S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 1
Semester I
UNIT III ANALYSIS OF FINANCIAL STATEMENTS Analysis of Financial Statements Financial Ratio Analysis Cash Flow (as per Accounting Standard 3) and Funds Flow Statement Analysis
ANALYSIS OF FINANCIAL STATEMENTS Financial statement analysis is also referred as financial analysis. The term financial analysis also known as an analysis and interpretation of financial statements, refers to the process of determining financial strengths and weakness of firm by establishing strategic relationship between the items of balance sheet, profit and loss account and other operative data.
According to Myers, Financial statements analysis is largely a study of relationship among the various financial factors in a business as disclosed by single-set of statements, and study of the trend of these factors as shown in a series of statement.
Analysis of financial statements is the systematic numerical calculation of the relationship between one fact with the other to measure the profitability, operational, efficiency, solvency and the growth potential of the business.
According to Hampton, Analysis of financial statement is the process of determining the significant operating and financial characteristics of a firm from accounting data.
Financial Statements Formal and original statements prepared by a business concern to disclose its financial information. Financial statements are prepared for the purpose of presenting a periodical review or report on the progress by the management and deal with the status of investments in the business and the results achieved during the period under review.
The following are the important financial statements that are prepared by the business concern: Profit and Loss Account (or) Income Statement: The Profit and Loss account presents the summary of revenues, expenses and net income or net loss of a firm for a specific period of time. A comparison of incomes and expenses incurred to earn those incomes is made in the statement and the difference between the two is known as net profit or loss.
Surplus Statement (or) Retained Earnings: Retained earnings refer to accumulated excess profits over losses and dividends. Such retained earnings are taken to Balance sheet from the retained earnings statement. The retained earnings statement is a link between the Balance sheet and the income statement.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 2
Supplementary Schedules: One can look into the schedule to have detailed information and glance at the Balance sheet to get a summarized picture of the data. Schedules help in reducing the length of the financial statements and make them brief and informative.
Balance Sheet: The Balance sheet comprises of a list of assets, liabilities and capital fund at a given date. It reflects the assets owned by the concern and the sources of funds used in the acquisition of those assets. It is prepared in such a way that true financial position is revealed in a form easily readable and understandable by the people concerned.
Types of Financial Statement Analysis
External Internal Horizontal Vertical Short Long Analysis Analysis Analysis Analysis Term Term
External Analysis: The external analysis of financial statements done by the outside agencies like investors, financial analysts, lenders, government agencies, research scholars, etc. The details records and accounting information is not available to the outside agencies and they rely mostly on published financial statements and information for analysis.
I nternal Analysis: The internal analysis done by those who have access to detailed financial records of the firm. Generally, management is interested in the analysis of financial statements for measuring the effectiveness of its own policies and decisions. Sometimes, officers appointed by court or government under statute will conduct internal analysis.
Horizontal Analysis: When evaluation is done for several years simultaneously at a time for making conclusions, it is called horizontal analysis. This is based on the data from year-to-year rather than the one time available information. Horizontal analysis is done for finding the trend ratios and in comparative financial statements.
Vertical Analysis: It is the study of quantitative relationship of one financial item to another based on financial statement on a particular data. Common size statements and ratio analysis are the examples of vertical analysis.
Types of Financial Statement Analysis
On the Basis of Materials used On the Basis of Modes operandi On the Basis of Period Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 3
Long-term Analysis: The long-term analysis of financial statements is done with a view to evaluate the long-term solvency, profitability, liquidity, financial health, earning capacity of the firm, debt servicing capacity, etc. of a business enterprises. The objective of long-term analysis is to determine whether the earning capacity of the firm is sufficient to meet the targeted rate of return on investment, and is adequate for future growth and expansion of business.
Short-term Analysis: The short-term analysis of financial statements is undertaken mainly to determine the liquidity position of the firm and short-term solvency of the firm. The analysis is oriented on efficiency of working capital management and profitability of current operations.
Parties Interested in Financial Statement Analysis Management Financial institutions including Banks Perspective Investors Customers Creditors Stock Exchange Government Society
Objectives/Importance of Financial Statement Analysis 1) Measuring Short-term Solvency 2) Measuring Long-term Solvency 3) Measuring Operating Efficiency 4) Measuring Profitability 5) Comparison of Inter-firm 6) Forecasting, Budgeting and Deciding Future Line Action 7) Indicating Trend of Achievements 8) Assessing Growth Potential of the Business 9) Simplified, Systematic and Intelligible Presentation of Facts
Business Concern Society Government Stock Exchange
Banks Management Investors
Customers Creditors Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 4
Limitations of Financial Statement Analysis o Absence of Standard Universally Accepted Terminology o Ignoring Qualitative Aspects o Misleading Result in Absence of Absolute Data o Ignoring the Price Level Changes o Suffering from Limitation of Financial Statements o Financial Statements are Affected by Window Dressing o Financial statements are affected by the Personal Ability and Bias of Analyst o Financial Analysis is only a Tool, not the Final Remedy o Financial Analysis Spots the Symptoms but does not Arrive at Diagnosis
Techniques of Financial Statement Analysis A financial analyst can adopt one or more of the following techniques/tools of financial analysis:
(1) Financial Ratio Analysis: An accounting ratio shows the relationship in mathematical terms between two interrelated accounting figures. A financial analyst may calculate different accounting ratios for different purposes.
(2) Funds Flow Statement Analysis: The statement of changes in financial position, prepared to determine only Sources and Uses of Working Capital between two dates of balance sheets, is known as the Funds Flow Statement. It brings out in open the changes which have taken place behind the Balance Sheet.
(3) Cash Flow Statement Analysis: The statement of changes in financial position on Cash Basis, commonly known as Cash Flow Statement. It summarizes the causes of changes in cash position between dates of two balance sheets. It indicates the sources and uses of cash. It focuses attention on cash, instead of working capital or funds.
(4) Comparative Financial Statements: The comparative financial statements are statements of financial position at different periods of time. In these statements figures for two or more periods are placed side by side to facilitate comparison. Both the Income Statement and Balance Sheet can be prepared in the form of Comparative Financial Statements. Tools of Financial Statement Analysis Financial Ratio Analysis Funds Flow Analysis
Cash Flow Analysis
Comparati ve Statements
Common- size Statements
Trend Analysis
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 5
(i) Comparative I ncome Statement: The Income Statement discloses Net Profit or Net Loss on account of operations. Since the figures for two or more periods are shown side by side, the reader can quickly ascertain whether sales have increased or decreased, whether cost of sales has increased or decreased etc.
(ii) Comparative Balance Sheet: Comparative Balance Sheet as on two or more different dates can be used for comparing assets and liabilities and finding out any increase or decrease in those terms.
(5) Common-size Financial Statements: Common-size Financial Statements are those in which figures reported are converted into percentages to some common base. In the Income Statement the sale figure is assumed to be 100 and all figures are expressed as a percentage of this total. Similarly the whole Balance Sheet is converted into percentage form. Such converted Balance Sheet is known as Common-size Balance Sheet.
(6) Trend Analysis: Trend percentages are immensely helpful in making a comparative study of the financial statements for several years. The method of calculating trend percentages involves the calculation of percentage relationship that each item bears to the same item in the base year. Any year may be taken as the base year. It is usually the earliest year. Each item of base year is taken as 100 and on that basis the percentages for each of the items of each of the years are calculated.
FINANCIAL RATIO ANALYSIS A ratio is a simple arithmetical expression of the relationship of one number to another. It may be defined as the indicated quotient of two mathematical expressions. This quantitative relationship (i.e. ratio) may be expressed in either of the following ways: I n Proportion: In this form the amounts of the two items are being expressed in a common denominator. The example of this form of expression is the relationship between current assets and current liabilities as 2:1
I n Rate (or) Times (or) Coefficient: In this form, a quotient obtained by dividing one item by another item is taken as unit of expression. For example, if out of 100 students in a class, 80 are present, the attendance ratio can be expressed as: 80/100 = 0.8 times.
I n Percentage: In this form, a quotient obtained by dividing one item by another is multiplied by one hundred and it becomes the percentage form of expression. For instance, in the above example, the attendance ratio as a percentage of the total number of students is as follows: 0.8*100 = 80 %
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 6
Meaning and Definition of Ratio Analysis Ratios are relationships expressed in mathematical terms between figures which are connected with each other in some manner. One of the most important financial tools which have come to be used very frequently for analyzing financial strengths and weaknesses of the enterprise is ratio analysis. It is a technique of analysis and interpretation of financial statements.
According to Myers, Ratio analysis is a study of relationship among the various financial factors in a business.
Thus, ratio analysis measures the profitability, efficiency and financial soundness of the business.
Objectives of Ratio Analysis 1. Measuring the Profitability 2. Judging the Operational Efficiency of Business 3. Assessing the Solvency of the Business 4. Measuring Short and Long-Term Financial Position of the Company 5. Facilitating Comparative Analysis of the Performance
Advantages of Ratio Analysis Helpful in Financial Analysis Helpful in Explaining Financial Health of the Enterprise Helpful in Locating Shortcoming/Weakness Helpful in Future Forecasting Helpful in Comparing Inter-Firm Performance Helpful in Simplifying Accounting Figures Helpful in Assessing Operating Efficiency of the Business
Importance of Ratio Analysis The inter relationship that exists among the different items appeared in the financial statements, are revealed by accounting ratios. Ratio analysis of a firms financial statements is of interest to a number of parties, mainly, shareholders, creditors, financial executives etc. Shareholders are interested with earning capacity of the firm. Creditors are interested in knowing the ability of the firm to meet its financial obligations. Financial executives are concerned with evolving analytical tools that will measure and compare costs, efficiency, liquidity and profitability with a view to making intelligent decisions.
