Rab

RENCANA ANGGARAN BIAYA
LAPAK PEDAGANG DESA KEDONDONG
NO
JENIS PEKERJAAN
KEBUTUHAN MATERIAL DAN TENAGA
VOLUME
KOEF.
PERSIAPAN
1 Pekerjaan Pembersihan dan Perataan
2 Pekerjaan Pengukuran / bouplank
II
92
54
m'
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.1 Pekerja
9.2 OH
Rp
31,500.00
Rp
289,800.00
0.05 Mandor
4.6 OH
Rp
40,500.00
Rp
186,300.00
Rp 1,809,600.00
Rp
15,700.00
Rp 1,653,000.00
Rp
40,500.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,172,620.80
16,956.00
624,834.00
218,700.00
170,100.00
21,870.00
10,935.00
0.012
0.02
0.007
0.1
0.1
0.01
0.005
Kayu tahun 5/7

Paku
Kayu Papan albasia
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
0.648
1.08
0.378
5.4
5.4
0.54
0.27
m3
Kg
m3
OH
OH
OH
OH
Rp
476,100.00
Rp
2,236,015.80
Rp
716,628.42
Rp
166,824.23
Rp
113,568.75
Rp
6,523,755.75
Rp
3,693,407.63
PEKERJAAN TANAH DAN GALIAN

1 Pekerjaan Galian tanah lumpur 1 - 2 m
24.47
0.823 Pekerja
0.083 Mandor
20.13881 OH
2.03101 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
634,372.52
82,255.91
2 Pekerjaan Urug kembali bekas galian
24.47
0.192 Pekerja
0.019 Mandor
4.69824 OH
0.46493 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
147,994.56
18,829.67
3 Pekerjaan Urug Pasir
1.25
1.5 m3
0.375 OH
0.0125 OH
Rp
Rp
Rp
67,500.00
31,500.00
40,500.00
Rp
Rp
Rp
101,250.00
11,812.50
506.25
4 Pekerjaan Urug Sirtu
64.5
1.2 Sirtu
0.25 Pekerja
0.025 Mandor
77.4 m3
16.125 OH
1.6125 OH
Rp
Rp
Rp
76,880.00
31,500.00
40,500.00
Rp
Rp
Rp
5,950,512.00
507,937.50
65,306.25
42.75
1.2 Tanah urug

0.25 Pekerja
0.025 Mandor
51.3 m3
10.6875 OH
1.06875 OH
Rp
Rp
Rp
64,590.00
31,500.00
40,500.00
Rp
Rp
Rp
3,313,467.00
336,656.25
43,284.38
5 Pekerjaan Urug Tanah
1.2 Pasir Urug

0.3 Pekerja
0.01 Mandor
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
III
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
PEKERJAAN PASANGAN DAN PLESTERAN

1 Pasang Aanstamping / Batu kosong
2 Pasang pondasi batu kali 1:3:10
3 Pekerjaan pasang bata 1:3 t = 1/2 bt
1.2
0.3
0.78
0.39
0.039
0.039
Batu Blonos
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6
1.5
3.9
1.95
0.195
0.195
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
106,700.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
640,200.00
101,250.00
122,850.00
70,200.00
7,897.50
7,897.50
25.545
1.1
61
0.147
0.492
1.5
0.6
0.06
0.075
Batu Belah
Semen PC
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
28.0995
1558.245
3.755115
12.56814
38.3175
15.327
1.5327
1.915875
m3
Kg
Kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
113,790.00
1,300.00
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,197,442.11
2,025,718.50
1,224,167.49
1,194,224.66
1,207,001.25
551,772.00
62,074.35
77,592.94
21
1470
bh
Rp
550.00
Rp
808,500.00
301.77
0.84
6.72
2.1
0.21
0.315
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
392,301.00
79,816.80
211,680.00
75,600.00
8,505.00
12,757.50
7927.5
bh
Rp
550.00
Rp
4,360,125.00
509.625
5.6625
1.69875
36.24
11.325
1.1325
1.69875
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
326,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
662,512.50
538,050.75
553,792.50
1,141,560.00
407,700.00
45,866.25
68,799.38
230.16
kg
Rp
1,300.00
Rp
299,208.00
0.798
8.4
6.3
0.63
0.42
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
75,825.96
264,600.00
226,800.00
25,515.00
17,010.00
70 Batu bata
14.37
0.04
0.32
0.1
0.01
0.015
4 Pekerjaan pasang bata 1:3:10 t = 1/2 bt
113.25
70 Batu bata
4.5
0.05
0.015
0.32
0.1
0.01
0.015
5 Plesteran 1:3 t = 15 mm
42
Semen PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Semen PC
Pasir Pasang
Kapur Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
5.48 Semen PC
0.019
0.2
0.15
0.015
0.01
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
950,295.00
Rp
9,539,993.30
Rp
1,589,160.30
Rp
7,778,406.38
Rp
908,958.96
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
6 Plesteran 1:3:10 t = 15 mm
226.5
1.84 Semen PC
0.006
0.014
0.2
0.15
0.015
0.01
7 Plesteran Beton 1:3 t = 15 mm
13.14
PEKERJAAN BETON BERTULANG

1 Beton sloof praktis 1:2:3
1.44
1.19475
2.07
Koral Beton 2/3 mesin

Pekerja
Tukang Batu
Kepala Tukang
Mandor
336 Semen PC
0.54 Pasir Beton
0.81
2
0.35
0.035
1
3 Beton ring 15x20
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
336 Semen PC
0.54 Pasir Beton
0.81
2
0.35
0.035
1
2 Beton Kolom Kp 15x15 1:2:3
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
7.07 Semen PC
0.021
0.26
0.2
0.02
0.013
IV
BAHAN / TENAGA

Pekerja
Tukang Batu
Kepala Tukang
Mandor
336 Semen PC
0.54 Pasir Beton
0.81
2
0.35
0.035
1

Pekerja
Tukang Batu
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
416.76
kg
Rp
1,300.00
Rp
541,788.00
1.359
3.171
45.3
33.975
3.3975
2.265
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
443,034.00
301,308.42
1,426,950.00
1,223,100.00
137,598.75
91,732.50
92.8998
kg
Rp
1,300.00
Rp
120,769.74
0.27594
3.4164
2.628
0.2628
0.17082
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
26,219.82
107,616.60
94,608.00
10,643.40
6,918.21
483.84 kg
0.7776 m3
Rp
Rp
1,300.00
106,600.00
Rp
Rp
628,992.00
82,892.16
1.1664
2.88
0.504
0.0504
1.44
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
186,962.26
90,720.00
18,144.00
2,041.20
58,320.00
401.436 kg
0.645165 m3
Rp
Rp
1,300.00
106,600.00
Rp
Rp
521,866.80
68,774.59
0.967748
2.3895
0.418163
0.041816
1.19475
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
155,120.25
75,269.25
15,053.85
1,693.56
48,387.38
695.52 kg
1.1178 m3
Rp
Rp
1,300.00
106,600.00
Rp
Rp
904,176.00
119,157.48
Rp
Rp
Rp
Rp
Rp
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
268,758.24
130,410.00
26,082.00
2,934.23
83,835.00
1.6767
4.14
0.7245
0.07245
2.07
m3
OH
OH
OH
OH
Rp
4,165,511.67
Rp
366,775.77
Rp
1,068,071.62
Rp
886,165.67
Rp
1,535,352.95
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
PEKERJAAN BESI
1 Besi sloof praktis 15/20
171.156
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
179.7138
2.56734
1.198092
1.198092
0.119809
0.051347
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,942,706.18
36,250.84
37,739.90
43,131.31
4,852.27
2,079.55
2 Besi Kolom Kp 15x15
205.512
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
215.7876
3.08268
1.438584
1.438584
0.143858
0.061654
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,332,663.96
43,527.44
45,315.40
51,789.02
5,826.27
2,496.97
3 Besi ring 15x20
246.666
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
258.9993
3.69999
1.726662
1.726662
0.172666
0.074
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,799,782.43
52,243.86
54,389.85
62,159.83
6,992.98
2,996.99
Rp
Rp
VI
KETERANGAN
PEKERJAAN BEGISTING
1 Begisting sloof praktis 15/20
19.2
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
2 Begisting Kolom Kp 15x15
25.29
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.864 m3
5.76
1.92
5.76
4.992
0.4992
0.096
kg
ltr
OH
OH
OH
OH
Rp 1,653,000.00
Rp
1,428,192.00
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
90,432.00
93,120.00
181,440.00
202,176.00
20,217.60
3,888.00
0.045 Kayu albasia
1.13805 m3
Rp 1,653,000.00
Rp
1,881,196.65
0.3
0.1
0.3
0.26
0.026
0.005
7.587
2.529
7.587
6.5754
0.65754
0.12645
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
119,115.90
122,656.50
238,990.50
266,303.70
26,630.37
5,121.23
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
kg
ltr
OH
OH
OH
OH
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
6 mm
12 mm
19 btg
19 btg
6 mm
10 mm
18 btg
24 btg
6 mm
10 mm
27 btg
27 btg
2,066,760.05
2,481,619.05
Rp
2,978,565.95
Rp
2,019,465.60
Rp
2,660,014.85
NO
JENIS PEKERJAAN
VOLUME
KOEF.
3 Begisting ring 15x20
VII
29.85
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.045 Kayu albasia
1.34325 m3
Rp 1,653,000.00
Rp
2,220,392.25
0.3
0.1
0.3
0.26
0.026
0.005
8.955
2.985
8.955
7.761
0.7761
0.14925
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
140,593.50
144,772.50
282,082.50
314,320.50
31,432.05
6,044.63
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
kg
ltr
OH
OH
OH
OH
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
3,139,637.93
Rp
11,121,623.14
Rp
15,393,402.60
Rp
3,235,418.40
Rp
8,283,726.50
PEKERJAAN ATAP
1 Pasang Kuda - kuda, Gording, konsol, nok dan murplat
2 Pasang usuk, reng
0.9936
125.2
1.1
15
0.8
4
12
1.2
0.2
0.012 Kayu Kamper, balok

0.15
0.1
0.1
0.01
0.005
3 Pasang genteng
4 Pasang lisplank (3/30 )
125.2
65.8
m'
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
12 Genteng Pelentong Super
1.09296
14.904
0.79488
3.9744
11.9232
1.19232
0.19872
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
11,540.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp 10,272,731.04
Rp
171,992.16
Rp
12,479.62
Rp
125,193.60
Rp
482,889.60
Rp
48,288.96
Rp
8,048.16
1.5024 m3
Rp 9,399,000.00
Rp 14,121,057.60
18.78
12.52
12.52
1.252
0.626
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
294,846.00
394,380.00
507,060.00
50,706.00
25,353.00
1502.4
bh
Rp
1,510.00
Rp
2,268,624.00
0.15
0.06
0.006
0.008
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
18.78
7.512
0.7512
1.0016
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
591,570.00
304,236.00
30,423.60
40,564.80
0.011
0.05
0.11
0.22
0.022
0.005
Kayu Kamper, papan

Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.7238
3.29
7.238
14.476
1.4476
0.329
m3
kg
OH
OH
OH
OH
Rp 10,149,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
7,345,846.20
51,653.00
227,997.00
586,278.00
58,627.80
13,324.50
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
VIII
PEKERJAAN PLAFOND DAN PENGGANTUNG

1 Pasang rangka plafond kayu kamper
45
BAHAN / TENAGA
0.012 Kayu Kamper, balok 5/7
3 Pasang list profil gypsum 12 mm ( borong jadi )
IX
PEKERJAAN KERAMIK
1 Pasang keramik Anti slip 30 x 30
45
36
45
m'
PEKERJAAN FINISHING CAT

1 Cat dinding
176.25
JUMLAH
HARGA
TOTAL
Rp 9,399,000.00
Rp
5,075,460.00
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
70,650.00
212,625.00
455,625.00
45,562.50
136,687.50
0.364 Calciboard (120x240)cm x 9mm
16.38
lbr
Rp
61,000.00
Rp
999,180.00
0.11
0.1
0.05
0.005
0.005
4.95
4.5
2.25
0.225
0.225
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
20,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
99,000.00
141,750.00
91,125.00
9,112.50
9,112.50
36
m'
Rp
12,000.00
Rp
432,000.00
Paku Gypsum
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 Pasang list profil gypsum 12 mm ( borong jadi )
12 Keramik Anti slip 30x30 cm Asia

11.38
0.042
1.5
0.62
0.35
0.035
0.03
JUMLAH
kg
OH
OH
OH
OH
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1 Plamir
0.1
0.26
0.02
0.063
0.0063
0.0025
Cat Dasar sek Decolith

Cat Penutup sek. Decolith
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.54 m3
HARGA
SATUAN
4.5
6.75
11.25
1.125
3.375
0.1
0.15
0.25
0.025
0.075
2 Pasang plafond calciboard
VOLUME
540
bh
Rp
3,950.00
Rp
2,133,000.00
512.1
1.89
67.5
27.9
15.75
1.575
1.35
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
665,730.00
179,587.80
405,000.00
878,850.00
567,000.00
63,787.50
54,675.00
17.625
kg
Rp
9,100.00
Rp
160,387.50
17.625
45.825
3.525
11.10375
1.110375
0.440625
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
14,600.00
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
257,325.00
669,045.00
111,037.50
399,735.00
44,970.19
17,845.31
Rp
5,996,610.00
Rp
1,349,280.00
Rp
432,000.00
Rp
4,947,630.30
Rp
1,660,345.50
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Cat plafond
45
3 Cat lisplank
39.48
BAHAN / TENAGA
0.4
0.1875
0.0188
0.125
0.0062
m
0.2 Cat Meni

0.15
0.17
0.26
0.07
0.009
0.006
0.0025
4 Cat genteng
125.2
Plamir
Cat Dasar Sek Avian
Cat Penutup sek Avian
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.3 Cat Genteng sek Tamitex

0.1875
0.0188
0.125
0.0062
XIII
Cat Dinding sek. Decolith

Pekerja
Tukang Cat
Kepala Tukang
Mandor
Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
18
8.4375
0.846
5.625
0.279
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
262,800.00
265,781.25
30,456.00
227,812.50
11,299.50
7.896
kg
Rp
24,000.00
Rp
189,504.00
5.922
6.7116
10.2648
2.7636
0.35532
0.23688
0.0987
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
140,351.40
281,216.04
430,095.12
87,053.40
12,791.52
9,593.64
3,997.35
37.56
kg
Rp
20,000.00
Rp
751,200.00
23.475
2.35376
15.65
0.77624
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
739,462.50
84,735.36
633,825.00
31,437.72
Rp
798,149.25
Rp
1,154,602.47
Rp
2,240,660.58
Rp
1,150,000.00
Rp
5,100,000.00
PEKERJAAN INSTALASI LISTRIK

