ANALISA HARGA SATUAN PEKERJAAN

Kegiatan

: Rehabilitasi / Pemeliharaan Berkala Jalan

Pekerjaan

: Pembangunan Jembatan

Nama Paket

: Pembangunan Jembatan Pakuli - Bangga

Kabupaten

: Sigi

Sumber Dana

: (DAU)

Tahun Anggaran

: 2011

1M

Galian Tanah

0.400

Oh

Pekerja

@ Rp

30,000.00 =

Rp

12,000.00

0.040

Oh

Mandor

@ Rp

60,000.00 =

Rp

2,400.00

Rp

14,400.00

1M

Urugan Kembali

0.192

Oh

Pekerja

@ Rp

30,000.00 =

Rp

5,760.00

0.019

Oh

Mandor

@ Rp

60,000.00 =

Rp

1,140.00

Rp

6,900.00

1M

Urugan Pasir Dibawah Pondasi dan Lantai

3
M
1.200
Pasir Urug
@ Rp

60,000.00 =

Rp

72,000.00

0.300

Oh

Pekerja

@ Rp

30,000.00 =

Rp

9,000.00

0.010

Oh

Mandor

@ Rp

60,000.00 =

Rp

600.00

Rp

81,600.00

1M

Urugan Sirtu/Tanah Pilihan

3
M
1.200
Sirtu/ Tanah Pilihan

@ Rp

60,000.00 =

Rp

72,000.00

0.250

Oh

Pekerja

@ Rp

30,000.00 =

Rp

7,500.00

0.025

Oh

Mandor

@ Rp

60,000.00 =

Rp

1,500.00

Rp

81,000.00

1M

Pasangan Batu Kali 1 : 4

3
M
1.100
Batu Kali / Batu Belah

163.000

@ Rp

115,000.00 =

Rp

126,500.00

Semen

@ Rp

1,100.00 =

Rp

179,300.00

0.520

Kg
3
M

Pasir Pasang

@ Rp

90,000.00 =

Rp

46,800.00

0.600

Oh

Tukang

@ Rp

50,000.00 =

Rp

30,000.00

0.060

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

3,300.00

1.500

Oh

Pekerja

@ Rp

30,000.00 =

Rp

45,000.00

0.075

Oh

Mandor

@ Rp

60,000.00 =

Rp

4,500.00

Rp 435,400.00
3

1M

Cor Beton Tumbuk 1 : 3 : 5

3
M
0.870
Kerikil

218.000

@ Rp

120,000.00 =

Rp

104,400.00

Semen

@ Rp

1,100.00 =

Rp

239,800.00

Pasir Beton

@ Rp

90,000.00 =

Rp

46,800.00

Koral Beton

@ Rp

120,000.00 =

Rp

5,280.00

0.520

Kg
3
M

0.044

0.250

Oh

Tukang

@ Rp

50,000.00 =

Rp

12,500.00

0.025

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

1,375.00

1.650

Oh

Pekerja

@ Rp

30,000.00 =

Rp

49,500.00

0.080

Oh

Mandor

@ Rp

60,000.00 =

Rp

4,800.00

Rp 464,455.00
3

1M

Cor Beton Tumbuk 1 : 2 : 3

3
M
0.780
Kerikil

@ Rp

120,000.00 =

Rp

93,600.00

360.000

Kg

Semen

@ Rp

1,100.00 =

Rp

396,000.00

0.480

Pasir Beton

@ Rp

90,000.00 =

Rp

43,200.00

0.680

m3
3
M

Koral Beton

@ Rp

120,000.00 =

Rp

81,600.00

0.250

Oh

Tukang

@ Rp

50,000.00 =

Rp

12,500.00

0.025

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

1,375.00

1.650

Oh

Pekerja

@ Rp

30,000.00 =

Rp

49,500.00

0.080

Oh

Mandor

@ Rp

60,000.00 =

Rp

4,800.00

Rp 682,575.00
1 Kg

Pembesian dengan Besi Polos atau Besi Ulir

1.050

Kg

Besi beton (polos/ulir)

