Bill of Quantity - Rev2 - 0512rev A21 Cosapi

Bid Price Summary
Rev: 2:
Kallpa Combined Cycle Conversion Project
A-1 PRICE SCHEDULE

1. DIRECT COST
Engineering Cost
0.00
Material Cost
4,562,340.27
Equipment Cost
19,400,693.65
Manpower Cost
15,427,055.15
Tools & Consumable Cost
1,724,454.04
SUB-TOTAL:
41,114,543.11
2. INDIRECT COST
Site Temporary Facilities for Subcontractor
776,578.06
Field Supervision & Administration
7,993,259.28
Camp & Catering
2,433,325.99
General Field Expense
3,378,183.00
AP/BOND, P/BOND
All taxes, duties, fees etc., except IGV
1,052,188.17
Insurance
SAFETY COST
SUB-TOTAL:
15,633,534.50
3. CONTINGENCIES, OVERHEAD AND PROFIT
10,043,706.07
4. TOTAL
66,791,783.68
4. IGV (19%)
12,690,438.90
GRAND TOTAL:
79,482,222.58
May 25, 2009
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Detail Breakdown Summary Table

Rev: 2:
System
Description
Bill of
Quantity
Manhours(Labor
)
Material
A
1
M-001
M-002
M-003
M-004
M-005
M-006
M-007
M-008
M-009
M-010
M-011
M-012
M-013
M-014
M-015
M-016
M-017
Direct Labour
Construction
Equipment
Tool &
Consumables
Total Direct
Cost
Site Temporary
Field
Facilities for
Supervision &
Subcontractor Administration
Total
Camp &
Catering
General Field
Expense
Insurance,
Taxes & Duties
Total Indirect
Cost
Over Head &

Profit
Base Proposal
Mechanical
STEAM GENERATOR
ACC
HRSG
EXHAUST STACK(DEMOLITION)
BYPASS STACK(NEW)
AIR COMPRESSOR
FIN FAN COOLER
FILD FABRICATED TANK
SHOP FABRICATED TANK
CRANE
BOILER FEEDWATER PUMP
GENERAL SERVICE PUMP
MISCELLANEOUS
BYPASS VALVE
CHEMICAL INJECTION SYSTEM
WASTEWATER & WATER TREATMENT SYSTEM
HVAC
FIRE FIGHTING SYSTEM
46,323.41
294,751.58
353,996.27
8,104.08
34,571.18
615.08
3,876.77
34,654.40
229.71
501.78
4,626.86
772.00
666.96
1,157.90
353.73
1,667.02
1,622.53
8,182.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
315,604.22
1,667,001.98
2,297,498.41
50,619.91
215,925.58
4,128.06
26,017.76
208,023.06
1,541.79
3,367.52
31,053.68
5,180.75
4,476.20
7,771.20
2,374.10
11,188.38
10,890.04
54,916.48
1,203,999.28
1,072,504.38
6,581,292.97
292,036.93
1,245,706.43
13,353.35
84,162.21
470,447.80
4,987.39
10,893.15
100,451.58
16,758.75
14,479.48
25,138.00
7,679.66
36,191.90
35,226.79
177,641.87
5,987.66
35,093.48
65,267.11
21,254.28
90,661.04
50.20
316.41
31,862.00
18.75
40.98
377.71
63.00
54.48
94.55
28.90
136.05
132.43
668.15
1,525,591.16
2,774,599.84
8,944,058.49
363,911.12
1,552,293.05
17,531.61
110,496.38
710,332.86
6,547.93
14,301.65
131,882.97
22,002.50
19,010.16
33,003.75
10,082.66
47,516.33
46,249.26
233,226.50
28,815.61
52,407.09
168,936.81
6,873.61
29,319.96
331.14
2,087.07
13,416.88
123.68
270.13
2,491.03
415.59
359.07
623.38
190.44
897.50
873.56
4,405.22
296,596.89
539,422.16
1,738,853.76
70,749.56
301,788.12
3,408.40
21,482.09
138,098.94
1,273.01
2,780.45
25,639.95
4,277.60
3,695.85
6,416.40
1,960.21
9,237.86
8,991.52
45,342.59
90,290.69
164,212.11
529,345.78
21,537.74
91,871.02
1,037.59
6,539.63
42,040.39
387.53
846.43
7,805.37
1,302.20
1,125.10
1,953.30
596.73
2,812.21
2,737.22
13,803.29
125,350.44
227,975.44
734,890.00
29,900.82
127,544.41
1,440.49
9,078.95
58,364.61
538.01
1,175.10
10,836.19
1,807.84
1,561.97
2,711.76
828.44
3,904.19
3,800.08
19,163.09
39,042.36
71,006.53
228,893.04
9,313.08
39,725.71
448.66
2,827.78
18,178.58
167.57
366.00
3,375.10
563.08
486.50
844.62
258.03
1,216.02
1,183.59
5,968.65
580,095.99
1,055,023.33
3,400,919.39
138,374.81
590,249.22
6,666.28
42,015.52
270,099.40
2,489.80
5,438.11
50,147.64
8,366.31
7,228.49
12,549.46
3,833.85
18,067.78
17,585.97
88,682.84
372,680.52
677,795.81
2,184,908.01
88,898.38
379,203.41
4,282.73
26,992.72
173,524.35
1,599.57
3,493.69
32,217.16
5,374.90
4,643.92
8,062.35
2,463.05
11,607.57
11,298.04
56,973.96
2,478,367.67
4,507,418.98
14,529,885.89
591,184.31
2,521,745.68
28,480.62
179,504.62
1,153,956.61
10,637.30
23,233.45
214,247.77
35,743.71
30,882.57
53,615.56
16,379.56
77,191.68
75,133.27
378,883.30
Mechanical Sum
796,673.75
0.00
4,917,579.12
11,392,951.92
252,107.18
16,562,638.22
312,837.77
3,220,015.36
980,244.33
1,360,871.83
423,864.90
6,297,834.19
4,046,020.14
26,906,492.55
Pipe & Valves incl. Insulation
P-001
STEAM, CONDENSATE AND FEEDWATER SYSTEMS
489,175.28
0.00
3,228,091.08
2,118,832.49
926,783.55
6,273,707.12
118,498.78
1,219,699.01
371,303.52
515,480.15
160,554.39
2,385,535.85
1,532,578.63
10,191,821.60
P-002
CLOSED COOLING WATER SYSTEM
51,268.35
0.00
314,309.50
164,951.75
114,640.68
593,901.93
11,217.71
115,463.09
35,149.53
48,798.05
15,198.92
225,827.30
145,081.91
964,811.14
P-003
INSTRUMENT AND SERVICE AIR SYSTEM
19,823.51
0.00
136,651.44
174,400.67
16,132.28
327,184.39
6,179.91
63,609.36
19,364.10
26,883.16
8,373.18
124,409.71
79,926.56
531,520.66
P-004
PLANT UTILITY PIPING SYSTEM
71,273.24
0.00
462,046.54
567,223.18
78,797.55
1,108,067.27
20,929.35
215,424.23
65,579.93
91,044.52
28,357.25
421,335.28
270,685.29
1,800,087.84
P-005
MISCELLANEOUS
P-006
INSULATION
P-007
PAINTING
Pipe & Valves incl. Insulation Sum