1 Instalasi titik lampu
2 Instalasi titik stop kontak
XIIV PEKERJAAN LAIN-LAIN

1 Compoun plafond
2 Roster keramik
3 Pasang paving Aldas t = 6 cm K400 borong jadi
5
5
ttk
ttk

5
5
ttk
ttk
Rp
Rp
115,000.00
115,000.00
Rp
Rp
575,000.00
575,000.00
45
1 Compoun plafond
45
Rp
15,000.00
Rp
675,000.00
75
30
bh
m
1 Roster keramik
1 Pasang paving Aldas t = 6 cm K400 borong jadi
75
30
bh
m
Rp
Rp
25,000.00
85,000.00
Rp
Rp
1,875,000.00
2,550,000.00
HARGA TOTAL BANGUNAN
Rp 120,924,504.33
KETERANGAN

BANGUNAN JOGLO DESA KEDONDONG
NO
JENIS PEKERJAAN
VOLUME
KOEF.
PERSIAPAN
II
III
192
136.8
m'
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.1 Pekerja
19.2 OH
Rp
31,500.00
Rp
604,800.00
0.05 Mandor
9.6 OH
Rp
40,500.00
Rp
388,800.00
Rp 1,809,600.00
Rp
15,700.00
Rp 1,653,000.00
Rp
40,500.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,970,639.36
42,955.20
1,582,912.80
554,040.00
430,920.00
55,404.00
27,702.00
0.012
0.02
0.007
0.1
0.1
0.01
0.005
Kayu tahun 5/7

Paku
Kayu Papan 3/20 KALBA
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1.6416
2.736
0.9576
13.68
13.68
1.368
0.684
m3
Kg
m3
OH
OH
OH
OH
Rp
993,600.00
Rp
5,664,573.36
Rp
2,066,420.16
Rp
481,042.80
Rp
1,341,056.30

70.56
0.823 Pekerja
0.083 Mandor
58.07088 OH
5.85648 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
1,829,232.72
237,187.44
70.56
0.192 Pekerja
0.019 Mandor
13.54752 OH
1.34064 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
426,746.88
54,295.92

7.056
1.2
0.3
0.78
0.39
0.039
0.039
Batu Blonos
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
8.4672
2.1168
5.50368
2.75184
0.275184
0.275184
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
106,700.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
903,450.24
142,884.00
173,365.92
99,066.24
11,144.95
11,144.95
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
146.5
70 Batu bata
4.5
0.05
0.015
0.32
0.1
0.01
0.015
293
46.08
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
7.07 Semen PC
0.021
0.26
0.2
0.02
0.013
IV
Semen PC
Pasir Pasang
Kapur Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.84 Semen PC
0.006
0.014
0.2
0.15
0.015
0.01
BAHAN / TENAGA
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
10255
bh
Rp
550.00
Rp
5,640,250.00
659.25
7.325
2.1975
46.88
14.65
1.465
2.1975
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
326,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
857,025.00
696,021.50
716,385.00
1,476,720.00
527,400.00
59,332.50
88,998.75
539.12
kg
Rp
1,300.00
Rp
700,856.00
1.758
4.102
58.6
43.95
4.395
2.93
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
573,108.00
389,772.04
1,845,900.00
1,582,200.00
177,997.50
118,665.00
325.7856
kg
Rp
1,300.00
Rp
423,521.28
0.96768
11.9808
9.216
0.9216
0.59904
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
91,948.95
377,395.20
331,776.00
37,324.80
24,261.12
Rp
10,062,132.75
Rp
5,388,498.54
Rp
1,286,227.35
Rp
1,278,339.75

1 Lantai kerja 1:3:5
2.352
218
0.52
0.87
1.65
0.25
0.025
0.08
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
512.736
1.22304
2.04624
3.8808
0.588
0.0588
0.18816
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
666,556.80
130,376.06
327,991.81
122,245.20
21,168.00
2,381.40
7,620.48
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Beton foot plate 1:2:3
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
10.368
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3483.648
5.59872
8.39808
20.736
3.6288
0.36288
10.368
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,528,742.40
596,823.55
1,346,128.24
653,184.00
130,636.80
14,696.64
419,904.00
4.05
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1360.8
2.187
3.2805
8.1
1.4175
0.14175
4.05
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,769,040.00
233,134.20
525,831.35
255,150.00
51,030.00
5,740.88
164,025.00
0.08438
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
28.35
0.045563
0.068344
0.16875
0.029531
0.002953
0.084375
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,855.00
4,856.96
10,954.82
5,315.63
1,063.13
119.60
3,417.19
5 Beton Kolom K1 40x40 1:2:3 K225
29.44
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
11422.72
19.136
19.136
176.64
29.44
2.944
8.832
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,849,536.00
2,039,897.60
3,067,309.44
5,564,160.00
1,059,840.00
119,232.00
357,696.00
6 Beton Balok Struktur 15/30, 15/40 K225
9.093
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3528.084
5.91045
5.91045
54.558
9.093
0.9093
2.7279
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,586,509.20
630,053.97
947,386.03
1,718,577.00
327,348.00
36,826.65
110,479.95
3 Beton sloof kopel 1:2:3
Rp
7,690,115.64
Rp
3,003,951.42
Rp
62,582.32
Rp
27,057,671.04
Rp
8,357,180.80
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
7 Beton plat lantai t = 12 cm K225
8 Beton balok layang 15/40 K225
9 Beton balok rangka atap 15/25, 15/40 K225
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
21.192
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
8222.496
13.7748
13.7748
127.152
21.192
2.1192
6.3576
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,689,244.80
1,468,393.68
2,207,962.69
4,005,288.00
762,912.00
85,827.60
257,482.80
1.8
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
698.4
1.17
1.17
10.8
1.8
0.18
0.54
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
907,920.00
124,722.00
187,539.30
340,200.00
64,800.00
7,290.00
21,870.00
6.88875
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2672.835
4.477688
4.477688
41.3325
6.88875
0.688875
2.066625
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,474,685.50
477,321.49
717,728.53
1,301,973.75
247,995.00
27,899.44
83,698.31
Rp
19,477,111.57
Rp
1,654,341.30
Rp
6,331,302.02
KETERANGAN
PEKERJAAN BESI
1 Besi foot plate
879.888
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
923.8824
13.19832
6.159216
6.159216
0.615922
0.263966
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
9,987,168.74
186,360.28
194,015.30
221,731.78
24,944.82
10,690.64
2 Besi sloof kopel 15/25
618.048
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
648.9504
9.27072
4.326336
4.326336
0.432634
0.185414
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
7,015,153.82
130,902.57
136,279.58
155,748.10
17,521.66
7,509.28
Rp
Rp
8 mm
12 mm
49 btg
70 btg
6 mm
12 mm
49 btg
52 btg
10,624,911.57
7,463,115.01
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
15.102
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
15.8571
0.22653
0.105714
0.105714
0.010571
0.004531
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
171,415.25
3,198.60
3,329.99
3,805.70
428.14
183.49
4 Besi Kolom K1 40x40
2137.76
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2244.652
32.06646
14.96435
14.96435
1.496435
0.641329
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
24,264,690.28
452,778.42
471,376.96
538,716.53
60,605.61
25,973.83
5 Besi Balok Struktur 15x30 & 15/40
1493.03
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1567.679
22.39542
10.4512
10.4512
1.04512
0.447908
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
16,946,614.31
316,223.33
329,212.67
376,243.06
42,327.34
18,140.29
6 Besi plat lantai t = 12 cm
2303.64
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2418.822
34.5546
16.12548
16.12548
1.612548
0.691092
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
26,147,465.82
487,910.95
507,952.62
580,517.28
65,308.19
27,989.23
7 Besi balok layang 15x40
309.096
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
324.5508
4.63644
2.163672
2.163672
0.216367
0.092729
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
3,508,394.15
65,466.53
68,155.67
77,892.19
8,762.87
3,755.52
Rp
Rp
Rp
Rp
Rp
KETERANGAN
6 mm
10 mm
2 btg
2 btg
8 mm
12 mm
177 btg
142 btg
6 mm
8 mm
12 mm
17 btg
83 btg
115 btg
8 mm
515 btg
8 mm
12 mm
20 btg
23 btg
182,361.18
25,814,141.63
18,028,761.01
27,817,144.09
3,732,426.93
NO
JENIS PEKERJAAN
VOLUME
KOEF.
8 Besi balok rangka atap 15/25 & 15/40
VI
PEKERJAAN BEGISTING
1 Begisting foot plate
1116.36
34.56
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
54
1.125
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
2 Begisting sloof kopel 15/25
BAHAN / TENAGA
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
1172.178
16.7454
7.81452
7.81452
0.781452
0.334908
kg
kg
OH
OH
OH
OH
1.3824 m3
10.368
3.456
10.368
8.9856
0.89856
0.1728
kg
ltr
OH
OH
OH
OH
2.43 m3
16.2
5.4
16.2
14.04
1.404
0.27
kg
ltr
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
12,671,244.18
236,445.05
246,157.38
281,322.72
31,648.81
13,563.77
Rp 1,653,000.00
Rp
2,285,107.20
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
162,777.60
167,616.00
326,592.00
363,916.80
36,391.68
6,998.40
Rp 1,653,000.00
Rp
4,016,790.00
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
254,340.00
261,900.00
510,300.00
568,620.00
56,862.00
10,935.00
0.045 Kayu Albasia
0.050625 m3
Rp 1,653,000.00
Rp
83,683.13
0.3
0.1
0.3
0.26
0.026
0.005
0.3375
0.1125
0.3375
0.2925
0.02925
0.005625
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,298.75
5,456.25
10,631.25
11,846.25
1,184.63
227.81
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
kg
ltr
OH
OH
OH
OH
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
KETERANGAN
6 mm
8 mm
12 mm
Rp
13,480,381.91
Rp
3,349,399.68
Rp
5,679,747.00
Rp
118,328.06
39 btg
40 btg
88 btg
NO
JENIS PEKERJAAN
VOLUME
KOEF.
4 Begisting Kolom K1 40x40
147.2
0.04 Kayu Albasia

0.4
0.2
0.015
0.35
2
0.3
0.33
0.033
0.006
5 Begisting Balok struktur 15x30 & 15/40
72.575
176.6
Paku
Minyak Bekisting
Balok Kayu tahun
Multipleks tebal 9 mm
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.4
0.2
0.018
0.35
2
0.3
0.33
0.033
0.006
6 Begisting plat lantai t = 12 cm
BAHAN / TENAGA
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.4
0.2
0.015
0.35
6
0.32
0.33
0.033
0.006
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
5.888 m3
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 1,653,000.00
Rp
9,732,864.00
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
116,000.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
924,416.00
1,427,840.00
3,995,596.80
5,976,320.00
16,374,528.00
1,391,040.00
1,967,328.00
196,732.80
35,769.60
2.903 m3
Rp 1,653,000.00
Rp
4,798,659.00
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
116,000.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
455,771.00
703,977.50
2,363,970.96
2,946,545.00
8,073,243.00
685,833.75
969,964.88
96,996.49
17,635.73
7.064 m3
Rp 1,653,000.00
Rp
11,676,792.00
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
116,000.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,109,048.00
1,713,020.00
4,793,630.40
7,169,960.00
58,934,952.00
1,780,128.00
2,360,259.00
236,025.90
42,913.80
58.88
29.44
2.208
51.52
294.4
44.16
48.576
4.8576
0.8832
29.03
14.515
1.30635
25.40125
145.15
21.7725
23.94975
2.394975
0.43545
70.64
35.32
2.649
61.81
1059.6
56.512
58.278
5.8278
1.0596
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
42,022,435.20
Rp
21,112,597.30
Rp
89,816,729.10
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
7 Begisting balok rangka atap 15/25, 15/40
71.1625
BAHAN / TENAGA
0.04 Kayu Albasia

0.4
0.2
0.018
0.35
2
0.3
0.33
0.033
0.006
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
2.8465 m3
28.465
14.2325
1.280925
24.90688
142.325
21.34875
23.48363
2.348363
0.426975
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 1,653,000.00
Rp
4,705,264.50
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
116,000.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
446,900.50
690,276.25
2,317,961.88
2,889,197.50
7,916,116.50
672,485.63
951,086.81
95,108.68
17,292.49
Rp
VII
KETERANGAN
20,701,690.74
PEKERJAAN ATAP
1 Pasang Kuda - kuda kayu
2 Pasang Gording, nok, murplat 8/12
3 Pasang usuk, reng
0.6624
2.7048
290.5
1.1
15
0.8
4
12
1.2
0.2
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.72864
9.936
0.52992
2.6496
7.9488
0.79488
0.13248
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
15,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,848,487.36
149,040.00
8,319.74
83,462.40
321,926.40
32,192.64
5,365.44
1.1
15
0.8
4
12
1.2
0.2
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2.97528
40.572
2.16384
10.8192
32.4576
3.24576
0.54096
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
15,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,964,656.72
608,580.00
33,972.29
340,804.80
1,314,532.80
131,453.28
21,908.88
3.486 m3
Rp 9,399,000.00
Rp
32,764,914.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
684,127.50
915,075.00
1,176,525.00
117,652.50
58,826.25

0.15
0.1
0.1
0.01
0.005
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
43.575
29.05
29.05
2.905
1.4525
kg
OH
OH
OH
OH
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
7.18992
Rp
7,448,793.98
Rp
30,415,908.77
Rp
35,717,120.25
NO
JENIS PEKERJAAN
VOLUME
KOEF.
4 Pasang genteng
5 Pasang genteng nok
6 Pasang lisplank
VIII

290.5
BAHAN / TENAGA

0.15
0.06
0.006
0.008
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Genteng Bubung Pelentong
Semen PC
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
51.5
m'
4
8
0.032
0.4
0.2
0.02
0.002
62
m'
0.0072
0.05
0.1
0.2
0.025
0.005
44

0.1
0.15
0.25
0.025
0.075
228
116
30
m'
m'
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.11
0.1
0.05
0.005
0.005
3 Pasang list profil 6 mm

Kayu Kamper, papan

Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
3486
bh
Rp
1,510.00
Rp
5,263,860.00
43.575
17.43
1.743
2.324
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
1,372,612.50
705,915.00
70,591.50
94,122.00
206
412
1.648
20.6
10.3
1.03
0.103
bh
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,950.00
1,300.00
95,020.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
813,700.00
535,600.00
156,592.96
648,900.00
417,150.00
41,715.00
4,171.50
0.4464
3.1
6.2
12.4
1.55
0.31
m3
kg
OH
OH
OH
OH
Rp 10,149,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
4,530,513.60
48,670.00
195,300.00
502,200.00
62,775.00
12,555.00
0.528 m3
Rp 9,399,000.00
Rp
4,962,672.00
4.4
6.6
11
1.1
3.3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
69,080.00
207,900.00
445,500.00
44,550.00
133,650.00
82.992
lbr
Rp
61,000.00
Rp
5,062,512.00
25.08
22.8
11.4
1.14
1.14
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
20,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
501,600.00
718,200.00
461,700.00
46,170.00
46,170.00
116
30
m'
m'
Rp
Rp
6,000.00
16,000.00
Rp
Rp
696,000.00
480,000.00
Rp
7,507,101.00
Rp
2,617,829.46
Rp
5,352,013.60
Rp
5,863,352.00
Rp
6,836,352.00
Rp
1,176,000.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
IX
PEKERJAAN KERAMIK
1 Pasang keramik krem 40 x 40
105
BAHAN / TENAGA
7 Keramik 40x40 cm Asia