Classification of Ratios The use of ratio analysis is not confined to financial manager only. There are different parties interested in the ratio analysis for knowing the financial position of a firm for different purposes. In the view of various users of ratios, there are many types of ratios which can be calculated from the information given in the financial statements. Ratios can be classified into different categories depending upon the basis of classification.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 7
Various accounting ratios can be classified as follows: Ratios
Traditional Classification Functional Classification Significant Ratios (or) (or) (or) Statement Ratio Ratios According to Tests Ratios Importance
3) Composite/Mixed Ratios (or) Inter Statement Ratios
(I) TRADITIONAL CLASSIFICATION (OR) STATEMENT RATIOS (a) Balance Sheet (or) Position Statement Ratios: Balance sheet ratios deal with the relationship between two balance sheet items, e.g. the ratio of current assets to current liabilities, or the ratio of proprietors fund to fixed asset. Both the items must, however, pertain to the same balance sheet. The various balance sheet ratios have been named in the following chart.
(b) Profit and Loss Account (or) Revenue/Income Statement Ratios: These ratios deal with the relationship between two profit and loss account items, e.g. the ratio of gross profit to sales, or the ratio of net profit to sales. Both the items must, however, belong to the same profit & loss account. The various profit and loss ratios, commonly used, are named in the following chart.
(c) Composite/Mixed Ratios (or) Inter Statement Ratios: These ratios exhibit the relation between a profit and loss account (or) income statement and a balance sheet item, .g. stock turnover ratio or the ratio of total assets to sales. The most commonly used inter-statement ratios are given in the following chart. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 8
Traditional Classification (or) Statement Ratios
Balance Sheet Ratios Profit & Loss A/c Ratios Composite/Mixed Ratios (or) (or) (or) Position Statement Ratio Income Statement Ratio Inter-Statement Ratios
1) Current Ratio 1) Gross Profit Ratio 1) Stock Turnover Ratio 2) Liquid Ratio 2) Operating Ratio 2) Debtors Turnover (Acid Test or Quick Ratio) 3) Operating Profit Ratio 3) Payable Turnover Ratio 3) Absolute Liquidity Ratio 4) Net Profit Ratio 4) Fixed Assets Turnover 4) Debt Equity Ratio 5) Expense Ratio 5) Return on Equity 5) Proprietary Ratio 6) Interest Coverage Ratio 6) Return on Shareholders 6) Capital Gearing Ratio Fund 7) Assets-Proprietorship Ratio 7) Return on Capital 8) Capital Inventory to Working Employed Capital Ratio 8) Capital Turnover Ratio 9) Ratio of Current Assets 9) Working Capital Turnover to Fixed Assets 10) Return on Total Resources 11) Total Assets Turnover
(II) FUNCTIONAL CLASSIFICATION (OR) RATIOS ACCORDING TO TESTS (a) Liquidity Ratio: These are the ratios, which measures the short-term solvency or financial position of a firm. These ratios are calculated to comment upon the short- term paying capacity of a concern or the firms ability to meet its current obligations. The various liquidity ratios are current ratio, liquid ratio and absolute liquid ratio.
(b) Leverage Ratio: Leverage ratios are the financial statement ratios which show the degree to which the business is leveraging itself through its use of borrowed money. By using a combination of assets, debt-equity, and interest payments, leverage ratios are used to understand a companys ability to meet its long term financial obligation. The leverage ratios can further be classified as: (i) Structure ratios (ii) Coverage ratios and (iii) Capital Gearing Ratios
(c) Activity Ratio: Activity ratios are calculated to measure the efficiency with which the resources of a firm have been employed. These ratios are called turnover ratios because they indicate the speed with which assets are being turned over into sales, e.g. debtors turnover ratio, etc. The various activity or turnover ratios have been given in the following chart.
(c) Profitability Ratio: These ratios measure the result of business operations or overall performance and effectiveness of the firm, e.g. gross profit ratio, operating ratio, etc. The various profitability ratios have been given in the following chart.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 9
Functional Classification (or) Ratios According to Tests
A A Structure Ratios Capital Turnover A In relation to sales Current ratio Debt Equity ratio ratio Gross Profit ratio Liquid ratio Debt to Total Fixed Assets Operating ratio (Acid test or capitalization Turnover ratio Operating profit Quick ratio) Proprietary ratio Working capital ratio Absolute Liquid Turnover ratio Net profit ratio Ratio Inventory Turnover Expenses ratio B B Coverage Ratios Ratio B In relation to Debtors Turnover Interest Coverage Debtors/Receivables Investments Ratio Ratio Turnover ratio Return on Credits Turnover Cash Flow/ Debt Investments Ratio Service Ratio Creditors/Payables Return on capital Inventory Turnover Dividend Coverage Turnover ratio Return on Equity Ratio Ratio Total Assets Capital C Capital Gearing Turnover ratio Return on Total Resources Earnings per share
(III) SIGNIFICANT RATIOS (OR) RATIOS ACCORDING TO IMPORTANCE (a) Primary Ratio: The primary ratio is one which is of prime importance to concern; thus return on capital employed is named as primary ratio.
(b) Secondary Ratio: The other ratios which support and explain the primary ratio is called secondary ratio, e.g. the relationship of operating profit to sales or the relationship of sale to total asset of the firm.
LIQUIDITY RATIOS Liquidity refers to the ability of a concern to meet its current obligations as and when these become due. Liquidity ratios are calculated to measure short-term financial soundness of the business. 1) Current ratio (or) Working capital ratio 2) Quick (or) Acid test (or) Liquid ratio 3) Absolute liquid ratio (or) Cash position ratio Note: The ideal current ratio is 2:1 The ideal quick ratio is 1:1 The ideal cash ratio is 05:1
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 10
(1) Current Ratio Current Ratio is the most common ratio for measuring liquidity. Being related to working capital analysis, it is also called the working capital ratio. Current ratio expresses relationship between current assets and current liabilities. It is calculated by dividing current assets by current liabilities. The ideal current ratio is 2:1
Current Ratio = Current Assets / Current Liabilities
(2) Quick Ratio (or) Acid Test (or) Liquid Ratio This ratio establishes a relationship between quick assets and current liabilities. It measures the firms capacity to pay off current obligations immediately and is a more rigorous test of liquidity than the current ratio. It is used as complementary ratio to the current ratio. It indicates rupees of quick assets available for each rupee of current liability. The quick ratio of 1:1 is considered to be a satisfactory ratio.
Liquid Ratio = Quick or Liquid Assets / Liquid or Current Liabilities
Liquid Ratio = Current Assets (Stock and Prepaid Expenses) Current Liabilities Bank Overdraft
(3) Absolute Liquid Ratio (or) Cash Position Ratio Although receivables, debtors and bills receivable are generally more liquid than inventories, yet there may be doubts regarding their realization into cash immediately or in time. Absolute liquid assets include cash in hand and at bank and marketable securities or temporary investments. This ratio is computed by dividing absolute liquid assets by current liabilities. The acceptable norm for this ratio is 50% or 0.5:1 or 1:2 Absolute Liquid Ratio = Absolute Liquid Assets Current Liabilities
Problem: From the following Balance Sheet of a firm calculate current ratio and liquid ratio. Comment upon the liquidity of the firm.
BALANCE SHEET Rs. Rs. Share Capital Creditors Bills Payable Provision for Tax Bank Overdraft 30,000 8,000 2,000 3,500 4,500 Fixed Assets Cash in Hand Cash at Bank Debtors Bills Receivable Stock Prepaid Expenses Marketable Securities 12,000 2,500 3,000 6,000 2,000 17,500 500 4,500 48,000 48,000
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 11
Solution: (1) Current Ratio = Current Assets / Current Liabilities = Rs.36,000 / Rs.18,000 = 2:1
(2) Liquid Ratio = Liquid Assets / Current Liabilities = Rs.18,000 / Rs.18,000 = 1:1
(3) Absolute Liquid Ratio = Absolute Liquid Assets / Current Liabilities = Rs.10,000 / 18,000 = 0.55:1 Workings: Current Assets = Cash + Bank + Debtors + B/R + Stock + Prepaid Expenses + Marketable securities (2500+3000+6000+2000+17500+500+4500) = 36000 Current Liabilities = Creditors + Bills Payable + Provision for Tax + Bank O/D (8000+2000+3500+4500) = 18000 Liquid Assets = Cash + Bank + Debtors + B/R + Marketable securities (2500 + 3000 + 6000 + 2000 + 4500) = 18000 Absolute Liquid Assets = Cash in hand + Cash at bank + Marketable securities (2500 + 3000 + 4500) = 10000
LEVERAGE / SOLVENCY RATIOS These ratios provide an insight into the financial techniques used by a firm & focus, as a consequence, on the long term solvency position with regard to, periodic payment of interest during the period of loan, repayment of principal on maturity or in predetermined installments on due dates.
The following ratios serve the purpose of determining the solvency of the concern. 1) Structure Ratios: The capital structure ratio shows the percent of long-term financing represented by long-term debt. a) Debt-Equity Ratio b) Funded Debt to Total Capitalization Ratio c) Proprietary Ratio (or) Equity Ratio 2) Coverage Ratios: This tells us the debt servicing commitments and sourcing the funds to meet them. These ratios are used to test the adequacy of cash flows generated through earnings for the purposes of meeting debt and lease obligations. a) Interest Coverage Ratio b) Cash to Debt Service Ratio c) Dividend Coverage Ratio 3) Capital Gearing Ratios Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 12
Debt-Equity Ratio: It indicates the margin of safety to long-term creditors. A low debt-equity ratio implies the use of more equity than debt which means a larger safety margin for creditors since owners equity is treated as the margin of safety by creditors and vice versa.
Debt-Equity Ratio = Long-term Debts / Shareholders Funds (Or) Debt-Equity Ratio = External Equities/ Internal Equities
Problem: Find out the Debt-equity Ratio from the following particulars: Rs. Preference Share Capital 3,00,000 Equity Share Capital 11,00,000 Capital Reserve 5,00,000 Profit and Loss Account 2,00,000 6% Debentures 5,00,000 Sundry Creditors 2,40,000 Bills Payable 1,20,000 Provision for Taxation 1,80,000 Outstanding Creditors 1,60,000
Solution: Debt Equity Ratio = Long-term Debts or External Equities Shareholders Fund Internal Equities
= 6% Debentures + Sundry Creditors + Bills Payable + Provision for Taxation + Outstanding creditors Preference Share Capital + Equity share capital + Capital Reserve + Profit
It means that for every four rupees worth of the creditors investment, the shareholders have invested seven rupees. That is external debt are equal to 57% of shareholders fund.