@ Rp

16,000.00 =

Rp

16,800.00

0.015

Kg

Kawat beton

@ Rp

14,000.00 =

Rp

210.00

0.007

Org

Pekerja

@ Rp

30,000.00 =

Rp

210.00

0.007

Org

Tukang besi

@ Rp

50,000.00 =

Rp

350.00

0.0007

Org

Kepala tukang

@ Rp

55,000.00 =

Rp

38.50

0.0003

Org

Mandor

@ Rp

60,000.00 =

Rp

18.00

Rp

17,626.50

1M

Pasang Bekesting
3
M
0.040
Kayu Klas III

@ Rp

1,700,000.00 =

Rp

68,000.00

0.300

Kg

Paku Biasa

@ Rp

22,500.00 =

Rp

6,750.00

0.260

Oh

Tukang

@ Rp

50,000.00 =

Rp

13,000.00

0.026

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

1,430.00

0.300

Oh

Pekerja

@ Rp

30,000.00 =

Rp

9,000.00

0.005

Oh

Mandor

@ Rp

60,000.00 =

Rp

300.00

Rp

98,480.00

1M
1M

1M

Cor Beton Tumbuk 1 : 2 : 3 Untuk Kanstin + Bekesting

Cor Beton Tumbuk 1 : 2 : 3

Rp 682,575.00

Pasang Bekesting

Rp

98,480.00

Rp 781,055.00
3

1M
1M

110
2
1M

Cor Beton Bertulang 1 : 2 : 3 Untuk Plat/Block Beton

Cor Beton Bertulang 1 : 2 : 3

@ Rp

682,575.00

Rp 682,575.00

Besi Beton

@ Rp

17,626.50

Rp1,938,915.00

Pasang Bekesting

@ Rp

98,480.00

Rp

98,480.00

Rp2,719,970.00
3

1M
1M

110
2
1M

Cor Beton Bertulang 1 : 2 : 3 Untuk Kolom

Cor Beton Bertulang 1 : 2 : 3

@ Rp

682,575.00

Rp 682,575.00

Besi Beton

@ Rp

17,626.50

Rp1,938,915.00

Pasang Bekesting

@ Rp

98,480.00

Rp

98,480.00

Rp2,719,970.00
3

1M
1M

110
2
1M

Cor Beton Bertulang 1 : 2 : 3 Untuk Ring Balk dan Sloff

Cor Beton Bertulang 1 : 2 : 3

@ Rp

682,575.00

Rp 682,575.00

Besi Beton

@ Rp

17,626.50

Rp1,938,915.00

Pasang Bekesting

@ Rp

98,480.00

Rp

98,480.00

Rp2,719,970.00

1M

Plesteran Dinding Camp. 1 : 4

3
M
0.020
Pasir Pasang

@ Rp

90,000.00 =

Rp

1,800.00

5.200

Kg

Semen

@ Rp

1,100.00 =

Rp

5,720.00

0.150

Oh

Tukang

@ Rp

50,000.00 =

Rp

7,500.00

0.015

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

825.00

0.200

Oh

Pekerja

@ Rp

30,000.00 =

Rp

6,000.00

0.010

Oh

Mandor

@ Rp

60,000.00 =

Rp

600.00

Rp

22,445.00

1M

Pekerjaan Gelagar Kayu

4.0000

Oh

Pekerja

@ Rp

30,000.00 =

Rp

120,000.00

0.2000

Oh

Mandor

@ Rp

60,000.00 =

Rp

12,000.00

12.0000

Oh

Tukang Kayu

@ Rp

50,000.00 =

Rp

600,000.00

1.2000

Oh

Kepala Tukang Kayu

Rp

55,000.00 =

Rp

66,000.00

1.1000

M3

Kayu Kelas I

@ Rp

1,700,000.00 =

Rp

1,870,000.00

0.8000

Kg

Paku Biasa

@ Rp

22,500.00 =

Rp

18,000.00

Rp2,686,000.00
2

1M

Pekerjaan Lantai Kayu

3

Papan Kayu Klas I

Rp

1,700,000.00 =

Rp

74,800.00

0.100

M
Kg

Paku biasa 2" - 5"

