1, Page # 156
12,000 120,000
Cost per unit = Cost of input / Nos. of output units (Expected output units)
= Rs. 120,000 / 12,000 units
= Rs. 10 per unit.
Input cost includes cost of direct material and cost of conversion. In this there is no loss in
units, therefore the cost of output is equal to cost of input.
Required no.2: When Normal loss in the process (With NO salvage value)
Normal loss
12,000 120,000
Cost per unit = Cost of input / Nos. of Expected output units (excluding normal loss)
The normal loss is inherient in nature, and it occur under efficient operating condition and are
unavoidable.
Cost is not assigned to nos. of units lost.
The cost of material loss (Normal) is transferred to nos. of expected goods output, which
increases the per unit cost of finished goods.
Required no.3: When Abnormal loss in the process (With NO salvage value)
Process Cost Account
units Rate Cost
Normal loss
Abnormal Loss
12,000 120,000
Cost per unit = Cost of input / Nos. of Expected output units (including abnormal loss)
1,000 12,000
1 These losses are not an inherent in nature and that is why it is called abnormal or controllable loss.
2 It will be excluded from the process account having a value equal to the value of goods output.
3 It is treated as a periodic cost and written off in the profit statement at the end of accounting year.
4 Cost of abnormal loss in not included in cost of ending inventory, if any.
Required no.4: When Normal loss in the process (With salvage value)
Normal loss
(salvage value)
12,000 120,000
Cost per unit = (Cost of input - Salvage value of normal loss) / Nos. of Expected output units
2,000 10,000
Accounting Entries:
1) For Input: 2) For Output:
Same entry Same entry
Cash 10,000
Spoiled goods (Normal loss) 10,000
1 The salvage value of normal loss, if any, will reduce the process cost.
2 The salvage value of normal loss will be excluded from process cost
account, and open a new account of spoiled goods and transferred at
salvage value in it. This procedure will be made regularly and when the
spoiled goods are in large quantity then it will be sold for cash.
In this case there may be gain or loss on sale of spoiled goods
if it is not sold simulteneously, which will be transferred to P &L Account.
3 Normal Loss - Cost is NOT assigned but Salvage Value assigned to it.
Normal loss
(salvage value)
Abnormal loss
(cost of abnormal loss)
12,000 120,000
1,000 11,000
2,000 10,000
NORMAL LOSS:
1 Cost is NOT Assigned but the Salvage value is Assigned to it in Process a/c
ABNORMAL LOSS:
3 In Process account, there is a Cost value of abnormal loss is taken,
which is equal to cost of output
ENTRIES
13,000 132,000
Accounting Entries
Process account 12,000
Abnormal Gain 12,000
Salvage value of normal loss = Nos. of normal loss unit x salvage value per unit
= 2,000 units x Rs 5
= Rs 10,000
Cost per unit = (Cost of input - Salvage value of normal loss) / Nos. of Expected output units
13,000 131,000
1,000 11,000
2,000 10,000
11,000
Accounting Entries
Process account 11,000
Abnormal Gain 11,000
Cash 5,000
Spoiled Goods 5,000
Abnormal Scrap value
gain of spoiled
Ltrs output/ unit
- -
- -
- -
- 5
- 5
1,000 -
1,000 5
12,000 10 120,000
12,000 120,000
10,000 12 120,000
2,000 -
12,000 120,000
Debit
Credit
nt
units Rate Cost
2,000 -
1,000 12 12,000
12,000 120,000
nt
Units Rate Cost
1,000 12 12,000
1,000 12,000
Debit
Credit
Debit
Credit
nt
Units Rate Cost
10,000 11 110,000
2,000 5 10,000
alvage value)
12,000 120,000
Account
Units Rate Cost
2,000 5 10,000
2,000 10,000
nt
Units Rate Cost
9,000 11 99,000
2,000 5 10,000
alvage value)
1,000 11 11,000
ost of abnormal loss)
12,000 120,000
nt
Units Rate Cost
1,000 5 5,000
ofit & loss account 6,000
1,000 11,000
Account
Units Rate Cost
2,000 10,000
2,000 10,000
- normal loss unit).