3
E-001
E-002
E-003
E-004
E-005
E-006
E-007
E-008
E-009
E-010
E-011
E-012
E-013
E-014
E-015
E-016
E-017
E-018
E-019
E-020
Electrical Sum
4
I - 001
I - 002
I - 003
I - 004
I - 005
I - 006
I - 007
I - 008
32,590.14
0.00
203,011.03
84,343.71
78,357.26
365,712.00
6,907.63
71,099.68
21,644.32
30,048.78
9,359.17
139,059.58
89,338.31
594,109.89
133,186.42
0.00
738,044.38
594,834.96
8,028.23
1,340,907.57
25,327.28
260,691.74
79,360.37
110,175.89
34,316.01
509,871.29
327,564.91
2,178,343.77
28,124.52
0.00
145,052.46
304,158.28
2,858.90
452,069.64
8,538.76
87,888.85
26,755.32
37,144.37
11,569.20
171,896.50
110,434.27
734,400.41
825,441.46
0.00
5,227,206.43
4,008,745.04
1,225,598.45
10,461,549.92
197,599.42
2,033,875.96
619,157.09
859,574.92
267,728.12
3,977,935.51
2,555,609.88
16,995,095.31
2,405.76
345.13
2,779.20
2,840.76
5,666.81
9,888.50
1,018.50
1,206.00
1,011.41
70,551.81
90,041.86
5,296.85
4,644.12
2,199.89
8,075.33
7,518.90
8,969.38
57,915.65
465.62
9,181.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,204.85
2,317.02
16,535.70
16,835.76
33,600.44
59,586.92
6,072.96
7,170.75
5,990.97
392,627.64
536,938.60
30,717.78
32,456.10
15,371.70
47,184.35
42,010.20
54,525.88
346,824.56
2,862.54
53,508.02
104,722.16
2,809.55
4,782.90
9,148.50
17,206.61
42,893.53
1,813.21
2,692.80
3,444.39
75,613.93
89,806.76
4,055.66
5,204.32
2,465.96
4,034.90
3,536.70
5,629.54
41,719.96
257.92
8,968.39
546.69
84.39
679.80
670.14
1,342.77
2,374.01
250.13
300.15
237.54
15,846.31
22,309.48
1,273.67
1,191.70
565.07
1,884.73
1,588.50
2,313.51
11,630.99
119.66
2,186.98
119,473.70
5,210.96
21,998.40
26,654.40
52,149.82
104,854.46
8,136.30
10,163.70
9,672.90
484,087.88
649,054.84
36,047.11
38,852.12
18,402.73
53,103.98
47,135.40
62,468.93
400,175.51
3,240.12
64,663.39
2,256.64
98.43
415.51
503.45
985.01
1,980.51
153.68
191.97
182.70
9,143.53
12,259.45
680.86
733.85
347.59
1,003.04
890.30
1,179.92
7,558.58
61.20
1,221.37
23,227.41
1,013.09
4,276.81
5,182.00
10,138.68
20,385.22
1,581.81
1,975.97
1,880.55
94,113.65
126,185.61
7,008.08
7,553.41
3,577.76
10,324.18
9,163.80
12,144.86
77,799.88
629.93
12,571.49
7,070.94
308.41
1,301.95
1,577.52
3,086.44
6,205.71
481.54
601.53
572.48
28,650.29
38,413.71
2,133.41
2,299.43
1,089.15
3,142.91
2,789.66
3,697.17
23,684.02
191.76
3,827.04
9,816.58
428.16
1,807.50
2,190.06
4,284.90
8,615.38
668.52
835.10
794.78
39,775.16
53,329.69
2,961.82
3,192.29
1,512.06
4,363.30
3,872.89
5,132.77
32,880.48
266.22
5,313.08
3,057.53
133.36
562.97
682.13
1,334.60
2,683.40
208.22
260.11
247.55
12,388.60
16,610.37
922.50
994.29
470.96
1,359.02
1,206.27
1,598.68
10,241.14
82.92
1,654.84
45,429.10
1,981.45
8,364.74
10,135.16
19,829.63
39,870.22
3,093.77
3,864.68
3,678.06
184,071.23
246,798.83
13,706.67
14,773.27
6,997.52
20,192.45
17,922.92
23,753.40
152,164.10
1,232.03
24,587.82
29,185.75
1,272.97
5,373.90
6,511.30
12,739.47
25,614.47
1,987.58
2,482.85
2,362.95
118,255.88
158,554.99
8,805.80
9,491.03
4,495.53
12,972.56
11,514.52
15,260.28
97,757.26
791.52
15,796.36
194,088.55
8,465.38
35,737.04
43,300.86
84,718.92
170,339.15
13,217.65
16,511.23
15,713.91
786,414.99
1,054,408.66
58,559.58
63,116.42
29,895.78
86,268.99
76,572.84
101,482.61
650,096.87
5,263.67
105,047.57
292,023.06
0.00
1,717,342.74
430,807.69
67,396.22
2,215,546.65
41,847.59
430,734.19
131,125.07
182,040.74
56,699.46
842,447.05
541,226.97
3,599,220.67
5,353.68
4,052.46
758.79
1,301.64
1,598.97
1,264.71
8,184.94
467.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37,507.66
28,214.89
5,291.78
9,076.49
10,964.37
8,836.20
49,509.82
3,259.34
6,030.24
28,759.19
5,833.13
10,005.08
2,456.79
1,417.34
6,120.48
3,592.28
1,378.51
1,046.19
194.79
334.20
430.80
324.58
1,981.13
120.28
44,916.41
58,020.27
11,319.70
19,415.77
13,851.96
10,578.12
57,611.43
6,971.90
848.39
1,095.90
213.81
366.73
261.64
199.80
1,088.17
131.69
8,732.40
11,279.98
2,200.71
3,774.71
2,693.02
2,056.54
11,200.49
1,355.44
2,658.34
3,433.88
669.95
1,149.10
819.82
626.06
3,409.68
412.63
3,690.56
4,767.24
930.08
1,595.30
1,138.15
869.15
4,733.65
572.85
1,149.48
1,484.83
289.69
496.88
354.49
270.71
1,474.37
178.42
17,079.17
22,061.83
4,304.24
7,382.72
5,267.12
4,022.26
21,906.36
2,651.03
10,972.45
14,173.54
2,765.24
4,743.00
3,383.84
2,584.09
14,073.66
1,703.14
72,968.03
94,255.64
18,389.18
31,541.49
22,502.92
17,184.47
93,591.45
11,326.07
Electrical
POWER TRANSFORMERS
GENERATOR CB PANEL WITH ACCESSORIES
21kV ISOLATED PHASE BUSDUCT
MV SWITCHGEARS
LV SWITCHGEARS
480V MCC & PDB
125V DC & UPS SYSTEM
LIGHTING PANEL
GENERATOR AUXILIARIES (by STG vendor)
POWER & CONTROL CABLES
CABLE RACEWAYS
LIGHTING & SMALL POWER SUPPLY SYSTEM
FIRE DETECTION & ALARM SYSTEM
TELE-COMMUNICATION EQUIPMENT
CATHODIC PROTECTION SYSTEM
STEEL STRUCTURES FOR IPB SUPPORT (BY OTHERS)
EARTHING & LIGHTNING SYSTEM
CABLE ACCESSORIES
LOCAL CONTROL SWITCHBOX
OTHERS
Instrument & Control

DCS (Distrubuted Control System)
FIELD INSTRUMENTS (BOP Only)
CONTROL VALVES (BOP Only)
MOV (BOP Only)
SAMPLING SYSTEM
VIBRATION MONITORING SYSTEM
BULK MATERIALS (BOP Only)
LOCAL CONTROL STATION
[PACKAGE]
Pgina 3
May 25, 2009
Expense &
others
Indirect Cost
Direct Work Cost
Remarks
System
Description
Manhours(Labor
)
Material
P- 001
P- 002
P- 003
P- 004
5
C-001
1.0
2.0
C-002
2.0
3.0
C-003
2.0
3.0
4.0
C-004
2.0
3.0
C-005
2.0
3.0
C-006
2.0
3.0
C-007
3.0
C-008
2.0
3.0
C-009
2.0
3.0
Construction
Equipment
Tool &
Consumables
Total Direct
Cost
Site Temporary
Field
Facilities for
Supervision &
Subcontractor Administration
5,817.39
59,878.01
1,058.86
10,898.80
307.74
3,167.53
644.78
6,636.72
HRSG
STEAM TURBINE
AIR COOLED COMDENSER
WATER TREATMENT SYSTEM
39,110.33
7,408.68
1,948.69
4,190.47
0.00
0.00
0.00
0.00
234,594.67
44,685.10
12,275.70
25,691.71
64,433.93
9,648.10
3,550.89
7,455.18
8,963.02
1,726.42
466.08
990.07
307,991.62
56,059.62
16,292.67
34,136.96
Instrument & Control Sum
75,640.84
0.00
469,907.73
149,302.63
17,956.07
637,166.43
12,034.90
0.00
0.00
515,900.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
515,900.00
0.00
36,321.35
89,721.81
0.00
1,282,001.08
168,911.18
421,016.08
204,236.85
210,622.51
2,493.55
38,624.54
19,074.06
64,367.35
1,204.50
0.00
705,453.74
4,610.56
87,089.45
305,758.39
6,767.03
102,524.16
264,308.30
19,244.61
40,626.04
66,821.69
0.00
1,026,566.28
186,411.35
313,145.04
14,891.04
6,729.79
0.00
86,648.95
1,235.41
1,522.28
Total
Camp &
Catering
General Field
Expense
Insurance,
Taxes & Duties
Total Indirect
Cost
Over Head &

Profit
18,228.20
3,317.84
964.27
2,020.36
25,306.18
4,606.15
1,338.69
2,804.87
7,882.01
1,434.66
416.96
873.62
117,111.79
21,316.31
6,195.19
12,980.35
75,238.03
13,694.58
3,980.07
8,339.18
500,341.44
91,070.51
26,467.93
55,456.49
123,874.35
37,710.13
52,352.87
16,306.12
242,278.37
155,650.82
1,035,095.62
9,744.40
0.00
100,298.39
0.00
30,533.06
0.00
42,389.01
0.00
13,202.72
0.00
196,167.58
0.00
126,027.13
0.00
838,094.71
0.00
375,641.58
1,952,264.21
7,095.18
36,874.68
73,030.13
379,548.28
22,232.00
115,542.94
30,864.65
160,408.10
9,613.28
49,961.62
142,835.24
742,335.62
91,763.97
476,910.76
610,240.79
3,171,510.59
1,419.90
33,563.65
331.23
191,033.51
1,309,084.08
30,953.43
3,608.27
24,726.19
584.65
37,139.67
254,504.80
6,017.79
11,306.14
77,476.92
1,831.95
15,696.30
107,561.10
2,543.29
4,888.86
33,501.60
792.15
72,639.24
497,770.61
11,769.83
46,666.81
319,790.88
7,561.49
310,339.56
2,126,645.57
50,284.75
221,059.82
146,732.06
2,961.40
27,591.72
410,432.57
1,514,035.10
7,752.32
28,597.34
79,794.00
294,350.23
24,291.07
89,606.76
33,723.26
124,400.94
10,503.64
38,746.63
156,064.29
575,701.90
100,262.92
369,857.54
666,759.78
2,459,594.54
66,692.17
31,597.30
76,234.95
17,889.14
1,197.33
2,689.34
144,124.45
138,824.73
2,722.25
2,622.14
28,019.87
26,989.53
8,529.87
8,216.21
11,842.01
11,406.56
3,688.38
3,552.75
54,802.38
52,787.19
35,207.58
33,912.93
234,134.41
225,524.85
0.00
10,555.46
5,845.72
7,080.53
7,241.26
3,925.38
77.94
165.70
13,164.92
21,727.07
248.66
410.38
2,559.45
4,224.06
779.15
1,285.90
1,081.70
1,785.21
336.91
556.03
5,005.87
8,261.58
3,216.00
5,307.62
21,386.79
35,296.27
4,218.60
139,848.90
19,529.46
254,074.69
34.54
413,487.59
7,810.02
80,387.94
24,471.88
33,974.27
10,581.82
157,225.93
101,009.22
671,722.74
26,253.60
25,333.37
0.00
185,413.62
118,842.41
119,239.20
138,101.95
110,937.03
2,024.68
7,150.81
258,969.04
422,740.66
4,891.45
7,984.79
50,347.31
82,186.87
15,326.84
25,019.51
21,278.23
34,734.55
6,627.44
10,818.62
98,471.27
160,744.34
63,262.50
103,269.61
420,702.81
686,754.61
2,181.46
1,097.02
0.00
9,863.07
10,090.52
5,035.48
12,107.37
2,520.78
153.48
116.03
22,351.37
17,535.36
422.18
331.21
4,345.43
3,409.13
1,322.85
1,037.81
1,836.50
1,440.80
572.01
448.76
8,498.97
6,667.71
5,460.13
4,283.64
36,310.47
28,486.71
401,599.37
3,966,861.66
1,873,051.31
1,791,760.86
120,595.84
7,752,269.67
146,426.11
1,507,152.88
458,810.86
636,966.48
198,393.22
2,947,749.55
1,893,770.73
12,593,789.95
NEW ADMIN BUILDING

