00

1,823,710.00

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m 96 M 925.00 88,800.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 21,500.00 21,500.00 107,500.00 64,500.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

581,250.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,400.00 2,000.00 686,400.00 92,000.00

CARRIED TO SUMMARY
2/3

778,400.00

SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY
2/4

2,500,000.00

SUMMARY PAGE 1 2 3 '4 1,823,710.00 581,250.00 778,400.00 2,500,000.00

STAGE TWO WORK TO THROUGH TO LINTEL LEVEL


2/5

5,683,360.00

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation SUBSTRUCTURE CARRIED TO SUMMARY
2/1

540

SM

140.00

75,600.00

108 66

CM CM

750.00 300.00

81,000.00 19,800.00

42

CM

200.00

8,400.00

144 23 90 144

SM SM SM SM

650.00 3,400.00 110.00 120.00

93,600.00 78,200.00 9,900.00 17,280.00

21 27

CM CM

18,000.00 18,000.00

378,000.00 486,000.00

179 60

SM M

670.00 400.00

119,930.00 24,000.00

120

SM

3,600.00

432,000.00

1,823,710.00

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m 96 M 925.00 88,800.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 21,500.00 21,500.00 107,500.00 64,500.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

581,250.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,400.00 2,000.00 686,400.00 92,000.00

CARRIED TO SUMMARY
2/3

778,400.00

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto ridge cap 600mm girth C Ditto eaves angle- 150mm girth

267 41 68

SM M M

2,450.00 1,400.00 450.00

654,150.00 57,400.00 30,600.00

CARRIED TO SUMMARY
2/4

742,150.00

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames K 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 5 4 NR NR 8,500.00 9,000.00 42,500.00 36,000.00 228 251 396 317 896 896 68 M M M M M M M 340.00 340.00 340.00 280.00 200.00 80.00 650.00 77,520.00 85,340.00 134,640.00 88,760.00 179,200.00 71,680.00 44,200.00

NR

26,000.00

104,000.00

NR

28,000.00

140,000.00

9 9

NR NR

2,500.00 500.00

22,500.00 4,500.00

CARRIED TO SUMMARY
2/5

1,030,840.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high C Ditto 1.80 x 1.20m high D Ditto 1.50 x 1.20m high Doors E Ditto sliding door overal size1.80x2.10 m high F Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: G 2.40 x 1.20m high H 0.75 x 0.6m high J 1.50 x 1.20m high K 1.80 x 1.20m high 2 5 3 7 NR NR NR NR 13,000.00 3,000.00 7,000.00 9,500.00 26,000.00 15,000.00 21,000.00 66,500.00 1 NR 40,000.00 40,000.00

NR

8,500.00

42,500.00

2 7 3

NR NR NR

32,600.00 24,500.00 20,400.00

65,200.00 171,500.00 61,200.00

NR

55,000.00

110,000.00

CARRIED TO SUMMARY

618,900.00

2/6

PLUMBING INSTALLATION pipe works A Allow a provisional sum of N300,000.00 plumbing works to be expended as directed

300,000.00

CARRIED TO SUMMARY

300,000.00

2/7

ELECTRICAL INSTALLATION A Allow a provisional sum of N300,000.00 for Electrical installation to be expended as directed

300,000.00

CARRIED TO SUMMARY

300,000.00

2/8

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. Beds and backings B 40mm; thick cement and sand (1:4) bedding to receive other finishings C 13mm; ditto; backing to receive tiles. Tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling F P V C ceiling linning fixed to hardwood noggings Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth G To general wall surfaces H P V C ceiling linning fixed to hardwood noggings 153 47 SM SM 450.00 1,700.00 68,850.00 79,900.00 144 SM 1,700.00 244,800.00

436

SM

450.00

196,200.00

144 69

SM SM

900.00 450.00

129,600.00 31,050.00

144

SM

2,800.00

403,200.00

69

SM

1,700.00

117,300.00

CARRIED TO SUMMARY
2/9

1,270,900.00

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Externally B Prepare and apply one undercoat and two finishing coats of emulsion paint togeneral wall surfaces C Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide

436

SM

400.00

174,400.00

153

SM

400.00

61,200.00

68

230.00

15,640.00

CARRIED TO SUMMARY

251,240.00

'2/10

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE 1,823,710.00 581,250.00 778,400.00 742,150.00 1,030,840.00 618,900.00

300,000.00 300,000.00 1,270,900.00 251,240.00

CARRIED TO GENERAL SUMMARY

7,697,390.00

2/11

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N230,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

230,000.00

CARRIED TO GENERAL SUMMARY 3/1

230,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE AMOUNT 200,000.00 7,697,390.00 230,000.00 2,500,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL GS/1 10,627,390.00

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY
4/1

2,500,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

200,000.00

CARRIED TO GENERAL SUMMARY

200,000.00

1/1

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 21,500.00 21,500.00 559,000.00 21,500.00 142 23 90 142 SM CM SM SM 650.00 3,400.00 110.00 120.00 92,300.00 78,200.00 9,900.00 17,040.00

640

SM

140.00

89,600.00

137 30 48

CM CM CM

900.00 750.00 300.00

123,300.00 22,500.00 14,400.00

119

CM

200.00

23,800.00

CM

7,500.00

45,000.00

To collection 2/1

1,096,540.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

18,000.00 18,000.00

324,000.00 486,000.00

677 276 105

KG KG KG

265.00 265.00 265.00

179,405.00 73,140.00 27,825.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

1,100.00 450.00

38,500.00 20,700.00

140

SM

3,800.00

532,000.00 1,895,770.00

1,096,540.00 1,895,770.00

SUBSTRUCTURE

2,992,310.00

2/2

SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed CARRIED TO SUMMARY

3,600,000.00 3,600,000.00

SUMMARY PAGE 2 '3 2,992,310.00 3,600,000.00

STAGE ONE WORK TO THROUGH TO OVERSITE CONCTERE 6,592,310.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 21,500.00 21,500.00 559,000.00 21,500.00 142 23 90 142 SM CM SM SM 650.00 3,400.00 110.00 120.00 92,300.00 78,200.00 9,900.00 17,040.00

640

SM

140.00

89,600.00

137 30 48

CM CM CM

900.00 750.00 300.00

123,300.00 22,500.00 14,400.00

119

CM

200.00

23,800.00

CM

7,500.00

45,000.00

To collection 2/1

1,096,540.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

18,000.00 18,000.00

324,000.00 486,000.00

677 276 105

KG KG KG

265.00 265.00 265.00

179,405.00 73,140.00 27,825.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

1,100.00 450.00

38,500.00 20,700.00

140

SM

3,800.00

532,000.00 1,895,770.00

1,096,540.00 1,895,770.00

SUBSTRUCTURE

2,992,310.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel 400 510 236 152 190 1150 145 275 531 80 KG KG KG KG KG KG KG KG KG KG 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 106,000.00 135,150.00 62,540.00 40,280.00 50,350.00 304,750.00 38,425.00 72,875.00 140,715.00 21,200.00 4 9 27 3 3 CM CM CM CM CM 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00 86,000.00 193,500.00 580,500.00 64,500.00 64,500.00

To collection 2/3

1,961,285.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

71

1,200.00

85,200.00

116 180

M SM

1,450.00 1,790.00

168,200.00 322,200.00

32 7 65 2 9 20

M M M SM SM M

730.00 600.00 500.00 1,790.00 1,790.00 550.00

23,360.00 4,200.00 32,500.00 3,580.00 16,110.00 11,000.00

To collection

666,350.00

COLLECTION

Page 2/3 '2/4

1,961,285.00 666,350.00

CONCRETEWORKS CARRIED TO SUMMARY 2/4 2,627,635.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 278 39 SM SM 2,400.00 2,000.00 667,200.00 78,000.00

CARRIED TO SUMMARY

745,200.00

2/5

SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed

3,600,000.00

CARRIED TO SUMMARY

3,600,000.00

SUMMARY PAGE 2 '4 5 '6 2,992,310.00 2,627,635.00 745,200.00 3,600,000.00

STAGE TWO WORK TO THROUGH TO SUSPENDED SLAB 9,965,145.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 21,500.00 21,500.00 559,000.00 21,500.00 142 23 90 142 SM CM SM SM 650.00 3,400.00 110.00 120.00 92,300.00 78,200.00 9,900.00 17,040.00