11.38
0.042
1.5
0.62
0.35
0.035
0.03
2 Pasang keramik hitam 40 x 40
50

11.38
0.042
1.5
0.62
0.35
0.035
0.03
3 Pasang keramik merah bata 40 x 20
16

1 Cat dinding
293
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor

11.38
0.042
1.5
0.62
0.35
0.035
0.03
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1 Plamir
0.1
0.26
0.02
0.063
0.0063
0.0025
Cat Dasar sek. Decolith

Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
735
bh
Rp
7,225.00
Rp
5,310,375.00
1194.9
4.41
157.5
65.1
36.75
3.675
3.15
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,553,370.00
419,038.20
945,000.00
2,050,650.00
1,323,000.00
148,837.50
127,575.00
350
bh
Rp
7,225.00
Rp
2,528,750.00
569
2.1
75
31
17.5
1.75
1.5
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
739,700.00
199,542.00
450,000.00
976,500.00
630,000.00
70,875.00
60,750.00
112
bh
Rp
7,225.00
Rp
809,200.00
182.08
0.672
24
9.92
5.6
0.56
0.48
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
236,704.00
63,853.44
144,000.00
312,480.00
201,600.00
22,680.00
19,440.00
29.3
kg
Rp
9,100.00
Rp
266,630.00
29.3
76.18
5.86
18.459
1.8459
0.7325
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
14,600.00
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
427,780.00
1,112,228.00
184,590.00
664,524.00
74,758.95
29,666.25
Rp
11,877,845.70
Rp
5,656,117.00
Rp
1,809,957.44
Rp
2,760,177.20
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Cat plafond
3 Cat kayu
228
99.8
BAHAN / TENAGA
0.4
0.1875
0.0188
0.125
0.0062
0.2 Cat Meni
24.8
321.4
Rp
Rp
Rp
Rp
Rp
JUMLAH
HARGA
TOTAL
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
1,331,520.00
1,346,625.00
154,310.40
1,154,250.00
57,250.80
kg
Rp
24,000.00
Rp
479,040.00
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
354,789.00
710,875.40
1,087,221.20
220,059.00
32,335.20
24,251.40
10,104.75
4.96
kg
Rp
24,000.00
Rp
119,040.00
Plamir
Cat Dasar sek. Avian
Cat Penutup sek. Avian
Pekerja
Tukang Cat
Kepala Tukang
Mandor
3.72
4.216
6.448
1.736
0.2232
0.1488
0.062
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
88,164.00
176,650.40
270,171.20
54,684.00
8,035.20
6,026.40
2,511.00
0.3 Cat Genteng sek. Tamitex
96.42
kg
Rp
20,000.00
Rp
1,928,400.00
60.2625
6.04232
40.175
1.99268
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
1,898,268.75
217,523.52
1,627,087.50
80,703.54
Plamir
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2 Cat Meni
0.1875
0.0188
0.125
0.0062
XI
kg
OH
OH
OH
OH
JUMLAH
19.96
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
5 Cat genteng
91.2
42.75
4.2864
28.5
1.4136
HARGA
SATUAN
14.97
16.966
25.948
6.986
0.8982
0.5988
0.2495
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
4 Cat lisplank
Cat Dinding sek Decolith

Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
4,043,956.20
Rp
2,918,675.95
Rp
725,282.20
Rp
5,751,983.31
Rp
3,985,000.00

3 Lampu dinding
17
2
12
ttk
ttk
bh

1 Lampu dinding
17
2
12
ttk
ttk
bh
Rp
Rp
Rp
115,000.00
115,000.00
150,000.00
Rp
Rp
Rp
1,955,000.00
230,000.00
1,800,000.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
XII
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
PEKERJAAN LAIN - LAIN

1 Compound plafond
228
1 Compound plafond
228
Rp
15,000.00
Rp
3,420,000.00
2 Pasang krepyak atas

3 Pasang krepyak bawah
3 Pasang atap leksan polikarbonat
58.4
41.4
8.5
m'
m'
m
1 Pasang krepyak atas

1 Pasang krepyak bawah
1 Pasang atap leksan polikarbonat
58.4
41.4
8.5
m'
m'
m
Rp
Rp
Rp
200,000.00
200,000.00
350,000.00
Rp
Rp
Rp
11,680,000.00
8,280,000.00
2,975,000.00
Rp
26,355,000.00
Rp
560,958,783.59
KETERANGAN

KOLAM, POS JAGA DAN TAMAN BERMAIN DESA KEDONDONG
NO
JENIS PEKERJAAN
VOLUME
KOEF.
PERSIAPAN
II
152.000
94.000
m'
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.1 Pekerja
15.2 OH
Rp
31,500.00
Rp
478,800.00
0.05 Mandor
7.6 OH
Rp
40,500.00
Rp
307,800.00
Rp 1,809,600.00
Rp
15,700.00
Rp 1,653,000.00
Rp
40,500.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,041,228.80
29,516.00
1,087,674.00
380,700.00
296,100.00
38,070.00
19,035.00
0.012
0.02
0.007
0.1
0.1
0.01
0.005
Kayu tahun 5/7

Paku
Kayu Papan 3/20 albasia
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1.128
1.88
0.658
9.4
9.4
0.94
0.47
m3
Kg
m3
OH
OH
OH
OH
Rp
786,600.00
Rp
3,892,323.80
Rp
1,332,073.71
Rp
310,093.99
Rp
1,076,631.75
Rp
8,496,054.00
Rp
1,693,351.80

45.485
0.823 Pekerja
0.083 Mandor
37.43416 OH
3.775255 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
1,179,175.88
152,897.83
45.485
0.192 Pekerja
0.019 Mandor
8.73312 OH
0.864215 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
275,093.28
35,000.71
11.850
14.22 m3
3.555 OH
0.1185 OH
Rp
Rp
Rp
67,500.00
31,500.00
40,500.00
Rp
Rp
Rp
959,850.00
111,982.50
4,799.25
4 Pekerjaan Urug Sirtu
84.000
1.2 Sirtu
0.25 Pekerja
0.025 Mandor
100.8 m3
21 OH
2.1 OH
Rp
Rp
Rp
76,880.00
31,500.00
40,500.00
Rp
Rp
Rp
7,749,504.00
661,500.00
85,050.00
5 Pekerjaan Urug Tanah
19.600
1.2 Tanah urug

0.25 Pekerja
0.025 Mandor
23.52 m3
4.9 OH
0.49 OH
Rp
Rp
Rp
64,590.00
31,500.00
40,500.00
Rp
Rp
Rp
1,519,156.80
154,350.00
19,845.00
1.2 Pasir Urug

0.3 Pekerja
0.01 Mandor
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
III
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL

1 Pasang pondasi batukali 1:3:10
37.126
72.560
1.1
61
0.147
0.492
1.5
0.6
0.06
0.075
70 Batu bata
4.5
0.05
0.015
0.32
0.1
0.01
0.015
145.120
31.376
Semen PC
Pasir Pasang
Kapur Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.84 Semen PC
0.006
0.014
0.2
0.15
0.015
0.01
Batu Belah
Semen PC
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
7.07 Semen PC
0.021
0.26
0.2
0.02
0.013
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
40.8386
2264.686
5.457522
18.26599
55.689
22.2756
2.22756
2.78445
m3
Kg
Kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
113,790.00
1,300.00
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,647,024.29
2,944,091.80
1,779,152.17
1,735,634.56
1,754,203.50
801,921.60
90,216.18
112,770.23
5079.2
bh
Rp
550.00
Rp
2,793,560.00
326.52
3.628
1.0884
23.2192
7.256
0.7256
1.0884
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
326,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
424,476.00
344,732.56
354,818.40
731,404.80
261,216.00
29,386.80
44,080.20
267.0208
kg
Rp
1,300.00
Rp
347,127.04
0.87072
2.03168
29.024
21.768
2.1768
1.4512
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
283,854.72
193,050.23
914,256.00
783,648.00
88,160.40
58,773.60
221.8283
kg
Rp
1,300.00
Rp
288,376.82
0.658896
8.15776
6.2752
0.62752
0.407888
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
62,608.30
256,969.44
225,907.20
25,414.56
16,519.46
Rp
13,865,014.33
Rp
4,983,674.76
Rp
2,668,869.99
Rp
875,795.78
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
IV
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL

1 Lantai rabat beton 1:3:5
21.000
218
0.52
0.87
1.65
0.25
0.025
0.08
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
4578
10.92
18.27
34.65
5.25
0.525
1.68
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,951,400.00
1,164,072.00
2,928,498.30
1,091,475.00
189,000.00
21,262.50
68,040.00
2 Beton sloof 1:2:3
3.021
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1015.056
1.63134
2.44701
6.042
1.05735
0.105735
3.021
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,319,572.80
173,900.84
392,231.23
190,323.00
38,064.60
4,282.27
122,350.50
3 Beton Kolom 1:2:3
1.773
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
595.728
0.95742
1.43613
3.546
0.62055
0.062055
1.773
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
774,446.40
102,060.97
230,197.28
111,699.00
22,339.80
2,513.23
71,806.50
4 Beton plat lantai t = 12 cm, lisplank t = 6 cm K225
2.000
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
776
1.3
1.3
12
2
0.2
0.6
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,008,800.00
138,580.00
208,377.00
378,000.00
72,000.00
8,100.00
24,300.00
5 Beton balok ring 15x20, balok 15/30
0.600
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
201.6
0.324
0.486
1.2
0.21
0.021
0.6
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
262,080.00
34,538.40
77,900.94
37,800.00
7,560.00
850.50
24,300.00
Rp
11,413,747.80
Rp
2,240,725.24
Rp
1,315,063.18
Rp
1,838,157.00
Rp
445,029.84
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
PEKERJAAN BESI
1 Besi sloof 15/25 , 15/20
368.130
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
386.5365
5.52195
2.57691
2.57691
0.257691
0.110439
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
4,178,459.57
77,969.93
81,172.67
92,768.76
10,436.49
4,472.78
2 Besi Kolom 15/15, 20/20
258.186
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
271.0953
3.87279
1.807302
1.807302
0.18073
0.077456
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,930,540.19
54,683.79
56,930.01
65,062.87
7,319.57
3,136.96
3 Besi plat lantai t = 12 cm, lisplank t = 6 cm
236.376
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
248.1948
3.54564
1.654632
1.654632
0.165463
0.070913
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,682,985.79
50,064.44
52,120.91
59,566.75
6,701.26
2,871.97
86.132
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
90.43902
1.291986
0.602927
0.602927
0.060293
0.02584
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
977,645.81
18,242.84
18,992.19
21,705.36
2,441.85
1,046.51
Rp
Rp
Rp
4 Besi balok ring 15/20, balok 15/30
VI
KETERANGAN
PEKERJAAN BEGISTING
1 Begisting sloof 15/25, 15/20
40.280
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.8126 m3
12.084
4.028
12.084
10.4728
1.04728
0.2014
kg
ltr
OH
OH
OH
OH
Rp 1,653,000.00
Rp
2,996,227.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
189,718.80
195,358.00
380,646.00
424,148.40
42,414.84
8,156.70
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
6 mm
10 mm
12 mm
40 btg
35 btg
5 btg
6 mm
10 mm
12 mm
25 btg
22 btg
7 btg
6 mm
8 mm
16 btg
51 btg
6 mm
10 mm
12 mm
8 btg
4 btg
6 btg
4,445,280.19
3,117,673.41
2,854,311.11
Rp
1,040,074.57
Rp
4,236,670.54
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Begisting Kolom 15/15, 20/20
37.040
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
3 Begisting plat lantai t = 12 cm, lisplank beton
31.416
9.200
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
VII
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.4
0.2
0.015
0.35
6
0.32
0.33
0.033
0.006
4 Begisting balok ring 15x20, balok 15/30
BAHAN / TENAGA
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
1.6668 m3
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 1,653,000.00
Rp
2,755,220.40
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
174,458.40
179,644.00
350,028.00
390,031.20
39,003.12
7,500.60
Rp 1,653,000.00
Rp
2,077,225.92
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
114,650.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
197,292.48
Rp
304,735.20
Rp
852,755.90
Rp 1,260,645.54
Rp 10,484,147.52
Rp
316,673.28
Rp
419,874.84
Rp
41,987.48
Rp
7,634.09
0.414 m3
Rp 1,653,000.00
Rp
684,342.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,332.00
44,620.00
86,940.00
96,876.00
9,687.60
1,863.00
11.112
3.704
11.112
9.6304
0.96304
0.1852
kg
ltr
OH
OH
OH
OH
1.25664 m3
12.5664
6.2832
0.47124
10.9956
188.496
10.05312
10.36728
1.036728
0.188496
2.76
0.92
2.76
2.392
0.2392
0.046
kg
ltr
OH
OH
OH
OH
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
3,895,885.72
Rp
15,962,972.26
Rp
967,660.60
Rp
4,698,482.82
PEKERJAAN ATAP
1 Pasang Kuda - kuda kayu, gording, nok dan murplat
0.420
1.1
15
0.8
4
12
1.2
0.2
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.461736
6.2964
0.335808
1.67904
5.03712
0.503712
0.083952
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
11,540.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,339,856.66
72,660.46
5,272.19
52,889.76
204,003.36
20,400.34
3,400.06
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Pasang usuk, reng
15.800

0.15
0.1
0.1
0.01
0.005
3 Pasang genteng
VIII
15.800
BAHAN / TENAGA
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.15
0.06
0.006
0.008
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
13.000
m'
4
8
0.032
0.4
0.2
0.02
0.002

Semen PC
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
5 Pasang lisplank 3/30
14.400
m'
0.011
0.05
0.11
0.22
0.022
0.005
Kayu Kamper, papan

Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
PEKERJAAN KERAMIK
1 Pasang keramik rastik 30 x 30
7.000
12 Keramik 30x30 cm anti slip Asia