Debt to Total Capitalization Ratio: This ratio establishes link between the long-term funds raised from outsiders and total long-term funds available in the business. Though there is no rule of thumb but still the lesser the reliance on outsiders the better it will be. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 13
Funded Debt to Total Capitalization Ratio = Funded Debt 100 Total Capitalization
Problem: From the following figures, find out the Funded Debt to Total Capitalization Ratio and comment on this ratio.
Rs. 50,000 Equity Shares of Rs.10 each fully paid 20,000 9% Preference Shares of Rs.10 each fully paid General Reserve Share Premium Profit & Loss Account 7 % Debentures Mortgage Loans Sundry Creditors Bills Payable 5,00,000 2,00,000 50,000 25,000 1,25,000 1,40,000 60,000 1,29,000 74,500 13,03,500
Solution: Funded Debt to Total Capitalization Ratio = Funded Debt 100 Total Capitalization
Total Capitalization = Proprietors Fund + Funded Debt (Or) = Equity Share Capital + Preference Share Capital + General Reserve + Share Premium + P&L A/c + Debentures + Mortgage Loans = Rs.5,00,000 + 2,00,000 + 50,000 + 25,000 + 1,25,000 + 1,40,000 + 60,000 = Rs.11,00,000
Funded Debt to Total Capitalization Ratio = Rs.2,00,000 100 Rs.11,00,000
= 18.18%
The ratio of 18.18% is quite low. The company has not relied much on outside sources for raising long-term funds. There is enough scope for the company to rise long-term from outsiders.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 14
Proprietary Ratio / Equity Ratio: This ratio measures a relationship between proprietors funds and the total assets. The objective of computing this ratio is to find out how the proprietors have financed the assets. It is calculated by dividing shareholders funds by the total assets.
Preference share capital and equity share capital plus all reserves and surplus items are called shareholders fund. Total assets include all assets including goodwill. The acceptable norm of the ratio is 1:3. The ratio shows the general strength of the company.
Proprietary Ratio = Proprietors Fund (or) Shareholders Fund Total Assets (or) Total Resources
Problem: Proprietors fund are Rs.4,00,000 and total assets are Rs.6,00,000. Calculate proprietary ratio.
Solution: Proprietary Ratio = Proprietors Fund (or) Shareholders Fund Total Assets (or) Total Resources = 4,00,000 = 0.66 (or) 66% (or) 2:3 6,00,000
As proprietary /equity ratio represents the relationship of owners fund to total assets, higher the ratio or the shares of the shareholders in the total capital of the company, better is the long-term solvency position of the company.
COVERAGE RATIOS Coverage ratios tell us the debt servicing commitment and sourcing the funds to meet them. These ratios are used to test the adequacy of cash flows generated through earnings for the purposes of meeting debt and lease obligations.
Interest Coverage Ratio: This ratio establishes relationship between net profits before interest and taxes and interest on long-term debt. The objective of computing this ratio is to measure the debt-servicing capacity of a firm so far as fixed interest on long-term debt is concerned.
Interest Coverage Ratio = Net Profit before Interest and Taxes Interest on Long-term Debt
Problem: Net Profit before Interest and Tax Rs.3,20,000. Interest on Long term debt Rs.40,000. Calculate Interest Coverage Ratio.
Solution: Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 15
Interest Coverage Ratio = Net Profit before Interest and Taxes Interest on Long-term Debt = 3,20,000 / 40,000 = 8 times
Cash to Debt Service Ratio: This ratio is also known as Debt Cash Flow Coverage Ratio, is an improvement over the interest coverage ratio. The logic of this ratio is that the interest payments are to be made out of cash inflow of the business and not from the profit and apart from interest, expenses sinking fund appropriations on debt (which are generally made by various firms to enable itself to make repayment of the loans) should be considered to find out debt cash flow coverage as a measure of long-term solvency of a firm. Generally, higher the coverage better it is, as far as, long term solvency of the firm is concerned.
Cash to Debt Service Ratio (or) Debt Cash Flow Coverage Ratio = Annual Cash Flow before Interest and Taxes Sinking Fund Appropriation on Debt Interest + 1 Tax Rate
Or CFCD = CF 1+ SFD 1 T Where, CF = Annual Cash Flow before Interest and Tax I = Interest Charges SFD = Sinking Fund Appropriation on Debt T = Rate of Tax
Problem: Calculate cash to debt service ratio from the following particulars: (a) Net profit after tax = Rs.22,500 (b) Fixed interest charges = Rs.2,000 (c) Depreciation charged = Rs.3,000 (d) Tax rate = 50% (e) Sinking Fund Appropriation = 7 % of outstanding debentures (f) 10% Debentures = Rs.20,000
Solution: Cash to Debt Service Ratio (or) Debt Cash Flow Coverage Ratio = Annual Cash Flow before Interest and Taxes Sinking Fund Appropriation on Debt Interest + 1 Tax Rate = 22,500 + 22,500(tax) +2,000(fixed interest) +3,000(depreciation) 1500(Sinking Fund Appropriation) 2,000 + 1 50/100 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 16
Dividend Coverage Ratio: This ratio measures the ability of a firm to pay dividend on preference shares which carry a stated rate of return. This ratio indicates margin of safety available to the preference shareholders. Higher the ratio is more desirable on the part of preference shareholders.
Dividend Coverage Ratio = EAT / Preference Dividend
Problem: Calculate dividend coverage ratio if the net profit after taxed of a firm is Rs.75,000 and its preference dividend is Rs.10,000.
Solution: Dividend Coverage Ratio = EAT / Preference Dividend = 75,000 / 10,000 = 7.5 times
Capital Gearing Ratio: The term capital gearing is used to describe the relationship between equity share capital including reserves and surpluses to preference share capital and other fixed interest-bearing loans. If preference share capital and other fixed interest bearing loans exceed the equity share capital including reserves, the firm is said to be highly geared. The firm is said to be in low geared if preference share capital and other fixed interest-bearing loans are less than equity capital and services.
Capital Gearing Ratio = Equity Share Capital + Reserves & Surplus Preference Capital + Long-term debt bearing fixed interest
Problem: From the information given as under find out capital gearing ratios: 2008 2009 Equity share capital Reserves & Surplus 8% Preference share capital 6% Debentures 5,00,000 3,00,000 2,50,000 2,50,000 4,00,000 2,00,000 3,00,000 4,00,000
Solution: Capital Gearing Ratio = Equity Share Capital + Reserves & Surplus Preference Capital + Long-term debt bearing fixed interest 2008 = 5,00,000 + 3,00,000 = 8:5 (low gear) 2,50,000 + 2,50,000 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 17
Capital gearing ratio is very important leverage ratio. Gearing should be kept in such a way that the company is able to maintain a steady rate of divided. High gearing ratio is not good for a new company or a company in which future earnings are uncertain.
ACTIVITY RATIOS Funds are invested in various assets in business to make sales and earn profits. The efficiency with which assets are managed directly affects the volume of sales. The better the management of assets, the larger is the amount of sales and the profit. Activity ratios measure the efficiency or effectiveness with which a firm manages its resources or assets. These ratios are also called turnover ratios because they indicate the speed with which assets are converted or turned over into sales.
The following are the activity ratios: 1) Capital Turnover Ratio 2) Fixed Assets Turnover Ratio 3) Working Capital Turnover Ratio 4) Stock Turnover Ratio 5) Debtors Turnover Ratio (or) Receivables Turnover Ratio 6) Creditors Turnover Ratio (or) Payables Turnover Ratio
Capital Turnover Ratio: This ratio establishes relationship between net sales and capital employed. It indicates the firms ability to generate sales per rupee of capital employed. The higher the ratio, the greater is the sales made per rupee of capital employed in the firm and hence higher is the profit. A low capital turnover ratio refers to excessive capital being used in the firm.
Capital Turnover Ratio = Net Sales Capital Employed
Net sales = Gross sales Sales return Capital Employed = Long-term debt + Shareholders fund
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 18
Problem: The balance sheet of Trisul Ltd. As at 31 st March 2010 is as under: Liabilities Rs. Assets Rs. Equity Share Capital 18% Preference Capital Reserves Profit & Loss A/c 15% Debentures Trade Creditors Bills payable Outstanding expenses Bank overdraft Provision for tax 1,00,000 1,00,000 60,000 2,40,000 8,00,000 40,000 30,000 20,000 10,000 2,40,000 Land & Building Plant & Machinery Furniture & Fixtures
3,10,000 10,000 10,000 10,000 5,000 60,000 40,000 16,40,000 16,40,000 Net sales for the year amount to Rs.20,00,000.
Solution Capital Turnover Ratio = Net Sales = 20,00,000 = 1.67 times Capital Employed 12,00,000
Capital Employed = Net Fixed Assets + Trade Investments + Current Assets Current Liabilities = 10,00,000 + 1,00,00 +4,40,000 +3,40,000 = Rs.12,00,000
Capital Employed = Equity share capital + Preference share capital + Reserves + P&L Account (Cr.) Preliminary expenses Underwriting commission + Long term debts = 1,00,000 + 1,00,00 +60,000 + 2,40,000 60,000 40,000 + 8,00,000 = Rs.12,00,000
Fixed Assets Turnover Ratio: This ratio enables a relationship between net sales and fixed assets. The ratio is computed by dividing the net sales by the net fixed assets. It indicates the firms ability to generate sales per rupee of investment in fixed assets. In general, higher the ratio is the more efficient the management and utilization of fixed assets and vice versa. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 19
Fixed Assets Turnover Ratio = Net Sales Net Total Fixed Assets (Or) Cost of goods sold Net Total Fixed Assets
Net sales = Gross sales Sales return Net Fixed (Operating) Assets = Gross Fixed Assets - Depreciation
Working Capital Turnover Ratio: The ratio established relationship between net sales and working capital. The objective of working capital turnover ratio is to indicate the velocity of the utilization of net working capital. This indicates the number times the working capital is turned over in the course of a year. Higher the ratio the more efficient the management and utilization of working capital and vice versa.