640

SM

140.00

89,600.00

137 30 48

CM CM CM

900.00 750.00 300.00

123,300.00 22,500.00 14,400.00

119

CM

200.00

23,800.00

CM

7,500.00

45,000.00

To collection 2/1

1,096,540.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

18,000.00 18,000.00

324,000.00 486,000.00

677 276 105

KG KG KG

265.00 265.00 265.00

179,405.00 73,140.00 27,825.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

1,100.00 450.00

38,500.00 20,700.00

140

SM

3,800.00

532,000.00 1,895,770.00

1,096,540.00 1,895,770.00

SUBSTRUCTURE

2,992,310.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel 400 510 236 152 190 1150 145 275 531 80 KG KG KG KG KG KG KG KG KG KG 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 265.00 106,000.00 135,150.00 62,540.00 40,280.00 50,350.00 304,750.00 38,425.00 72,875.00 140,715.00 21,200.00 4 9 27 3 3 CM CM CM CM CM 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00 86,000.00 193,500.00 580,500.00 64,500.00 64,500.00

To collection 2/3

1,961,285.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

71

1,200.00

85,200.00

116 180

M SM

1,450.00 1,790.00

168,200.00 322,200.00

32 7 65 2 9 20

M M M SM SM M

730.00 600.00 500.00 1,790.00 1,790.00 550.00

23,360.00 4,200.00 32,500.00 3,580.00 16,110.00 11,000.00

To collection

666,350.00

COLLECTION

Page 2/3 '2/4

1,961,285.00 666,350.00

CONCRETEWORKS CARRIED TO SUMMARY 2/4 2,627,635.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 556 78 SM SM 2,400.00 2,000.00 1,334,400.00 156,000.00

CARRIED TO SUMMARY

1,490,400.00

2/5

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto 600mm girth ridge, hip,valley cap, C Ditto eaves angle- 150mm girth

349 90 66

SM M M

2,500.00 1,400.00 450.00

872,500.00 126,000.00 29,700.00

CARRIED TO SUMMARY

1,028,200.00

2/6

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames L 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 6 7 NR NR 8,500.00 9,000.00 51,000.00 63,000.00 288 345 642 400 900 900 66 M M M M M M M 340.00 340.00 340.00 280.00 200.00 80.00 670.00 97,920.00 117,300.00 218,280.00 112,000.00 180,000.00 72,000.00 44,220.00

NR

28,000.00

196,000.00

NR

30,000.00

180,000.00

13 13

NR NR

2,500.00 500.00

32,500.00 6,500.00

CARRIED TO SUMMARY 2/7

1,370,720.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Ditto 0.90 x 3.60m high C Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high D Ditto 1.80 x 1.20m high E Ditto 1.50 x 1.20m high F Ditto but fixed light 1.50x4.50m high Doors G Ditto sliding door overal size1.80x2.10 m high H Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Staircase Handrail/balustrades J Allow a provisional sum of N350,000.00 for stair Handrail/balusters to be expended as directed Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: K 2.40 x 1.20m high L 0.75 x 0.6m high M 1.50 x 1.20m high N 1.80 x 1.20m high P 0.90x3.20 m high 1 6 2 10 1 NR NR NR NR NR 13,000.00 3,000.00 7,000.00 9,500.00 13,000.00 13,000.00 18,000.00 14,000.00 95,000.00 13,000.00 2 NR 45,000.00 90,000.00

6 1

NR NR

8,500.00 40,000.00

51,000.00 40,000.00

1 10 2 2

NR NR NR NR

32,600.00 24,500.00 20,400.00 76,500.00

32,600.00 245,000.00 40,800.00 153,000.00

NR

65,000.00

260,000.00

ITEM

350,000.00

CARRIED TO SUMMARY 2/8

1,415,400.00

PLUMBING/MECHANICAL INSTALLATION pipe works A Allow a provisional sum of N 240,000.00 for pipeworks tobe expended as directed Sanitary Wares B Provide and install the following coloured TWYFORD or equal approved sanitary wares Mini set sanitary wares comprising the following: Water Closet and Wash Hand Basin C Complete Acrylic bath tub or equal approved D ARISTON water heater 50litres capacity with all necessary accessories E Jaccuzi or equal approved steam bath tub F 50mm diameter floor drain G Stainless steel kitchen double bowl double drain complete with mixer H Shower tray and roses J Kitchen extractor fan TESTING K Allow for testing of plumbing and mechanical installation BUILDERS WORKS L Allow for buildes works in connection with plumbing and mechanical installation 2 NR 25,000.00 50,000.00 5 NR 38,000.00 190,000.00

240,000.00

6 1 6

NR NR NR

25,000.00 240,000.00 1,700.00

150,000.00 240,000.00 10,200.00

1 2 1

NR NR NR

19,000.00 12,000.00 13,000.00

19,000.00 24,000.00 13,000.00

ITEM

20,000.00

ITEM

150,000.00

CARRIED TO SUMMARY

1,106,200.00

2/9

ELECTRICAL INSTALLATION QUIPMENTS A 60A 8 ways TPN MCB Distribution Board B 60A TPN ELCB NCB C Allow a provisional sum of N 250,000.00 for all cables including connection to equipments as required Final Sub-circuit The following final sub-circuit points executed in concealed UPVC and conduits and pvc insulated copper conductors D 5A lighting points E 10A 1gang 1 way switch F 10A 2 gang 2 way switch G 10A 1 gang 2 way switch H 10A 3 gang 1 way switch J 13A single witch socket outlet K 13A double witch socket outlet L 20A switch with neon indicator for AC M Water heater switch N Cooker control unit P TV coaxial outlet Q Telephone outlet 58 4 11 7 3 19 4 6 6 1 6 8 NR NR NR NR NR NR NR NR NR NR NR NR 700.00 1,000.00 1,000.00 1,100.00 1,100.00 1,300.00 1,600.00 3,000.00 2,900.00 4,500.00 1,500.00 600.00 40,600.00 4,000.00 11,000.00 7,700.00 3,300.00 24,700.00 6,400.00 18,000.00 17,400.00 4,500.00 9,000.00 4,800.00 2 2 NR NR 20,000.00 16,000.00 40,000.00 32,000.00

250,000.00

To collection

151,400.00

'2/10

Lighting Fittings A 1x50w high iluminating mercury wall mounted fitting B 2X400wall bracket lighting fitting C 1x60w decorative luminaries ceiling fitting D 1x60w down luminaries fitting E 1x20w mirror fitting with shaver outlet F 2x40w PL-L compact flourescent ceiling lighting fitting G 2x20w PL-L compact flourescent ceiling lighting fitting H 6x60w approved type full chandelier K 10A 1gang 1 way switch L 10A 2 gang 2 way switch M 10A 1 gang 2 way switch N 10A 3 gang 1 way switch Power Fittings P 13A single switch socket outlet Q 20A switch with neon indicator for AC R Water heater switch S Cooker control unit T TV coaxial outlet U Telephone outlet TESTING R Allow for testing of Electrical installation BUILDERS WORKS S Allow for buildes works in connection with Electrical installation ITEM 50,000.00 4 12 8 4 12 8 NR NR NR NR NR NR 1,500.00 5,000.00 1,200.00 5,500.00 600.00 600.00 6,000.00 60,000.00 9,600.00 22,000.00 7,200.00 4,800.00 19 16 14 9 4 4 3 5 4 11 7 3 NR NR NR NR NR NR NR NR NR NR NR NR 2,700.00 3,500.00 2,900.00 2,000.00 10,400.00 4,000.00 3,200.00 35,000.00 900.00 900.00 1,000.00 1,300.00 51,300.00 56,000.00 40,600.00 18,000.00 41,600.00 16,000.00 9,600.00 175,000.00 3,600.00 9,900.00 7,000.00 3,900.00

ITEM

150,000.00

To collection 2/11

742,100.00

COLLECTION PAGE 2/10 2/11 151,400.00 742,100.00

ELECTRICAL INSTALLATION CARRIED TO SUMMARY

893,500.00

'2/12

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. B Ditto soffit of suspeded slab Beds and backings C 40mm; thick cement and sand (1:4) bedding to receive other finishings D 13mm; ditto; backing to receive tiles. Tiles E 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement F 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling G P.O.P ceiling board fixed to hardwood noggings 320 SM 3,000.00 960,000.00

695 180

SM SM

450.00 450.00

312,750.00 81,000.00

320 176

SM SM

900.00 450.00

288,000.00 79,200.00

320

SM

2,900.00

928,000.00

176

SM

1,700.00

299,200.00

To collection

2,948,150.00

2/13

Work in staircase areas In-situ finishings 13mm thick cement and sand (1:4) plaster to in one coat finished fair and smooth A general wall surfaces B soffits of landing C soffits of waist - sloping Beds and backings D 40mm; thick cement and sand (1:4) bedding on landing to receive other finishings E Ditto treads F 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide Tiles G 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement on landing H Ditto treads J 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide 30 2 8 SM SM SM 450.00 450.00 450.00 13,500.00 900.00 3,600.00