11.38
0.042
1.5
0.62
0.35
0.035
0.03
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
VOLUME
0.1896 m3
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 9,399,000.00
Rp
1,782,050.40
2.37
1.58
1.58
0.158
0.079
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
37,209.00
49,770.00
63,990.00
6,399.00
3,199.50
189.6
bh
Rp
1,510.00
Rp
286,296.00
2.37
0.948
0.0948
0.1264
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
74,655.00
38,394.00
3,839.40
5,119.20
52
104
0.416
5.2
2.6
0.26
0.026
bh
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,950.00
1,300.00
95,020.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
205,400.00
135,200.00
39,528.32
163,800.00
105,300.00
10,530.00
1,053.00
0.1584
0.72
1.584
3.168
0.3168
0.072
m3
kg
OH
OH
OH
OH
Rp 10,149,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,607,601.60
11,304.00
49,896.00
128,304.00
12,830.40
2,916.00
84
bh
Rp
3,950.00
Rp
331,800.00
79.66
0.294
10.5
4.34
2.45
0.245
0.21
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
103,558.00
27,935.88
63,000.00
136,710.00
88,200.00
9,922.50
8,505.00
Rp
1,942,617.90
Rp
408,303.60
Rp
660,811.32
Rp
1,812,852.00
Rp
769,631.38
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
IX

1 Cat dinding
207.912
0.1 Plamir
0.1
0.26
0.02
0.063
0.0063
0.0025
2 Cat lisplank
8.640
22.300
Plamir
Cat Penutup sek avian
Pekerja
Tukang Cat
Kepala Tukang
Mandor

0.1875
0.0188
0.125
0.0062

Cat Penutup sek Decolit
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2 Cat Meni

0.15
0.17
0.26
0.07
0.009
0.006
0.0025
3 Cat genteng
BAHAN / TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
20.7912
kg
Rp
9,100.00
Rp
189,199.92
20.7912
54.05712
4.15824
13.09846
1.309846
0.51978
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
14,600.00
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
303,551.52
789,233.95
130,984.56
471,544.42
53,048.75
21,051.09
1.728
kg
Rp
24,000.00
Rp
41,472.00
1.296
1.4688
2.2464
0.6048
0.07776
0.05184
0.0216
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,715.20
61,542.72
94,124.16
19,051.20
2,799.36
2,099.52
874.80
6.69
kg
Rp
20,000.00
Rp
133,800.00
4.18125
0.41924
2.7875
0.13826
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
131,709.38
15,092.64
112,893.75
5,599.53
Rp
1,958,614.20
Rp
252,678.96
Rp
399,095.30
Rp
943,920.75
Rp
816,198.00
PEKERJAAN INSTALASI AIR DAN SANITER

1 Pasang pipa Pvc 1/2"
42.500
m'
1.2 Pipa PVC dia 1/2" wavin AW

Perlengkapan
0.036 Pekerja
0.06 Tukang Batu
0.006 Kepala Tukang
0.0018 Mandor
35 %
2 Pasang pipa Pvc 1"
20.000
m'
1.2 Pipa PVC dia 1" wavin AW

35 %
Perlengkapan
0.036 Pekerja
0.06 Tukang Batu
0.006 Kepala Tukang
0.0018 Mandor
51
14.875
1.53
2.55
0.255
0.0765
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
612,000.00
178,500.00
48,195.00
91,800.00
10,327.50
3,098.25
24
7
0.72
1.2
0.12
0.036
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
24,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
576,000.00
168,000.00
22,680.00
43,200.00
4,860.00
1,458.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
35.000
m'
BAHAN / TENAGA

Perlengkapan
0.081 Pekerja
0.135 Tukang Batu
0.0135 Kepala Tukang
0.0041 Mandor
35 %
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
42
12.25
2.835
4.725
0.4725
0.1435
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
184,000.00
184,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
7,728,000.00
2,254,000.00
89,302.50
170,100.00
19,136.25
5,811.75
4 Pasang kran air 1/2"
1.000
bh
1
0.025
0.01
0.1
0.01
0.005
Kran Air 1/2"

Seal tape
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1
0.025
0.01
0.1
0.01
0.005
bh
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
20,050.00
2,550.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
20,050.00
63.75
315.00
3,600.00
405.00
202.50
5 Buat bak kontrol 45 x 45 x 50 cm
7.000
bh
175
77
0.13
0.02
2.6
0.09
1.42
0.473
0.047
0.071
Batu Bata
Semen PC
Pasir Pasang
Koral beton 2/3 mesin
Besi Beton
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1225
539
0.91
0.14
18.2
0.63
9.94
3.311
0.329
0.497
bh
kg
m3
m3
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550.00
1,300.00
95,020.00
160,290.00
10,810.00
106,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
673,750.00
700,700.00
86,468.20
22,440.60
196,742.00
67,158.00
313,110.00
119,196.00
13,324.50
20,128.50
XI
Rp
10,266,350.50
Rp
24,636.25
Rp
2,213,017.80
Rp
345,000.00
Rp
62,198,400.00

XII
VOLUME
PEKERJAAN LAIN-LAIN
1 Compoun daak
2 Pasang batu coral ( borong jadi )
3
4
5
6
Pasang pompa air

Pasang tandon air 1000 lt
Buat sumur bor ( borong jadi )
Pasang pagar hollow ( borong jadi )
1.000
2.000
ttk
ttk

11.560
148.000
m
m
1 Compoun daak
1 Pasang batu coral ( borong jadi )
1.000
1.000
15.000
12.000
bh
bh
m'
m'
1
1
1
1
Pasang pompa air

Pasang tandon air 1000 lt
Buat sumur bor ( borong jadi )
Pasang pagar hollow ( borong jadi )
1
2
ttk
ttk
Rp
Rp
115,000.00
115,000.00
11.56
148
m
m
Rp
Rp
15,000.00
350,000.00
1
1
15
12
bh
bh
m'
m'
Rp
750,000.00
Rp 1,150,000.00
Rp
115,000.00
Rp
550,000.00
Rp
Rp
115,000.00
230,000.00
Rp
173,400.00
Rp 51,800,000.00
Rp
Rp
Rp
Rp
750,000.00
1,150,000.00
1,725,000.00
6,600,000.00
Rp 183,464,346.14
KETERANGAN

KUD DESA KEDONDONG
NO
JENIS PEKERJAAN
VOLUME
KOEF.
PERSIAPAN
II
III
60
38
m'
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.1 Pekerja
6 OH
Rp
31,500.00
Rp
189,000.00
0.05 Mandor
3 OH
Rp
40,500.00
Rp
121,500.00
Rp 1,809,600.00
Rp
15,700.00
Rp 1,653,000.00
Rp
40,500.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
825,177.60
11,932.00
439,698.00
153,900.00
119,700.00
15,390.00
7,695.00
0.012
0.02
0.007
0.1
0.1
0.01
0.005
Kayu tahun 5/7

Paku
Kayu Papan 3/20 kalba
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
0.456
0.76
0.266
3.8
3.8
0.38
0.19
m3
Kg
m3
OH
OH
OH
OH
Rp
310,500.00
Rp
1,573,492.60
Rp
1,033,210.08
Rp
240,521.40
Rp
700,544.38

35.28
0.823 Pekerja
0.083 Mandor
29.03544 OH
2.92824 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
914,616.36
118,593.72
35.28
0.192 Pekerja
0.019 Mandor
6.77376 OH
0.67032 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
213,373.44
27,147.96

3.528
1.2
0.3
0.78
0.39
0.039
0.039
Batu Blonos
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
4.2336
1.0584
2.75184
1.37592
0.137592
0.137592
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
113,790.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
481,741.34
71,442.00
86,682.96
49,533.12
5,572.48
5,572.48
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Pekerjaan pasang bata 1:3 t = 1/2 bt
18
70 Batu bata
14.37
0.04
0.32
0.1
0.01
0.015
97.6752
36
195.35
23.04
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.84 Semen PC
0.006
0.014
0.2
0.15
0.015
0.01
Semen PC
Pasir Pasang
Kapur Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
5.48 Semen PC
0.019
0.2
0.15
0.015
0.01
Semen PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
70 Batu bata
4.5
0.05
0.015
0.32
0.1
0.01
0.015
4 Plesteran 1:3 t = 15 mm
BAHAN / TENAGA
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
7.07 Semen PC
0.021
0.26
0.2
0.02
0.013
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
1260
bh
Rp
550.00
Rp
693,000.00
258.66
0.72
5.76
1.8
0.18
0.27
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
336,258.00
68,414.40
181,440.00
64,800.00
7,290.00
10,935.00
6837.264
bh
Rp
550.00
Rp
3,760,495.20
439.5384
4.88376
1.465128
31.25606
9.76752
0.976752
1.465128
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
326,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
571,399.92
464,054.88
477,631.73
984,566.02
351,630.72
39,558.46
59,337.68
197.28
kg
Rp
1,300.00
Rp
256,464.00
0.684
7.2
5.4
0.54
0.36
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
64,993.68
226,800.00
194,400.00
21,870.00
14,580.00
359.4447
kg
Rp
1,300.00
Rp
467,278.16
1.172102
2.734906
39.07008
29.30256
2.930256
1.953504
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
382,105.38
259,870.73
1,230,707.52
1,054,892.16
118,675.37
79,116.91
162.8928
kg
Rp
1,300.00
Rp
211,760.64
0.48384
5.9904
4.608
0.4608
0.29952
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
45,974.48
188,697.60
165,888.00
18,662.40
12,130.56
Rp
1,362,137.40
Rp
6,708,674.60
Rp
779,107.68
Rp
3,592,646.23
Rp
643,113.68
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
IV
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL

1 Lantai kerja 1:3:5
1.176
218
0.52
0.87
1.65
0.25
0.025
0.08
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
256.368
0.61152
1.02312
1.9404
0.294
0.0294
0.09408
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
333,278.40
65,188.03
163,995.90
61,122.60
10,584.00
1,190.70
3,810.24
2 Beton foot plate 1:2:3
5.184
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1741.824
2.79936
4.19904
10.368
1.8144
0.18144
5.184
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,264,371.20
298,411.78
673,064.12
326,592.00
65,318.40
7,348.32
209,952.00
1.65
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
554.4
0.891
1.3365
3.3
0.5775
0.05775
1.65
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
720,720.00
94,980.60
214,227.59
103,950.00
20,790.00
2,338.88
66,825.00
1.18125
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
396.9
0.637875
0.956813
2.3625
0.413438
0.041344
1.18125
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
515,970.00
67,997.48
153,367.48
74,418.75
14,883.75
1,674.42
47,840.63
5.28
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2048.64
3.432
3.432
31.68
5.28
0.528
1.584
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,663,232.00
365,851.20
550,115.28
997,920.00
190,080.00
21,384.00
64,152.00
3 Beton sloof kopel 1:2:3
5 Beton Kolom K1 40x40 1:2:3 K225
Rp
639,169.88
Rp
3,845,057.82
Rp
1,223,832.06
Rp
876,152.50
Rp
4,852,734.48
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
6 Beton Balok Struktur 15/25, 15/30, 15/40 K225
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
3.63375
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1409.895
2.361938
2.361938
21.8025
3.63375
0.363375
1.090125
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,832,863.50
251,782.54
378,594.96
686,778.75
130,815.00
14,716.69
44,150.06
7.416
388
0.65
0.65
6
1
0.1
0.3
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2877.408
4.8204
4.8204
44.496
7.416
0.7416
2.2248
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,740,630.40
513,854.64
772,661.92
1,401,624.00
266,976.00
30,034.80
90,104.40
1.3875
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
466.2
0.74925
1.123875
2.775
0.485625
0.048563
1.3875
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
606,060.00
79,870.05
180,145.92
87,412.50
17,482.50
1,966.78
56,193.75
9 Beton ring gunungan 15x20
0.324
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
108.864
0.17496
0.26244
0.648
0.1134
0.01134
0.324
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
141,523.20
18,650.74
42,066.51
20,412.00
4,082.40
459.27
13,122.00
10 Beton kolom gunungan 15x15
0.0945
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
31.752
0.05103
0.076545
0.189
0.033075
0.003308
0.0945
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,277.60
5,439.80
12,269.40
5,953.50
1,190.70
133.95
3,827.25
7 Beton plat lantai t = 12 cm, plat topi-topi t = 8 cm K225
8 Beton ring 15x20
Rp
3,339,701.50
Rp
6,815,886.16
Rp
1,029,131.51
Rp
240,316.11
Rp
70,092.20
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
KETERANGAN
PEKERJAAN BESI
1 Besi foot plate
439.944
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
461.9412
6.59916
3.079608
3.079608
0.307961
0.131983
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
4,993,584.37
93,180.14
97,007.65
110,865.89
12,472.41
5,345.32
2 Besi sloof kopel 15/25
250.416
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
262.9368
3.75624
1.752912
1.752912
0.175291
0.075125
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
2,842,346.81
53,038.11
55,216.73
63,104.83
7,099.29
3,042.55
170.568
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
179.0964
2.55852
1.193976
1.193976
0.119398
0.05117
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,936,032.08
36,126.30
37,610.24
42,983.14
4,835.60
2,072.40
4 Besi Kolom K1 40x40
446.484
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
468.8082
6.69726
3.125388
3.125388
0.312539
0.133945
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
5,067,816.64
94,565.31
98,449.72
112,513.97
12,657.82
5,424.78
611.22
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
641.781
9.1683
4.27854
4.27854
0.427854
0.183366
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
6,937,652.61
129,456.40
134,774.01
154,027.44
17,328.09
7,426.32
Rp
Rp
Rp
Rp
5 Besi Balok Struktur 15/25, 15/30 & 15/40
Rp
8 mm
12 mm
24 btg
35 btg
6 mm
12 mm
20 btg
21 btg
6 mm
10 mm
16 btg
20 btg
8 mm
12 mm
32 btg
32 btg
6 mm
8 mm
12 mm
5 btg
36 btg
47 btg
5,312,455.78
3,023,848.32
2,059,659.77
5,391,428.25
7,380,664.87
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
6 Besi plat lantai t = 12 cm, plat topi-topi t = 8 cm
815.375
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
856.1435
12.23062
5.707624
5.707624
0.570762
0.244612
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
9,254,911.67
172,696.38
179,790.14
205,474.45
23,115.88
9,906.80
7 Besi ring 15x20
161.088
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
169.1424
2.41632
1.127616
1.127616
0.112762
0.048326
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,828,429.34
34,118.44
35,519.90
40,594.18
4,566.84
1,957.22
8 Besi ring gunungan 15x20
40.272
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
42.2856
0.60408
0.281904
0.281904
0.02819
0.012082
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
457,107.34
8,529.61
8,879.98
10,148.54
1,141.71
489.30
9 Besi kolom gunungan 15x15
15.102
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
15.8571
0.22653
0.105714
0.105714
0.010571
0.004531
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
171,415.25
3,198.60
3,329.99
3,805.70
428.14
183.49
Rp
Rp
Rp
VI
PEKERJAAN BEGISTING
1 Begisting foot plate
17.28
0.04 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.6912 m3
5.184
1.728
5.184
4.4928
0.44928
0.0864
kg
ltr
OH
OH
OH
OH
Rp 1,653,000.00
Rp
1,142,553.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,388.80
83,808.00
163,296.00
181,958.40
18,195.84
3,499.20
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
KETERANGAN
8 mm
190 btg
6 mm
10 mm
18 btg
18 btg
6 mm
10 mm
5 btg
5 btg
6 mm
10 mm
2 btg
2 btg
9,845,895.32
1,945,185.93
486,296.48
Rp
182,361.18
Rp
1,674,699.84
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Begisting sloof kopel 15/25
28.6
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
4 Begisting Kolom K1 40x40
15.75
26.4
28.65
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
1.287 m3
8.58
2.86
8.58
7.436
0.7436
0.143
kg
ltr
OH
OH
OH
OH
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 1,653,000.00
Rp
2,127,411.00
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
134,706.00
138,710.00
270,270.00
301,158.00
30,115.80
5,791.50
0.045 Kayu Albasia
0.70875 m3
Rp 1,653,000.00
Rp
1,171,563.75
0.3
0.1
0.3
0.26
0.026
0.005
4.725
1.575
4.725
4.095
0.4095
0.07875
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
74,182.50
76,387.50
148,837.50
165,847.50
16,584.75
3,189.38
Rp 1,653,000.00
Rp
1,745,568.00
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
114,650.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,792.00
256,080.00
716,601.60
1,059,366.00
2,936,736.00
249,480.00
352,836.00
35,283.60
6,415.20
1.146 m3
Rp 1,653,000.00
Rp
1,894,338.00
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
114,650.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
179,922.00
277,905.00
933,210.72
1,149,652.88
3,187,026.00
270,742.50
382,907.25
38,290.73
6,961.95
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.4
0.2
0.015
0.35
2
0.3
0.33
0.033
0.006
5 Begisting Balok struktur 15/25, 15/30 & 15/40
BAHAN / TENAGA
Paku
Minyak Bekisting
Balok Kayu tahun
Multiplek tebal 9 mm
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.04 Kayu Albasia