nt
Units Rate Cost
11,000 12 132,000
2,000 -
13,000 132,000
nt
units Cost
1,000 12,000
1,000 12,000
nt
Units Rate Cost
11,000 11 121,000
2,000 5 10,000
13,000 131,000
nt
Units Rate Cost
1,000 11,000
1,000 11,000
t
Units Rate Cost
1,000 5 5,000
ofit & Loss Account 5,000
1,000 10,000
t
Units Rate Cost
11,000
Solution of Example no. 5.2 on Page # 164
Process A account
Units Rate Cost
Cost incurred:
Material 210,000
Conversion 144,000 Balance c/d
14,000 354,000
FOR PROCESS A:
Material Conversion
Cost incurred:
Material 108,000
Conversion 171,000 Balance c/d
10,000 549,000
FOR PROCESS B:
Material Conversion
10,000 27 270,000
4,000 84,000
14,000 354,000
9,000 57 513,000
1,000 36,000
10,000 549,000
Solution of Example 5.3: on Page # 166
WEIGHTED AVERAGE METHOD
Process X account
Units Rate Cost
Cost incurred:
Material 192,000
Conversion 225,000 Balance c/d
22,000 534,900
Cost incurred:
Material 60,000
Conversion 259,200 Balance c/d
20,000 909,600
4,000 86,700
22,000 534,900
Conversion
18,000
3,000
21,000
Rate
12
12.90
24.90
448,200
t
Units Rate Cost
8,000 290,400
20,000 909,600
Conversion
12,000
4,000
16,000
Rate
27.00
6.00
18.60
51.60
619,200
Solution of Example 5.3: on Page # 168
FIFO
Process X account
Units Rate Cost Units
Cost incurred:
Material 192,000
Conversion 225,000 Balance c/d 4,000
Process Y account
Units Rate Cost Units
Cost incurred:
Material 60,000
Conversion 259,200 Balance c/d 8,000
24.89 448,107
86,793
534,900
148,932
299,160
448,107
Rate Cost
53.20 638,387
271,120
909,507
onversion
Example # 5A.1, on Page # 175
Process account
Units Rate Cost Units
Balance b/f - -
Add: Work in process (at end) - work this period 300 150
Add: Unit lost 100 100
EPU 1,000 850
CASE I
Input 1000 units are processed upto 50% which is the inspection point. At this level 100 are declared as a
loss and the expected good output become 900 units. Therefore the cost of normal loss which is 712.50 is transfer
to 900 units. At the end of month out of 900 expected good output is converted in to 600 finished good and
300 w.i.p
Process account
Units Rate Cost Units
Balance b/f - -
10.50 6,300
2,100
8,400
5,400
900
6,300
00 are declared as a
oss which is 712.50 is transfer
600 finished good and
Rate Cost
10.04 6,025
2,375
8,400
Solution of 5A-2, on Page # 177
Process account
Units Rate Cost Units
50 13 650 50
Allocation of Cost of normal loss to Output and on abnormal loss (Expected good Output) - as per Exampl
When the amount of normal loss is significant, then the cost is transferred to expected good output(Finished + Abn
Process account
Units Rate Cost Units
50 15 750 50
CASE I
Input 1000 units are processed upto 50% which is the inspection point. At this level 100 are declared as a
loss and the expected good output become 900 units. Therefore the cost of normal loss which is 712.50 is transfer
to 900 units. At the end of month out of 900 expected good output is converted in to 600 finished good and
300 w.i.p
Process account
Units Rate Cost Units
Balance b/f - -
15.17 9,100
- -
13.00 650
2,250
12,000
Rate Cost
13 650
13 650
7,800
1,300
9,100
Rate Cost
15.00 9,000
- -
15.00 750
2,250
12,000
Rate Cost
15 750
15 750
7,800
1,200
9,000
are declared as a
which is 712.50 is transfer
finished good and
Rate Cost
10.04 6,025
2,375
8,400
Pb 5.27 (5th edition) & 5.35 (6th Edition) on Page # 194
During the month 5650 rolls were started and 500 rolls are reworked
Reworked cost is 60% material and 50% direct labor
Solution
Unit in process (start) 1,000
Add: Unit placed in production 5,650
Total 6,650
Add: Re-work units 500
Total 7,150
Less: WIP (at end) (800)
Less: Spoiled units (550)
Units finished during the period 5,800
Total 5,800 rolls are completed during the year including 500 rolls reworked.
Therefore 5,300 rolls are un-reworked rolls. (i.e 5,800 rolls - 500 rolls). These
rolls are good output and the normal loss is calculated on these rolls.
Material Conversion
Total units completed 5,800 5,800
Less: Re-worked units (500) (500)
Less: Units in process (at start) (1,000) (1,000)
Units compeleted and transferred out 4,300 4,300
add: Re-worked units - work this period 300 250
add: units in process (at start) - work this period - 400
add: units in process (at end) - work this period 640 320
TOTAL 5,240 5,270
add: Normal loss - at the end of process 530 530
add: Abnormal loss - at the end of process 20 20
EQUIVALENT PRODUCTION UNITS 5,790 5,820
i) From Beginning Inventory (1,000 units): (12000 DM + 4620 DL + 16170 FOH (4620 x 3
Cost incured till start of the period
add: Cost incurred to complete 100%:
Material (1,000 units x 0% x 12.4499) -
Labor (1,000 units x 40% x 2.0134) 805.36
FoH (1,000 units x 40% x 7.0469) 2,818.76
Process Account
Units Cost Units Cost
Process Account
Units Cost Units Cost
Reworked 500
3,624.12
36,414
92,494
128,908
3,737.97
503.35
1,761.72
6,000.0
11,400
146,308
430
10,867
157,605
Solution of Ex- 7 (Chapter 6) M&U
Department B
Units Rate Cost
Normal loss
12,000 147,600
2,000 19,600
12,000 147,600
Conversion
9,000
1,400
450
550
11,400
Rate
7.00
2.00
4.00
13.00
117,000
D GOODS 117,000