2 6

SM SM

900.00 900.00

1,800.00 5,400.00

20

200.00

4,000.00

2 6

SM SM

2,900.00 2,900.00

5,800.00 17,400.00

20

320.00

6,400.00

To collection

58,800.00

2/14

Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth A To general wall surfaces B Soffits Suspended slab C 40mm thick ; bedding to receive tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E P V C ceiling linning fixed to hardwood noggings 346 10 32 SM SM SM 450.00 450.00 900.00 155,700.00 4,500.00 28,800.00

32 51

SM SM

2,900.00 1,700.00

92,800.00 86,700.00

To collection COLLECTION Page '2/13 '2/14 ''2/15

368,500.00

2,948,150.00 58,800.00 368,500.00

FLOOR, WALL AND CEILING FINISHING CARRIED TO SUMMARY 3,375,450.00

2/15

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Work in staircase B Prepare and apply one undercoat and two finishing coats of gloss paint to general wall surfaces. Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces to: C Soffit of landing D Soffit of waist-sloping Externally Prepare and apply one undercoat and two finishing coats of emulsion paint to: E General wall surfaces F Soffits of suspended slab G Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide 346 10 SM SM 400.00 400.00 138,400.00 4,000.00 2 20 SM SM 400.00 400.00 800.00 8,000.00

695

SM

400.00

278,000.00

30

SM

400.00

12,000.00

66

400.00

26,400.00

CARRIED TO SUMMARY 2/16

467,600.00

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE '2/2 '2/4 '2/5 2/6 2/7 2/9 2,992,310.00 2,627,635.00 1,490,400.00 1,028,200.00 1,370,720.00 1,415,400.00

'2/10 '2/12 2/15 2/16

1,106,200.00 893,500.00 3,375,450.00 467,600.00

CARRIED TO GENERAL SUMMARY

16,767,415.00

2/17

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N350,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

350,000.00

CARRIED TO GENERAL SUMMARY 3/1

350,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE 1/1 '2/17 3/1 AMOUNT 450,000.00 16,767,415.00 350,000.00 3,600,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL 21,167,415.00

GS/1

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed

3,600,000.00

CARRIED TO SUMMARY 4/1

3,600,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

450,000.00

CARRIED TO GENERAL SUMMARY

450,000.00

1/1

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 22,000.00 22,000.00 572,000.00 22,000.00 142 43 90 142 SM CM SM SM 900.00 3,000.00 95.00 100.00 127,800.00 129,000.00 8,550.00 14,200.00

550

SM

200.00

110,000.00

137 30 48

CM CM CM

1,000.00 900.00 400.00

137,000.00 27,000.00 19,200.00

119

CM

450.00

53,550.00

CM

6,000.00

36,000.00

To collection
2/1

1,256,300.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

17,500.00 17,500.00

315,000.00 472,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,600.00

504,000.00 1,820,100.00

1,256,300.00 1,820,100.00

SUBSTRUCTURE

3,076,400.00

2/2

SITE AND SERVICES A Allow a provisional sum of N 3,900,000.00 for site and all site sevices to be expended as directed

3,900,000.00

CARRIED TO SUMMARY

3,900,000.00

SUMMARY PAGE 2 '3 3,076,400.00 3,900,000.00

STAGE ONE WORK TO THROUGH TO OVERSITE CONCTERE 6,976,400.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 22,000.00 22,000.00 572,000.00 22,000.00 142 43 90 142 SM CM SM SM 900.00 3,000.00 95.00 100.00 127,800.00 129,000.00 8,550.00 14,200.00

550

SM

200.00

110,000.00

137 30 48

CM CM CM

1,000.00 900.00 400.00

137,000.00 27,000.00 19,200.00

119

CM

450.00

53,550.00

CM

6,000.00

36,000.00

To collection
2/1

1,256,300.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

17,500.00 17,500.00

315,000.00 472,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,600.00

504,000.00 1,820,100.00

1,256,300.00 1,820,100.00

SUBSTRUCTURE

3,076,400.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams 400 510 236 152 190 1150 145 275 531 80 KG KG KG KG KG KG KG KG KG KG 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 100,000.00 127,500.00 59,000.00 38,000.00 47,500.00 287,500.00 36,250.00 68,750.00 132,750.00 20,000.00 4 9 27 3 3 CM CM CM CM CM 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 88,000.00 198,000.00 594,000.00 66,000.00 66,000.00

K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel

To collection
2/3

1,929,250.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings

71

1,500.00

106,500.00

116 180

M SM

2,000.00 2,400.00

232,000.00 432,000.00

32 7 65 2 9 20

M M M SM SM M

1,000.00 800.00 600.00 2,200.00 2,200.00 550.00

32,000.00 5,600.00 39,000.00 4,400.00 19,800.00 11,000.00

K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

To collection

882,300.00

COLLECTION

Page 2/3 '2/4

1,929,250.00 882,300.00

CONCRETEWORKS CARRIED TO SUMMARY


2/4

2,811,550.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 278 39 SM SM 2,800.00 2,400.00 778,400.00 93,600.00

CARRIED TO SUMMARY

872,000.00

2/5

SITE AND SERVICES A Allow a provisional sum of N 3,900,000.00 for site and all site sevices to be expended as directed

3,900,000.00

CARRIED TO SUMMARY

3,900,000.00

SUMMARY PAGE 2 '4 5 '6 3,076,400.00 2,811,550.00 872,000.00 3,900,000.00

STAGE TWO WORK TO THROUGH TO SUSPENDED SLAB 10,659,950.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 22,000.00 22,000.00 572,000.00 22,000.00 142 43 90 142 SM CM SM SM 900.00 3,000.00 95.00 100.00 127,800.00 129,000.00 8,550.00 14,200.00

550

SM

200.00

110,000.00

137 30 48

CM CM CM

1,000.00 900.00 400.00

137,000.00 27,000.00 19,200.00

119

CM

450.00

53,550.00

CM

6,000.00

36,000.00

To collection
2/1

1,256,300.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

18,500.00 18,500.00

333,000.00 499,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,600.00

504,000.00 1,865,100.00

1,256,300.00 1,865,100.00

SUBSTRUCTURE

3,121,400.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams 400 510 236 152 190 1150 145 250 531 80 KG KG KG KG KG KG KG KG KG KG 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 100,000.00 127,500.00 59,000.00 38,000.00 47,500.00 287,500.00 36,250.00 62,500.00 132,750.00 20,000.00 4 9 27 3 3 CM CM CM CM CM 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 88,000.00 198,000.00 594,000.00 66,000.00 66,000.00

K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel

To collection
2/3

1,923,000.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings

71

1,500.00

106,500.00

116 180

M SM

2,000.00 2,400.00

232,000.00 432,000.00

32 7 65 2 9 20

M M M SM SM M

1,000.00 800.00 600.00 2,200.00 2,200.00 550.00

32,000.00 5,600.00 39,000.00 4,400.00 19,800.00 11,000.00

K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

To collection

882,300.00

COLLECTION

Page 2/3 '2/4

1,923,000.00 882,300.00

CONCRETEWORKS CARRIED TO SUMMARY


2/4

2,805,300.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 556 78 SM SM 2,800.00 2,400.00 1,556,800.00 187,200.00

CARRIED TO SUMMARY

1,744,000.00

2/5

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto 600mm girth ridge, hip,valley cap, C Ditto eaves angle- 150mm girth

349 90 66

SM M M

2,500.00 1,400.00 450.00

872,500.00 126,000.00 29,700.00

CARRIED TO SUMMARY

1,028,200.00

2/6

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames L 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 6 7 NR NR 8,500.00 9,000.00 51,000.00 63,000.00 288 345 642 400 900 900 66 M M M M M M M 340.00 340.00 340.00 280.00 200.00 80.00 670.00 97,920.00 117,300.00 218,280.00 112,000.00 180,000.00 72,000.00 44,220.00