0.4
0.2
0.018
0.35
2
0.3
0.33
0.033
0.006
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
kg
ltr
OH
OH
OH
OH
1.056 m3
10.56
5.28
0.396
9.24
52.8
7.92
8.712
0.8712
0.1584
11.46
5.73
0.5157
10.0275
57.3
8.595
9.4545
0.94545
0.1719
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Rp
3,008,162.30
Rp
1,656,592.88
Rp
7,524,158.40
Rp
8,320,957.02
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
6 Begisting plat lantai t = 12 cm
60
0.04 Kayu Albasia
8 Begisting ring gunungan 15x20
18.5
5.94
1.26
JUMLAH
JUMLAH
HARGA
TOTAL
Rp
Rp
15,700.00
Rp
48,500.00
Rp 1,809,600.00
Rp
114,650.00
Rp
55,620.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
376,800.00
Rp
582,000.00
Rp 1,628,640.00
Rp 2,407,650.00
Rp 20,023,200.00
Rp
604,800.00
Rp
801,900.00
Rp
80,190.00
Rp
14,580.00
0.045 Kayu Albasia
0.8325 m3
Rp 1,653,000.00
Rp
1,376,122.50
0.3
0.1
0.3
0.26
0.026
0.005
5.55
1.85
5.55
4.81
0.481
0.0925
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
87,135.00
89,725.00
174,825.00
194,805.00
19,480.50
3,746.25
Rp 1,653,000.00
Rp
441,846.90
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
27,977.40
28,809.00
56,133.00
62,548.20
6,254.82
1,202.85
Rp 1,653,000.00
Rp
93,725.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,934.60
6,111.00
11,907.00
13,267.80
1,326.78
255.15
Paku
Minyak Bekisting
Balok Kayu tahun
Kayu Dolken
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu Albasia

Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu Albasia

0.3
0.1
0.3
0.26
0.026
0.005
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2.4 m3
HARGA
SATUAN
Rp 1,653,000.00
0.3
0.1
0.3
0.26
0.026
0.005
9 Begisting kolom gunungan 15x15
VOLUME
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
0.4
0.2
0.015
0.35
6
0.32
0.33
0.033
0.006
7 Begisting ring 15x20
BAHAN / TENAGA
24
12
0.9
21
360
19.2
19.8
1.98
0.36
kg
ltr
OH
OH
OH
OH
0.2673 m3
1.782
0.594
1.782
1.5444
0.15444
0.0297
kg
ltr
OH
OH
OH
OH
0.0567 m3
0.378
0.126
0.378
0.3276
0.03276
0.0063
kg
ltr
OH
OH
OH
OH
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
3,967,200.00
Rp
30,486,960.00
Rp
1,945,839.25
Rp
624,772.17
Rp
132,527.43
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
VII
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
PEKERJAAN ATAP
1 Pasang Kuda - kuda kayu
2 Pasang Gording, nok, murplat 8/12
3 Pasang usuk, reng
0.504
1.1
15
0.8
4
12
1.2
0.2
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.5544
7.56
0.4032
2.016
6.048
0.6048
0.1008
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
15,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1.34784
1.1
15
0.8
4
12
1.2
0.2
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.482624
20.2176
1.078272
5.39136
16.17408
1.617408
0.269568
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
15,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp 13,935,182.98
Rp
303,264.00
Rp
16,928.87
Rp
169,827.84
Rp
655,050.24
Rp
65,505.02
Rp
10,917.50
117.2
1.4064 m3
Rp 9,399,000.00
Rp 13,218,753.60

0.15
0.1
0.1
0.01
0.005
4 Pasang genteng
117.2
31.4
m'
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
5,210,805.60
113,400.00
6,330.24
63,504.00
244,944.00
24,494.40
4,082.40
17.58
11.72
11.72
1.172
0.586
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
276,006.00
369,180.00
474,660.00
47,466.00
23,733.00
1406.4
bh
Rp
1,510.00
Rp
2,123,664.00
0.15
0.06
0.006
0.008
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
17.58
7.032
0.7032
0.9376
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
553,770.00
284,796.00
28,479.60
37,972.80
4
8
0.032
0.4
0.2
0.02
0.002

Semen PC
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
125.6
251.2
1.0048
12.56
6.28
0.628
0.0628
bh
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,950.00
1,300.00
95,020.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
496,120.00
326,560.00
95,476.10
395,640.00
254,340.00
25,434.00
2,543.40
Rp
5,667,560.64
Rp
15,156,676.45
Rp
14,409,798.60
Rp
3,028,682.40
Rp
1,596,113.50
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
6 Pasang lisplank
VIII

40
71.575
m'
BAHAN / TENAGA
0.0072
0.05
0.1
0.2
0.025
0.005

0.1
0.15
0.25
0.025
0.075
71.575
IX
PEKERJAAN KERAMIK
1 Pasang keramik 40 x 40
84.8
44.7
51.6225
m'
m'
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.11
0.1
0.05
0.005
0.005
3 Pasang list profil 6 mm ( borong jadi )

Kayu Kamper, papan

Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor


11.38
0.042
1.5
0.62
0.35
0.035
0.03
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
HARGA
JUMLAH
JUMLAH
VOLUME
SATUAN
HARGA
TOTAL
0.288
2
4
8
1
0.2
Rp 10,149,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
m3
kg
OH
OH
OH
OH
0.8589 m3
Rp
Rp
Rp
Rp
Rp
Rp
2,922,912.00
31,400.00
126,000.00
324,000.00
40,500.00
8,100.00
Rp 9,399,000.00
Rp
8,072,801.10
7.1575
10.73625
17.89375
1.789375
5.368125
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
112,372.75
338,191.88
724,696.88
72,469.69
217,409.06
26.0533
lbr
Rp
61,000.00
Rp
1,589,251.30
7.87325
7.1575
3.57875
0.357875
0.357875
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
20,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
157,465.00
225,461.25
144,939.38
14,493.94
14,493.94
84.8
44.7
m'
m'
Rp
Rp
6,000.00
12,000.00
Rp
Rp
508,800.00
536,400.00
361.3575
bh
Rp
7,225.00
Rp
2,610,807.94
587.4641
2.168145
77.43375
32.00595
18.06788
1.806788
1.548675
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
763,703.27
206,017.14
464,602.50
1,008,187.43
650,443.50
73,174.89
62,721.34
Rp
3,452,912.00
Rp
9,537,941.35
Rp
2,146,104.80
Rp
1,045,200.00
Rp
5,839,658.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Pasang keramik lantai Km 20 x 20
5.535

11.38
0.042
1.5
0.62
0.35
0.035
0.03
3 Pasang keramik dinding Km 20 x 25
17.34
1.156

1 Cat dinding
176.45
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor

9.3
0.018
1.5
0.6
0.1
0.045
0.03
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor

9.3
0.018
1.5
0.6
0.1
0.045
0.03
4 Pasang list dinding Km 20 x 7
BAHAN / TENAGA
Semen PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1 Plamir
0.1
0.26
0.02
0.063
0.0063
0.0025

Cat Penutup sek Decolith
Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
138.375
bh
Rp
1,750.00
Rp
242,156.25
62.9883
0.23247
8.3025
3.4317
1.93725
0.193725
0.16605
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,884.79
22,089.30
49,815.00
108,098.55
69,741.00
7,845.86
6,725.03
346.8
bh
Rp
2,250.00
Rp
780,300.00
161.262
0.31212
26.01
10.404
1.734
0.7803
0.5202
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
209,640.60
29,657.64
156,060.00
327,726.00
62,424.00
31,602.15
21,068.10
23.12
bh
Rp
2,250.00
Rp
52,020.00
10.7508
0.020808
1.734
0.6936
0.1156
0.05202
0.03468
kg
m3
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
6,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,976.04
1,977.18
10,404.00
21,848.40
4,161.60
2,106.81
1,404.54
17.64504
kg
Rp
9,100.00
Rp
160,569.86
17.64504
45.8771
3.529008
11.11638
1.111638
0.441126
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
14,600.00
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
257,617.58
669,805.72
111,163.75
400,189.51
45,021.32
17,865.60
Rp
588,355.78
Rp
1,618,478.49
Rp
107,898.57
Rp
1,662,233.35
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Cat plafond
71.575
3 Finishing kayu kusen, daun pintu, jendela & boven
53.746
0.4
0.1875
0.0188
0.125
0.0062
m
16
136.04
JUMLAH
JUMLAH
HARGA
TOTAL
Rp
Rp
Rp
Rp
Rp
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
417,998.00
422,739.84
48,441.96
362,348.44
17,972.48
10.7492
kg
Rp
24,000.00
Rp
257,980.80
8.0619
9.13682
13.97396
3.76222
0.483714
0.322476
0.134365
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
191,067.03
382,832.76
585,508.92
118,509.93
17,413.70
13,060.28
5,441.78
3.2
kg
Rp
24,000.00
Rp
76,800.00
Plamir
Cat Dasar sek Avian
Pekerja
Tukang Cat
Kepala Tukang
Mandor
2.4
2.72
4.16
1.12
0.144
0.096
0.04
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,880.00
113,968.00
174,304.00
35,280.00
5,184.00
3,888.00
1,620.00
40.812
kg
Rp
20,000.00
Rp
816,240.00
25.5075
2.557552
17.005
0.843448
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
803,486.25
92,071.87
688,702.50
34,159.64
0.2 Cat Meni

Plamir
Cat Dasar sek Avian
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2 Cat Meni
0.1875
0.0188
0.125
0.0062
XI
HARGA
SATUAN
kg
OH
OH
OH
OH
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
5 Cat genteng
Cat Dinding sek Decolith

Pekerja
Tukang Cat
Kepala Tukang
Mandor
VOLUME
28.63
13.42031
1.34561
8.946875
0.443765
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
4 Cat lisplank
BAHAN / TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
1,269,500.72
Rp
1,571,815.21
Rp
467,924.00
Rp
2,434,660.27
Rp
6,158,739.74
PEKERJAAN KUSEN DAN PENGGANTUNG

1 Buat kusen
0.50112
1.2
6
18
2
0.3
Kayu Kamper, balok

Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.601344
3.00672
9.02016
1.00224
0.150336
m3
OH
OH
OH
OH
Rp 9,399,000.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
5,652,032.26
94,711.68
365,316.48
40,590.72
6,088.61
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Buat daun pintu
5.1906
0.04 Kayu Kamper, papan

1
2.5
0.25
0.05
3 Buat daun jendela
9.0688
1.5624
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.8
2
0.2
0.04
4 Buat daun boven
BAHAN / TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
JUMLAH
JUMLAH
VOLUME
SATUAN
HARGA
TOTAL
0.207624 m3
Rp 10,149,000.00
Rp
2,107,175.98
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
163,503.90
525,548.25
52,554.83
10,510.97
0.317408 m3
Rp 10,149,000.00
Rp
3,221,373.79
7.25504
18.1376
1.81376
0.362752
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
228,533.76
734,572.80
73,457.28
14,691.46
0.054684 m3
Rp 10,149,000.00
Rp
554,987.92
5.1906
12.9765
1.29765
0.25953
OH
OH
OH
OH
OH
OH
OH
OH
0.8
2
0.2
0.04
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.24992
3.1248
0.31248
0.062496
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
39,372.48
126,554.40
12,655.44
2,531.09
5 Pasang sloot pintu
bh
1
0.01
0.5
0.01
0.005
Slot 1 daun
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
3
0.03
1.5
0.03
0.015
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
115,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
345,000.00
945.00
60,750.00
1,215.00
607.50
6 Pasang engsel pintu
bh
1
0.015
0.15
0.015
0.00075
Engsel Pintu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
9
0.135
1.35
0.135
0.00675
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
17,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
157,500.00
4,252.50
54,675.00
5,467.50
273.38
20
bh
1
0.01
0.1
0.01
0.0005
Engsel Jendela
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
20
0.2
2
0.2
0.01
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
12,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
250,000.00
6,300.00
81,000.00
8,100.00
405.00
7 Pasang engsel jendela
Rp
2,859,293.92
Rp
4,272,629.09
Rp
736,101.32
Rp
408,517.50
Rp
222,168.38
Rp
345,805.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
8 Pasang engsel boven
BAHAN / TENAGA
bh
1
0.01
0.1
0.01
0.0005
Engsel boven
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
20
bh
1
0.01
0.1
0.01
0.0005
bh
11 Pasang grendel jendela
10
12 Pasang grendel boven
9 Pasang raamscar/ windhak jendela
10 Pasang raamscar/ windhak boven
13 Pasang kaca bening 5 mm
14 Pasang pintu PVC KM
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
8
0.08
0.8
0.08
0.004
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
12,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
100,000.00
2,520.00
32,400.00
3,240.00
162.00
Ramscar jendela
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
20
0.2
2
0.2
0.01
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
25,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
500,000.00
6,300.00
81,000.00
8,100.00
405.00
1
0.01
0.1
0.01
0.0005
Ramscar boven
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
8
0.08
0.8
0.08
0.004
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
20,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
160,000.00
2,520.00
32,400.00
3,240.00
162.00
bh
1
0.01
0.1
0.01
0.0005
Grendel jendela
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10
0.1
1
0.1
0.005
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
12,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
125,000.00
3,150.00
40,500.00
4,050.00
202.50
bh
1
0.01
0.1
0.01
0.0005
Grendel boven
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
4
0.04
0.4
0.04
0.002
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
12,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
50,000.00
1,260.00
16,200.00
1,620.00
81.00
8.06
bh
1.1
0.015
0.015
0.015
0.00075
Kaca 5 mm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
8.866
0.1209
0.1209
0.1209
0.006045
m2
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
65,000.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
576,290.00
3,808.35
4,896.45
4,896.45
244.82
2 set
Rp
250,000.00
Rp
500,000.00
2 set
1 Pintu PVC KM
Rp
138,322.00
Rp
595,805.00
Rp
198,322.00
Rp
172,902.50
Rp
69,161.00
Rp
590,136.07
Rp
500,000.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
XII
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL

