3.

2
Given

Asked
Answer

Annual year of year 1-3 (A1)

Annual year of year 4-5 (A2)
n1
n2
i
Present worth of two contract
Present worth of 2th contract
Present worth of 1st contract
Total Present worth

3.4
Given

Asked
Answer

3.6
Given :

Asked
Answer

3.8
Given

Annual worth
n1
n2
i
Present worth on year 0
Present worth (1)
Present worth on year 0

$
$

260,000
190,000
3
2
10%

$
$
$
$

(329,752)
247,748
646,582
894,329

22,000
8
2
8%

$
$

126,426
108,390

Annual worth (discount per year)

i
n
Present worth of discount
Present worth of discount

Year
1
2
3
4
5
6
7
8
9
i

$1
6%
20
$6

Income
20
20
20
20
30
30
30
30
30
30
10%

Cost
8
8
8
8
12
12
12
12
12
25

Asked
Answer

Net present worth

Net present worth year 1-3
Net present worth year 4-8
Net present worth year 9
Net present worth/year 0 (1)
Net present worth/year 0 (2)
Net present worth/year 0 (3)
Tota net present worth (year 0)

3.10
Given

Revenue on year 1-4

Revenue on year 5-6
i
n (1)
n (2)
Equivalen annual revenue year 1-9
Present worth (1)
Present worth (2)

Asked
Answer

Total present worth

Annual revenue

3.12
Given

Year
0
1
2
3
4
5

Cost
16000
58000
52000
52000
52000
52000

3.14
Given

Year

$950,960
$1,762,716
$1,203,959
$2,154,918
$374,181

10%

(a) Equivalent annual cost

(b) Equivalent annual saving
Present worth (PV)
Annual cost
Annual saving

Answer

$300,000
$465,000
10%
4
9

Saving
0
15000
21000
21000
21000
21000

Asked

$36.00
$90.00
$45.00
$36.00
$90.00
$45.00
$183.00

$218,575
$57,660
$15,340

Cash Flow
0
1

200
200

i
n

2
3
4
5
6
7
Asked
Answer

3.16
Given

Asked
Answer

3.18
Given

Asked
Answer

Annual Worth
Present worth
Annual worth

200
200
619.9651990984
200
200
200
$1,460.53
$300.00

Future cost year 1

Future cost year 2
Future cost year 6
n (1)
n (2)
n (3)
i
Annual cost on year 1-7
Present worth (1)
Present worth (2)
Present worth (3)
Total present worth
Annual cost on year 1-7

Year
0
1
2
3
4
5
6
7
8
9
10
Annual worth on year 1-10
Present worth (1)
Present worth (year 1-4)
Present worth (year5-10)
Present worth year 0 (1)
Present worth year0 (2)

$
$
$

6,000
9,000
10,000
1
3
6
10%

$
$
$
$
$

5,455
6,762
5,645
17,861
3,669

Income
0
700
700
700
700
2000
2000
2000
2000
2000
2000
($2,500.00)
$1,584.93
$7,403.94
$1,440.85
$5,056.99

Expense
2500
200
200
200
200
300
300
300
300
300
300

Total present worth (year 0)

Annual worth on year 1-10

3.20
Given

Asked
Answer

3.22
Given

Year

$3,997.84
$650.63

Income

0
1
2
3
4
5
6
7
8
9
Tiket
Annual saving
Future worth
Annual saving
Annual total

$150,000
A
A
A
A
A
A
A
A
A
600

$353,692
$22,193
$22,793

Year

Annual worth
0
1
2
3
4
5
6

Asked
Answer

3.24
Given

100
100
100
100
100
300
300

Future worth in year 8

P. worth of annual worth (1-4)
P. worth of annual worth (5-6)
P worth (0) of annual worth (5-6)
Total present worth
Future worth in year 8

Year

$316.99
$520.66
$355.62
$772.61
$1,656.15

Saving
0
1
2
3

70000
20000
20000
20000

Asked
Answer

3.26
Given

Future worth in year 5

Present worth (1)
Present worth (2)
Total present worth
Future worth in year 5

Year

Expenses
1
2
3
4
5
6
7
8

Asked
Answer

3.28
Given

Asked
Answer

3.30
Given

Asked
Answer

$70,000.00
$49,737.04
$119,737.04
$192,837.70

40
40
40
40
71.98
40
40
40

Future worth
Present worth
Future worth

$233
-$500

Future worth
n
i
Annual worth
Annual worth

$50,000
4
15%

Invest in 1st year

Annual invest after 2 years
i
n (1)
n (2)
Annual cost decrease from 3-7
Future on year 3
Annual cost decrease from 3-7