NR

28,000.00

196,000.00

NR

30,000.00

180,000.00

13 13

NR NR

2,500.00 500.00

32,500.00 6,500.00

CARRIED TO SUMMARY
2/7

1,370,720.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Ditto 0.90 x 3.60m high C Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high D Ditto 1.80 x 1.20m high E Ditto 1.50 x 1.20m high F Ditto but fixed light 1.50x4.50m high Doors G Ditto sliding door overal size1.80x2.10 m high H Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Staircase Handrail/balustrades J Allow a provisional sum of N400,000.00 for stair Handrail/balusters to be expended as directed Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: K 2.40 x 1.20m high L 0.75 x 0.6m high M 1.50 x 1.20m high N 1.80 x 1.20m high P 0.90x3.20 m high 1 6 2 10 1 NR NR NR NR NR 13,000.00 3,000.00 7,000.00 9,500.00 13,000.00 13,000.00 18,000.00 14,000.00 95,000.00 13,000.00 2 NR 45,000.00 90,000.00

6 1

NR NR

8,500.00 40,000.00

51,000.00 40,000.00

1 10 2 2

NR NR NR NR

32,600.00 24,500.00 20,400.00 76,500.00

32,600.00 245,000.00 40,800.00 153,000.00

NR

65,000.00

260,000.00

ITEM

400,000.00

CARRIED TO SUMMARY
2/8

1,465,400.00

PLUMBING/MECHANICAL INSTALLATION pipe works A Allow a provisional sum of N 250,000.00 for pipeworks tobe expended as directed Sanitary Wares B Provide and install the following coloured TWYFORD or equal approved sanitary wares Mini set sanitary wares comprising the following: Water Closet and Wash Hand Basin C Complete Acrylic bath tub or equal approved D ARISTON water heater 50litres capacity with all necessary accessories E Jaccuzi or equal approved steam bath tub F 50mm diameter floor drain G Stainless steel kitchen double bowl double drain complete with mixer H Shower tray and roses J Kitchen extractor fan TESTING K Allow for testing of plumbing and mechanical installation BUILDERS WORKS L Allow for buildes works in connection with plumbing and mechanical installation 2 NR 25,000.00 50,000.00 5 NR 40,000.00 200,000.00

250,000.00

6 1 6

NR NR NR

25,000.00 250,000.00 1,700.00

150,000.00 250,000.00 10,200.00

1 2 1

NR NR NR

19,000.00 12,000.00 13,000.00

19,000.00 24,000.00 13,000.00

ITEM

40,000.00

ITEM

150,000.00

CARRIED TO SUMMARY

1,156,200.00

2/9

ELECTRICAL INSTALLATION QUIPMENTS A 60A 8 ways TPN MCB Distribution Board B 60A TPN ELCB NCB C Allow a provisional sum of N 250,000.00 for all cables including connection to equipments as required Final Sub-circuit The following final sub-circuit points executed in concealed UPVC and conduits and pvc insulated copper conductors D 5A lighting points E 10A 1gang 1 way switch F 10A 2 gang 2 way switch G 10A 1 gang 2 way switch H 10A 3 gang 1 way switch J 13A single witch socket outlet 58 4 11 7 3 19 4 6 6 1 6 8 NR NR NR NR NR NR NR NR NR NR NR NR 900.00 1,200.00 1,300.00 1,300.00 1,300.00 1,500.00 2,000.00 3,000.00 3,000.00 45,000.00 2,200.00 600.00 52,200.00 4,800.00 14,300.00 9,100.00 3,900.00 28,500.00 8,000.00 18,000.00 18,000.00 45,000.00 13,200.00 4,800.00 2 2 NR NR 20,000.00 16,000.00 40,000.00 32,000.00

250,000.00

K 13A double witch socket outlet L 20A switch with neon indicator for AC M Water heater switch N Cooker control unit P TV coaxial outlet Q Telephone outlet

To collection

219,800.00

'2/10

Lighting Fittings A 1x50w high iluminating mercury wall mounted fitting B 2X400wall bracket lighting fitting C 1x60w decorative luminaries ceiling fitting D 1x60w down luminaries fitting E 1x20w mirror fitting with shaver outlet F 2x40w PL-L compact flourescent ceiling lighting fitting G 2x20w PL-L compact flourescent ceiling lighting fitting H 6x60w approved type full chandelier K 10A 1gang 1 way switch L 10A 2 gang 2 way switch M 10A 1 gang 2 way switch N 10A 3 gang 1 way switch Power Fittings P 13A single switch socket outlet Q 20A switch with neon indicator for AC R Water heater switch S Cooker control unit T TV coaxial outlet U Telephone outlet TESTING R Allow for testing of Electrical installation BUILDERS WORKS S Allow for buildes works in connection with Electrical installation ITEM 50,000.00 4 12 8 4 12 8 NR NR NR NR NR NR 1,800.00 5,200.00 1,200.00 6,900.00 600.00 600.00 7,200.00 62,400.00 9,600.00 27,600.00 7,200.00 4,800.00 19 16 14 9 4 4 3 5 4 11 7 3 NR NR NR NR NR NR NR NR NR NR NR NR 2,700.00 3,500.00 2,900.00 2,000.00 10,400.00 4,000.00 3,200.00 35,000.00 1,100.00 1,300.00 1,400.00 1,500.00 51,300.00 56,000.00 40,600.00 18,000.00 41,600.00 16,000.00 9,600.00 175,000.00 4,400.00 14,300.00 9,800.00 4,500.00

ITEM

150,000.00

To collection
2/11

759,900.00

COLLECTION PAGE 2/10 2/11 219,800.00 759,900.00

ELECTRICAL INSTALLATION CARRIED TO SUMMARY

979,700.00

'2/12

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. B Ditto soffit of suspeded slab Beds and backings C 40mm; thick cement and sand (1:4) bedding to receive other finishings D 13mm; ditto; backing to receive tiles. Tiles E 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement F 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling G P.O.P ceiling board fixed to hardwood noggings 320 SM 3,200.00 1,024,000.00

695 180

SM SM

480.00 480.00

333,600.00 86,400.00

320 176

SM SM

1,200.00 480.00

384,000.00 84,480.00

320

SM

3,200.00

1,024,000.00

176

SM

2,000.00

352,000.00

To collection

3,288,480.00

2/13

Work in staircase areas In-situ finishings 13mm thick cement and sand (1:4) plaster to in one coat finished fair and smooth A general wall surfaces B soffits of landing C soffits of waist - sloping Beds and backings D 40mm; thick cement and sand (1:4) bedding on landing to receive other finishings E Ditto treads F 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide Tiles G 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement on landing H Ditto treads J 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide 30 2 8 SM SM SM 480.00 480.00 480.00 14,400.00 960.00 3,840.00

2 6

SM SM

1,200.00 1,200.00

2,400.00 7,200.00

20

200.00

4,000.00

2 6

SM SM

3,200.00 3,200.00

6,400.00 19,200.00

20

320.00

6,400.00

To collection

64,800.00

2/14

Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth A To general wall surfaces B Soffits Suspended slab C 40mm thick ; bedding to receive tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E P V C ceiling linning fixed to hardwood noggings 346 10 32 SM SM SM 480.00 480.00 1,200.00 166,080.00 4,800.00 38,400.00

32 51

SM SM

3,200.00 1,700.00

102,400.00 86,700.00

To collection COLLECTION Page '2/13 '2/14 ''2/15

398,380.00

3,288,480.00 64,800.00 398,380.00

FLOOR, WALL AND CEILING FINISHING CARRIED TO SUMMARY 3,751,660.00

2/15

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Work in staircase B Prepare and apply one undercoat and two finishing coats of gloss paint to general wall surfaces. Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces to: C Soffit of landing D Soffit of waist-sloping Externally Prepare and apply one undercoat and two finishing coats of emulsion paint to: E General wall surfaces F Soffits of suspended slab G Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide 346 10 SM SM 400.00 400.00 138,400.00 4,000.00 2 20 SM SM 400.00 400.00 800.00 8,000.00

695

SM

400.00

278,000.00

30

SM

400.00

12,000.00

66

400.00

26,400.00

CARRIED TO SUMMARY
2/16

467,600.00

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE '2/2 '2/4 '2/5 2/6 2/7 2/9 3,076,400.00 2,811,550.00 1,744,000.00 1,028,200.00 1,370,720.00 1,465,400.00

'2/10 '2/12 2/15 2/16

1,156,200.00 979,700.00 3,751,660.00 467,600.00

CARRIED TO GENERAL SUMMARY

17,851,430.00

2/17

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N400,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

400,000.00

CARRIED TO GENERAL SUMMARY 3/1

400,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE 1/1 '2/17 3/1 AMOUNT 500,000.00 17,851,430.00 400,000.00 3,900,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL 22,651,430.00

GS/1

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 3,900,000.00 for site and all site sevices to be expended as directed