Working Capital Turnover Ratio = Net Sales Working Capital (Or) Cost of goods sold Net Working Capital
Problem: Current Assets Rs.6,00,000, Current Liabilities Rs.1,20,000, Credit Sales Rs.12,00,000, Cash Sales Rs.2,60,000, Sales Returns Rs.20,000. Calculate Working Capital Turnover Ratio. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 20
Working Capital = Current Assets Current Liabilities = Rs.6,00,000 1,20,000 = Rs.4,80,000
Working Capital Turnover Ratio = Net Sales Working Capital
= 14,40,000 / 4,80,000 = 3 times
Stock Turnover Ratio: The ratio establishes relationship between costs of goods sold and average inventory. The objective of this ratio is to determine the efficiency with which the inventory is utilized. It indicates the speed with which the inventory is converted into sales.
Stock Turnover Ratio = Cost of Goods Sold Average Inventory
Cost of goods sold = Sales Gross profit (Or) = Opening stock + Purchases + Direct expenses Closing Stock Average stock = (Opening stock + Closing stock) / 2
Inventory Conversion Period (Stock Velocity): It may also be of interest to see average time taken for clearing the stocks. This can be possible by calculating inventory conversion period. Inventory Conversion Period = 12 months / 52 weeks / 365 days Stock Turnover Ratio
Problem: M/s Rakesh & Co supplies the following information for the year ending 31 st
Inventory Turnover Ratio = Cost of Goods Sold = 3,00,000 = 10 times Average Inventory 30,000
Inventory Conversion Period = 12 months / 52 weeks / 365 days Stock Turnover Ratio = 365 / 10 = 36.5 or 37 days
Debtors Turnover Ratio (or) Receivables Turnover Ratio: This ratio establishes a relationship between net credit sales and average trade debtors. The objective of this ratio is to determine the efficiency with which the trade debtors are managed. The higher value of debtors turnover the more efficient is the management of debtors/sales.
Debtors Turnover Ratio = Net Credit Sales Average Trade Debtors
Net Credit Sales = Gross Credit sales Sales Returns Trade Debtors = Sundry Debtors + Bills Receivable and Accounts Receivables
Debtors Collection Period (Debtors Velocity): The debt collection period represents the average number of days for which a firm has to wait before its receivables are converted into cash. Debt Collection Period = Average Trade Debtors (Drs + B/R) Sales per day
Sales per day = Net Sales No. of working days Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 22
Problem: Calculate the Debtors Turnover Ratio and Average Debt Collection Period for the year 2010-2011 from the following information: Particulars 2010 (Rs) 2011 (Rs) Sundry Debtors Bills Receivables Provision for Doubtful Debts 15,000 5,000 1,500 45,000 15,000 4,500 Total Sales Rs.2,10,000, Sales Returns Rs.10,000 and Cash Sales Rs.40,000.
Solution: Net Credit Sales = Total Sales Sales Returns Cash Sales = 2,10,000 10,000 40,000 = Rs.1,60,000
Debtors Turnover Ratio = Net Credit Sales Average Trade Debtors = 1,60,000 / 40,000 = 4 times
Creditors Turnover Ratio (or) Payables Turnover Ratio: The ratio establishes a relationship between net credit purchases and average trade creditors. The objective of this ratio is to determine the efficiency with which the creditors are management. Generally, lower the ratio, the better is the liquidity position of the firm and higher the ratio, less liquid is the position of the firm.
Creditors Turnover Ratio = Net Credit Purchases Average Trade Creditors
Debt Payment Period (Creditors Velocity): The debt collection period represents the average number of days for which a firm has to wait before its receivables are converted into cash. Debt Payment Period = Average Trade Creditors Average Net Credit Purchases per day = 12 months / 52 weeks / 365 weeks Creditors Turnover Ratio Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 23
Average Net Credit Purchases per day = Net Credit Purchases for the year No. of working days in the year
Problem: Calculate the Creditors Turnover Ratio and Debt Payment Period from the following information. Particulars Rs. Particulars Rs. Cash Purchases Opening Sundry Creditors Closing Bills Payable Purchases Returns 1,00,000 25,000 25,000 7,000 Total Purchases (subject to returns) Closing Sundry Creditors Opening Bills Payable 4,07,000
50,000 20,000
Solution Net Credit Purchases = Total purchases Cash purchases Purchases Returns = 4,07,000 1,00,000 7,000 = 3,00,000
Creditors Turnover Ratio = Net Credit Purchases / Average Trade Creditors = 3,00,000 / 60,000 = 5 times
Debt Payment Period = 12 months / Creditors Turnover Ratio = 12 / 5 = 2.4 times
Total Assets Turnover Ratio: This ratio is the relationship between sales and total asset. The objective is to measure the overall performance and activity of the business organization. Total Turnover Ratio = Sales / Total Assets
Problem Compute Total Assets Turnover from the following particulars: Sales Rs.3,00,000 Sales Return Rs.40,000 Assets: Fixed Assets Rs.2,00,000 Current Assets Rs.1,50,000
Solution Total Turnover Ratio = Sales / Total Assets = 2,60,000 / 3,50,000 = 0.74:1 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 24
PROFITABILITY RATIOS The primary objective of a business undertaking is to earn profit. A business needs profit not only for its existence but also for expansion and diversification. Profits are thus, a useful measure of overall efficiency of a business. Profitability ratios are calculated either in relation to sales or in relation to investment.
To measure the profitability of a firm, the following ratios can be calculated:
Profitability Ratios
Profitability Ratios in Profitability Ratios in Relation to Sales Relation to Investment
Gross Profit Ratio Return on Total Assets Net Profit Ratio Return on Capital / ROI Operating Ratio Return on Equity Operating Profit Ratio Earnings per Share/EPS Expenses Ratio Capitalization Ratio Price Earnings Ratio or P/E Ratio
Gross Profit Ratio: This ratio measures the relationship between gross profit and net sales. This ratio is calculated to know whether the business is a position to meet operating expenses or not and how much the shareholders can get after meeting such expenses. Gross Profit Ratio = (Gross Profit / Net Sales) 100
Gross Profit = Net sales Cost of goods sold Net Sales = Gross sales Sales return
Problem From the following particulars, calculate the Gross Profit Ratio. Particulars Rs Opening Stock Closing Stock Purchases Wages Sales Carriage Inwards 18,000 22,000 46,000 14,000 80,000 4,000
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 25
Gross Profit Ratio = (Gross Profit / Net Sales) 100 = (20,000 / 80,000) 100 = 25%
Net Profit Ratio: This ratio measures the relationship between net profit and net sales. The objective of this ratio is to determine the overall profitability due to various such as operational efficiency, trading on equity, etc. The figure of net profit may be taken either before tax of after tax.
Net Profit Ratio = (Net Profit / Net Sales) 100
Gross Profit = Net sales Cost of goods sold Net Sales = Gross sales Sales return
Problem From the following information, calculate the Net Profit Ratio. Particulars Rs Total sales Sales return Cost of sales Indirect expenses 1,20,000 6,000 80,000 5,500
Solution Net Profit = Net Sales (Cost of sales + Indirect expenses)
Net sales = Total sales Sales return = 1,20,000 6,000 = Rs.1,14,000
Net Profit Ratio = (Net Profit / Net Sales) 100 = (28,500 / 1,14,000) 100 = 25%
Operating Ratio: This ratio measures the relationship between operation cost and net sales. The objective of computing this ratio is to determine the operational efficiency with which production and /or purchases and selling operations are carried on. This ratio indicates an average operating cost incurred on a sale of goods worth Rs.100. Lower the ratio, greater the operating profit to cover the non-operating expenses, to pay dividend and to create reserves and vice versa.
The Operating Cost comprises (i) cost of goods sold and (ii) other operation expenses. For example, administrative expenses, selling and distribution expenses, interest on short-term loan, discount allowed and bad debts. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 26
Operating Ratio = (Operating Cost / Net Sales) 100
Operating Cost = Cost of goods sold + Operating expenses
Problem From the following details, calculate the Operating Ratio. Particulars Rs Sales Opening stock Purchases Carriage Inwards Closing stock Depreciation Administrative expenses Selling expenses Loss on sale of Assets 8,50,000 99,500 5,50,500 14,000 1,54,000 20,000 1,50,000 30,000 4,000
Solution Operating Ratio = Cost of goods sold + Administrative expenses + Selling & Distribution expenses 100 Sales
Operating Profit Ratio: This ratio measures the relationship between operation profit and net sales. The objective of computing this ratio is to determine the operational efficiency of the management. This ratio indicates an average profit margin earned on sale of Rs.100 and what portion of sales is left to cover non-operating expenses, to pay dividend and to create reserves. Higher the ratio, the more efficient is operation. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 27
Operating Profit Ratio = (Operating Profit / Net Sales) 100
Operating Profit = Net Sales Operating Cost (Or) = Net Sales (Cost of goods sold + Administrative and Office expenses + Selling and Distributive expenses)
This ratio can also be calculated as: Operating Profit Ratio = 100 Operating Ratio
Problem From the following particulars, calculate the Operating Profit Ratio. Particulars Rs Cost of goods sold Administrative & Office expenses Selling & Distributive expenses Net sales 4,00,000 35,000 45,000 6,00,000
Solution Operating Profit Ratio = (Operating Profit / Net Sales) 100
Operating Profit = Sales (Cost of goods sold + Administrative and Office expenses + Selling and Distributive expenses) = 6,00,000 (4,00,000 + 35,000 + 45,000) = Rs.1,20,000
Operating Profit Ratio = (1,20,000 / 6,00,000) 100 = 20%
Expenses Ratio: Expenses ratio indicates the relationship of various expenses to net sales. The objective of this ratio is to provide information about increase or decrease in expenses. Lower expense ratio is considered better for the business. The expense ratio indicates about efficiency of the business.
Expenses Ratio = (Amount of Expenses / Net Sales) 100
One can also calculate separate expenses ratios, such as ratio of administrative expenses to net sales, ratio of selling and distribution expenses to sales, financial expenses to sales, etc.