WAREHOUSE
WATER TREATMENT BUILDING
CO2/H2 SHELTER
FIRE WATER PUMP BUILDING
POWER DISTRIBUTION CENTER
SWITCHGEAR BUILDING
N2 CYLINDER SHELTER
PIPE RACK
15,129.42
21,616.27
19,027.38
2,341.28
5,118.52
7,308.73
18,346.63
1,883.30
127,589.29
137,149.40
109,973.91
116,368.11
11,027.84
20,626.31
39,978.44
82,959.12
7,922.21
69,473.27
85,358.60
123,928.62
110,799.59
11,817.32
24,228.73
37,370.77
87,179.90
9,636.19
731,648.10
142,684.94
121,417.60
113,426.24
9,738.54
19,768.33
39,421.99
78,876.55
8,248.14
1,093,543.18
2,039.02
4,165.97
2,903.20
388.41
585.65
1,457.19
3,505.80
338.53
25,416.51
367,231.96
359,486.10
343,497.14
32,972.11
65,209.02
118,228.39
252,521.37
26,145.07
1,920,081.06
6,936.34
6,790.03
6,488.03
622.78
1,231.68
2,233.12
4,769.66
493.83
36,266.80
71,395.18
69,889.27
66,780.79
6,410.25
12,677.57
22,985.30
49,093.79
5,082.98
373,291.41
21,734.28
21,275.85
20,329.56
1,951.42
3,859.34
6,997.24
14,945.24
1,547.37
113,638.21
30,173.67
29,537.23
28,223.50
2,709.16
5,357.91
9,714.25
20,748.46
2,148.21
157,763.77
9,398.06
9,199.84
8,790.65
843.81
1,668.81
3,025.66
6,462.43
669.09
49,138.00
139,637.53
136,692.22
130,612.53
12,537.42
24,795.31
44,955.57
96,019.58
9,941.48
730,098.19
89,709.61
87,817.41
83,911.53
8,054.62
15,929.65
28,881.54
61,687.43
6,386.87
469,048.87
596,579.10
583,995.73
558,021.20
53,564.15
105,933.98
192,065.50
410,228.38
42,473.42
3,119,228.12
Architecture Sum
218,360.82
595,478.61
1,221,967.82
1,627,125.51
40,800.28
3,485,372.22
65,832.27
677,606.54
206,278.51
286,376.16
89,196.35
1,325,289.83
851,427.53
5,662,089.58
2,609,739.30
4,562,340.27
15,427,055.15
19,400,693.65
1,724,454.04
41,114,543.11
776,578.06
7,993,259.28
2,433,325.99
3,378,183.00
1,052,188.17
15,633,534.50
10,043,706.07
66,791,783.68
Civil
SITE PREPARATION
MOBILIZATION
EARTH WORK
HRSG AREA
EARTH WORK
CONCRETE AND STRUCTURAL WORK
STEAM TURBINE GENERATOR AREA
EARTH WORK
STEEL STRUCTURE WORK
AIR COOLED CONDENSER FOUNDATION
EARTH WORK
WATER TREATMENT AREA
EARTH WORK
SANITARY SEWER
EARTH WORK
ROAD & PAVING
ELECTRICAL DUCT BANK & MANHOLE
EARTH WORK
CIVIL WORK FOR UNDERGROUND PIPE
EARTH WORK
Civil Sum
6
A-001
A-002
A-003
A-004
A-005
A-006
A-007
A-008
A-009
Direct Labour
Expense &
others
Indirect Cost
Direct Work Cost

Bill of
Quantity
Architecture Sum
Grand Total
Pgina 4
Remarks
Bill of Material - Mechanical

Rev: 2:
Weight(TON)
Dimension (CBM)
NO
Description
Q'TY (TOTAL)
Block Q'ty/Unit
Total
H
2.3
(m)
W
2.3
m
L
5.8/12
HxWxL
per unit
()
HxWxL
Total
()
Weight
per unit
(ton)
MATERIAL COST (A)
Weight
Total
(ton)
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
(A+B+C+D+E)
May 25, 2009
MANHOURS
TOTAL COST
UNIT
TOTAL
MECHANICAL
M-001
STEAM GENERATOR / REVISION
M-002
ACC
M-003
HRSG
M-004
EXHAUST STACK(DEMOLITION)
BYPASS STACK(NEW)
1,146.84
807.92
5,203.90
0.00
0.00
315,604.22
1,667,001.98
5,987.66
35,093.48
1,203,999.28
1,072,504.38
580,095.36
1,055,022.14
2,105,686.52
3,829,621.98
46,323.41
294,751.58
10,151.40
0.00
2,297,498.41
65,267.11
6,581,292.97
3,400,915.65
12,344,974.14
353,996.27
443.34
0.00
50,619.91
21,254.28
292,036.93
138,374.65
502,285.77
8,104.08
7,702.66
855.50
0.00
215,925.58
90,661.04
1,245,706.43
590,248.56
2,142,541.61
34,571.18
53,001.87
M-005
AIR COMPRESSOR
241.50
13.88
0.00
4,128.06
50.20
13,353.35
6,666.28
24,197.89
615.08
M-006
FIN FAN COOLER
218.74
96.42
0.00
26,017.76
316.41
84,162.21
42,015.47
152,511.85
3,876.77
M-007
358.00
0.00
208,023.06
31,862.00
470,447.80
270,099.09
980,431.95
34,654.40
M-008
3.78
0.00
1,541.79
18.75
4,987.39
2,489.80
9,037.73
229.71
M-009
CRANE
9.86
3.35
0.00
3,367.52
40.98
10,893.15
5,438.10
19,739.75
501.78
M-010
72.77
51.90
0.00
31,053.68
377.71
100,451.58
50,147.57
182,030.54
4,626.86
M-011
25.00
0.00
5,180.75
63.00
16,758.75
8,366.30
30,368.80
772.00
M-012
MISCELLANEOUS
3.60
0.00
4,476.20
54.48
14,479.48
7,228.48
26,238.64
666.96
M-013
BYPASS VALVE
5.00
0.00
7,771.20
94.55
25,138.00
12,549.44
45,553.19
1,157.90
M-014
M-015
M-016
M-017
70.84
7.36
0.00
2,374.10
28.90
7,679.66
3,833.86
13,916.52
353.73
349.76
22.07
0.00
11,188.38
136.05
36,191.90
18,067.74
65,584.07
1,667.02
HVAC
900.00
21.02
0.00
10,890.04
132.43
35,226.79
17,585.96
63,835.22
1,622.53
132.00
35.33
0.00
54,916.48
668.15
177,641.87
88,682.74
321,909.24
8,182.49
18,108.76
0.00
4,917,579.12
252,107.18
11,392,951.92
6,297,827.19
22,860,465.41
796,673.75
1,017.74
0.00
3,228,091.08
926,783.55
2,118,832.49
2,385,533.11
8,659,240.23
489,175.28
129.23
0.00
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
51,268.35
27.14
0.00
136,651.44
16,132.28
174,400.67
124,409.56
451,593.95
19,823.51
135.06
0.00
462,046.54
78,797.55
567,223.18
421,334.75
1,529,402.02
71,273.24
81.07
0.00
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
32,590.14
0.00
738,044.38
8,028.23
594,834.96
509,870.83
1,850,778.40
133,186.42
SUB SUM
50.49
7.09
PIPE & VALVE incl. INSULATION

P-001
P-002
P-003
P-004
P-005
MISCELLANEOUS
P-006
INSULATION
P-007
PAINTING
0.00
145,052.46
2,858.90
304,158.28
171,896.33
623,965.97
28,124.52
SUB SUM
1,390.24
0.00
5,227,206.43
1,225,598.45
4,008,745.04
3,977,931.08
14,439,481.00
825,441.46
TOTAL SUM
19,499.00
0.00
10,144,785.55
1,477,705.63
15,401,696.96
10,275,758.27
37,299,946.41
1,622,115.21
Pgina 5
REMARKS