3,900,000.00

CARRIED TO SUMMARY
4/1

3,900,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

500,000.00

CARRIED TO GENERAL SUMMARY

500,000.00

1/1

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 20,000.00 20,000.00 520,000.00 20,000.00 142 23 90 142 SM CM SM SM 550.00 3,000.00 95.00 100.00 78,100.00 69,000.00 8,550.00 14,200.00

640

SM

130.00

83,200.00

137 30 48

CM CM CM

800.00 650.00 300.00

109,600.00 19,500.00 14,400.00

119

CM

200.00

23,800.00

CM

5,000.00

30,000.00

To collection 2/1

990,350.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

17,500.00 17,500.00

315,000.00 472,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,300.00

462,000.00 1,778,100.00

990,350.00 1,778,100.00

SUBSTRUCTURE

2,768,450.00

2/2

SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed CARRIED TO SUMMARY

3,600,000.00 3,600,000.00

SUMMARY PAGE 2 '3 2,768,450.00 3,600,000.00

STAGE ONE WORK TO THROUGH TO OVERSITE CONCTERE 6,368,450.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 20,000.00 20,000.00 520,000.00 20,000.00 142 23 90 142 SM CM SM SM 550.00 3,000.00 95.00 100.00 78,100.00 69,000.00 8,550.00 14,200.00

640

SM

130.00

83,200.00

137 30 48

CM CM CM

800.00 650.00 300.00

109,600.00 19,500.00 14,400.00

119

CM

200.00

23,800.00

CM

5,000.00

30,000.00

To collection 2/1

990,350.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

17,500.00 17,500.00

315,000.00 472,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,300.00

462,000.00 1,778,100.00

990,350.00 1,778,100.00

SUBSTRUCTURE

2,768,450.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel 400 510 236 152 190 KG KG KG KG KG 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 100,000.00 127,500.00 59,000.00 38,000.00 47,500.00 287,500.00 36,250.00 68,750.00 132,750.00 20,000.00 4 9 27 3 3 CM CM CM CM CM 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 80,000.00 180,000.00 540,000.00 60,000.00 60,000.00

1150 KG 145 275 531 80 KG KG KG KG

To collection 2/3

1,837,250.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

71

1,135.00

80,585.00

116 180

M SM

1,600.00 1,800.00

185,600.00 324,000.00

32 7 65 2 9 20

M M M SM SM M

850.00 700.00 450.00 1,800.00 1,800.00 400.00

27,200.00 4,900.00 29,250.00 3,600.00 16,200.00 8,000.00

To collection

679,335.00

COLLECTION

Page 2/3 '2/4

1,837,250.00 679,335.00

CONCRETEWORKS CARRIED TO SUMMARY 2/4 2,516,585.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 278 39 SM SM 2,400.00 2,000.00 667,200.00 78,000.00

CARRIED TO SUMMARY

745,200.00

2/5

SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed

3,600,000.00

CARRIED TO SUMMARY

3,600,000.00

SUMMARY PAGE 2 '4 5 '6 2,768,450.00 2,516,585.00 745,200.00 3,600,000.00

STAGE TWO WORK TO THROUGH TO SUSPENDED SLAB 9,630,235.00

2/2

BILL NO. 2 4-BEDROOM DUPLEX SUBSTRUCTURE (ALL PROVISIONAL) Excavation and Earthworks A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil B Excavate pits; maximum depth not exceeding; 2.00m; starting at 150mm below ground level C Excavate trenches; ditto; 1.00m D Excavated materials to be removed from site E Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick F Laterite - 150mm thick G Hardcore H Treating bottoms of excavations J Treating surfaces of filling Concretework K Plain in- situ concrete (1:4:8 -40mm aggregate) in blinding Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: L Isolated columnn bases M Isolated columns 26 1 CM CM 20,000.00 20,000.00 520,000.00 20,000.00 142 23 90 142 SM CM SM SM 550.00 3,000.00 95.00 100.00 78,100.00 69,000.00 8,550.00 14,200.00

640

SM

130.00

83,200.00

137 30 48

CM CM CM

800.00 650.00 300.00

109,600.00 19,500.00 14,400.00

119

CM

200.00

23,800.00

CM

5,000.00

30,000.00

To collection 2/1

990,350.00

A Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches B Ditto in bed Reinforcements C 12mm diameter high yield deformed bar reinforcements in isolated column base D 16mm in isolated column E 10mm diameter ditto in stirrups F BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) Formworks to: G Edges of isolated column bases not exceeding; 0.50m wide H Form work to sides of isolated columns with cross sectional dimension 0.23X 0.23mm J Edges of bed not exceeding 0.25m Blockwork K 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation To collection COLLECTION Page 2/1 '2/2

18 27

CM CM

17,500.00 17,500.00

315,000.00 472,500.00

677 276 105

KG KG KG

250.00 250.00 250.00

169,250.00 69,000.00 26,250.00

180

SM

700.00

126,000.00

147

600.00

88,200.00

35 46

M M

900.00 400.00

31,500.00 18,400.00

140

SM

3,300.00

462,000.00 1,778,100.00

990,350.00 1,778,100.00

SUBSTRUCTURE

2,768,450.00

2/2

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Isolated columns B Isolated beams C Suspended slab D Lintels E Stairecase Reinforcements High yield deformed bar reinforcement in the following in various sizes F 16mm diameter in isolated columns G Ditto isolated beams H 20mm diameter in isolated beams J 12mm diameter in isolated beams K Ditto lintel L Ditto suspended slab M Ditto stairecase N 10mm diamater in stirrups in isolated column P Ditto isolated beams Q Ditto lintel 400 510 236 152 190 KG KG KG KG KG 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 100,000.00 127,500.00 59,000.00 38,000.00 47,500.00 287,500.00 36,250.00 62,500.00 132,750.00 20,000.00 4 9 27 3 3 CM CM CM CM CM 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 80,000.00 180,000.00 540,000.00 60,000.00 60,000.00

1150 KG 145 250 531 80 KG KG KG KG

To collection 2/3

1,831,000.00

Formworks A Formworks to sides of isolated columns with cross sectional dimensions 0.23 x 0.23m B Sides and soffits of isolated beams cross sectional dimensions 0.45x0.23m C Soffits of suspended slab E Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m H Edges of suspended slab not exceeding 250mm wide J Soffits of landings K Ditto waist, sloping L Edges of risers; not exceeding 250mm wide

71

1,135.00

80,585.00

116 180

M SM

1,600.00 1,800.00

185,600.00 324,000.00

32 7 65 2 9 20

M M M SM SM M

850.00 700.00 450.00 1,800.00 1,800.00 400.00

27,200.00 4,900.00 29,250.00 3,600.00 16,200.00 8,000.00

To collection

679,335.00

COLLECTION

Page 2/3 '2/4

1,831,000.00 679,335.00

CONCRETEWORKS CARRIED TO SUMMARY 2/4 2,510,335.00

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 556 78 SM SM 2,400.00 2,000.00 1,334,400.00 156,000.00

CARRIED TO SUMMARY

1,490,400.00

2/5

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto 600mm girth ridge, hip,valley cap, C Ditto eaves angle- 150mm girth

349 90 66

SM M M

2,350.00 1,300.00 350.00

820,150.00 117,000.00 23,100.00

CARRIED TO SUMMARY

960,250.00

2/6

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames L 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 6 7 NR NR 8,000.00 9,000.00 48,000.00 63,000.00 288 345 642 400 900 900 66 M M M M M M M 320.00 320.00 320.00 260.00 180.00 80.00 650.00 92,160.00 110,400.00 205,440.00 104,000.00 162,000.00 72,000.00 42,900.00

NR

25,000.00

175,000.00

NR

27,000.00

162,000.00

13 13

NR NR

2,000.00 400.00

26,000.00 5,200.00

CARRIED TO SUMMARY 2/7

1,268,100.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Ditto 0.90 x 3.60m high C Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high D Ditto 1.80 x 1.20m high E Ditto 1.50 x 1.20m high F Ditto but fixed light 1.50x4.50m high Doors G Ditto sliding door overal size1.80x2.10 m high H Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Staircase Handrail/balustrades J Allow a provisional sum of N320,000.00 for stair Handrail/balusters to be expended as directed Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: K 2.40 x 1.20m high L 0.75 x 0.6m high M 1.50 x 1.20m high N 1.80 x 1.20m high P 0.90x3.20 m high 1 6 2 10 1 NR NR NR NR NR 13,000.00 3,000.00 7,000.00 9,500.00 13,000.00 13,000.00 18,000.00 14,000.00 95,000.00 13,000.00 2 NR 40,000.00 80,000.00