@ Rp

22,500.00 =

Rp

2,250.00

0.150

Oh

Pekerja

@ Rp

30,000.00 =

Rp

4,500.00

0.450

Oh

Tukang kayu

@ Rp

50,000.00 =

Rp

22,500.00

0.045

Oh

Kepala tukang

Rp

55,000.00 =

Rp

2,475.00

0.075

Oh

Mandor

@ Rp

60,000.00 =

Rp

4,500.00

0.0440

Rp 111,025.00
3

1M

Pekerjaan Gapit, Tiang dan Balok Sandaran

2.0000

Oh

Pekerja

@ Rp

30,000.00 =

Rp

60,000.00

0.1000

Oh

Mandor

@ Rp

60,000.00 =

Rp

6,000.00

3.0000

Oh

Tukang Kayu

@ Rp

50,000.00 =

Rp

150,000.00

1.1000

Oh

Kepala Tukang Kayu

@ Rp

55,000.00 =

Rp

60,500.00

1.1000

M3

Kayu Kelas I

@ Rp

1,700,000.00 =

Rp

1,870,000.00

0.8000

Kg

Paku Biasa

@ Rp

22,500.00 =

Rp

18,000.00

Rp2,164,500.00
1 Buah

Pasang Klem Penggantung Atas

1.000

Buah

Klem Besi 3 mm

@ Rp

15,000.00 =

Rp

15,000.00

3.000
0.150

Buah
Oh

Baut 12
Tukang

@ Rp

2,000.00 =

Rp

6,000.00

@ Rp

60,000.00 =

Rp

9,000.00

0.015

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

825.00

0.015

Oh

Pekerja

@ Rp

30,000.00 =

Rp

450.00

0.005

Oh

Mandor

@ Rp

60,000.00 =

Rp

300.00

Rp

31,575.00

1 Buah

Pasang Klem Penggantung Bawah

1.000

Buah

Klem Besi 3 mm

@ Rp

25,000.00 =

Rp

25,000.00

3.000
0.150

Buah
Oh

Baut 12
Tukang

@ Rp

2,000.00 =

Rp

6,000.00

@ Rp

60,000.00 =

Rp

9,000.00

0.015

Oh

Kepala Tukang

@ Rp

55,000.00 =

Rp

825.00

0.015

Oh

Pekerja

@ Rp

30,000.00 =

Rp

450.00

0.005

Oh

Mandor

@ Rp

60,000.00 =

Rp

300.00

Rp

41,575.00

Rp
Rp
Rp
Rp
Rp

115,000.00
15,000.00
3,850.00
15,000.00
4,200.00

1M

1.000
0.250
0.070
0.500
0.070

Pekerjaan Besi Kabel/Sling Utama 1 1/2"

@ Rp
M1
Besi Kabel/Sling 1 1/2"
Oh
Tukang
@ Rp
Oh
Kepala Tukang
@ Rp
Oh
Pekerja
@ Rp
Oh
Mandor
@ Rp

115,000.00
60,000.00
55,000.00
30,000.00
60,000.00

=
=
=
=
=

Rp 153,050.00
1

1M

1.000
0.250
0.070
0.500
0.070

Pekerjaan Besi Kabel/Sling Angin 1"

@
M1
Besi Kabel/Sling 1"
Oh
Tukang
@
Oh
Kepala Tukang
@
Oh
Pekerja
@
Oh
Mandor
@

Rp
Rp
Rp
Rp
Rp

90,000.00
60,000.00
55,000.00
30,000.00
60,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

90,000.00
15,000.00
3,850.00
15,000.00
4,200.00

Rp 128,050.00
1

1M

1.000
0.050
0.025
0.100
0.013

Pekerjaan Besi Penggantung Dia 14 mm

@ Rp
M1
Besi Beton Dia 14 mm
Oh
Tukang
@ Rp
Oh
Kepala Tukang
@ Rp
Oh
Pekerja
@ Rp
Oh
Mandor
@ Rp

8,000.00
60,000.00
55,000.00
30,000.00
60,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

8,000.00
3,000.00
1,375.00
3,000.00
750.00

Rp

16,125.00