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Description
NO
Block Q'ty/Unit
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
W
D
D
D
D
W
M-001 STEAM GENERATOR

TURBINEHP/IP outer shell U/H
HP/IP outer shell L/H
HP/IP rotor
LP inner casing U/H
LP inner casing L/H
LP exhaust hood U/H
LP exhaust hood L/H W/ extension
LP rotor
Crossover
Front standard
GEN.
Generator rotor
Stator
Collector house
Coolers (4) empty
END shilds (2)
Stator terminal extension box
HP Diapragm STG.1
HP Diapragm STG.12
IP Diapragm STG.13
IP Diapragm STG.19
LP Diapragm STG.20
LP Diapragm STG.21
LP Diapragm STG.22
LP Diapragm STG.23
LP Diapragm STG.24
Generator Bearing Standard
Lube Oil system
Miscellaneous
SUB-TOTAL
M-002
ACC
Structure
Primary tubes bundles installation
Secondary tubes bundles installation
Fans blades and hubs set installation
Gear boxes set installation
Electric motors set installation
Exhaust Steam ducts
Steam distribution main duct
Steam distribution duct and risers
Steam manifolds (top acc bundles)
Condensate headers (bottom acc bundles)
Condensate collecting tank
Interconnection piping for vacuum system
Interconnection piping for condensate system
piping support
Various interconnecting piping with supports
Condensate pumps installation
Drain pumps installation
Cleaning pump installation
Vacuum unit installation
Hotwell tank installation
Final paint and touch up application
intermediate sheeting between cells
Cladding
Instrumentation installation
Electrical works
Heat insulation equipment
DEAERATOR
CONDENSATE DRUM
DRAIN POT PUMP
STEAM EJECTOR
STEAM EJECTOR CONDENSER
MAIN CONDENSATE PUMP
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
H
2.3
(m)
W
2.3
m
L
5.8/1
m
HxWxL
per unit
()
2.0
2.1
1.6
3.1
2.2
6.4
6.4
3.2
3.6
1.4
1.5
3.9
3.9
1.6
4.2
4.5
4.0
5.4
3.2
1.4
2.7
1.5
5.42
6.02
7.59
3.55
3.55
6.84
7.16
9.50
9.63
2.43
8.56
1.1
1.1
1.5
1.7
2.0
2.1
2.3
2.7
3.4
1.1
1.1
1.5
1.7
2.0
2.1
2.3
2.7
3.4
8.56
8.56
8.56
8.56
8.56
8.56
8.56
8.56
10.2
41
49
18
45
35
175
247
99
49
9
19
0
0
0
0
0
10
11
18
26
33
37
45
63
119
HxWxL
Total
()
41.40
48.91
18.36
45.35
34.84
174.95
246.53
98.87
48.61
8.91
19.26
0.00
9.75
10.99
18.25
25.74
32.95
36.89
44.50
62.91
118.87
Weight
per unit
(ton)
Weight
Total
(ton)
31.80
34.10
16.40
30.00
28.20
41.00
98.00
41.00
11.40
11.40
45.90
211.15
1.45
4.54
15.88
5.99
0.52
0.37
1.25
1.05
1.77
2.14
2.83
4.59
10.22
1,146.84
Tons
Pieces
Pieces
Pieces
Pieces
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Skids
Skids
Set
Skids
Tons
m
m
m
/
/
m
1
336
48
32
32
32
240
80
600
350
87
39
14
35
15
5
2,100.00
3.75
3.35
1.50
0.85
1.25
2 X 1.5 Ton
1
2 X 8 Ton
10
#####
2,700
3,815
1.50
0.50
8.00
vol = 15m
0.01
0.01
MATERIAL COST (A)
kg
kg
kg
kg
kg
kg
10
1.2
72
144.00
6.80
TOTAL
31.80
34.10
16.40
30.00
28.20
41.00
98.00
41.00
11.40
11.40
45.90
211.15
1.45
4.54
15.88
5.99
0.52
0.37
1.25
1.05
1.77
2.14
2.83
4.59
10.22
40.00
75.00
40.00
807.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,100.00
1,260.00
160.80
48.00
27.20
40.00
240.00
80.00
600.00
350.00
87.00
39.00
14.00
35.00
15.00
5.00
0.00
3.00
0.50
16.00
10.00
0.00
21.60
38.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1
1
2
1
2
UNIT
13.60
Pgina 6
LABOR COST (B)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(A+B+C+D+E)
TOTAL
555.40
555.40
555.40
555.40
555.40
555.40
555.40
185.14
370.26
370.26
185.14
74.05
185.14
1,110.79
740.52
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
17,661.72
18,939.14
9,108.56
16,662.00
15,662.28
22,771.40
54,429.20
7,590.74
4,220.96
4,220.96
8,497.93
15,635.66
268.64
5,037.43
11,756.50
3,325.18
286.03
205.50
693.14
581.50
980.28
1,186.33
1,570.67
2,547.62
5,677.85
22,216.00
41,655.00
22,216.00
335.17
359.41
172.86
316.20
297.23
432.14
1,032.92
143.91
80.03
80.03
161.11
295.61
5.09
95.55
223.06
63.10
5.43
3.90
13.15
11.04
18.60
22.51
29.81
48.35
107.75
421.60
790.50
421.60
67,377.52
72,250.74
34,748.16
63,563.70
59,749.88
86,870.39
207,641.42
28,957.07
16,102.84
16,102.84
32,417.79
59,651.99
1,024.80
19,217.47
44,850.65
12,685.20
1,091.18
783.95
2,644.25
2,218.37
3,739.66
4,525.74
5,991.94
9,718.89
21,660.39
84,751.60
158,909.25
84,751.60
32,463.02
34,810.98
16,741.94
30,625.49
28,787.97
41,854.84
100,043.28
13,951.77
7,758.41
7,758.41
15,619.18
28,740.01
493.76
9,259.09
21,609.29
6,111.83
525.74
377.71
1,274.02
1,068.83
1,801.80
2,180.53
2,886.96
4,682.64
10,436.15
40,833.99
76,563.73
40,833.99
117,837.43
126,360.27
60,771.52
111,167.39
104,497.36
151,928.77
363,146.82
50,643.49
28,162.24
28,162.24
56,696.01
104,323.27
1,792.29
33,609.54
78,439.50
22,185.31
1,908.38
1,371.06
4,624.56
3,879.74
6,540.34
7,915.11
10,479.38
16,997.50
37,882.14
148,223.19
277,918.48
148,223.19
315,604.22
5,987.66
1,203,999.28
580,095.36
2,105,686.52
435,813.00
298,834.20
47,672.38
14,230.56
8,063.98
11,858.80
99,612.00
23,717.60
249,030.00
145,267.50
128,962.71
57,810.87
20,752.62
51,881.55
35,575.80
7,411.65
0.00
889.41
148.24
4,743.52
2,964.70
0.00
6,403.75
11,325.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,031.99
9,177.00
6,287.40
1,003.39
299.52
169.73
249.60
2,097.60
499.20
5,244.00
3,059.00
2,714.40
1,216.80
436.80
1,092.00
748.95
156.00
0.00
18.72
3.12
99.84
62.40
0.00
134.78
238.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
84.86
280,392.00
192,263.40
30,670.99
9,155.52
5,188.13
7,629.60
64,087.20
15,259.20
160,218.00
93,460.50
82,971.03
37,193.91
13,351.66
33,379.15
22,888.50
4,768.45
0.00
572.22
95.37
3,051.84
1,907.40
0.00
4,119.98
7,286.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,594.06
275,821.43
189,127.16
30,171.05
9,006.28
5,103.56
7,505.24
63,043.07
15,010.47
157,607.68
91,937.81
81,618.45
36,587.58
13,134.00
32,835.01
22,515.42
4,690.72
0.00
562.89
93.82
3,002.09
1,876.31
0.00
4,052.82
7,167.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,551.78
1,001,203.43
686,512.16
109,517.81
32,691.88
18,525.40
27,243.24
228,839.87
54,486.47
572,099.68
333,724.81
296,266.59
132,809.16
47,675.08
119,187.71
81,728.67
17,026.82
0.00
2,043.24
340.55
10,897.29
6,810.81
0.00
14,711.33
26,017.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,262.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CONSTRUCTION
INDIRECT COST ($)
(E)
UNIT
207.53
237.17
296.47
296.47
296.47
296.47
415.05
296.47
415.05
415.05
1,482.33
1,482.33
1,482.33
1,482.33
2,371.72
1,482.33
296.47
296.47
296.47
296.47
296.47
296.47
296.47
296.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
296.47
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
81.52
81.52
81.52
81.52
81.52
81.52
81.52
27.17
54.35
54.35
27.17
10.87
27.17
163.04
108.69
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
TOTAL
2,592.34
2,779.83
1,336.93
2,445.60
2,298.86
3,342.32
7,988.96
1,113.97
619.59
619.59
1,247.10
2,295.20
39.42
739.39
1,725.56
488.06
41.98
30.16
101.74
85.35
143.88
174.13
230.54
373.93
833.38
3,260.80
6,114.00
3,260.80
46,323.41
36.69
41.94
52.42
52.42
52.42
52.42
73.39
52.42
73.39
73.39
262.10
262.10
262.10
262.10
419.37
262.10
0.00
52.42
52.42
52.42
52.42
0.00
52.42
52.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.42
77,049.00
52,844.40
8,429.14
2,516.16
1,425.82
2,096.80
17,613.60
4,193.60
44,034.00
25,686.50
22,802.70
10,221.90
3,669.40
9,173.50
6,290.55
1,310.50
0.00
157.26
26.21
838.72
524.20
0.00
1,132.27
2,002.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
712.91
REMARKS