6 1

NR NR

8,500.00 40,000.00

51,000.00 40,000.00

1 10 2 2

NR NR NR NR

32,600.00 24,500.00 20,400.00 76,500.00

32,600.00 245,000.00 40,800.00 153,000.00

NR

55,000.00

220,000.00

ITEM

320,000.00

CARRIED TO SUMMARY 2/8

1,335,400.00

PLUMBING/MECHANICAL INSTALLATION pipe works A Allow a provisional sum of N 200,000.00 for pipeworks tobe expended as directed Sanitary Wares B Provide and install the following coloured TWYFORD or equal approved sanitary wares Mini set sanitary wares comprising the following: Water Closet and Wash Hand Basin C Complete Acrylic bath tub or equal approved D ARISTON water heater 50litres capacity with all necessary accessories E Jaccuzi or equal approved steam bath tub F 50mm diameter floor drain G Stainless steel kitchen double bowl double drain complete with mixer H Shower tray and roses J Kitchen extractor fan TESTING K Allow for testing of plumbing and mechanical installation BUILDERS WORKS L Allow for buildes works in connection with plumbing and mechanical installation 2 NR 25,000.00 50,000.00 5 NR 37,000.00 185,000.00

200,000.00

6 1 6

NR NR NR

25,000.00 240,000.00 1,700.00

150,000.00 240,000.00 10,200.00

1 2 1

NR NR NR

19,000.00 12,000.00 12,760.00

19,000.00 24,000.00 12,760.00

ITEM

20,000.00

ITEM

100,000.00

CARRIED TO SUMMARY

1,010,960.00

2/9

ELECTRICAL INSTALLATION QUIPMENTS A 60A 8 ways TPN MCB Distribution Board B 60A TPN ELCB NCB C Allow a provisional sum of N 250,000.00 for all cables including connection to equipments as required Final Sub-circuit The following final sub-circuit points executed in concealed UPVC and conduits and pvc insulated copper conductors D 5A lighting points E 10A 1gang 1 way switch F 10A 2 gang 2 way switch G 10A 1 gang 2 way switch H 10A 3 gang 1 way switch J 13A single witch socket outlet K 13A double witch socket outlet L 20A switch with neon indicator for AC M Water heater switch N Cooker control unit P TV coaxial outlet Q Telephone outlet 58 4 11 7 3 19 4 6 6 1 6 8 NR NR NR NR NR NR NR NR NR NR NR NR 700.00 1,000.00 1,000.00 1,000.00 1,000.00 1,200.00 1,500.00 2,500.00 3,000.00 4,300.00 700.00 700.00 40,600.00 4,000.00 11,000.00 7,000.00 3,000.00 22,800.00 6,000.00 15,000.00 18,000.00 4,300.00 4,200.00 5,600.00 2 2 NR NR 18,000.00 15,000.00 36,000.00 30,000.00

250,000.00

To collection

141,500.00

'2/10

Lighting Fittings A 1x50w high iluminating mercury wall mounted fitting B 2X400wall bracket lighting fitting C 1x60w decorative luminaries ceiling fitting D 1x60w down luminaries fitting E 1x20w mirror fitting with shaver outlet F 2x40w PL-L compact flourescent ceiling lighting fitting G 2x20w PL-L compact flourescent ceiling lighting fitting H 6x60w approved type full chandelier K 10A 1gang 1 way switch L 10A 2 gang 2 way switch M 10A 1 gang 2 way switch N 10A 3 gang 1 way switch Power Fittings P 13A single switch socket outlet Q 20A switch with neon indicator for AC R Water heater switch S Cooker control unit T TV coaxial outlet U Telephone outlet TESTING R Allow for testing of Electrical installation BUILDERS WORKS S Allow for buildes works in connection with Electrical installation ITEM 25,000.00 4 12 8 4 12 8 NR NR NR NR NR NR 1,500.00 4,000.00 1,200.00 5,500.00 600.00 600.00 6,000.00 48,000.00 9,600.00 22,000.00 7,200.00 4,800.00 19 16 14 9 4 4 3 5 4 11 7 3 NR NR NR NR NR NR NR NR NR NR NR NR 2,500.00 3,000.00 2,500.00 2,000.00 8,000.00 4,000.00 3,200.00 30,000.00 1,000.00 1,100.00 1,200.00 1,300.00 47,500.00 48,000.00 35,000.00 18,000.00 32,000.00 16,000.00 9,600.00 150,000.00 4,000.00 12,100.00 8,400.00 3,900.00

ITEM

150,000.00

To collection 2/11

657,100.00

COLLECTION PAGE 2/10 2/11 141,500.00 657,100.00

ELECTRICAL INSTALLATION CARRIED TO SUMMARY

798,600.00

'2/12

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. B Ditto soffit of suspeded slab Beds and backings C 40mm; thick cement and sand (1:4) bedding to receive other finishings D 13mm; ditto; backing to receive tiles. Tiles E 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement F 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling G P.O.P ceiling board fixed to hardwood noggings 320 SM 2,900.00 928,000.00

695 180

SM SM

450.00 450.00

312,750.00 81,000.00

320 176

SM SM

900.00 450.00

288,000.00 79,200.00

320

SM

2,800.00

896,000.00

176

SM

1,600.00

281,600.00

To collection

2,866,550.00

2/13

Work in staircase areas In-situ finishings 13mm thick cement and sand (1:4) plaster to in one coat finished fair and smooth A general wall surfaces B soffits of landing C soffits of waist - sloping Beds and backings D 40mm; thick cement and sand (1:4) bedding on landing to receive other finishings E Ditto treads F 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide Tiles G 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement on landing H Ditto treads J 13mm thick c/s backing to risers not exceeding not exceeding 250mm wide 30 2 8 SM SM SM 450.00 450.00 450.00 13,500.00 900.00 3,600.00

2 6

SM SM

900.00 900.00

1,800.00 5,400.00

20

200.00

4,000.00

2 6

SM SM

2,800.00 2,800.00

5,600.00 16,800.00

20

230.00

4,600.00

To collection

56,200.00

2/14

Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth A To general wall surfaces B Soffits Suspended slab C 40mm thick ; bedding to receive tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E P V C ceiling linning fixed to hardwood noggings 346 10 32 SM SM SM 450.00 450.00 900.00 155,700.00 4,500.00 28,800.00

32 51

SM SM

2,800.00 1,600.00

89,600.00 81,600.00

To collection COLLECTION Page '2/13 '2/14 ''2/15

360,200.00

2,866,550.00 56,200.00 360,200.00

FLOOR, WALL AND CEILING FINISHING CARRIED TO SUMMARY 3,282,950.00

2/15

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Work in staircase B Prepare and apply one undercoat and two finishing coats of gloss paint to general wall surfaces. Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces to: C Soffit of landing D Soffit of waist-sloping Externally Prepare and apply one undercoat and two finishing coats of emulsion paint to: E General wall surfaces F Soffits of suspended slab G Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide 346 10 SM SM 400.00 400.00 138,400.00 4,000.00 2 20 SM SM 400.00 400.00 800.00 8,000.00

695

SM

400.00

278,000.00

30

SM

400.00

12,000.00

66

400.00

26,400.00

CARRIED TO SUMMARY 2/16

467,600.00

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE '2/2 '2/4 '2/5 2/6 2/7 2/9 2,768,450.00 2,510,335.00 1,490,400.00 960,250.00 1,268,100.00 1,335,400.00

'2/10 '2/12 2/15 2/16

1,010,960.00 798,600.00 3,282,950.00 467,600.00

CARRIED TO GENERAL SUMMARY

15,893,045.00

2/17

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N300,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

300,000.00

CARRIED TO GENERAL SUMMARY 3/1

300,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE 1/1 '2/17 3/1 AMOUNT 450,000.00 15,893,045.00 300,000.00 3,600,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL 20,243,045.00

GS/1

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 3,600,000.00 for site and all site sevices to be expended as directed

3,600,000.00

CARRIED TO SUMMARY 4/1

3,600,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

450,000.00

CARRIED TO GENERAL SUMMARY

450,000.00

1/1

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation 144 23 90 144 SM SM SM SM 550.00 3,000.00 95.00 100.00 79,200.00 69,000.00 8,550.00 14,400.00