16
m'
1.2 Pipa PVC dia 1/2 " Wavin AW

Perlengkapan
0.036 Pekerja
0.06 Tukang Batu
0.006 Kepala Tukang
0.0018 Mandor
19.2
5.6
0.576
0.96
0.096
0.0288
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
230,400.00
67,200.00
18,144.00
34,560.00
3,888.00
1,166.40
35 %
2 Pasang pipa Pvc 2.5"
12
m'
1.2 Pipa PVC dia 2 .5" Wavin AW

35 %
Perlengkapan
0.054 Pekerja
0.09 Tukang Batu
0.009 Kepala Tukang
0.0027 Mandor
14.4
4.2
0.648
1.08
0.108
0.0324
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
84,000.00
84,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,209,600.00
352,800.00
20,412.00
38,880.00
4,374.00
1,312.20
26
m'
1.2 Pipa PVC dia 4 " Wavin AW

35 %
Perlengkapan
0.081 Pekerja
0.135 Tukang Batu
0.0041 Mandor
31.2
9.1
2.106
3.51
0.351
0.1066
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
184,000.00
184,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
5,740,800.00
1,674,400.00
66,339.00
126,360.00
14,215.50
4,317.30
bh
1
0.025
0.01
0.1
0.01
0.005
Kran Air 1/2"

Seal tape
Pekerja
Tukang Batu
Kepala Tukang
Mandor
4
0.1
0.04
0.4
0.04
0.02
bh
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
20,500.00
2,550.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
82,000.00
255.00
1,260.00
14,400.00
1,620.00
810.00
5 Pasang floor drain
bh
1
0.01
0.1
0.01
0.005
Floor Drain stailess

Pekerja
Tukang Batu
Kepala Tukang
Mandor
2
0.02
0.2
0.02
0.01
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
24,450.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
48,900.00
630.00
7,200.00
810.00
405.00
Rp
355,358.40
Rp
1,627,378.20
Rp
7,626,431.80
Rp
100,345.00
Rp
57,945.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
XIII
6 Pasang Closet jongkok
bh
7 Buat septictank + resapan
Ls
BAHAN / TENAGA
1
6
0.01
1
1.5
1.5
0.16
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Closet Jongkok sek TOTO

Semen PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2
12
0.02
2
3
3
0.32
bh
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
176,250.00
1,300.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
352,500.00
15,600.00
1,900.40
63,000.00
108,000.00
121,500.00
12,960.00
1 Buat septictank + resapan
Ls
Rp 5,000,000.00
Rp
5,000,000.00
Rp
675,460.40
Rp
5,000,000.00
Rp
1,530,000.00
Rp
1,498,625.00

3 Lampu dinding
XIIV PEKERJAAN LAIN-LAIN

1 Compoun plafond
2 Roster keramik
9
3
1
ttk
ttk
bh

1 Lampu dinding
71.575
1 Compoun plafond
17
bh
1 Roster keramik
9
3
1
ttk
ttk
bh
Rp
Rp
Rp
115,000.00
115,000.00
150,000.00
Rp
Rp
Rp
1,035,000.00
345,000.00
150,000.00
71.575
Rp
15,000.00
Rp
1,073,625.00
17
bh
Rp
25,000.00
Rp
425,000.00
Rp 238,219,448.87
KETERANGAN

KANDANG TERNAK DESA KEDONDONG
NO
JENIS PEKERJAAN
VOLUME
KOEF.
PERSIAPAN
II
123.020
m'
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
0.1 Pekerja
40.5135 OH
Rp
31,500.00
Rp
1,276,175.25
0.05 Mandor
20.25675 OH
Rp
40,500.00
Rp
820,398.38
Rp 1,809,600.00
Rp
15,700.00
Rp 1,653,000.00
Rp
40,500.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,671,403.90
38,628.28
1,423,464.42
498,231.00
387,513.00
49,823.10
24,911.55
0.012
0.02
0.007
0.1
0.1
0.01
0.005
Kayu 5/7
Paku
Kayu Papan 3/20
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1.47624
2.4604
0.86114
12.302
12.302
1.2302
0.6151
m3
Kg
m3
OH
OH
OH
OH
Rp
2,096,573.63
Rp
5,093,975.25
Rp
5,628,520.27
Rp
1,310,265.55
Rp
4,898,083.91
Rp
4,664,160.00
Rp
7,788,194.87

192.192
0.823 Pekerja
0.083 Mandor
158.1736 OH
15.95189 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
4,982,468.54
646,051.73
192.192
0.192 Pekerja
0.019 Mandor
36.90077 OH
3.651639 OH
Rp
Rp
31,500.00
40,500.00
Rp
Rp
1,162,374.19
147,891.36
53.911
64.6932 m3
16.1733 OH
0.53911 OH
Rp
Rp
Rp
67,500.00
31,500.00
40,500.00
Rp
Rp
Rp
4,366,791.00
509,458.95
21,833.96
262.400
0.5 Pekerja
131.2 OH
Rp
31,500.00
Rp
4,132,800.00
0.05 Mandor
13.12 OH
Rp
40,500.00
Rp
531,360.00
4 Pekerjaan pemadatan lantai
III
405.135
BAHAN / TENAGA
1.2 Pasir Urug

0.3 Pekerja
0.01 Mandor

39.222
1.2
0.3
0.78
0.39
0.039
0.039
Batu Blonos
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
47.0664
11.7666
30.59316
15.29658
1.529658
1.529658
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
113,790.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
5,355,685.66
794,245.50
963,684.54
550,676.88
61,951.15
61,951.15
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Pasang pondasi batukali 1:3:10
78.682
288.202
1.1
61
0.147
0.492
1.5
0.6
0.06
0.075
576.404
130.980
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
7.07 Semen PC
0.021
0.26
0.2
0.02
0.013
IV
Semen PC
Pasir Pasang
Kapur Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.84 Semen PC
0.006
0.014
0.2
0.15
0.015
0.01
Batu Belah
Semen PC
Kapur Pasang
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
70 Batu bata
4.5
0.05
0.015
0.32
0.1
0.01
0.015
BAHAN / TENAGA
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
86.5502
4799.602
11.56625
38.71154
118.023
47.2092
4.72092
5.90115
m3
Kg
Kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
113,790.00
1,300.00
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,848,547.26
6,239,482.60
3,770,598.80
3,678,370.91
3,717,724.50
1,699,531.20
191,197.26
238,996.58
20174.14
bh
Rp
550.00
1296.909
14.4101
4.32303
92.22464
28.8202
2.88202
4.32303
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
95,020.00
326,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,685,981.70
1,369,247.70
1,409,307.78
2,905,076.16
1,037,527.20
116,721.81
175,082.72
1060.583
kg
Rp
1,300.00
Rp
1,378,758.37
3.458424
8.069656
115.2808
86.4606
8.64606
5.76404
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
326,000.00
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,127,446.22
766,778.71
3,631,345.20
3,112,581.60
350,165.43
233,443.62
926.0286
kg
Rp
1,300.00
Rp
1,203,837.18
2.75058
34.0548
26.196
2.6196
1.70274
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
95,020.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
261,360.11
1,072,726.20
943,056.00
106,093.80
68,960.97
Rp
29,384,449.11
Rp
19,794,722.07
Rp
10,600,519.16
Rp
3,656,034.26
Rp
9,674,510.04
Rp 11,095,777.00

1 Lantai rabat beton
17.800
218
0.52
0.87
1.65
0.25
0.025
0.08
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3880.4
9.256
15.486
29.37
4.45
0.445
1.424
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,044,520.00
986,689.60
2,482,250.94
925,155.00
160,200.00
18,022.50
57,672.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
2 Beton sloof 1:2:3
5.883
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1976.789
3.176982
4.765473
11.7666
2.059155
0.205916
5.8833
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,569,825.44
338,666.28
763,857.67
370,647.90
74,129.58
8,339.58
238,273.65
3 Beton Kolom 1:2:3
4.912
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1650.348
2.652345
3.978518
9.8235
1.719113
0.171911
4.91175
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,145,452.40
282,739.98
637,716.57
309,440.25
61,888.05
6,962.41
198,925.88
4 Beton balok ring
6.477
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2176.373
3.497742
5.246613
12.9546
2.267055
0.226706
6.4773
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,829,284.64
372,859.30
840,979.60
408,069.90
81,613.98
9,181.57
262,330.65
5 Beton ring gunungan
0.720
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
241.92
0.3888
0.5832
1.44
0.252
0.0252
0.72
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
314,496.00
41,446.08
93,481.13
45,360.00
9,072.00
1,020.60
29,160.00
6 Beton kolom gunungan
0.315
336
0.54
0.81
2
0.35
0.035
1
Semen PC
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
105.84
0.1701
0.25515
0.63
0.11025
0.011025
0.315
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
106,600.00
160,290.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
137,592.00
18,132.66
40,897.99
19,845.00
3,969.00
446.51
12,757.50
Rp
4,363,740.10
Rp
3,643,125.53
Rp
4,804,319.64
Rp
534,035.81
Rp
233,640.67
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
KETERANGAN
PEKERJAAN BESI
1 Besi sloof
694.692
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
729.4266
10.42038
4.862844
4.862844
0.486284
0.208408
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
7,885,101.55
147,135.77
153,179.59
175,062.38
19,694.52
8,440.51
2 Besi Kolom
733.200
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
769.86
10.998
5.1324
5.1324
0.51324
0.21996
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
8,322,186.60
155,291.76
161,670.60
184,766.40
20,786.22
8,908.38
3 Besi balok ring
769.164
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
807.6222
11.53746
5.384148
5.384148
0.538415
0.230749
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
8,730,395.98
162,908.94
169,600.66
193,829.33
21,805.80
9,345.34
4 Besi ring gunungan
85.578
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
89.8569
1.28367
0.599046
0.599046
0.059905
0.025673
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
971,353.09
18,125.42
18,869.95
21,565.66
2,426.14
1,039.77
5 Besi kolom gunungan
49.008
kg
1.05
0.015
0.007
0.007
0.0007
0.0003
Besi beton
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
51.4584
0.73512
0.343056
0.343056
0.034306
0.014702
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
10,810.00
14,120.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
556,265.30
10,379.89
10,806.26
12,350.02
1,389.38
595.45
Rp
Rp
Rp
Rp
Rp
6 mm
12 mm
76 btg
76 btg
6 mm
10 mm
71 btg
84 btg
6 mm
10 mm
85 btg
84 btg
6 mm
10 mm
10 btg
10 btg
6 mm
10 mm
5 btg
6 btg
8,388,614.31
8,853,609.96
9,287,886.05
1,033,380.02
591,786.30
NO
JENIS PEKERJAAN
VOLUME
KOEF.
VI
PEKERJAAN BEGISTING
1 Begisting sloof
78.444
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
2 Begisting Kolom
130.980
86.364
9.600
4.200
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
5 Begisting kolom gunungan
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
4 Begisting ring gunungan
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
3 Begisting balok ring
BAHAN / TENAGA
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.045 Kayu albasia

0.3
0.1
0.3
0.26
0.026
0.005
Paku
Minyak Bekisting
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
VOLUME
3.52998 m3
23.5332
7.8444
23.5332
20.39544
2.039544
0.39222
kg
ltr
OH
OH
OH
OH
5.8941 m3
39.294
13.098
39.294
34.0548
3.40548
0.6549
kg
ltr
OH
OH
OH
OH
3.88638 m3
25.9092
8.6364
25.9092
22.45464
2.245464
0.43182
kg
ltr
OH
OH
OH
OH
0.432 m3
2.88
0.96
2.88
2.496
0.2496
0.048
kg
ltr
OH
OH
OH
OH
0.189 m3
1.26
0.42
1.26
1.092
0.1092
0.021
kg
ltr
OH
OH
OH
OH
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp 1,653,000.00
Rp
5,835,056.94
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
369,471.24
380,453.40
741,295.80
826,015.32
82,601.53
15,884.91
Rp 1,653,000.00
Rp
9,742,947.30
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
616,915.80
635,253.00
1,237,761.00
1,379,219.40
137,921.94
26,523.45
Rp 1,653,000.00
Rp
6,424,186.14
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
406,774.44
418,865.40
816,139.80
909,412.92
90,941.29
17,488.71
Rp 1,653,000.00
Rp
714,096.00
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
45,216.00
46,560.00
90,720.00
101,088.00
10,108.80
1,944.00
Rp 1,653,000.00
Rp
312,417.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,782.00
20,370.00
39,690.00
44,226.00
4,422.60
850.50
15,700.00
48,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
8,250,779.14
Rp
13,776,541.89
Rp
9,083,808.70
Rp
1,009,732.80
Rp
441,758.10
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
VII
BAHAN / TENAGA
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
m3
kg
kg
OH
OH
OH
OH
Rp 9,399,000.00
Rp
11,540.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp 80,876,665.58
Rp 1,354,085.14
Rp
98,251.35
Rp
985,642.56
Rp 3,801,764.16
Rp
380,176.42
Rp
63,362.74
5.4114 m3
Rp 9,399,000.00
Rp 50,861,748.60
VOLUME
PEKERJAAN ATAP
1 Pasang Kuda - kuda kayu, gording, nok dan murplat
2 Pasang usuk, reng
7.823
450.950
1.1
15
0.8
4
12
1.2
0.2

0.15
0.1
0.1
0.01
0.005
3 Pasang genteng
5 Pasang lisplank ( 3/30 )
450.950
Kayu Kamper, balok