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Description
NO
Block Q'ty/Unit
Total
H
2.3
(m)
W
2.3
m
L
5.8/1
m
HxWxL
per unit
()
HxWxL
Total
()
Weight
per unit
(ton)
SUB-TOTAL
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
. 34
. 35
. 36
. 37
. 38
. 39
. 40
. 41
. 42
. 43
. 44
. 45
. 46
. 47
. 48
. 49
. 50
. 51
. 52
. 53
. 54
. 55
. 56
. 57
. 58
. 59
. 60
. 61
. 62
. 63
M-003
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
W
W
W
W
W
MATERIAL COST (A)
Weight
Total
(ton)
5,203.90
UNIT
LABOR COST (B)
TOTAL
UNIT
0.00
TOTAL
CONSTRUCTION
INDIRECT COST ($)
(E)
(A+B+C+D+E)
1,667,001.98
35,093.48
1,072,504.38
1,055,022.14
3,829,621.98
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
TOTAL
294,751.58
HRSG
Module Ass'y
MODULE 1(A/B)
MODULE 2(A/B)
MODULE 3(A/B)
MODULE 4(A/B)
MODULE 5(A/B)
Drum
HP Drum
IP Drum
LP Drum
LINK
LINKS
HANGER & PIPE SUPPORT
PIPING
PIPE & FITTINGS
HANGER & SUPPORT
VALVES & ETC
INSULATION & LAGGING
CASING & S/S
SIDE PANEL 1
SIDE PANEL 2
SIDE PANEL 3
SIDE PANEL 4
SIDE PANEL 5
SIDE PANEL 6
SIDE PANEL 7
BOTTOM PANEL 1
BOTTOM PANEL 2
BOTTOM PANEL 3
BOTTOM PANEL 4
BOTTOM PANEL 5
BOTTOM PANEL 6
BOTTOM PANEL 7
FRONT PANEL 1
REAR PANEL 1
OTHER
DUCT
SIDE PANEL 1
SIDE PANEL 2
SIDE PANEL 3
SIDE PANEL 4
SIDE PANEL 5
SIDE PANEL 6
SIDE PANEL 7
UPPER PANEL 1
UPPER PANEL 2
UPPER PANEL 3
UPPER PANEL 4
UPPER PANEL 5
UPPER PANEL 6
UPPER PANEL 7
UPPER PANEL 8
UPPER PANEL 9
UPPER PANEL 10
BOTTOM PANEL 1
BOTTOM PANEL 2
BOTTOM PANEL 3
BOTTOM PANEL 4
BOTTOM PANEL 5
BOTTOM PANEL 6
SIDE COLUMN 1
SIDE COLUMN 2
SIDE COLUMN 3
REMARKS
Bypass Stack
3
3
3
3
3
2
2
2
2
2
6
6
6
6
6
3.4
2.6
3.4
3.4
2.3
4.8
4.8
4.8
4.8
4.8
27
26
26
25.5
25.5
441
324
424
416
282
2,643.84
1,946.88
2,545.92
2,496.96
1,689.12
149.40
170.70
113.80
187.70
87.90
896.40
1,024.20
682.80
1,126.20
527.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.67
28.67
28.67
28.67
28.67
25,699.79
29,363.81
19,575.88
32,288.15
15,120.56
726.08
829.60
553.07
912.22
427.19
73,639.26
84,138.03
56,092.02
92,517.33
43,325.91
38,049.07
43,473.73
28,982.49
47,803.28
22,386.30
138,114.20
157,805.17
105,203.46
173,520.98
81,259.96
4.42
4.42
4.42
4.42
4.42
3,962.09
4,526.96
3,017.98
4,977.80
2,331.11
3
3
3
1
1
1
3
3
3
3.1
2.5
2.5
2.6
2.1
2.2
14
7.8
10.8
113
41
59
338.52
122.85
178.20
76.00
14.50
16.50
228.00
43.50
49.50
0.00
0.00
0.00
0.00
0.00
0.00
43.01
64.52
64.52
9,806.28
2,806.62
3,193.74
278.16
79.61
90.59
28,094.16
8,040.11
9,149.09
14,517.15
4,154.66
4,727.72
52,695.75
15,081.00
17,161.14
6.63
9.94
9.94
1,511.64
432.39
492.03
3
3
10
2
30
6
1.6
1.5
1.6
1.5
10
4
26
9
768.00
54.00
8.70
3.00
261.00
18.00
0.00
0.00
0.00
0.00
501.86
358.47
130,985.46
6,452.46
3,721.86
183.42
375,205.77
18,483.12
193,890.88
9,551.32
703,803.97
34,670.32
77.32
55.23
20,180.52
994.14
3
3
3
3
18
8
5
7
54
24
15
21
2.4
2
2
2.3
2.0
2.0
2.0
2.4
6
3
3
12
29
12
12
66
1,555.20
288.00
180.00
1,391.04
5.70
4.50
4.00
7.20
307.80
108.00
60.00
151.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,150.82
537.70
358.47
537.70
662,022.40
58,071.60
21,508.20
81,300.24
18,812.74
1,650.24
611.40
2,310.34
1,896,358.88
166,347.00
61,610.40
232,885.80
979,959.99
85,961.09
31,837.75
120,345.53
3,557,154.01
312,029.93
115,567.75
436,841.91
331.39
82.85
55.23
82.85
102,001.84
8,947.80
3,313.80
12,526.92
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
1
1
1
1
1
1
1
2
2
10
6
6
6
6
6
6
6
3
3
3
3
3
3
3
6
6
30
3
2.7
3
2.7
3
2.7
3
2.2
1.5
2.2
1.5
2.2
1.5
2.2
2.2
2.2
3
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
28.2
28.2
28.2
28.2
28.2
28.2
28.2
8.8
8.8
8.8
8.8
8.8
8.8
8.8
12
12
5
372
335
372
335
372
335
372
85
58
85
58
85
58
85
116
116
66
2,233.44
2,010.10
2,233.44
2,010.10
2,233.44
2,010.10
2,233.44
255.55
174.24
255.55
174.24
255.55
174.24
255.55
696.96
696.96
1,980.00
33.00
13.00
32.00
12.50
33.00
13.00
33.00
15.00
9.00
15.00
9.00
15.00
10.00
12.00
6.00
6.00
16.00
198.00
78.00
192.00
75.00
198.00
78.00
198.00
45.00
27.00
45.00
27.00
45.00
30.00
36.00
36.00
36.00
480.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
358.47
49,684.14
19,572.54
48,178.56
18,819.75
49,684.14
19,572.54
49,684.14
11,291.85
6,775.11
11,291.85
6,775.11
11,291.85
7,527.90
9,033.48
9,033.48
9,033.48
172,065.60
1,411.74
556.14
1,368.96
534.75
1,411.74
556.14
1,411.74
320.85
192.51
320.85
192.51
320.85
213.90
256.68
256.68
256.68
4,891.20
142,320.42
56,065.62
138,007.68
53,909.25
142,320.42
56,065.62
142,320.42
32,345.55
19,407.33
32,345.55
19,407.33
32,345.55
21,563.70
25,876.44
25,876.44
25,876.44
492,883.20
73,545.19
28,972.35
71,316.55
27,858.03
73,545.19
28,972.35
73,545.19
16,714.82
10,028.89
16,714.82
10,028.89
16,714.82
11,143.21
13,371.85
13,371.85
13,371.85
254,701.97
266,961.49
105,166.65
258,871.75
101,121.78
266,961.49
105,166.65
266,961.49
60,673.07
36,403.84
60,673.07
36,403.84
60,673.07
40,448.71
48,538.45
48,538.45
48,538.45
924,541.97
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
55.23
7,654.68
3,015.48
7,422.72
2,899.50
7,654.68
3,015.48
7,654.68
1,739.70
1,043.82
1,739.70
1,043.82
1,739.70
1,159.80
1,391.76
1,391.76
1,391.76
26,510.40
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
1
1
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
3
3
6
6
6
6
6
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
6
6
6
0.5
3
3
2.7
2.7
2.7
0.2
0.5
3.3
3.3
3.2
3.2
3.2
3.2
2.9
2.9
0.2
3
3
2.8
2.8
2.5
0.2
0.7
0.8
0.8
2.3
2.3
1.3
1.1
1.3
1.1
1.3
2.3
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.2
1.2
1.2
1.2
1.2
1.2
0.7
0.7
0.7
5.6
6.6
8.3
13
17.3
21.8
21.5
5.5
5.8
5.1
6.5
6.8
7
7.5
7.9
8.3
8.7
5.5
6.2
6.9
7.5
8.1
8.7
6.9
9
13.4
6
46
32
39
61
65
6
6
21
19
23
24
25
26
25
26
2
20
22
23
25
24
2
3
5
8
19.32
136.62
194.22
231.66
364.34
388.48
33.54
18.98
63.16
55.54
68.64
71.81
73.92
79.20
75.60
79.43
5.74
59.40
66.96
69.55
75.60
72.90
6.26
20.29
30.24
45.02
1.10
3.90
3.50
4.30
5.30
5.90
3.80
3.80
2.80
2.90
3.10
3.20
3.40
3.30
3.30
3.20
3.30
3.30
3.40
3.50
3.60
3.70
3.20
2.50
3.50
7.00
3.30
11.70
21.00
25.80
31.80
35.40
22.80
11.40
8.40
8.70
9.30
9.60
10.20
9.90
9.90
9.60
9.90
9.90
10.20
10.50
10.80
11.10
9.60
15.00
21.00
42.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
250.93
250.93
250.93
1,064.65
3,774.65
6,775.02
8,323.60
10,259.32
11,420.75
7,355.74
3,677.87
2,710.01
2,806.79
3,000.37
3,097.15
3,290.72
3,193.94
3,193.94
3,097.15
3,193.94
3,193.94
3,290.72
3,387.51
3,484.30
3,581.08
3,097.15
3,763.95
5,269.53
10,539.06
30.26
107.29
192.57
236.59
291.61
324.62
209.08
104.54
77.03
79.78
85.28
88.03
93.53
90.78
90.78
88.03
90.78
90.78
93.53
96.29
99.04
101.79
88.03
106.95
149.73
299.46
3,049.70
10,812.56
19,407.15
23,843.07
29,387.97
32,714.91
21,070.62
10,535.31
7,762.86
8,040.11
8,594.60
8,871.84
9,426.33
9,149.09
9,149.09
8,871.84
9,149.09
9,149.09
9,426.33
9,703.58
9,980.82
10,258.07
8,871.84
10,781.85
15,094.59
30,189.18
1,575.96
5,587.48
10,028.81
12,321.11
15,186.49
16,905.71
10,888.43
5,444.21
4,011.53
4,154.79
4,441.33
4,584.60
4,871.13
4,727.87
4,727.87
4,584.60
4,727.87
4,727.87
4,871.13
5,014.41
5,157.68
5,300.94
4,584.60
5,571.61
7,800.25
15,600.50
5,720.57
20,281.98
36,403.55
44,724.37
55,125.39
61,365.99
39,523.87
19,761.93
14,561.43
15,081.47
16,121.58
16,641.62
17,681.71
17,161.68
17,161.68
16,641.62
17,161.68
17,161.68
17,681.71
18,201.79
18,721.84
19,241.88
16,641.62
20,224.36
28,314.10
56,628.20
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
38.66
38.66
38.66
164.04
581.61
1,043.91
1,282.52
1,580.78
1,759.73
1,133.39
566.69
417.56
432.48
462.30
477.22
507.04
492.13
492.13
477.22
492.13
492.13
507.04
521.96
536.87
551.78
477.22
579.90
811.86
1,623.72
Pgina 7