540

SM

130.00

70,200.00

108 66

CM CM

650.00 300.00

70,200.00 19,800.00

42

CM

200.00

8,400.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,300.00

396,000.00

SUBSTRUCTURE CARRIED TO SUMMARY

1,725,050.00

2/1

SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY

2,500,000.00

SUMMARY PAGE 1 '2 1,725,050.00 2,500,000.00

STAGE ONE WORK TOTHROUGH TO OVERSITE CONCTERE 4,225,050.00

2/2

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation 144 23 90 144 SM SM SM SM 550.00 3,000.00 95.00 100.00 79,200.00 69,000.00 8,550.00 14,400.00

540

SM

130.00

70,200.00

108 66

CM CM

650.00 300.00

70,200.00 19,800.00

42

CM

200.00

8,400.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,300.00

396,000.00

SUBSTRUCTURE CARRIED TO SUMMARY

1,725,050.00

2/1

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m 96 M 900.00 86,400.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 20,000.00 20,000.00 100,000.00 60,000.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

566,850.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,400.00 2,000.00 686,400.00 92,000.00

CARRIED TO SUMMARY
2/3

778,400.00

SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY
2/4

2,500,000.00

SUMMARY PAGE 1 2 3 '4 1,725,050.00 566,850.00 778,400.00 2,500,000.00

STAGE TWO WORK TO THROUGH TO LINTEL LEVEL


2/5

5,570,300.00

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation 144 23 90 144 SM SM SM SM 550.00 3,000.00 95.00 100.00 79,200.00 69,000.00 8,550.00 14,400.00

540

SM

130.00

70,200.00

108 66

CM CM

650.00 300.00

70,200.00 19,800.00

42

CM

200.00

8,400.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,300.00

396,000.00

SUBSTRUCTURE CARRIED TO SUMMARY

1,725,050.00

2/1

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m 96 M 900.00 86,400.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 20,000.00 20,000.00 100,000.00 60,000.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

566,850.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,400.00 2,000.00 686,400.00 92,000.00

CARRIED TO SUMMARY
2/3

778,400.00

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto ridge cap 600mm girth C Ditto eaves angle- 150mm girth

267 41 68

SM M M

2,350.00 1,300.00 350.00

627,450.00 53,300.00 23,800.00

CARRIED TO SUMMARY
2/4

704,550.00

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames K 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 5 4 NR NR 8,000.00 9,000.00 40,000.00 36,000.00 228 251 396 317 896 896 68 M M M M M M M 300.00 300.00 300.00 240.00 160.00 70.00 600.00 68,400.00 75,300.00 118,800.00 76,080.00 143,360.00 62,720.00 40,800.00

NR

22,000.00

88,000.00

NR

25,000.00

125,000.00

9 9

NR NR

1,800.00 400.00

16,200.00 3,600.00

CARRIED TO SUMMARY
2/5

894,260.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high C Ditto 1.80 x 1.20m high D Ditto 1.50 x 1.20m high Doors E Ditto sliding door overal size1.80x2.10 m high F Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: G 2.40 x 1.20m high H 0.75 x 0.6m high J 1.50 x 1.20m high K 1.80 x 1.20m high 2 5 3 7 NR NR NR NR 13,000.00 3,000.00 7,000.00 9,560.00 26,000.00 15,000.00 21,000.00 66,920.00 1 NR 40,000.00 40,000.00

NR

7,550.00

37,750.00

2 7 3

NR NR NR

31,000.00 24,000.00 19,000.00

62,000.00 168,000.00 57,000.00

NR

50,000.00

100,000.00

CARRIED TO SUMMARY

593,670.00

2/6

PLUMBING INSTALLATION pipe works A Allow a provisional sum of N300,000.00 plumbing works to be expended as directed

300,000.00

CARRIED TO SUMMARY

300,000.00

2/7

ELECTRICAL INSTALLATION A Allow a provisional sum of N300,000.00 for Electrical installation to be expended as directed

300,000.00

CARRIED TO SUMMARY

300,000.00

2/8

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. Beds and backings B 40mm; thick cement and sand (1:4) bedding to receive other finishings C 13mm; ditto; backing to receive tiles. Tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling F P V C ceiling linning fixed to hardwood noggings Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth G To general wall surfaces H P V C ceiling linning fixed to hardwood noggings 153 47 SM SM 430.00 1,600.00 65,790.00 75,200.00 144 SM 1,600.00 230,400.00

436

SM

430.00

187,480.00

144 69

SM SM

900.00 430.00

129,600.00 29,670.00

144

SM

2,700.00

388,800.00

69

SM

1,600.00

110,400.00

CARRIED TO SUMMARY
2/9

1,217,340.00

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Externally B Prepare and apply one undercoat and two finishing coats of emulsion paint togeneral wall surfaces C Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide

436

SM

350.00

152,600.00

153

SM

350.00

53,550.00

68

200.00

13,600.00

CARRIED TO SUMMARY

219,750.00

'2/10

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE 1,725,050.00 566,850.00 778,400.00 704,550.00 894,260.00 593,670.00

300,000.00 300,000.00 1,217,340.00 219,750.00

CARRIED TO GENERAL SUMMARY

7,299,870.00

2/11

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N200,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

200,000.00

CARRIED TO GENERAL SUMMARY 3/1

200,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE AMOUNT 200,000.00 7,299,870.00 200,000.00 2,500,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL 10,199,870.00

GS/1

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 2,500,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY
4/1

2,500,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

200,000.00

CARRIED TO GENERAL SUMMARY

200,000.00

1/1

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation SUBSTRUCTURE CARRIED TO SUMMARY 144 43 90 144 SM SM SM SM 900.00 3,000.00 95.00 100.00 129,600.00 129,000.00 8,550.00 14,400.00

540

SM

200.00

108,000.00

108 66

CM CM

900.00 400.00

97,200.00 26,400.00

42

CM

450.00

18,900.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,600.00

432,000.00

1,953,350.00

2/1

SITE AND SERVICES A Allow a provisional sum of N 3,300,000.00 for site and all site sevices to be expended as directed

3,300,000.00

CARRIED TO SUMMARY

3,300,000.00

SUMMARY PAGE 1 '2 1,953,350.00 3,300,000.00

STAGE ONE WORK TOTHROUGH TO OVERSITE CONCTERE 5,253,350.00

2/2

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks A Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level B Excavated materials to be removed from site C Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick D Laterite - 150mm thick E Hardcore F Treating bottoms of excavations G Treating surfaces of filling Concretework H Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches J Ditto in bed K BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) L Edges of bed not exceeding 0.25m Blockwork M 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation 144 43 90 144 SM SM SM SM 900.00 3,000.00 95.00 100.00 129,600.00 129,000.00 8,550.00 14,400.00

370

SM

200.00

74,000.00

108 66

CM CM

900.00 400.00

97,200.00 26,400.00

42

CM

450.00

18,900.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,600.00

432,000.00

SUBSTRUCTURE

1,919,350.00

2/1

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m G Ditto 0.15 x 0.23m 96 M 900.00 86,400.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 22,000.00 22,000.00 110,000.00 66,000.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

582,850.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,800.00 2,400.00 800,800.00 110,400.00

CARRIED TO SUMMARY
2/3

800,800.00

SITE AND SERVICES A Allow a provisional sum of N 3,300,000.00 for site and all site sevices to be expended as directed

3,300,000.00

CARRIED TO SUMMARY
2/4

3,300,000.00

SUMMARY PAGE 1 2 3 '4 1,919,350.00 582,850.00 800,800.00 3,300,000.00

STAGE TWO WORK TO THROUGH TO LINTEL LEVEL


2/5

6,603,000.00

BILL NO. 2 3- BEDROOM BUNGALOW SUBSTRUCTURE (ALL PROVISIONAL) A clear site of trees, shrubs and excavate topsoil average 150mm deep to remove vegetable soil Excavation and Earthworks B Excavate trenches maximum depth not exceeding 1.00 m starting at 150mm below ground level C Excavated materials to be removed from site D Filling to excavations; materials arising from excavations well compacted Filling to make up levels; materials to be obtained off-site well compacted in layers not exceeding 150mm thick E Laterite - 150mm thick F Hardcore G Treating bottoms of excavations H Treating surfaces of filling Concretework J Plain in-situ concrete (1:3:6 - 40mm aggregate) developing minimum 15N/MM2 work strength at 28 days in foundation trenches K Ditto in bed L BRC fabric mesh reinforcements type NR. A142 laid with 150mm sides and ends laps in bed (measured nett- no allowance made for laps) M Edges of bed not exceeding 0.25m Blockwork N 230mm thick hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond; filled solid with concrete in foundation SUBSTRUCTURE CARRIED TO SUMMARY 144 43 90 144 SM SM SM SM 900.00 3,000.00 95.00 100.00 129,600.00 129,000.00 8,550.00 14,400.00

