A.

CIVIL WORKS
1 Preparation Works
UNIT
PRICE
1.1 Mobilization/demolisation
Allow for mobilisation of all personnel, plant
and equipment to the project site and the initial
establishment on the project site including site
clearance and associated preliminary costs allow
for demolization of all personnel, plant, equipment
and materials, etc. from the project site on comp-
letion, including clean-up of site and restoration
of contractor's establishment areas Lumpsum 1 455,000.00
1.2 Maintain Construction Establishment
Allow to maintian construction establishment for
the whole project duration, including site office. month 12 397,800.00
1.3 Workers Insurance
Allow for insurance premiums (other than workers
compensation insurance), security deposits / bond
and retantion moneys Lumpsum 1 325,000.00
Total Section 1: (carried forword to summary 1,177,800.00
BILL OF QUANTITIES
DALUPAN INSTALLATION OF MICRO HYDRO POWER PLANT
Barangay Dalupan , Don Marcelino ,Davao del Sur
VOLUME UNIT TOTAL SPECIFICATION No.
2 Weir and Intake
UNIT
PRICE
2.1 Temporary coffer dam as required for constructio
of intake works (inc. pumping if required and
removal of dam on completion) Lumpsum 1 512,200.00
2.2 Excavation in all materials (excl. rock and boulders)
for weir & intake area (measurement: solid volume)
including backfill m
3
75.8 49,400.00
2.3 Excavation in rock and boulders for weir & intake
area (measurement: solid volume), incl. backfill m
3
37.9 329,680.00
2.4 Stone Masonry 1:3 for weir m
3
74.2 452,920.00
2.5 Stone Masonry 1:4 for wing wall m
3
179.9 325,325.00
2.6 Stone Masonry 1:4 for pillar of water m
3
25.0 112,385.00
2.7 Supply, place compact and cure concrete grade
K225 in slabs, service area, piers of sluice gate
installation and intake structure m
3
4.4 53,235.00
2.8 Supply, Fix and remove formwork to slabs, service
area and intake structure (alll surfacesL planar,
inclined, curved and slopping) m
2
36.2 110,695.00
2.9 Supply and fix reinforcing bars in service area kg 324.6 47,320.00
2.10 Lining stone masonry structures (mortar 1:2) m
2
221.7 185,900.00
2.11 Supply and install sluice gate, dim. 1x1x3 m.
including painting and trasportation set 1 520,000.00
2.12 Trash rack, dim. 3x1 m. paltes 10x20-5mm set 1 42,900.00
2.13 Cross steel plate dim. 380 x 100 mm, plate
thickness 3 mm set 1 8,000.00
Total Section 2: (carried forword to summary 2,749,960.00
DALUPAN INSTALLATION OF MICRO HYDRO POWER PLANT
Barangay Dalupan , Don Marcelino ,Davao del Sur
No. SPECIFICATION UNIT VOLUME TOTAL
3 Penstock Pipe, length = 327 m.
UNIT
PRICE
3.1 Excavation in all materials (excl. rock and
boulders) along penstock area measurement:
solid volume), including backfill m
3
1263.7 820,600.00
3.2 Excavation in rock and boulders along penstock
area (Measurement: solid volume), incl. backfill m
3
631.9 612,300.00
3.3 Supply and fil of sand under penstock area and
anchor block m
2
194.9 65,000.00
3.4 Supply and fill aanstamping under to anchor block
structure m
3
1.2 5,000.00
3.5 Stone masonry 1:4 for sliding block m
3
105.6 411,937.50
3.6 Lining stone masonry structures (mortar 1:2) m
2
197.4 194,181.00
3.7 Supply, place, compact and cure concrete grade
K225 in anchor block m
3
16.8 165,282.00
3.8 Supply, fix and remove formwork to anchor block
(all surfaces: planar, inclined and sloping) m
2
84.1 47,320.00
3.9 Supply and fix reinforcing bars in anchor block kg. 1,682.9 237,682.00
3.10 Supply and install steel pipe dia. 380 mm. thickness
= 4mm, including transportation m. 327.0 5,224,700.00
3.11 Expansion joint, including installation, painting
and transportation set 6.0 480,000.00
3.12 Penstock pipe bend, including installation, painting
and transportation set 6.0 240,000.00
3.13 Supply, place, compact and cure concrete grade
K225 for covering the penstock pipe for 4 m m
3
2.4 40,579.20
Total Section 3: (carried forword to summary 8,544,581.70
DALUPAN INSTALLATION OF MICRO HYDRO POWER PLANT
Barangay Dalupan , Don Marcelino ,Davao del Sur
No. SPECIFICATION UNIT VOLUME TOTAL
4 Power House and Tailrace
UNIT
PRICE
4.1 Excavation in all materials (excl. rock and
boulders) on power house area (measurement:
solid volume), including backfill m
3
19.4 670.10 13,000.00
4.2 area (measurement: solid volume), incl. backfill m
3
9.7 4690.72 45,500.00
4.3 Supply and fill aanstamping under of power house
structure m
2
19.4 2,680.41 52,000.00
4.4 Stone masonry 1:3: for foundation of power house m
3
3.6 8,955.55 32,240.00
4.5 Stone masonry 1:4, for tailrace m
3
8.0 7,657.00 61,256.00
4.6 Lining stone masonry structures (mortar 1:2:) m
2
98.8 1,344.31 132,818.00
4.7 Supply, place, compact and cure concrete grade
K225 in sloof, floor above of tailrace, baseframe
of turbine and generator m
3
2.7 16,908.00 45,651.60
4.8 Supply, fix and remove formworks to sloof, floor
above of tailrace, baseframe of turbine and
generator (all surfaces:planar, inclined and m
2
13.5 4,099.00 55,336.50
4.9 Supply, palce, compact and cure concrete grade
K125 in floor (beside the floor above the tailrace),
including terrace m
3
1.6 14,875.00 23,800.00
4.10 of Tailrace, baseframe of turbine and generator kg. 1,350.0 155 209,250.00
4.11 Hollow block masonry, for power house wall,
maximum heigth 3m. m
2
37.8 1,939.68 73,320.00
4.12 Lining Hollow block masonry structures (mortar 1:2) m
2
75.6 563 42,562.80
4.13 Supply and installing lisplang m. 4.2 2,857 12,000.00
4.14 Wood panel door for power house, including frame set 1 18,000 18,000.00
4.15 Louver window including wood frame set 4.0 5,000.00 20,000.00
4.16 Supply and install wooden roof truss amd acces. m
3
1.8 28,200.00
DALUPAN INSTALLATION OF MICRO HYDRO POWER PLANT
Barangay Dalupan , Don Marcelino ,Davao del Sur
No. SPECIFICATION UNIT VOLUME TOTAL
4.17 Supply, amd install corrugated zincalum for top roof m
2
40.9 143,500.00
4.18 paintaing hollow block wall m
2
75.6 80,800.00
4.19 Painting door and window of power house m
2
78.0 82,400.00
Total Section 4: (carried forword to summary 1,171,634.90
Summary A: Civil Works
1 Preparation Works 1,177,800.00
2 Weir and intake 2,749,960.00
3 Penstock Pipe 8,544,581.70
4 Power House and Tailrace 1,171,634.90
Total A: Civil Works 13,643,976.60