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 64
. 65
. 66
. 67
. 68
. 69
. 70
. 71
. 72
. 73
. 74
. 75
. 76
. 77
. 78
. 79
. 80
. 81
. 82
. 83
. 84
. 85
. 86
. 87
. 88
. 89
. 90
. 91
. 92
. 93
. 94
. 95
. 96
. 97
. 98
. 99
.100
.101
.102
.103
.104
.105
.106
. .
. 1.
. 1. 1
. 1. 2
. 1. 3
. 1. 4
. 1. 5
. 1. 6
. 1. 7
. 1. 8
. 1. 9
. 1. 10
. 2.
. 2. 1
. 2. 2
. 2. 3
. 2. 4
. 2. 5
. 2. 6
. 2. 7
. 2. 8
Q'TY (TOTAL)
Description
NO
SIDE COLUMN 4
TOP BEAM 1
TOP BEAM 2
TOP BEAM 3
TOP BEAM 4
BOTTOM BEAM 1
BOTTOM BEAM 2
BOTTOM BEAM 3
BOTTOM BEAM 4
OTHER
STEEL STRUCTURE
SUPPORT STEEL
GRATING
HANDRAIL
HANDRAIL
LADDER
COLUMN
STRINGER
SUPPORT STEEL
STACK
Shell Plate
Breach Duct
Grating & Platform
Ladder & Handrail
MISCELLANEOUS
Blow Down Tank(CBD)
Blow Down Tank(IBD)
Expansion Joint
M.O.V
Control Valve
Field Instruments
VENDOR
SAFETY V/V
RECIRC PUMP
LEVEL GAUGE
STEAM SILENCER
ERECTION TOOL
LIFTING JIG
FRAME ASS'Y
FRAME ASS'Y
FRAME ASS'Y
FRAME ASS'Y
MOD. LIFTING BEAM
SUB-TOTAL
D W
D
D
D
M-004
EXHAUST STACK(Demolition)
Unit #1
Primary Horizontal Transition
Secondary Horizontal Transition
Elbow Section
Lower Silencer Section
Upper Silencer Section
Octagonal Transition
Stack
Lower Silencing Baffles
Upper Silencing Baffles
Ladders/Platforms
Unit #2
Primary Horizontal Transition
Secondary Horizontal Transition
Elbow Section
Octagonal Transition
Stack
Block Q'ty/Unit
3
2
3
1
3
1
3
1
3
1
3
1
3
1
3
1
3
1
3
4
Total
6
3
3
3
3
3
3
3
3
12
H
2.3
(m)
0.8
1
1
1
1
1
1
1
1
3
W
2.3
m
0.7
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
3.0
L
5.8/1
m
20.9
7.5
8.2
8.7
9.6
7.5
8.2
8.7
9.6
5
HxWxL
per unit
()
12
2
2
3
3
2
2
3
3
45
MATERIAL COST (A)
HxWxL
Total
()
70.22
6.75
7.38
7.83
8.64
6.75
7.38
7.83
8.64
540.00
Weight
per unit
(ton)
10.30
1.50
1.80
2.10
2.10
1.50
1.80
2.10
2.10
5.00
Weight
Total
(ton)
61.80
4.50
5.40
6.30
6.30
4.50
5.40
6.30
6.30
60.00
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST ($)
(E)
(A+B+C+D+E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
15,507.47
1,129.19
1,355.02
1,580.86
1,580.86
1,129.19
1,355.02
1,580.86
1,580.86
15,055.80
440.63
32.09
38.50
44.92
44.92
32.09
38.50
44.92
44.92
427.80
44,421.22
3,234.56
3,881.47
4,528.38
4,528.38
3,234.56
3,881.47
4,528.38
4,528.38
43,127.40
22,955.01
1,671.49
2,005.78
2,340.08
2,340.08
1,671.49
2,005.78
2,340.08
2,340.08
22,286.42
83,324.33
6,067.33
7,280.77
8,494.24
8,494.24
6,067.33
7,280.77
8,494.24
8,494.24
80,897.42
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
2,389.19
173.97
208.76
243.56
243.56
173.97
208.76
243.56
243.56
2,319.60
3
3
3
3
3
3
3
3
24
22
8
6
18
6
5
20
72
66
24
18
54
18
15
60
3
2
1.2
1.2
1.2
3
2
2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
7
2
6
2
4
12
6
6
25
5
9
3
6
43
14
14
1,814.40
316.80
207.36
51.84
311.04
777.60
216.00
864.00
3.90
1.70
1.80
0.30
0.10
9.70
14.90
2.30
280.80
112.20
43.20
5.40
5.40
174.60
223.50
138.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
430.17
430.17
250.93
250.93
573.55
70,461.14
28,154.35
10,840.18
2,322.92
2,322.92
43,812.38
56,082.86
79,149.90
2,002.10
799.99
308.02
65.99
65.99
1,244.90
1,593.56
2,249.40
201,836.23
80,648.24
31,051.73
6,653.88
6,653.88
125,500.73
160,649.57
226,725.72
104,300.45
41,675.61
16,046.23
3,438.46
3,438.46
64,853.49
83,016.93
117,162.38
378,599.92
151,278.19
58,246.16
12,481.25
12,481.25
235,411.50
301,342.92
425,287.40
38.66
38.66
38.66
66.28
66.28
38.66
38.66
88.37
10,855.73
4,337.65
1,670.11
357.91
357.91
6,750.04
8,640.51
12,195.06
3
3
3
3
3
3
3
3
3
3
3
7
6
16
7
6
1
1
1
6
5
1
21
18
48
21
18
3
3
3
18
15
3
4
0.5
1
1
1
3.5
3.5
12
1
1
1
6.4
6.8
3.0
1.5
1.0
3.5
3.5
0.6
1.2
1.2
1.0
9.8
10.6
3
10
2
7.7
7.7
23
2.5
2
1
251
36
9
15
2
94
94
166
3
2
1
5,268.48
648.72
432.00
315.00
36.00
282.98
282.98
496.80
54.00
36.00
3.00
30.00
3.40
1.20
1.00
2.00
12.00
12.00
0.90
0.50
0.30
0.50
630.00
61.20
57.60
21.00
36.00
36.00
36.00
2.70
9.00
4.50
1.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
215.08
215.08
358.47
358.47
358.47
143.39
143.39
537.70
143.39
358.47
358.47
135,500.40
13,162.90
20,647.87
7,527.87
12,904.92
5,162.04
5,162.04
1,451.79
1,290.51
1,613.12
537.71
3,849.30
373.93
586.94
213.99
366.84
146.52
146.52
41.26
36.63
45.86
15.29
388,143.00
37,705.32
59,145.98
21,563.64
36,966.24
14,786.64
14,786.64
4,158.68
3,696.66
4,620.78
1,540.26
200,575.41
19,484.47
30,564.23
11,143.21
19,102.65
7,641.06
7,641.06
2,149.03
1,910.26
2,387.83
795.95
728,068.11
70,726.62
110,945.02
40,448.71
69,340.65
27,736.26
27,736.26
7,800.76
6,934.06
8,667.59
2,889.21
33.14
33.14
55.23
55.23
55.23
22.09
22.09
82.85
22.09
55.23
55.23
20,878.20
2,028.17
3,181.25
1,159.83
1,988.28
795.24
795.24
223.70
198.81
248.54
82.85
3
3
3
3
17
2
3
14
51
6
9
42
1
1
1
2
1.0
1.0
2.0
2.0
4
2
3
3
4
2
6
12
204.00
12.00
54.00
504.00
0.80
3.90
0.20
6.00
40.80
23.40
1.80
252.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
157.73
215.08
358.47
71.70
6,435.38
5,032.87
645.25
18,068.40
182.78
142.97
18.34
514.08
18,433.85
14,416.74
1,848.31
51,750.72
9,525.85
7,449.94
955.13
26,743.71
34,577.86
27,042.52
3,467.03
97,076.91
24.30
33.14
55.23
11.05
991.44
775.48
99.41
2,784.60
1
1
1
1
1
1
3
2
1
2
2
2
3
2
1
2
2
2
1.3
4.5
1.5
0.8
0.8
1.8
5.5
0.6
1.8
0.4
0.4
0.4
22.1
27.8
5.6
5
5
5.5
158
75
15
2
2
4
474.05
150.12
15.12
3.20
3.20
7.92
53,001.87
14.50
12.50
6.70
3.50
1.50
3.00
43.50
25.00
6.70
7.00
3.00
6.00
10,151.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2297498.41
65267.11
6581292.97
3400915.65
12344974.14
0.00
353996.27
1
1
1
1
1
1
1
7
7
1
1
1
1
1
1
1
1
7
7
1
18.14
14.06
56.25
20.18
21.09
13.15
25.40
3.40
3.22
3.40
18.14
14.06
56.25
20.18
21.09
13.15
25.40
23.80
22.54
3.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.70
115.70
77.13
115.70
115.70
115.70
154.26
92.56
92.56
578.49
2,098.80
1,626.74
4,338.56
2,334.83
2,440.11
1,521.46
3,918.20
2,202.93
2,086.30
1,966.87
881.24
683.03
1,821.94
980.34
1,024.55
638.83
1,645.16
924.87
875.90
825.83
12,108.27
9,384.91
25,030.69
13,469.95
14,077.36
8,777.49
22,605.49
12,708.96
12,036.13
11,347.26
5,737.22
4,446.82
11,860.23
6,382.42
6,670.23
4,159.01
10,711.01
6,021.82
5,703.01
5,376.62
20,825.53
16,141.50
43,051.42
23,167.54
24,212.25
15,096.79
38,879.86
21,858.58
20,701.34
19,516.58
18.52
18.52
12.35
18.52
18.52
18.52
24.70
14.82
14.82
92.62
335.95
260.39
694.69
373.73
390.59
243.54
627.38
352.72
334.04
314.91
1
1
1
1
1
1
1
8
1
1
1
1
1
1
1
8
15.88
11.34
56.25
22.91
23.81
13.61
23.13
3.40
15.88
11.34
56.25
22.91
23.81
13.61
23.13
27.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.70
115.70
77.13
115.70
115.70
115.70
154.26
92.56
1,837.32
1,312.04
4,338.56
2,650.69
2,754.82
1,574.68
3,568.03
2,517.63
771.45
550.90
1,821.94
1,112.97
1,156.69
661.17
1,498.13
1,056.99
10,599.74
7,569.34
25,030.69
15,292.20
15,892.94
9,084.54
20,585.24
14,524.53
5,022.44
3,586.56
11,860.23
7,245.86
7,530.50
4,304.50
9,753.77
6,882.08
18,230.95
13,018.84
43,051.42
26,301.72
27,334.95
15,624.89
35,405.17
24,981.23
18.52
18.52
12.35
18.52
18.52
18.52
24.70
14.82
294.10
210.02
694.69
424.29
440.96
252.06
571.31
403.10
Pgina 8
REMARKS