Besi Strip
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.15
0.06
0.006
0.008
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
8.604816
117.3384
6.258048
31.29024
93.87072
9.387072
1.564512
67.6425
45.095
45.095
4.5095
2.25475
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
15,700.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
1,061,987.25
1,420,492.50
1,826,347.50
182,634.75
91,317.38
5411.4
bh
Rp
1,510.00
Rp
8,171,214.00
67.6425
27.057
2.7057
3.6076
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
2,130,738.75
1,095,808.50
109,580.85
146,107.80
3,950.00
1,300.00
95,020.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
627,260.00
412,880.00
120,713.41
500,220.00
321,570.00
32,157.00
3,215.70
39.700
m'
4
8
0.032
0.4
0.2
0.02
0.002

Semen PC
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
158.8
317.6
1.2704
15.88
7.94
0.794
0.0794
bh
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
108.200
m'
0.011
0.05
0.11
0.22
0.022
0.005
Kayu Kamper, papan

Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.1902
5.41
11.902
23.804
2.3804
0.541
m3
kg
OH
OH
OH
OH
Rp 10,149,000.00
Rp
15,700.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp
87,559,947.95
Rp
55,444,527.98
Rp
11,653,449.90
Rp
2,018,016.11
Rp
13,621,568.50
Rp 12,079,339.80
Rp
84,937.00
Rp
374,913.00
Rp
964,062.00
Rp
96,406.20
Rp
21,910.50
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
VIII

1 Cat dinding
576.404
0.1 Plamir
249.230
64.920
470.800
HARGA
TOTAL
kg
Rp
9,100.00
Rp
524,527.64
Rp
Rp
Rp
Rp
Rp
Rp
14,600.00
14,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
841,549.84
2,188,029.58
363,134.52
1,307,284.27
147,069.48
58,360.91
49.846
kg
Rp
24,000.00
Rp
1,196,304.00
37.3845
42.3691
64.7998
17.4461
2.24307
1.49538
0.623075
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
886,012.65
1,775,265.29
2,715,111.62
549,552.15
80,750.52
60,562.89
25,234.54
12.984
kg
Rp
24,000.00
Rp
311,616.00
Plamir
Pekerja
Tukang Cat
Kepala Tukang
Mandor
9.738
11.0364
16.8792
4.5444
0.58428
0.38952
0.1623
kg
kg
kg
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,700.00
41,900.00
41,900.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
230,790.60
462,425.16
707,238.48
143,148.60
21,034.08
15,775.56
6,573.15
0.3 Cat Genteng sek. Tamitex
141.24
kg
Rp
20,000.00
Rp
2,824,800.00
88.275
8.85104
58.85
2.91896
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
2,780,662.50
318,637.44
2,383,425.00
118,217.88
Cat Dasar sek. Decolith

Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2 Cat Meni

Plamir
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2 Cat Meni
0.1875
0.0188
0.125
0.0062
IX
SATUAN
kg
kg
OH
OH
OH
OH
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
4 Cat genteng
JUMLAH
57.6404
0.15
0.17
0.26
0.07
0.009
0.006
0.0025
3 Cat lisplank
VOLUME
JUMLAH
57.6404
149.865
11.52808
36.31345
3.631345
1.44101
0.1
0.26
0.02
0.063
0.0063
0.0025
2 Finishing cat kayu
BAHAN / TENAGA
HARGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
5,429,956.24
Rp
7,288,793.66
Rp
1,898,601.63
Rp
8,425,742.82
Rp
25,512,608.89
PEKERJAAN KUSEN DAN PENGGANTUNG

1 Buat kusen
2.076
1.2
6
18
2
0.3
Kayu Kamper, balok

Pekerja
Tukang Kayu
Kepala Tukang
Mandor
2.49107
12.45535
37.36606
4.151784
0.622768
m3
OH
OH
OH
OH
Rp 9,399,000.00
Rp
31,500.00
Rp
40,500.00
Rp
40,500.00
Rp
40,500.00
Rp 23,413,570.69
Rp
392,343.59
Rp 1,513,325.27
Rp
168,147.25
Rp
25,222.09
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
2 Buat papan partisi
3 Pasang engsel pintu
63.400
64.000
bh
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
2.536 m3
Rp 10,149,000.00
Rp 25,737,864.00
1
2.5
0.25
0.05
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
63.4
158.5
15.85
3.17
OH
OH
OH
OH
Rp
Rp
Rp
Rp
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
1,997,100.00
6,419,250.00
641,925.00
128,385.00
1
0.015
0.15
0.015
0.00075
Engsel Pintu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
64
0.96
9.6
0.96
0.048
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
12,500.00
31,500.00
40,500.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
800,000.00
30,240.00
388,800.00
38,880.00
1,944.00
Rp
34,924,524.00
Rp
1,259,864.00
Rp
1,643,532.60
Rp
1,224,297.00
Rp
5,866,486.00
Rp
125,431.25

74.000
m'
1.2 Pipa PVC dia 1/2" wavin AW

Perlengkapan
0.036 Pekerja
0.06 Tukang Batu
0.006 Kepala Tukang
0.0018 Mandor
35 %
88.8
25.9
2.664
4.44
0.444
0.1332
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,065,600.00
310,800.00
83,916.00
159,840.00
17,982.00
5,394.60
30.000
m'

35 %
Perlengkapan
0.036 Pekerja
0.06 Tukang Batu
0.006 Kepala Tukang
0.0018 Mandor
36
10.5
1.08
1.8
0.18
0.054
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
24,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
864,000.00
252,000.00
34,020.00
64,800.00
7,290.00
2,187.00
20.000
m'

35 %
Perlengkapan
0.081 Pekerja
0.135 Tukang Batu
0.0041 Mandor
24
7
1.62
2.7
0.27
0.082
m
ls
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
184,000.00
184,000.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
4,416,000.00
1,288,000.00
51,030.00
97,200.00
10,935.00
3,321.00
5.000
bh
5
0.125
0.05
0.5
0.05
0.025
bh
bh
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
20,500.00
2,550.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
102,500.00
318.75
1,575.00
18,000.00
2,025.00
1,012.50
1
0.025
0.01
0.1
0.01
0.005
Kran Air 1/2"

Seal tape
Pekerja
Tukang Batu
Kepala Tukang
Mandor
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
XI
BAHAN / TENAGA
VOLUME
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
5 Buat bak kontrol 45 x 45 x 50 cm
10.000
bh
175
77
0.13
0.02
2.6
0.09
1.42
0.473
0.047
0.071
Batu Bata
Semen PC
Pasir Pasang
Koral beton 2/3 mesin
Besi Beton
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1750
770
1.3
0.2
26
0.9
14.2
4.73
0.47
0.71
bh
kg
m3
m3
kg
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550.00
1,300.00
95,020.00
160,290.00
10,810.00
106,600.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
962,500.00
1,001,000.00
123,526.00
32,058.00
281,060.00
95,940.00
447,300.00
170,280.00
19,035.00
28,755.00
6 Buat Pipa beton 30 cm
13.000
m'
1.1
0.55
10.3
0.061
0.069
0.38
0.19
0.019
0.019
Buis Beton 30 cm
Batu Bata
Semen PC
Pasir Pasang
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
14.3
7.15
133.9
0.793
0.897
4.94
2.47
0.247
0.247
bh
m3
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,600.00
550.00
1,300.00
95,020.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
723,580.00
3,932.50
174,070.00
75,350.86
60,547.50
155,610.00
88,920.00
10,003.50
10,003.50
7 Buat Pipa beton 50 cm
43.000
m'
1.1
0.55
10.3
0.061
0.069
0.38
0.19
0.019
0.019
Buis Beton 50 cm
Batu Bata
Semen PC
Pasir Pasang
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
47.3
23.65
442.9
2.623
2.967
16.34
8.17
0.817
0.817
bh
m3
kg
m3
m3
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
105,300.00
550.00
1,300.00
95,020.00
67,500.00
31,500.00
36,000.00
40,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,980,690.00
13,007.50
575,770.00
249,237.46
200,272.50
514,710.00
294,120.00
33,088.50
33,088.50
Rp
3,161,454.00
Rp
1,302,017.86
Rp
6,893,984.46
Rp
3,450,000.00

26.000
4.000
ttk
ttk

26
4
ttk
ttk
Rp
Rp
115,000.00
115,000.00
Rp
Rp
2,990,000.00
460,000.00
KETERANGAN
NO
JENIS PEKERJAAN
VOLUME
KOEF.
XII
PEKERJAAN LAIN-LAIN
1 Buat sumur bor ( borong jadi )
2 Pasang pompa air ( borong jadi )
3 Septiktank + resapan jadi ( borong jadi )
15.000
1.000
1.000
m'
bh
bh
BAHAN / TENAGA
1 Buat sumur bor ( borong jadi )

1 Pasang pompa air ( borong jadi )
1 Septiktank + resapan jadi ( borong jadi )
VOLUME
15
1
1
m'
bh
bh
HARGA
JUMLAH
JUMLAH
SATUAN
HARGA
TOTAL
Rp
115,000.00
Rp
750,000.00
Rp 5,000,000.00
Rp
Rp
Rp
1,725,000.00
750,000.00
5,000,000.00
Rp
7,475,000.00
Rp 465,066,571.96
KETERANGAN
DAFTAR HARGA TENAGA KERJA DAN MATERIAL
7 PAKU
6 KAWAT BETON
5 BESI 16 MM
4 BESI 12 MM
3 BESI 10 MM
2 BESI 8 MM
1 BESI 6 MM
17 ROSTER KERAMIK 15x30
16 BATU BATA
15 KORAL BETON 1/2 MESIN
13 TANAH URUG
12 SIRTU SUNGAI
11 SIRTU DARAT
10 BATU BLONOS
9 BATU PECAH
8 KAPUR
7 KAPUR
6 PASIR URUG
5 PASIR BETON
4 PASIR PASANG
3 PC WARNA
2 PC ( 50 kg )
1 PC ( 50 kg )
8 PEKERJA BONGKAR SIRAM
7 PEKERJA
6 MANDOR
5 KEPALA TUKANG
4 TUKANG BESI
3 TUKANG CAT
2 TUKANG KAYU
1 TUKANG BATU
KG
KG
KG
KG
BTG
BTG
BTG
BTG
BTG
BH
BH
KTG
KG
KG
ZAK
OH
OH
OH
OH
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,915.66
11,540.00
10,810.00
20,000.00
15,700.00
14,120.00
204,957.60
115,191.36
80,037.24
51,239.40
28,797.84
25,000.00
550.00
173,840.00
160,290.00
64,590.00
76,880.00
76,880.00
106,700.00
113,790.00
13,040.00
326,000.00
67,500.00
106,600.00
95,020.00
6,000.00
1,300.00
65,000.00
31,500.00
31,500.00
40,500.00
40,500.00
36,000.00
36,000.00
40,500.00
36,000.00
HARGA SATUAN
8 PAKU gypsum
KG
Rp
30,054.55
SATUAN
9 BESI BETON
LBR
Rp
18,850.00
JENIS
1 PAPAN KALBA 2x20x300
LBR
Rp
NO.
BTG
MATERIAL KAYU
10 BESI STRIP
MATERIAL BESI
MATERIAL ALAM
3 KAYU TAHUN 5/7 ( 3 M )
4 PIPA PVC 2" WAVIN AW
2 PIPA PVC 3/4" WAVIN AW
11 TER
10 MINYAK BEGISTING
9 BATU APUNG
8 PLAMIR DINDING
7 PLAMIR KAYU
6 MENI
5 DEMPUL KAYU
4 MINYAK CAT
3 CAT GENTENG SEKUALITAS TAMITEX
2 CAT KAYU SEKUALITAS AVIAN
1 CAT DINDING SEKUALITAS DECOLITH
4 KERAMIK LANTAI 40x40 ASIA
3 KERAMIK ANTI SLIP 30x30 ASIA
2 KERAMIK DINDING KM 20x25 ASIA
1 KERAMIK LANTAI KM 20x20 ASIA
8 LIST PROFIL GYPSUM 16 cm JADI
3 PAPAN CALCIBOARD 120x240 cm x 9 mm
2 NOK GENTENG PLENTONG BESAR
1 GENTENG PLENTONG BESAR
14 TALI IJUK
13 LIST KAYU PROFIL KRUING
12 TEAKWOOD t = 3 mm
11 MULTIPLEK t = 9 mm
10 BAMBU
9 DOLKEN
8 KAYU BANGKIRAI
7 KAYU KAMPER PAPAN
6 KAYU KAMPER BALOK
5 KAYU KALBA
4 KAYU TAHUN
BTG
BTG
BTG
BTG
BTG
LTR
LTR
KG
KG
KG
KG
KG
KG
KG
KG
KG
LBR
LBR
LBR
LBR
M'
M'
M'
M'
M'
LBR
BH
BH
KG
M'
LBR
LBR
BTG
BTG
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
184,000.00
112,000.00
84,000.00
56,000.00
24,000.00
18,000.00
12,000.00
8,200.00
48,500.00
24,000.00
9,100.00
23,700.00
24,000.00
23,700.00
17,000.00
20,000.00
41,900.00
14,600.00
7,225.00
3,950.00
2,250.00
1,750.00
16,000.00
12,000.00
10,000.00
8,000.00
6,000.00
61,000.00
3,950.00
1,510.00
6,000.00
5,500.00
116,000.00
114,650.00
14,000.00
55,620.00
10,980,000.00
10,149,000.00
9,399,000.00
1,653,000.00
1,809,600.00
HARGA SATUAN
5 PIPA PVC 2,5" WAVIN AW
BTG
Rp
20,500.00
SATUAN
BTG
Rp
176,250.00
JENIS
BH
Rp
NO.
8 KRAN 1/2"
BH
MATERIAL SANITER
MATERIAL CAT
MATERIAL KERAMIK
MATERIAL ATAP & PLAFOND
9 CLOSET JONGKOK SEK TOTO
7 PAGAR BRC 90 x 240 ( 8 mm )
6 BATU CORAL ( borong jadi )
5 PAVING BLOK K 400 ( borong jadi )
4 PAGAR HOLLOW ( borong jadi )
3 LAMPU DINDING
2 TITIK STOP KONTAK
1 TITIK LAMPU
12 KACA POLOS 5 mm
11 GRENDEL PINTU TANAM
10 GRENDEL BOVEN
9 GRENDEL JENDELA
8 RAMSCAR / WINDHAK BOVEN
7 RAMSCAR / WINDHAK JENDELA
6 ENGSEL JENDELA / BOVEN
5 ENGSEL PINTU KECIL
4 ENGSEL PINTU
3 PEGANGAN PINTU
2 KUNCI SLOT PINTU
1 SLOT PINTU 1 DAUN
14 SEPTICTANK + RESAPAN JADI
13 TANDON AIR PINGUIN 1000 L
12 POMPA AIR
11 SEAL TAPE
10 FLOOR DRAIN STAINLESS
BH
BH
M'
BH
TTK
TTK
BH
BH
BH
BH
SET
SET
SET
SET
SET
BH
BH
SET
LS
LS
LS
BH
BH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50,000.00
105,300.00
50,600.00
250,000.00
450,000.00
85,000.00
550,000.00
150,000.00
115,000.00
115,000.00
250,000.00
65,000.00
125,000.00
12,500.00
12,500.00
20,000.00
25,000.00
25,000.00
25,000.00
35,000.00
184,000.00
103,000.00
115,000.00
5,000,000.00
1,150,000.00
750,000.00
2,550.00
24,450.00
HARGA SATUAN
8 BUIS BETON 30 CM
BH
Rp
350,000.00
SATUAN
9 BUIS BETON 50 CM
LBR
Rp
200,000.00
JENIS
10 FIBER SENG GELOMBANG