440

SM

200.00

88,000.00

108 66

CM CM

900.00 400.00

97,200.00 26,400.00

42

CM

450.00

18,900.00

21 27

CM CM

17,500.00 17,500.00

367,500.00 472,500.00

179 60

SM M

700.00 400.00

125,300.00 24,000.00

120

SM

3,600.00

432,000.00

1,933,350.00

2/1

CONCRETEWORK Reinforced in-situ concrete (1:2:4 - 20mm aggregate) developing minimum 21N/MM2 work strength at 28 days in: A Roof beams B Lintels Reinforcements High yield deformed bar reinforcement in the following in various sizes C 12mm diameter in lintel D Ditto roof beam E 10mm diamater in stirrups in lintel F Diito roof beam Formworks G Sides of roof beam not exceeding 500mm wide H Formwork to soffits and sides of lintels with cross sectional dimension 0.23 x 0.23m J Ditto 0.15 x 0.23m 96 M 900.00 86,400.00 210 351 167 281 KG KG KG KG 250.00 250.00 250.00 250.00 52,500.00 87,750.00 41,750.00 70,250.00 5 3 CM CM 22,000.00 22,000.00 110,000.00 66,000.00

57 14

M M

1,000.00 800.00

57,000.00 11,200.00

CARRIED TO SUMMARY

582,850.00

2/2

BLOCKWORK Hollow sandcrete blockwall in cement and sand (1:6) laid in stretcher bond A 230mm thick wall B 150mm ditto 286 46 SM SM 2,800.00 2,400.00 800,800.00 110,400.00

CARRIED TO SUMMARY
2/3

911,200.00

ROOFING A 0.55mm long span corrugated aluminium roofing sheets in approved coloured finish fixed to hardwood roof trusses in accordance to Manufacturer's instructions B Ditto ridge cap 600mm girth C Ditto eaves angle- 150mm girth

267 41 68

SM M M

2,500.00 1,400.00 450.00

667,500.00 57,400.00 30,600.00

CARRIED TO SUMMARY
2/4

755,500.00

WOODWORKS Roof members Well seasoned and plained hardwood A 50 x 150mm tie beam B Ditto rafters C Ditto king post and struts D 50 x 75mm purlins E 50X50mm noggings F 12x25mm batten G 25X250mm facia board Doors H An approved type hardwood panel door fixed on steel frame overal size 0.90x2.10mm high J An approved type hardwood flush door fixed on steel frame overal size 0.75x2.10mm high Frames K 0.750x2.10 steel door frames L 0.90x2.10 steel door frames Ironmongeries M Set; double cylinder mortice lock and lever handle furniture N 75mm butt hinge in pair 5 4 NR NR 8,500.00 9,000.00 42,500.00 36,000.00 228 251 396 317 896 896 68 M M M M M M M 340.00 340.00 340.00 280.00 200.00 80.00 650.00 77,520.00 85,340.00 134,640.00 88,760.00 179,200.00 71,680.00 44,200.00

NR

28,000.00

112,000.00

NR

30,000.00

150,000.00

9 9

NR NR

2,500.00 500.00

22,500.00 4,500.00

CARRIED TO SUMMARY
2/5

1,048,840.00

METALWORKS Windows A Bronze anodised aluminium projected windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 0.75x0.60 m high B Bronze anodised aluminium sliding windows in standard frames fully glazed with 6mm thick tinted glass complete with locking devices, fixing accessories and fly screen in 2.40x1.20 m high C Ditto 1.80 x 1.20m high D Ditto 1.50 x 1.20m high Doors E Ditto sliding door overal size1.80x2.10 m high F Approved type security door complete with frames locks and all accessories 0.90x2.10 mm high Burglary proofs Burglary proofs built in 25 x 25mm square pipes constructed to Architect's pattern to cover window opening size: G 2.40 x 1.20m high H 0.75 x 0.6m high J 1.50 x 1.20m high K 1.80 x 1.20m high 2 5 3 7 NR NR NR NR 13,000.00 3,000.00 7,000.00 9,500.00 26,000.00 15,000.00 21,000.00 66,500.00 1 NR 45,000.00 45,000.00

NR

8,500.00

42,500.00

2 7 3

NR NR NR

32,600.00 24,500.00 20,400.00

65,200.00 171,500.00 61,200.00

NR

65,000.00

130,000.00

CARRIED TO SUMMARY

643,900.00

2/6

PLUMBING INSTALLATION pipe works A Allow a provisional sum of N300,000.00 plumbing works to be expended as directed

300,000.00

CARRIED TO SUMMARY

300,000.00

2/7

ELECTRICAL INSTALLATION A Allow a provisional sum of N350,000.00 for Electrical installation to be expended as directed

350,000.00

CARRIED TO SUMMARY

350,000.00

2/8

FLOOR, WALL AND CEILING FINISHING Internally In-situ finishings A 13mm thick cement and sand (1:4) plaster to general wall surfaces in one coat finished fair and smooth. Beds and backings B 40mm; thick cement and sand (1:4) bedding to receive other finishings C 13mm; ditto; backing to receive tiles. Tiles D 300 x 300 x 6mm thick unglazed fully vitrified ceramic floor tiles laid with approved materials and finished with matching cement E 200 x 250 x 6mm thick white glazed ceramic wall tiles fixed with approved materials and pointed with matching cement Ceiling F P V C ceiling linning fixed to hardwood noggings Externally 13mm thick cement and sand (1:4) plaster in one coat finished fair and smooth G To general wall surfaces H P V C ceiling linning fixed to hardwood noggings 153 47 SM SM 480.00 1,700.00 73,440.00 79,900.00 144 SM 1,700.00 244,800.00

436

SM

480.00

209,280.00

144 69

SM SM

1,200.00 480.00

172,800.00 33,120.00

144

SM

3,200.00

460,800.00

69

SM

2,000.00

138,000.00

CARRIED TO SUMMARY
2/9

1,412,140.00

PAINTING AND DECORATING Internally A Prepare and apply one undercoat and two finishing coats of emulsion paint to general wall surfaces. Externally B Prepare and apply one undercoat and two finishing coats of emulsion paint togeneral wall surfaces C Knot ,prime, stop and apply one undercoat and two finihes coats of gloss paint to surface of facia board not exceeding 300 mm wide

436

SM

400.00

174,400.00

153

SM

400.00

61,200.00

68

200.00

13,600.00

CARRIED TO SUMMARY

249,200.00

'2/10

SUMMARY 1 SUBSTRUCTURE 2 CONCRETEWORKS 3 BLOCKWORK 4 ROOFING 5 WOODWORK 6 METALWORK 7 PLUMBING AND MECHANICAL ENGINEERING INSTALLATION 8 ELECTRICAL INSTALLATIONS 9 FLOOR, WALL AND CEILING FINISHING 10 PAINTING AND DECORATION

PAGE 1,933,350.00 582,850.00 911,200.00 755,500.00 1,048,840.00 643,900.00

300,000.00 350,000.00 1,412,140.00 249,200.00

CARRIED TO GENERAL SUMMARY

8,186,980.00

2/11

BILL NO. 3 EXTERNAL WORKS Inspection Chambers, Septic Tanks and soakaway pits A Allow a provisional sum of N250,000.00 for Inspection chambers, septic tanks and soakaway pits to be expended as directed

250,000.00

CARRIED TO GENERAL SUMMARY 3/1

250,000.00

GENERAL SUMMARY BILL 1 PRELIMINARIES 2 MAIN BUILDING 3 EXTERNAL WORKS 4 SITE AND SERVICES DESCRIPTION PAGE AMOUNT 250,000.00 8,186,980.00 250,000.00 2,500,000.00

PROPOSED RESIDENTIAL DEVELOPMENT GRAND TOTAL 11,186,980.00

GS/1

BILL NO.4 SITE AND SERVICES A Allow a provisional sum of N 3,300,000.00 for site and all site sevices to be expended as directed

2,500,000.00

CARRIED TO SUMMARY
4/1

2,500,000.00

BILL NO. 1 PRELIMINARIES A Allow for preliminaries items including settingout,water water for works,foreman incharge, watchman,plants and scaffolds,temporary lighting, othertemporary services, site office/store, progress photographs, site cleaning, clearing on completion etc.

250,000.00

CARRIED TO GENERAL SUMMARY

250,000.00

1/1

Anda mungkin juga menyukai