For Administrative Expenses to Net Sales Ratio = (Administrative & Office Expenses / Net Sales) 100 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 28
For Selling & Distribution Expenses to Net Sales Ratio = (Selling & Distribution Expenses / Net Sales) 100
For Financial Expenses to Net Sales Ratio = (Financial Expenses and Interest / Net Sales) 100
Problem: Following is the Profit & Loss Account of Adarsh Trading House for the year ended 31.3.2010. Particulars Rs. Particulars Rs. To Administrative expenses To Selling & Distribution To Financial expenses To Other non-operating exp To Net Profit 85,000 40,000 6,000 3,000 71,000 By Gross Profit By Interest on Investments 2,00,000 5,000 2,05,000 2,05,000 The Net Sales during the year were Rs.5,00,000. You are required to calculate: (1) Administrative Expenses Ratio (2) Selling & Distribution Expenses Ratio (3) Financial Expenses Ratio
Solution (1) For Administrative Expenses Ratio = (Administrative Expenses / Net Sales) 100 = (85,000 / 5,00,000) 100 = 17%
(2) For Selling & Distribution Expenses Ratio = (Selling & Distribution Expenses / Net Sales) 100 = (40,000 / 5,00,000) 100 = 8%
(3) For Financial Expenses Ratio = (Financial Expenses / Net Sales) 100 = (6,000 / 5,00,000) 100 = 1.2%
Return on Total Assets: This ratio measures the relationship between net profit before interest and tax, and total asset. The objective of this ratio is to find out how efficiently the total assets have been used by the management. This ratio indicates the firms ability of generating profit per rupee of total assets. Higher the ratio is the more efficient management in utilization of assets.
Return on Total Assets = Net Profit before Interest and Tax 100 Total Assets Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 29
Problem: The balance sheet of Business Ltd. As at 31 st March 2010 is as under: Liabilities Rs. Assets Rs. Equity Share Capital 18% Preference Capital Reserves Profit & Loss A/c 15% Debentures Trade Creditors Bills payable Outstanding expenses Bank overdraft Provision for tax 1,00,000 1,00,000 60,000 2,40,000 8,00,000 40,000 30,000 20,000 10,000 2,40,000 Land & Building Plant & Machinery Furniture & Fixtures
3,10,000 10,000 10,000 10,000 5,000 60,000 40,000 16,40,000 16,40,000 Net sales for the year amount to Rs.20,00,000. Calculate Return on Total Assets.
Solution Particulars Rs Calculation of Net Profit before Interest & Tax A. Net profit after interest & tax B. Add: Tax C. Net profit after interest but before tax D. Add: Interest on Debentures E. Net profit before interest & tax Calculation of Total Assets A. Net Fixed Assets B. Trade Investments C. Current Assets D. Total Assets
2,40,000 2,40,000 4,80,000 1,20,000 6,00,000
10,00,000 1,00,000 4,40,000 15,40,000
Return on Total Assets = Net Profit before Interest and Tax 100 Total Assets = (6,00,000 / 15,40,000) 100 = 38.9%
Return on Capital Employed / Return on Investment: This ratio measures the relationship between net profit before interest and tax, and capital employed. The objective of this ratio is to find out how efficiently the long term funds supplied by the creditors and shareholders have been used. Generally return on capital employed is taken as return on investment. This ratio indicates the firms ability of generating Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 30
profit per rupee of capital employed. Higher the ratio, the more is efficient management in utilization of capital employed.
Return on Capital Employed = Net Profit before Interest and Tax 100 Capital Employed
The term capital employed refers to the total of investment made in a business and can be defined in a number of the following ways:
1. Gross Capital Employed = Fixed Assets + Current Assets 2. Net Capital Employed = Fixed Assets Current Assets 3. Proprietors Net Capital Employed = Fixed Assets + Current Assets Outside Liabilities (both long term and shot term)
Problem: From the following details, Calculate Return on Capital Employed or Return on Investment. Particulars Rs Share Capital A. Equity Capital B. Preference Capital General Reserve 10% Debentures Current Liabilities Discount on Shares Net Profit (after debenture interest but before income tax)
4,00,000 1,00,000 1,89,000 4,00,000 1,00,000 5,000 80,000 Assume the income tax rate @ 50%
Solution Return on Investment = Net Profit before Interest and Tax 100 Capital Employed
Profit before Interest and Tax = Net Profit + Debenture Interest = 80,000 + 40,000 = Rs.1,20,000
Capital Employed = Equity + Preference capital + 10% Debentures + General Reserve + Profit Discount on shares = 4,00,000 + 1,00,000 + 4,00,000 + 1,89,000 + 40,000 5,000 = 11,24,000
Return on Investment = (1,20,000 / 11,24,000) 100 = 10.68% Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 31
Return on Equity (or) Equity Shareholders Fund: This ratio measures the relationship between net profit after interest and tax, and preference dividend, and equity shareholders fund. The objective of this ratio is to find out how efficiently the funds supplied by the equity shareholders have been used. Higher the ratio, the more is efficient management in utilization of equity shareholders fund.
Problem: The balance sheet of Kannan Ltd. As at 31 st March 2010 is as under: Liabilities Rs. Assets Rs. Equity Share Capital 18% Preference Capital Reserves Profit & Loss A/c 15% Debentures Trade Creditors Bills payable Outstanding expenses Bank overdraft Provision for tax 1,00,000 1,00,000 60,000 2,40,000 8,00,000 40,000 30,000 20,000 10,000 2,40,000 Land & Building Plant & Machinery Furniture & Fixtures
3,10,000 10,000 10,000 10,000 5,000 60,000 40,000 16,40,000 16,40,000 Net sales for the year amount to Rs.20,00,000. Calculate Return on Equity Shareholders Fund.
Solution Particulars Rs A: Net Profit after Interest and Tax B: Less: Preference Dividend (1,00,000 18/100) C: Net Profit after Interest, Tax and Pref. Dividend Calculation of Equity Shareholders Fund A. Net Fixed Assets B. Trade Investments C. Current Assets D. Total Assets E. Less: Current Liabilities F. Capital Employed G. Less: Long-term Debt (Debenture) H. Shareholders Funds I. Less: Pref. Share Capital J. Equity Shareholders Fund (H I) 2,40,000 18,000 2,22,000
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 32
Earnings Per Share (EPS): This ratio measures the earnings available to an equity shareholder on a per share basis. This is to measure the profitability of the firm on per equity share basis. Higher the figure better it is and vice versa.
While interpreting this ratio, it must be seen whether there is any increase in equity shareholders fund as a result of retained earnings without any change in number of outstanding shares. For example, in the case of a company which is following a practice of ploughing back of profits and which is not capitalizing its profits by way of issue of bonus shares, the interpretation of EPS without considering the effect of profits ploughed back in the business on earnings, will not be appropriate.
Earnings per Share (EPS) = Net Profit after Interest, Tax, and Preference Dividend No. of Equity Shares
Problem Calculate earnings per share from the following data: Particulars Rs 10,000 Equity shares of Rs.10 each 10,000 10% Preference shares of Rs.10 each Net Profit before paying dividend to Pref. shares 1,00,000 1,00,000 40,000
Solution Particulars Rs Net Profit as per P&L A/c Less: Dividend to Preference shareholders 10% Balance of profit available to equity shareholders 40,000 10,000 30,000
Earnings per Share (EPS) = Net Profit after Dividend on Preference Shares No. of Equity Shares
= 30,000 / 10,000 = Rs.3 per share
Capitalization Ratio: This ratio measures the relationship between market price and earnings per share. If market price is taken along with dividend received, this is known as Dividend Yield Ratio. Only change is that in place of earnings per share, dividend per share is written.
Capitalization Ratio = Earnings per Share 100 Market Price per Share
Dividend Yield Ratio = Dividend per Share 100 Market Price per Share Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 33
Problem: From the following data, calculate Dividend Yield Ratio: 10,000 Equity Shares of Rs.100 each Dividend paid during the year 20% Market Price per share Rs.120
Solution Dividend Yield Ratio = Dividend per Share 100 Market Price per Share = 20 100 = 16.67% 120
Price Earnings Ratio (or) P/E Ratio (Earnings Yield Ratio): This ratio measures the relationship between market price per equity share and earnings per share. The objective of this ratio is to make an estimate of appreciation in the value of a share of a company and is widely used by investors to decide whether or not to buy shares in a particular company. Higher the price-earnings ratio, the better it is. If the P/E ratio falls, the management should look into the causes.
Price Earnings Ratio = Market Price per Equity Earnings per Share
Earnings Yield Ratio = Earnings per Share 100 Market Price per Share
Problem: The market price of a share of Rs.10 is Rs.50. The profits available for equity shareholders are Rs.2,00,000 and number of equity shares is 50,000. Calculate Earnings per Share and Earnings Yield Ratio.
Solution: Earnings per Share = Profits available for equity shareholders No. of equity shares = 2,00,000 / 50,000 = Rs.4 per share
Earnings Yield Ratio = Earnings per Share 100 Market Price per Share = (Rs.4 / Rs.50) 100 = 8%
Problem: The capital of Star Company Ltd is as follows: Particulars Rs 80,000 Equity shares of Rs.10 each 30,000 9% Preference shares of Rs.10 each 8,00,000 3,00,000 11,00,000
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 34
The following information has been obtained from the books of the company: Particulars Profit after tax at 60% Depreciation Equity dividend paid Market price of equity share Rs.2,70,000 Rs.60,000 20% Rs.40 You are required to calculate the price earnings ratio.