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi

Ladders/Platforms
SUB-TOTAL
1.18. . 2. 9
1.18. . 2. 10
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
1. 6.
1. 6.
1. 6.
1. 6.
1. 6.
1. 6.
.
.
.
.
.
.
.
.
.
.
.
.
1. 7.
1. 7.
1. 7.
1. 7.
1. 7.
1. 7.
.
.
.
.
.
.
.
.
.
.
.
.
Block Q'ty/Unit
8
1
Total
8
1
H
2.3
(m)
BYPASS STACK(NEW)
Horizontal Transition
2
2
4
3.2
2
2
4
3.5
2
2
4
3.7
Vertical Sq-Sq Transition
2
2
4
3.7
2
2
4
1
Middle Silencer Section
2
2
4
3.7
2
2
4
3.7
Vertical Sq-Rnd Transition
2
2
4
3.1
Stack Section
2
10
20
3.5
Ladder/Platforms
2
1
2
Support Steel
2
1
2
2
8
16
0.5
2
8
16
0.5
Housing-Part (Bottom part with sidewall sections) Front
2
11
2
2.5
Housing-Part (Bottom part with sidewall sections) Back
2 21
2
2.5
Housing-Sidewall 3 with Manhole and Housing-Sidewall
2
41
2
2.2
Duct section Front 5
2
1
2
3.5
Duct section Rear 6
2
1
2
3.5
Duct extension upper part 7
2
1
2
2
Duct extension lower part 8
2
1
2
2.5
Blade-Module 9 and Blade-Module 10 with bearing2bolts, rings,
1
screws 2and washers
2.5
2 Drive brackets with cylinders 11
2
1
2
1.5
Drive lever inside 12 with bearing bolts, rings, screws
2 and 1washers
2
1
Blanking Plate-Module 13 and Blanking Plate-Module
2 14 1
2
1.5
Blanking Plate-Support 15
2
1
2
2
Blanking Plate-Support 16
2
1
2
2
Parts of the Blanking Plate Support 17
2
1
2
1
Container, 40: Diverter-components
2
1
2
2.2
Hydraulic-unit
2
1
2
3.3
Hydraulic fluid
2
1
2
1
SUB-TOTAL
M-005
1
2
3
4
5
6
M-006
1
2
3
4
5
M-007
1
2
3
4
5
1. 8. . .
1. 8. . . 1
1. 8. . . 2
Q'TY (TOTAL)
Description
NO
M-008
AIR COMPRESSOR
AIR COMPRESSOR
AIR DRYER (INCL. PRE & AFTER FILTER)
I.A RECEIVER TANK(10 m3)
Pre Cooler
Piping spool and support
Ladder and handle rail
SUB-TOTAL
FIN FAN COOLER
Radiator Alfa Laval Type BDP6 6F/8_185/X8/8,6H3
Fan Step Control Switchboard 6 steps
3
Std Alfa laval Ladder (4m)
3
Std Alfa laval Handrails (kit for 6 radiators)
3
Std Alfa laval Radiator legs (kit for 6 radiators)
3
SUB-TOTAL
2
2
1
2
1
1
6
6
1
1
1
18
18
3
3
3

Waste Water Tank
Raw Water Tank
Demi. Water Tank
Irrigation Water Tank
Portable Water Tank
SUB-TOTAL
1
1
1
1
1