M
Rp
NO.
11 ATAP POLYCARBONAT ( borong jadi )

M'
MATERIAL LAIN - LAIN
13 PINTU PVC KM
MATERIAL KELENGKAPAN KUSEN
12 PASANG KREPYAK ( borong jadi )
3 BESI 10 MM
2 BESI 8 MM
1 BESI 6 MM
17 ROSTER KERAMIK 15x30
16 BATU BATA
13 TANAH URUG
12 SIRTU SUNGAI
11 SIRTU DARAT
10 BATU BLONOS
9 BATU PECAH
8 KAPUR
7 KAPUR
6 PASIR URUG
5 PASIR BETON
4 PASIR PASANG
3 PC WARNA
2 PC ( 50 kg )
1 PC ( 50 kg )
8 PEKERJA BONGKAR SIRAM
7 PEKERJA
6 MANDOR
5 KEPALA TUKANG
4 TUKANG BESI
3 TUKANG CAT
2 TUKANG KAYU
1 TUKANG BATU
BTG
BTG
BTG
BTG
BTG
BH
BH
KTG
KG
KG
ZAK
OH
OH
OH
OH
OH
OH
OH
OH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,700.00
14,120.00
204,957.60
115,191.36
80,037.24
51,239.40
28,797.84
25,000.00
550.00
173,840.00
160,290.00
64,590.00
76,880.00
76,880.00
106,700.00
113,790.00
13,040.00
326,000.00
67,500.00
106,600.00
95,020.00
6,000.00
1,300.00
65,000.00
31,500.00
31,500.00
40,500.00
40,500.00
36,000.00
36,000.00
40,500.00
36,000.00
TENAGA KERJA
4 BESI 12 MM
KG
Rp
20,000.00
HARGA SATUAN
5 BESI 16 MM
KG
Rp
SATUAN
6 BENDRAT
KG
KOEF
7 PAKU
MATERIAL BESI
MATERIAL ALAM
8 PAKU gypsum
4 MINYAK CAT
3 CAT GENTENG SEKUALITAS TAMITEX
2 CAT KAYU SEKUALITAS AVIAN
1 CAT DINDING SEKUALITAS DECOLITH
4 KERAMIK LANTAI 40x40 ASIA
3 KERAMIK ANTI SLIP 30x30 ASIA
2 KERAMIK DINDING KM 20x25 ASIA
1 KERAMIK LANTAI KM 20x20 ASIA
3 PAPAN CALCIBOARD 120x240 cm x 9 mm
2 NOK GENTENG PLENTONG BESAR
1 GENTENG PLENTONG BESAR
14 TALI IJUK
13 LIST KAYU PROFIL
12 TEAKWOOD t = 3 mm
11 MULTIPLEK t = 9 mm
10 BAMBU
9 DOLKEN
8 KAYU BANGKIRAI
7 KAYU KAMPER PAPAN
6 KAYU KAMPER BALOK
5 KAYU KALBA
4 KAYU TAHUN
3 KAYU TAHUN 5/7 ( 3 M )
KG
KG
KG
KG
KG
KG
LBR
LBR
LBR
LBR
M'
M'
M'
M'
M'
LBR
BH
BH
KG
BTG
LBR
LBR
BTG
BTG
BTG
LBR
LBR
KG
KG
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
23,700.00
17,000.00
20,000.00
41,900.00
14,600.00
7,225.00
3,950.00
2,250.00
1,750.00
16,000.00
12,000.00
10,000.00
8,000.00
6,000.00
61,000.00
3,950.00
1,510.00
6,000.00
5,500.00
116,000.00
114,650.00
14,000.00
55,620.00
10,980,000.00
10,149,000.00
9,399,000.00
1,653,000.00
1,809,600.00
18,850.00
30,054.55
19,915.66
11,540.00
10,810.00
9 BESI BETON
5 DEMPUL KAYU
MATERIAL CAT
MATERIAL KERAMIK
MATERIAL ATAP & PLAFOND
MATERIAL KAYU
10 BESI BEGEL STRIP
6 MENI
8 KRAN 1/2"
5 PIPA PVC 2,5" WAVIN AW
11 TER
10 MINYAK BEGISTING
9 BATU APUNG
8 PLAMIR DINDING
7 PLAMIR KAYU
BH
BH
BH
BTG
BTG
BTG
BTG
BTG
BTG
BTG
LTR
LTR
KG
KG
KG
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,450.00
176,250.00
20,500.00
184,000.00
112,000.00
84,000.00
56,000.00
24,000.00
18,000.00
12,000.00
8,200.00
48,500.00
24,000.00
9,100.00
23,700.00
2 TITIK STOP KONTAK
1 TITIK LAMPU
13 PINTU PVC KM
12 KACA POLOS 5 mm
11 GRENDEL PINTU TANAM
10 GRENDEL BOVEN
9 GRENDEL JENDELA
8 RAMSCAR / WINDHAK BOVEN
7 RAMSCAR / WINDHAK JENDELA
6 ENGSEL JENDELA / BOVEN
5 ENGSEL PINTU KECIL
4 ENGSEL PINTU
3 PEGANGAN PINTU
2 KUNCI SLOT PINTU
1 SLOT PINTU 1 DAUN
14 SEPTICTANK + RESAPAN JADI
13 TANDON AIR PINGUIN 1000 L
12 POMPA AIR
11 SEAL TAPE
10 FLOOR DRAIN STAINLESS
M'
BH
TTK
TTK
BH
BH
BH
BH
SET
SET
SET
SET
SET
BH
BH
SET
LS
LS
LS
BH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550,000.00
150,000.00
115,000.00
115,000.00
250,000.00
65,000.00
125,000.00
12,500.00
12,500.00
20,000.00
25,000.00
25,000.00
25,000.00
35,000.00
184,000.00
103,000.00
115,000.00
5,000,000.00
1,150,000.00
750,000.00
2,550.00
MATERIAL SANITER
9 CLOSET JONGKOK SEK TOTO
3 LAMPU DINDING
MATERIAL LAIN - LAIN
MATERIAL KELENGKAPAN KUSEN
4 PAGAR HOLLOW ( borong jadi )
12 PASANG KREPYAK ( borong jadi )
11 ATAP POLYCARBONAT ( borong jadi )
10 FIBER SENG GELOMBANG
9 PIPA BETON 50 CM
8 PIPA BETON 30 CM
7 PAGAR BRC 90 x 240 ( 8 mm )
6 BATU CORAL ( borong jadi )
5 PAVING BLOK K 400 ( borong jadi )
M'
LBR
BH
BH
BH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
350,000.00
50,000.00
115,000.00
50,000.00
250,000.00
450,000.00
85,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,500.00
31,500.00
40,500.00
40,500.00
36,000.00
36,000.00
40,500.00
36,000.00
6,000.00
1,300.00
Rp
95,020.00
65,000.00
Rp
67,500.00
106,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
550.00
173,840.00
160,290.00
64,590.00
76,880.00
326,000.00
Rp
28,797.84
Rp
Rp
51,239.40
13,040.00
Rp
80,037.24
Rp
Rp
115,191.36
113,790.00
Rp
204,957.60
Rp
Rp
76,880.00
Rp
14,120.00
106,700.00
Rp
15,700.00
Rp
Rp
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,809,600.00
18,850.00
30,054.55
19,915.66
11,540.00
10,810.00
6,000.00
Rp
1,510.00
Rp
Rp
3,950.00
1,653,000.00
Rp
61,000.00
Rp
Rp
6,000.00
9,399,000.00
Rp
8,000.00
Rp
Rp
10,000.00
10,149,000.00
Rp
12,000.00
10,980,000.00
Rp
16,000.00
Rp
Rp
1,750.00
Rp
Rp
2,250.00
55,620.00
Rp
3,950.00
Rp
Rp
7,225.00
14,000.00
Rp
14,600.00
Rp
Rp
41,900.00
114,650.00
Rp
20,000.00
Rp
Rp
17,000.00
5,500.00
Rp
116,000.00
Rp
23,700.00
Rp
Rp
24,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
18,000.00
12,000.00
8,200.00
48,500.00
24,000.00
9,100.00
23,700.00
2,550.00
56,000.00
750,000.00
84,000.00
Rp
1,150,000.00
Rp
Rp
5,000,000.00
Rp
Rp
115,000.00
112,000.00
Rp
103,000.00
Rp
Rp
184,000.00
184,000.00
Rp
35,000.00
Rp
Rp
25,000.00
20,500.00
Rp
25,000.00
Rp
Rp
25,000.00
24,450.00
Rp
20,000.00
176,250.00
Rp
Rp
Rp
12,500.00
Rp
Rp
250,000.00
12,500.00
115,000.00
Rp
Rp
115,000.00
65,000.00
Rp
125,000.00
Rp
150,000.00
Rp
Rp
550,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
350,000.00
50,000.00
115,000.00
50,000.00
250,000.00
450,000.00
85,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,500.00
40,500.00
1,809,600.00
15,700.00
1,653,000.00
40,500.00
31,500.00
40,500.00
40,500.00
STANDARD NASIONAL INDONESIA (SNI) 2007

PEKERJAAN PERSIAPAN
1 m' Pengukuran dan pemasangan bouwplank
0.012 m3
Kayu 5/7
0.020 Kg
Paku
0.007 m3
Kayu Papan 3/20
0.100 OH
Tukang Kayu
0.100 OH
Pekerja
0.010 OH
Kepala Tukang
0.005 OH
Mandor
Rp
Rp
14,000.00
6,000.00
40,500.00
31,500.00
40,500.00
40,500.00
1 m2 Membersihkan lapangan dan peralatan

0.100 OH
Pekerja
0.050 OH
Mandor
1 m2 Pembuatan Stegger dari bambu, ukuran (40 x 50 x 20) cm

1.000 btg
Bambu
Rp
0.250 Kg
Tali ijuk
Rp
0.017 OH
Tukang Kayu
Rp
0.002 OH
Pekerja
Rp
0.250 OH
Kepala Tukang
Rp
0.013 OH
Mandor
Rp
31,500.00
40,500.00
1,653,000.00
15,700.00
18,850.00
40,500.00
40,500.00
Rp
Rp
31,500.00
40,500.00
Rp
Rp
Rp
Rp
Rp
1 m3 Bongkaran Beton bertulang

6.667 OH
Pekerja
0.333 OH
Mandor
Rp
Rp
1 m2 Pembuatan bak adukan ukuran (40 x 50 x 20) cm

0.036 m3
Kayu Telentang
0.080 Kg
Paku
1.000 btg
Kaso 5/7
0.300 OH
Tukang Kayu
0.002 OH
Mandor
1 m3 Bongkaran dinding tembok bata merah

6.667 OH
Pekerja
0.333 OH
Mandor
INDONESIA (SNI) 2007
3,150.00
2,025.00
21,715.20
314.00
11,571.00
4,050.00
3,150.00
405.00
202.50
Rp
Rp
59,508.00
1,256.00
18,850.00
12,150.00
60.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210,010.50
13,486.50
14,000.00
1,500.00
688.50
63.00
10,125.00
526.50
Rp
Rp
210,010.50
13,486.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
223,497.00
223,497.00
26,903.00
91,824.75
5,175.00
41,407.70

Rab

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

LAPAK PEDAGANG DESA KEDONDONG

KEBUTUHAN MATERIAL DAN TENAGA

2 Pekerjaan Pengukuran / bouplank

Kayu tahun 5/7

PEKERJAAN TANAH DAN GALIAN

2 Pekerjaan Urug kembali bekas galian

3 Pekerjaan Urug Pasir

4 Pekerjaan Urug Sirtu

1.2 Tanah urug

5 Pekerjaan Urug Tanah

1.2 Pasir Urug

KEBUTUHAN MATERIAL DAN TENAGA

PEKERJAAN PASANGAN DAN PLESTERAN

2 Pasang pondasi batu kali 1:3:10

3 Pekerjaan pasang bata 1:3 t = 1/2 bt

4 Pekerjaan pasang bata 1:3:10 t = 1/2 bt

KEBUTUHAN MATERIAL DAN TENAGA

7 Plesteran Beton 1:3 t = 15 mm

PEKERJAAN BETON BERTULANG

Koral Beton 2/3 mesin

3 Beton ring 15x20

2 Beton Kolom Kp 15x15 1:2:3

Koral Beton 2/3 mesin

Koral Beton 2/3 mesin

KEBUTUHAN MATERIAL DAN TENAGA

2 Besi Kolom Kp 15x15

3 Besi ring 15x20

0.045 Kayu albasia

2 Begisting Kolom Kp 15x15

0.045 Kayu albasia

KEBUTUHAN MATERIAL DAN TENAGA

3 Begisting ring 15x20

0.045 Kayu albasia

2 Pasang usuk, reng

0.012 Kayu Kamper, balok

4 Pasang lisplank (3/30 )

Kayu Kamper, balok

12 Genteng Pelentong Super

Kayu Kamper, papan

KEBUTUHAN MATERIAL DAN TENAGA

PEKERJAAN PLAFOND DAN PENGGANTUNG

0.012 Kayu Kamper, balok 5/7

3 Pasang list profil gypsum 12 mm ( borong jadi )

PEKERJAAN FINISHING CAT

0.364 Calciboard (120x240)cm x 9mm

1 Pasang list profil gypsum 12 mm ( borong jadi )

12 Keramik Anti slip 30x30 cm Asia

Cat Dasar sek Decolith

KEBUTUHAN MATERIAL DAN TENAGA

0.2 Cat Meni

0.3 Cat Genteng sek Tamitex

Cat Dinding sek. Decolith

PEKERJAAN INSTALASI LISTRIK

XIIV PEKERJAAN LAIN-LAIN

1 Instalasi titik lampu

HARGA TOTAL BANGUNAN

RENCANA ANGGARAN BIAYA

KEBUTUHAN MATERIAL DAN TENAGA

2 Pekerjaan Pengukuran / bouplank

Kayu tahun 5/7

PEKERJAAN TANAH DAN GALIAN

2 Pekerjaan Urug kembali bekas galian

PEKERJAAN PASANGAN DAN PLESTERAN