Solution Price Earnings Ratio = Market Price per Equity Earnings per Share = 40 / 3.04 = 13.1:1
SUMMARY OF RATIOS & FORMULAS Liquidity Ratios: Short-term financial position (or) Test of liquidity 1) Current Ratio Current Assets Current Liabilities 2) Quick or Acid Test or Liquid Ratio Liquid/Quick Assets Current Liabilities 3) Absolute Liquid Ratio Absolute Liquid Assets Current Liabilities Solvency Ratios: Analysis of Long-term financial position (or) Test of solvency 1) Debt-Equity Ratio Outsiders Funds Shareholders Funds (Or) External Equities Internal Equities 2) Funded Debt to Total Capitalization Ratio Funded Debt 100 Total Capitalization 3) Proprietary or Equity Ratio Shareholders Fund Total Assets 4) Interest Coverage Ratio Net Profit before Interest and Taxes Interest on Long-term Debt 5) Cash to Debt Service Ratio Annual Cash Flow before Interest and Taxes Interest + Sinking Fund Appropriation on Debt 1 Tax rate 6) Capital Gearing Ratio Equity Share Capital + Reserve & Surplus Preference Capital + Long term debt bearing fixed interest Activity Ratios: These ratios measure the efficiency with which a firm manages its resources/assets 1) Capital Turnover Ratio Sales or Cost of sales Capital Employed Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 35
2) Fixed Assets Turnover Ratio Cost of goods sold Net total fixed assets 3) Working Capital Turnover Ratio Net sales or Cost of goods sold Working Capital Net Working Capital 4) Stock Turnover Ratio Cost of goods sold Average Inventory 5) Debtor Turnover Ratio Net Credit Sales Average Trade Debtors 6) Creditor Turnover Ratio Net Credit Purchases Average Trade Creditors 7) Total Assets Turnover Ratio Sales Total Assets Profitability Ratios: These ratios measure the profit earning capacity of the company. (a) Profitability Ratios in relation to Sales: 1) Gross Profit Ratio Gross Profit 100 Net Sales 2) Net Profit Ratio Net Profit 100 Net Sales 3) Operating Ratio Operating Cost 100 Net Sales 4) Operating Profit Ratio Operating Profit 100 Net Sales 5) Expenses Ratio Particular Expense 100 Net Sales (b) Profitability Ratios in relation to Investment: 1) Return on Total Assets Net Profit before Interest and Taxes 100 Total Assets 2) Return on Capital Employed / Return on Investment Net Profit before Interest and Taxes 100 Capital Employed 3) Return on Shareholders Fund / Return on Equity Shareholders Fund Net Profit after Interest, Tax, and Pref.Dvnd 100 Equity Shareholders Fund 4) Earnings Per Share (EPS) Net Profit after Interest, Tax, and Pref.Dvnd 100 No. of Equity Shares 5) Capitalization Ratio Earnings per Share 100 Market price per share 6) Price-Earnings Ratio (P/E Ratio) Market price per share 100 Earnings per Share
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 36
CASH FLOW (AS PER ACCOUNTING STANDARD 3) Cash plays a very important role in the entire economic life of a business. It is very essential for a business to maintain an adequate balance of cash. But many times a concern operates profitably and yet it becomes very difficult to pay taxes and dividends. This may be because (i) although huge profits have been earned yet cash may not have been received or (ii) even if cash has been received; it may have drained out i.e. used for some other purposes. This movement of cash is of vital importance of the management.
A statement of changes in the financial position of firm on cash basis is called a cash flow statement. Such a statement enumerates net effects of the various business transactions on cash and takes into account receipts and disbursements of cash. A cash flow statement summarizes the causes of changes in cash position of a business enterprise between dates of two balance sheets. The term cash here stands for cash and bank balances.
Uses of Cash Flow Statement A Cash Flow Statement is of primary importance to the financial management. It is an essential tool of short-term financial analysis. Its main uses are as follows: 1. Cash Flow Statement facilitates to prepare sound financial policies. It also helps to evaluate the current cash position. 2. A projected Cash Flow Statement can be prepared in order to know the future cash position of a concern so as to enable a firm to plan and coordinate its financial operations properly. 3. It helps in taking loan from Banks and other financial institutions. The repayment capacity of the firm can be understood by going through the Cash Flow Statement. 4. It helps the management in taking short-term financial decisions. 5. Cash is the soul and heart of the business. Cash is pivot of all business activities. 6. The statement explains the causes for poor cash position in spite of substantial profits in a firm by throwing light on various applications of cash made by the firm.
Advantages of Cash Flow Statement Helps in Efficient Cash Management Helps in Internal Financial Management Disclose the movement of Cash Discloses Success or Failure of Cash Planning Helpful in Declaring Dividends etc.
Disadvantages of Cash Flow Statement o Ignores Basic Principle of Accounting o Not Suitable for Judging Profitability o Cannot be equated with Income Statement o May not Represent Real Liquid Position Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 37
DISTINCTION BETWEEN FUND FLOW AND CASH FLOW STATEMENT Basis of Difference Funds Flow Statement Cash Flow Statement 1) Object Its object is to help in providing information relating to firms ability to meet its long term liabilities. Its object is to provide the firms ability to meet its short term liabilities. 2) Dependence Funds flow statement can be prepared if cash flow statement is there. Cash flow statement is prepared only when schedule of changes in working capital along with funds flow statement is there. Thus, it is dependent. 3) Nature of Statement It deals with the changes in working capital. It deals with the changes in cash position only. 4) Opening Balance There is no such balance. There is always cash opening balance (or) it is prepared with the opening balance of cash in hand. 5) Difference of Sides Difference of both the sides of funds flow statement is either the increase or decrease in working capital. Difference of both the sides of cash flow statement is the closing balance or cash. 6) Additional Statement Whenever funds flow statement is prepared an additional statement in the name of schedule showing changes in working capital is also prepared. No additional statement is prepared when cash flow statement is prepared. 7) Planning Fund flow is helpful in long term planning. Cash flow is useful in short term planning. 8) Period It is prepared for longer period. It is prepared for shorter period.
Cash Flow Statement as per Accounting Standard 3 (Revised) The Institute of Chartered Accountants of India has issued in 1997 the Accounting Standard AS-3 (revised) relating to cash flow statement which has superseded AS-3 issued earlier. As per recent proposed format issued by the SEBI it is mandatory for each company to give a copy of its cash flow statement along with a copy of its final accounts.
The cash flow statement can be classified into following activities: 1) Operating Activities 2) Investing Activities 3) Financing Activities Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 38
A single transaction may include cash flow that is classified differently. For example, when the installment paid in respect of a fixed asset, acquired on deferred payment basis includes both interest and loan. The interest element is classified under financing activities and the loan element is classified under investing activities.
1. Cash Flow from Operating Activities: Cash flows from operating activities are primarily derived from pre-revenue producing activities of the enterprise. Examples of cash flows from operating activities are: (a) Cash receipts from the sale of goods and the rendering of services; (b) Cash receipts from royalties, fees, commissions and other revenue; (c) Cash payments to suppliers for goods and services; (d) Cash payments to and on behalf of employees; (e) Cash receipts and cash payments of an insurance enterprise for premiums and claims, annuities and other policy benefits; (f) Cash payments or refunds of income taxes unless they can be specifically identified with financing and investing activities; and (g) Cash receipts and payments relating to futures contracts, forward contracts, option contracts and swap contracts when the contracts are held for dealing or trading purposes.
2. Cash Flows from I nvesting Activities: These include activities on which expenditure has been incurred for resources intended to generate future income and cash flows. Examples of such activities are: (a) Cash payments to acquire fixed assets (including intangibles). These payments include those relating to capitalized research and developments costs and self-constructed fixed assets; (b) Cash receipts from disposal of fixed assets (including intangibles); (c) Cash payments to acquire shares, warrants or debt instruments of others enterprises and interests in joint ventures (other than payments for those instruments considered to be cash equivalents and those held for dealing or trading purposes); (d) Cash receipts from disposal of shares, warrants or debts instruments of other enterprises and interest in joint ventures (other than receipts from those instruments considered to be cash equivalents and those held for dealing or trading purposes); (e) Cash advances and loans made to third parties (other than advances and loans made by a financial enterprise); (f) Cash receipts from the repayment of advances and loans made to third parties (other than advances and loans of a financial enterprise); (g) Cash payments for future contracts, forward contracts, option contracts and swap contracts excepts when the contracts are held for dealing or trading purposes, or the payments are classified as financing activities; and (h) Cash receipts from future contracts, forward contracts, option contracts and swap contracts except when the contracts are held for dealing or trading purposes, or the receipts are classified as financing activities. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 39
3. Cash flows from Financing Activities: These include providers of funds (both capital and borrowings) to the enterprise. Examples of such activities are: (a) Cash proceeds from issuing shares or other similar instruments; (b) Cash proceeds from issuing debentures, loans, notes bonds and other short or long-term borrowings; and (c) Cash repayments of amounts borrowed.
PREPARATION CASH FLOW STATEMENT There are two methods of preparing cash flow statement: 1) Traditional Method: The traditional method does not have any standard format. There is no classification of inflow and outflow under operation, investment and finance activities, separately. 2) Preparing Under AS-3: The basic difference from traditional method is presentation of cash flow statement. There are two methods of reporting cash flow from operating activities: (i) Direct Method and (ii) Indirect Method
Problem (Traditional Method): Balance Sheets of A and B are as follows: BALANCE SHEETS LIABILITIES 1.1.2008 Rs. 31.12.2008 Rs. ASSETS 1.1.2008 Rs. 31.12.2008 Rs. Creditors Mrs. As Loan Loan form Bank Capital 40,000 25,000 40,000 1,25,000 44,000 --- 50,000 1,53,000
During the year a machine costing Rs.10,000 (accumulated depreciation Rs.3,000) was sold for Rs.5,000. The provision for depreciation against machinery as on 1.1.2008 was Rs.25,000 and on31.12.2008 Rs.40,000. Net profit for the year 2008 amount to Rs.45,000.
You are required to prepare Cash Flow Statement.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 40
Cash Balance as on 1.1.2008 Add: SOURCES Cash from Operations Loan from Bank Sale of Machinery Less: APPLICATIONS Purchase of Land Purchase of Building Mrs.As Loan repaid Drawings
Cash Balance as on 31.12.2008 Rs.
59,000 10,000 5,000
10,000 25,000 25,000 17,000
Rs. 10,000
74,000 84,000
77,000
7,000
Working Notes: CASH FROM OPERATIONS Rs. Rs. Profit made during the year 45,000 Add: Depreciation on Machinery 18,000 Loss on Sale of Machinery 2,000 Decrease in Stock 10,000 Increase in Creditors 4,000 34,000 79,000 Less: Increase in Debtors 20,000 Cash from Operations 59,000
Direct Method [As per AS-3 (revised)]: Under the direct method, cash receipts (inflows) from operating revenues and cash payments (outflows) for operating expenses are calculated to arrive at cash flows from operating activities. The difference between the cash receipts and cash payments is the net cash flow provided by (or used in) operating activities. The listed companies should present the cash flow statement only under the direct method as prescribed in AS-3.