$40,000
$40,000
12%
7
6

$10,013

$134,976
$37,444

3.32
Given

Year

Income
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

i
Equivalent value in year 9
Future value in year 9 (1)
Future value in year 6
Future value in year 9 (2)
Future value in year 9 (3)
Present value in year 9
Equivalent value in year 9

Asked
Answer

3.34
Given

Year

Asked
Answer

3.36
Given

($194,115.51)
($32,460.76)
($45,605.03)
$47,241.60
$86,711.37
($138,228.32)

Cash Flow
1
2
3
4
5

0
9000
9000
9000
9000
9000
9000
28000
28000
28000
38000
38000
38000
38000
38000
38000
38000
12%

Profit
0
1200
1200
1200
5264.7359375

Present worth
Present worth

0
1500
1500
1500

$5,000

Year

Cash Flow
1
2
3

13
13
13

Expense
-70000
13000
13000
13000
13000
13000
13000
14000
14000
14000
19000
19000
19000
19000
19000
19000
19000

4
5
6
7
8
9
10
Asked
Answer

i
Present worth in year 0
Present worth in year 0

3.38
Given

Year

$98

Cash Flow
1
2
3
4
5
6
7
8
9
10

i
Present worth in year 0
Present gradient
Present annual
P total
P year 0 (2)
P year 0 (1)
P year 0 (total)

Asked
Answer

3.40
Given

Year

90
90
90
85
80
75
70
65
60
55
15%
$341.46
$90.00
$431.46
$326.24
$78.26
$404.50

Cost
0
1
2
3
4
5
6
7
8

13
16
19
22
23
28
31
12%

5000
5500
6000
6500
7000
7500
8000
8500
9000

Asked
Answer

9500

Annual cost
Present total cost
Annual cost

$46,385.36
$8,054.38

3.42
Given

Year

Cost
0
1
2
3
4
5
6
7
8
9
10

i
Future worth in year 10
Present gradien
Present total
Future worth in year 10

Asked

3.44
Given

Income

Asked
Answer

Year
0
1
2
3
4
5
6
7
8
9
10
i
Present worth
Present worth

4.46
Given

Year

Cost

3000
3360
3763.2
4214.784
4720.55808
5287.0250496
5921.468055552
6632.0442222182
7427.8895288844
8319.2362723506
9317.5446250326
15%
$29,015.56

50000
57500
66125
76043.75
87450.3125
100567.859375
115653.03828125
133000.994023438
152951.143126953
175893.814595996
202277.886785395
10%
$643,698.28
$693,698.28
($1,799,274.69)

0
1
2
3
4
5
i
Asked
Answer

4.48
Given

0
8000
8000
4401 8000-G
801 8000-2G
-2798 8000-3G
10%

Gradient
Present value
Gradient

$16,000
$3,599

Year

Cost
1
2
3
4
5
6
7
8
9

Asked
Answer

2.50
Given

$9.31
$1.75

Year

Cashflow
0
1
2
3
4
5
6
7
8

Asked
Answer

1.8
1.8
1.8
1.77
1.74
1.71
1.68
1.65
1.62
12%

i
Annual Worth
Present worth
Annual Worth

i
Future value
Present value
Future value

0
0
470
420
370
320
270
220
470
10%
$1,639.95
$3,515.38

3.52
Given

year

cashflow ($)
0
1
2
3
4
5
6
7
8
9
10

Asked
Answer

i
Future worth
Present worth
Future worth

100000
88000.00
77440.00
68147.20
59969.54
52773.19
46440.41
40867.56
35963.45
31647.84
27850.10
0.12
$433,788
$1,347,279

PV

A=260000

A=190000

PV

22000

22000

22000

22000

22000

22000

18

18

18

PV = ?

A=0,56
1

20

PV = ?

Net worth
12
12
12
12
18
18
18
18
18
5

12

PV = ?

12

12

12

A?

73000

A saving?
A cost?

10%
7

A= ?

PV

A?

Net income
-2500
500
500
500
500
1700
1700
1700
1700
1700
1700

i
10%

5
A?

10

i
10%

FV?
10%

50000

2
A?

Net Income
-70000
-4000
-4000
-4000
-4000
-4000
-4000
14000
14000
14000
19000
19000
19000
19000
19000
19000
19000

PV = ?

PV = ?

PV?

PV?

A?

increase

15%

PV?

PV = 16000

A?

PV

10

22000

22000

10

18

18
5

A?

10

FV?

10

10

F?

10

10

FV?