Problem (Direct Method): The following data are provided for Z Ltd. You are required to prepare the statement of Cash Flows using the Direct Method [AS-3 (revised)]. Income Statement Data Particulars Rs Rs. Revenues Cost of goods sold Depreciation expenses 84,000 (48,000) (4,000) Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 41
Interest expenses Other expenses Net Income (6,000) (22,000) 4,000
Comparative Balance Sheet Data 2008 (Rs) 2009 (Rs) Current Assets Cash Debtors (net) Stock in hand Non-current Assets Plant and Machinery Less: Accumulated Depreciation Total Assets
Liabilities Creditors Non-current notes payable Less: Discount on notes
Owners Equity Equity Share Capital Retained Earnings
20,000 12,000 16,000
24,000 (8,000) 64,000
12,000 20,000 (1,600) 30,400
24,000 9,600 33,600
16,000 7,000 14,000
20,000 (4,000) 53,000
14,000 20,000 (2,000) 32,000
14,000 7,000 21,000
Solution: Direct Method Z Ltd. Cash Flow Statement for the year ended 31 st December 2009 [AS-3 (revised)] Rs Rs Cash Flows from Operating Activities Cash receipts from customers Cash paid to suppliers and employees Net Cash from Operating Activities Cash Flows from Investing Activities Purchase of Plant and Machinery Net Cash used in Investing Activities Cash Flows from Financing Activities Proceeds from issue of share capital Interest paid Dividends paid Net Cash from Financing Activities Net Increase in Cash and Cash Equivalents Cash and Cash Equivalents at the beginning of the period Cash and Cash Equivalents at the end of the period
79,000 (73,600)
(4,000)
10,000 (6,000) (1,400)
5,400
(4,000)
2,600 4,000 16,000 20,000 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 42
Working Notes: 1) Dividends Paid have been calculated as under: Retained earing at the beginning Add: Net Income
Less: Retained earnings at the end
2) Calculation of Cash Receipts from Customers: Revenues Add: Debtors in the beginning
Less: Debtors at the end
3) Calculation of Cash Paid to Suppliers and Employees: Cost of goods sold Other expenses [22,000 400 (discount on sale)] Add: Creditors in the beginning Inventories at the end Less: Creditors at the end Inventories at the beginning
Indirect Method: [As per AS-3 (revised)] Under the indirect method, net profit is taken as base and is adjusted instead of individual items appearing in the profit and loss account to arrive at cash from operations. Net profit or loss is adjusted for the following: 1) Non-cash items such as depreciation, writing off goodwill and preliminary expenses, etc. 2) Changes in inventories, operating receivables and payable during the period. 3) All other items which affect cash included in financing and investing activities such as loss/gain on sale of fixed assets and loss/gain on sale of investments, etc.
Problem: Balance Sheets of A and B are as follows: BALANCE SHEETS LIABILITIES 1.1.2008 Rs. 31.12.2008 Rs. ASSETS 1.1.2008 Rs. 31.12.2008 Rs. Creditors Mrs. As Loan Loan form Bank Capital 40,000 25,000 40,000 1,25,000 44,000 --- 50,000 1,53,000
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 43
During the year a machine costing Rs.10,000 (accumulated depreciation Rs.3,000) was sold for Rs.5,000. The provision for depreciation against machinery as on 1.1.2008 was Rs.25,000 and on31.12.2008 Rs.40,000. Net profit for the year 2008 amount to Rs.45,000. You are required to prepare Cash Flow Statement.
Solution: CASH FLOW STATEMENT (Indirect Method) [As per AS-3 (Revised)]
1. Cash Flows from Operating Activities: Net Profit made during the year Adjustment for depreciation Loss on sale of machinery Operating profit before working capital changes Decrease in Stock Increase in Creditors Increase in Debtors Net Cash Flow from Operating Activities
2. Cash Flows from I nvesting Activities: Sale of Machinery Purchase of Land Purchase of Building Net Cash Flow from Investing Activities
3. Cash Flows from Financing Activities: Loan from Bank Mrs. As Loan repaid Drawings Net Cash Flow from Financing Activities
Net Increase (Decrease) in cash and cash equivalent Cash and Cash equivalent at the beginning of the year Cash and Cash equivalent at the end of the year Rs.
45,000 18,000 2,000 65,000
10,000 4,000 (20,000)
5,000 (10,000) (25,000)
10,000 (25,000) (17,000)
Rs.
59,000
(30,000)
(32,000)
(3,000) 10,000
7,000
Notes: 1. Cash comprises cash in hand and demand deposits 2. Cash equivalents are short-term highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 44
FUNDS FLOW STATEMENT ANALYSIS In business concerns funds flow from different sources and similarly funds are invested in various sources of investment. It is a continuous process. The study and control of this funds flow process is the main objective of financial management to assess the soundness and the solvency of a firm. The traditional statements Balance Sheet and Profit and Loss Account of a business tell little about its flow of funds, i.e. financing and investing activities over the related period.
Hence, the need of another statement to account for periodical increase or decrease of funds of an enterprise is known as Fund Flow Statement. The effectiveness of financial management in generating funds from various sources and using them effectively for generating income without sacrificing the financial health of the entity is reflected in the statement of funds.
Concept of Funds The funds ordinarily means cash and wealth, but here it means cash in short term and working capital in long term. This is why the term fund is used as cash in cash flow statement and as working capital in funds flow statement.
The concept of funds includes the following: 1) Literal cash 2) Short-term Monetary Assets 3) Net Monetary Assets 4) Working Capital 5) Financial Resources
Meaning and Definition of Funds Flow Statement The statement of changes in financial position, prepared to determine only Sources and Uses of working capital between dates of two balance sheets, is known as Funds Flow Statement. Fund Flow Statement indicates the changes in the firms working capital position. It discloses the total financial resources.
According to Anthony, The funds flow statement describes the sources from which additional funds were derived and the use to which these sources were put
According to Foulke, A statement of sources and application of funds is a technical device designed to analyze the changes in the financial condition of a business enterprises between two dates.
The fund flow statement is also termed as: Statement of Sources and Application of funds Funds Statement Statement of changes in Financial Position Statement of Inflow and Outflow of Funds Statement of Sources and Uses of Funds
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 45
Parties Interested in Funds Flow Statement 1) Management 2) Banks and Financial Institutions 3) Shareholders and other Investors 4) Debenture holders 5) Trade Creditors
Advantages of Funds Flow Statement Helps in the analysis of financial operations Throws light on many confusing questions of general interest Helps in the formation of a realistic dividend policy Helps in the proper allocation of resources Acts as a future guide Helps in appraising the use of working capital Helps knowing the overall creditworthiness of a firm
Disadvantages of Funds Flow Statement o Fails to cover sufficient information o Secondary nature o Doubtful statement o Crude device o Fails to reveal continuous changes
Working capital In a broader sense, the term fund refers to money values in whatever form it may exist. Here funds mean all financial resources in the form of men, materials, money, machinery, etc. But in popular sense, the term funds mean working capital, i.e. the excess of current assets over current liabilities. When funds move inwards or outwards, they cause a flow or rotation of funds. The word fund here means net working capital.
According to Shubin, Working capital is the amount of funds necessary to cover the cost of operating the enterprise.
According to Genestenberg, Circulating capital means current assets of a company that are changed in the ordinary course of business from one to another, as for example, from cash to inventories, inventories to receivables, receivables to cash.
There are two concepts of working capital: 1) Gross Working Capital 2) Net Working Capital
Gross Working Capital: In the broad sense, the term working capital refers to the gross working capital and represents the amount of funds invested in current assets. Current assets are those assets which in the ordinary course of business can be converted into cash within a short period of normally one accounting year. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 46
Examples of Current Assets are: 1) Cash in hand and bank balances 2) Bills receivables 3) Sundry debtors 4) Short term loans and advances 5) Inventories (include raw materials, work-in-process, finished goods) 6) Temporary investment of surplus funds 7) Prepaid expenses 8) Accrued incomes
Net Working Capital: In a narrow sense, the term working capital refers to the net working capital. Net working capital is the excess of current assets over current liabilities. i.e. current assets current liabilities. Net working capital may be positive or negative. When the current assets exceed the current liabilities the working capital is positive and if the current liabilities are more than current assets then, the working capital is negative.
Current liabilities are those liabilities which are intended to be paid in the ordinary course of business within a short period of normally one accounting year.
Examples of Current Liabilites are: 1) Bills payable 2) Sundry creditors or Accounts payable 3) Accrued or Outstanding expenses 4) Short-term loans and advances and deposits 5) Dividends payable 6) Bank overdraft 7) Provision for taxation
Procedure of Preparing Funds Flow Statement Statement of changes in Working Capital Statement of Sources and Application/Uses of Funds
STATEMENT OF CHANGES IN WORKING CAPITAL The working capital does change due to various transactions. The working capital position at the beginning of the period is changed to a different position at the end of that period.
A statement of working capital is prepared to depict the changes in working capital. Working capital represents the excess of Current Assets over Current Liabilities. Since several items i.e. all current assets and current liabilities are the component of working capital, it is necessary to measure the increase or decrease therein, by preparing a Statement or Schedule of changes in Working Capital. This statement is prepared with current assets and current liabilities as appearing in the Balance sheet under consideration. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 47
The statement shows the changes in individual items of current assets and current liabilities and their effect of working capital. The total increase and the total decrease in the end is compared and the difference of total increase and total decrease shows the net increase or net decrease in the working capital. A specimen of statement is given below.
STATEMENT OF CHANGES IN WORKING CAPITAL Particulars Amount of Previous year Rs. Amount of Current year Rs. Effect on Working Capital Increase (Dr.) Rs. Decrease (Cr.) Rs. Current Assets: Cash in hand Cash at bank Bills receivable Sundry debtors Temporary Investments Stocks / Inventories Prepaid Expenses Accrued Incomes Total Current Assets (A) Current Liabilities: Bills payable Sundry creditors Outstanding expenses Bank overdraft Short-term advances Dividends payable Total Current Liabilities (B)
Working Capital (A B) Net Increase/Decrease in Working Capital
TOTAL
The following rules may be noted: (a) Increase in a current asset item increases working capital (b) Decrease in a current asset item decreases working capital (c) Increase in a current liability item decreases working capital (d) Decrease in a current liability item increases working capital
The increase or decrease in the Working Capital should be equal to that shown in the Statement of Sources and Applications of Funds. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 48
Problem: You are given the following Balance Sheet of a Company:
31 st December 2009 2010 Assets: Cash Accounts receivable Land Stock
Liabilities: Account payable Capital Retained earnings
Prepare a statement showing the changes in working capital.
Solution: STATEMENT OF CHANGES IN WORKING CAPITAL Particulars 31 st December Changes in Working Capital 2009 2010 Increase (Dr.) Decrease (Cr.)
Current Assets: Cash Accounts receivable Stock Total (A)
Current Liabilities: Accounts payable Total (B)
Working Capital (A B) Net Increase/Decrease in Working Capital Rs.
3000 12000 8000 23000
7000 7000 16000
4700 Rs.
4700 11500 9000 25200
4500 4500 20700 Rs.
1700 - - 1000
2500
Rs.
- - 500 --
- -
4700 TOTAL 20700 20700 5200 5200
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 49
STATEMENT OF SOURCES AND APPLICATION/USES OF FUNDS Funds flow statement is a statement which indicates various sources from which funds (working capital) have been obtained during a certain period and the uses or applications to which these funds have been put during that period.
Generally this statement is prepared in two formats: i) Report Form ii) T Form (or) Account Form (or) Self Balancing Type
FUNDS FLOW STATEMENT (Report Form) Sources of Funds: Issue of Shares Issue of Debentures Long-term Borrowings Sale of Fixed Assets Operating Profit Total Sources Applications of Funds: Redemption of Redeemable Preference Shares Redemption of Debentures Payment of Other Long-term Loans Purchasing of Fixed Assets Operating Loss Payment of Dividends, Tax, etc. Total Uses Net Increase / Decrease in Working Capital (Total Sources Total Uses) Rs. -- -- -- -- -- --
-- -- -- -- -- -- -- --
The Funds Flow Statement can also be prepared in T shape as shown below:
FUNDS FLOW STATEMENT (T Form or Account Form) Sources of Funds: Issue of shares Issue of Debentures Long-term Borrowings Sales of Fixed Assets Operating Profit* Decrease in Working Capital* Rs. -- -- -- -- -- -- Applications of Funds: Redemption of Redeemable Preference Shares Redemption of Debentures Payment of other Long-term loans Purchase of Fixed Assets Operating Loss* Increase in Working Capital* Rs. --
-- -- -- -- -- -- -- * Only one figure will be there.
The change in working capital disclosed by the schedule of changes in working capital will tally with the change disclosed by the funds flow statement. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 50
Note: Payment of dividend and tax will appear as an application of funds only when these items are appropriation of profits and not current liabilities.
Steps in determining the Sources of Funds and Application of Funds (1) Compute funds from operations (2) Analyze the changes in non-current assets and liabilities in the balance sheet in the beginning and at the end of the period with the help of additional information provided to determine the net decreases in non-current assets and net increases in non-current liabilities and equity, which represents the inflow of funds. The net decrease in non-current liabilities and equity, and increases in non-current assets represent the outflow or uses of funds. (3) List all the sources on the left side on the statement and uses on the right side of the statement. (4) The two sides are totaled and the difference between them is recorded on the side which is shorter in order to make the totals equal. Write net increases (if it appears on the right side) or decreases (if it appears on the left side) in working capital. This must be equal to the amount of net increase or decrease computed while preparing schedule of changes in working capital.
In preparing the statement, following points are to be kept in view: a) Every increase in current assets means increase in net working capital. b) Every decrease in current assets denotes decrease in net working capital. c) Every increase in current liability implies decrease in net working capital. d) Every decrease in current liability represents increase in net working capital.
Sources of Funds Uses/Application of Funds Funds from Operation / Operational Profit Funds Lost in Operations Issue of Shares Redemption of Preference Share Capital Issue of Debentures Redemption of Debentures Raising Long-term Loans Repayment of Long-term Loans Sale of Fixed Assets / Trade Investments Purchase of Fixed Assets Sale of Non-current /Trade Investments Purchase of Non-current Assets Net Decrease in Working Capital Payment of Tax and Dividends
FUNDS FROM OPERATIONS The term operation means the day-to-day affairs of the business. It refers to those activities which are trading. Non-trading items, such as depreciation, loss on sale of assets, writing off of fictitious assets as goodwill, preliminary expenses, discount or loss on issue of share and debentures are taken as non-operational.
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 51
Non-trading gains i.e. gain on sale of assets, refund of tax or receipts of compensation are not treated as operational. Funds from operations are therefore, an operating surplus. In other words, it may be calculated as calculation of funds from operations.
COMPUTATION OF FUND FROM OPERATIONS There are two methods to find out the amount of Funds from Operations. 1. Statement form and 2. Account form
Statement Form: It can be prepared as under:
CALCULATION OF FUNDS FROM OPERATIONS Rs. Rs. Net Profit for the current year Add: Non-Fund and Non-Trading Charges already debited to P&L A/c: Depreciation and Depletion Amortization of Fictitious and Intangible assets: Preliminary Expenses written off Discount on Shares written off Premium on Redemption written off Goodwill or Patents written off Appropriation of Retained Earnings: Transfer to General Reserve Sinking Fund etc. Proposed Dividend Loss on Sale of Fixed Asset written off TOTAL
Less: Non-Fund and Non-Trading Incomes already credited to P&L A/c: Dividend Received / Receivable Excess Provision written back Profit on Sales of Fixed Asset Profit on Revaluation of Fixed Assets TOTAL
TRADING PROFIT OR FUNDS FROM OPERATIONS
--
-- -- -- --
-- -- -- -- --
--
-- -- -- --
--
--
Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 52
Account Form: Alternatively, an adjusted Profit and Loss account may be written up as follows and the balancing figure thus represents Trading Profit or Fund from Operation.
ADJUSTED PROFIT AND LOSS ACCOUNT
To Depreciation To Preliminary Expenses written off To Discount on Shares written off To Goodwill written off To Premium on Redemption To Transfer to Reserves To Loss on Sale of Fixed Assets To Closing Balance of P&L Appropriation A/c Rs. -- -- -- -- -- -- --
--
By Opening Balance of P&L Appropriation A/c By Dividend Received By Excess Provision written back By Trading Profits (or) Fund From Operation (balancing
figure) Rs.
-- -- --
-- -- --
Problem: M/s. Anand & Company reported that the current profit is Rs.70,000 after incorporating the following particulars:
Loss on sale of Equipment Premium on Redemption of Debentures Discount on Issue of Debentures Depreciation on Machinery and Buildings Depletion of natural resources Amortization of Goodwill Interim Dividend Rs. 10000
1500
2000
20000 10000 30000 25000
Gain from sale of non- current assets Excess Provision for Taxation Dividend income on Investments Transfer to General Reserve Preliminary Expenses Profit on Revaluation of Investments Rs.
40000
22000
4000 5000 1000
2500
You are required to calculate funds from the operations. Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 53
Solution: CALCULATION OF FUND FROM OPERATIONS
Net Profit for the current year Add: Non-fund or Non-Operating debits: Loss on sale of Equipment Discount on issue of Debentures Depreciation on Machinery and Buildgs. Depletion of Natural Resources Amortization of Goodwill Excess provision for Taxation Transfer to General Reserve Preliminary Expenses Premium on Redemption of Debentures Interim Dividend
Less: Non-fund or Non-Operating Credits: Profit on Revaluation Gain from Sale of non-current Assets Dividend Income on Investments Rs.
Alternatively, this figure of Rs.1,50,000 may be derived by preparing an Adjusted Profit and Loss Account: ADJUSTED PROFIT AND LOSS ACCOUNT
To Loss on sale of Equipment To Discount on issue of Debentures To Depreciation on Machinery and Buildgs. To Depletion of Natural Resources To Amortization of Goodwill To Excess provision for Taxation To Transfer to General Reserve To Preliminary Expenses To Premium on Redemption of Debentures To Interim Dividend To Closing Balance (Reported Profit) Rs. 10000 2000 20000
10000 30000 22000 5000 1000 1500
25000
70000
By Profit on Revaluation of Investments By Gain from Sale of non- current Assets By Dividend Income on Investments By Operating fund (Balancing figure) Rs. 2500
40000
4000
150000
196500 196500 Accounting for Management
S.N.Selvaraj, M.B.A., M.Phil., Assistant Professor, Email: sn.selvaraj@yahoo.com Page 54
Part A Questions 1. State the meaning of financial statement. 2. What are the types of financial statement analysis? 3. Who are the users of financial statements? 4. What are the techniques of financial statement analysis? 5. What are the objectives of financial statement analysis? 6. Define Ratio Analysis. 7. What are accounting ratios? 8. What is cash flow statement? 9. Give the three components of a cash flow statement. 10. What is funds flow statement?
Part B Questions 1. Explain the tools of financial statement analysis. 2. Describe the various types of financial ratios. 3. Differentiate between fund flow and cash flow statements. 4. Draw the Proforma of fund flow and cash flow statements. 5. Problems Ratio Analysis Cash Flow Statement Fund Flow Statement. ************
Text Books & References: 1. M.Y.Khan & P.K.Jain, Management Accounting, Tata McGraw Hill, 2011. 2. R.Narayanaswamy, Financial Accounting A managerial perspective, PHI Learning, New Delhi, 2011. 3. Jan Williams, Financial and Managerial Accounting The basis for business Decisions, 13 th edition, Tata McGraw Hill Publishers, 2010 4. Horngren, Surdem, Stratton, Burgstahler, Schatzberg, Introduction to Management Accounting, PHI Learning, 2011.