Flash Tank
CCW Head Tank
SUB-TOTAL
1
1
2.4
3.3
2.6
2
2
2.5
2.46
0.3
1.1
0.5
2
11.8
10.9
8.9
6.6
3.7
2.1
1.8
W
2.3
m
L
5.8/1
m
3.2
3.2
3.2
4.3
4.3
4.6
4.3
4.3
3.9
5.6
6.1
7.1
8.5
8.4
11.6
8.4
8.5
7.6
4.0
3.7
4.0
4.5
4.0
4.0
4.5
3.6
3.6
4.0
2.8
3.6
4.4
2.0
2.0
1.0
2.4
2.3
1.2
7.5
7.5
7.1
7.1
11.3
8
8
6.5
6.5
6
5
9.1
7.1
10
10
9
11.9
3.4
1.2
2.0
3.0
2.8
3.5
6.5
5.0
1.1
0.4
0.8
0.8
2.0
14.0
11.6
10.0
6.0
4.0
1.6
1.2
3.05
4.5
4.5
2.2
2.2
2.5
11.5
1.25
5.8
2.32
5
H x ID
H x ID
H x ID
H x ID
H x ID
H x ID
H x ID
HxWxL
per unit
()
57
68
84
135
36
197
134
113
104
0
0
15
14
71
80
99
112
126
47
59
60
21
33
47
40
40
9
62
26
1
14
45
33
15
29
31
32
0
5
1
20
HxWxL
Total
()
Weight
per unit
(ton)
3.22
5.44
229.38
273.28
336.26
540.94
144.48
789.73
534.58
453.22
2,074.80
0.00
0.00
240.00
222.00
142.00
159.75
198.88
224.00
252.00
93.60
117.00
120.00
42.00
65.52
93.72
80.00
80.00
18.00
123.05
51.61
2.88
7,702.66
6.00
6.40
6.80
10.50
4.60
18.00
12.50
8.20
4.60
20.00
46.00
3.30
3.20
7.80
9.00
18.00
10.50
11.60
5.05
5.05
11.00
4.00
6.50
5.75
3.50
3.50
1.60
10.00
4.00
0.90
28.99
89.10
32.76
30.80
28.60
31.25
241.50
2.76
0.83
3.90
1.40
191.81
0.90
5.10
0.93
20.00
218.74
4.20
0.08
0.16
0.30
6.00
MATERIAL COST (A)
Weight
Total
(ton)
25.76
5.44
443.34
UNIT
TOTAL
0.00
0.00
2.68
1.10
24.00
25.60
27.20
42.00
18.40
72.00
50.00
32.80
92.00
40.00
92.00
52.80
51.20
15.60
18.00
36.00
21.00
23.20
10.10
10.10
22.00
8.00
13.00
11.50
7.00
7.00
3.20
20.00
8.00
1.80
855.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.52
1.66
3.90
2.80
0.00
0.00
0.00
0.00
0.00
0.00
92.56
578.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
308.53
308.53
308.53
308.53
192.83
192.83
192.83
308.53
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
385.66
385.66
385.66
385.66
385.66
385.66
385.66
231.40
231.40
578.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
331.57
373.02
207.23
310.85
0.00
0.00
0.00
75.60
1.44
0.48
0.90
18.00
96.42
0.00
0.00
0.00
0.00
0.00
57.00
122.00
96.00
51.00
32.00
358.00
0.00
0.00
0.00
0.00
0.00
2.68
1.10
3.78
0.00
0.00
Pgina 9
0.00
0.00
UNIT
0.00
13.88
57.00
122.00
96.00
51.00
32.00
LABOR COST (B)
0.00
0.00
0.00
0.00
0.00
207.23
777.12
777.12
1,554.24
414.46
0.00
0.00
0.00
0.00
1,001.03
1,321.32
13,755.58
18,155.62
6,517.73
8,602.59
23,658.69
31,226.52
21,254.28
292,036.93
138,374.65
502,285.77
7,404.72
7,898.37
8,392.02
12,958.26
3,548.07
13,883.76
9,641.50
10,119.78
21,288.80
9,256.00
21,288.80
12,217.92
11,847.68
3,609.84
4,165.20
8,330.40
4,859.40
5,368.48
2,337.14
2,337.14
8,484.52
3,085.28
5,013.58
4,435.09
2,699.62
2,699.62
1,234.11
4,628.00
1,851.20
1,041.28
3,108.96
3,316.22
3,523.49
5,440.68
1,489.66
5,829.12
4,048.00
4,248.91
8,938.72
3,886.40
8,938.72
5,130.05
4,974.59
1,515.70
1,748.88
3,497.76
2,040.36
2,254.11
981.32
981.32
3,562.46
1,295.44
2,105.09
1,862.20
1,133.51
1,133.51
518.18
1,943.20
777.28
437.20
42,719.04
45,566.98
48,414.91
74,758.32
20,469.63
80,098.56
55,624.00
58,382.69
122,817.24
53,398.80
122,817.24
70,486.42
68,350.46
20,825.53
24,029.46
48,058.92
28,034.37
30,971.30
13,483.20
13,483.20
48,949.12
17,799.68
28,924.48
25,587.04
15,574.72
15,574.72
7,119.87
26,699.40
10,679.76
6,007.37
20,241.37
21,590.79
22,940.22
35,422.40
9,699.00
37,952.60
26,355.97
27,663.20
58,194.20
25,301.83
58,194.20
33,398.41
32,386.33
9,867.71
11,385.82
22,771.64
13,283.46
14,675.06
6,388.71
6,388.71
23,193.34
8,433.94
13,705.16
12,123.79
7,379.70
7,379.70
3,373.58
12,650.91
5,060.37
2,846.44
73,474.09
78,372.36
83,270.64
128,579.66
35,206.36
137,764.04
95,669.47
100,414.58
211,238.96
91,843.03
211,238.96
121,232.80
117,559.06
35,818.78
41,329.36
82,658.72
48,217.59
53,268.95
23,190.37
23,190.37
84,189.44
30,614.34
49,748.31
44,008.12
26,787.55
26,787.55
12,245.74
45,921.51
18,368.61
10,332.29
215,925.58
90,661.04
1,245,706.43
590,248.56
2,142,541.61
1,830.27
619.21
808.20
870.38
0.00
0.00
15,666.59
1,119.05
373.02
1,398.82
7,460.28
33,120.99
70,890.54
55,782.72
29,634.57
18,594.24
208,023.06
362.65
518.08
(A+B+C+D+E)
2,384.35
3,146.99
26,017.76
581.07
581.07
581.07
581.07
581.07
CONSTRUCTION
INDIRECT COST ($)
(E)
50,619.91
4,128.06
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
971.90
569.89
1,541.79
22.25
7.54
9.83
10.58
0.00
0.00
50.20
190.51
13.62
4.54
17.02
90.72
316.41
5,073.00
10,858.00
8,544.00
4,539.00
2,848.00
31,862.00
11.82
6.93
18.75
5,920.53
2,002.99
2,614.37
2,815.46
0.00
0.00
13,353.35
50,678.46
3,619.87
1,206.62
4,524.84
24,132.42
84,162.21
74,903.70
160,320.20
126,153.60
67,019.10
42,051.20
2,955.65
999.94
1,305.15
1,405.54
0.00
0.00
6,666.28
25,299.68
1,807.12
602.37
2,258.90
12,047.40
42,015.47
43,004.60
92,044.94
72,428.81
38,477.80
24,142.94
10,728.70
3,629.68
4,737.55
5,101.96
0.00
0.00
156,102.29
334,113.68
262,909.13
139,670.47
87,636.38
270,099.09
980,431.95
3,143.93
1,843.46
1,569.51
920.29
5,697.16
3,340.57
2,489.80
14.82
92.62
9,037.73
TOTAL
381.76
503.85
8,104.08
49.40
49.40
49.40
49.40
30.87
30.87
30.87
49.40
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
61.74
61.74
61.74
61.74
61.74
61.74
61.74
37.05
37.05
92.62
1,185.60
1,264.64
1,343.68
2,074.80
568.01
2,222.64
1,543.50
1,620.32
3,408.60
1,482.00
3,408.60
1,956.24
1,896.96
577.98
666.90
1,333.80
778.05
859.56
374.21
374.21
1,358.28
493.92
802.62
710.01
432.18
432.18
197.57
741.00
296.40
166.72
34,571.18
49.40
55.58
30.88
46.32
0.00
0.00
272.69
92.26
120.43
129.70
0.00
0.00
615.08
30.88
115.79
115.79
231.58
61.75
152,511.85
470,447.80
4,987.39
UNIT
24,197.89
91,835.24
6,559.66
2,186.55
8,199.58
43,730.82
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
2,334.53
166.74
55.58
208.42
1,111.50
3,876.77
96.80
96.80
96.80
96.80
96.80
5,517.60
11,809.60
9,292.80
4,936.80
3,097.60
34,654.40
54.03
77.19
144.80
84.91
229.71
REMARKS

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Total
H
2.3
(m)
W
2.3
m
L
5.8/1
m
CRANE
Girder
End carriage
Hoist
Misc
SUB-TOTAL
1
1
1
1
0.7
0.6
0.7
0.5
0.6
0.5
1.5
0.7
1.4
0.28
0.16
0.6

PUMP
BASEPLATE
MOTOR
GURAD & COUPLING
SUB-TOTAL
6
6
6
6

Closed cooling waterpump
Service water pump
Demi.water transferpump
Raw water supply pump
SUB-TOTAL
2
2
2
2
MISCELLANEOUS
- Steam turbine area sump pump
- Steam turbine area sump pump (oily)
- STG TR area sump pump (oily)
- Closed Cooling Water Pumps
- HRSG area sump pump (#1)
- Air cooled condenser area sump pump
SUB-TOTAL
2
1
1
1
2
2
2
1
Description
NO
Block Q'ty/Unit
1. 9.
1. 9.
1. 9.
1. 9.
1. 9.
.
.
.
.
.
M-009
.
.
.
.
.
1
2
3
4
M-010
1.10.
1.10.
1.10.
1.10.
1.10.
.
.
.
.
.
.
.
.
.
.
1.11.
1.11.
1.11.
1.11.
1.11.
.
.
.
.
.
.
.
.
.
.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
M-013
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
M-014
.
. 1
. 2
. 3
M-015
1.15.
1.15.
1.15.
1.15.
.
.
.
.
1
2
3
4
M-011
1
2
3
4
M-012
1
2
3
4
5
6
7
8
1
2
5.39
0.84
1.68
1.95
1.4
1.7
5.25
Including above
Including above
Including above
12
HxWxL
Total
()
5.39
0.84
1.68
1.95
9.86
72.77
Weight
per unit
(ton)
Weight
Total
(ton)
2.00
0.45
0.40
0.50
1,600.00
1,670.00
5,330.00
50.00
72.77
65.00
kg
kg
kg
kg
UNIT
3
3
3
3
3
3
3
3
3
3
3
3

Hydrazine solution tank
Metering cylinder for Hydrazine tank
Hydrazine dosing tank
Ammonia solution tank
Ammonia dosing pump
Metering cylinder for Ammonia tank
Phosphate dosing tank
Phosphate dosing pump
Control pannel
Skid base & ETC
SUB-TOTAL
1
1
2
1
2
1
1
4
1
1
2.00
0.45
0.40
0.50
3.35
0.00
0.00
0.00
0.00
9.60
10.02
31.98
0.30
51.90
0.00
0.00
0.00
0.00
25.00
0.00
2
1
0.00
0.00
0.00
0.00
UNIT
1,036.16
1,036.16
777.12
1,036.16
0.00
0.00
0.00
0.00
0.00
2,072.32
466.27
310.85
518.08
3,367.52
414.46
1,036.16
518.08
414.46
0.00
0.00
TOTAL
207.23
3,978.82
10,382.32
16,568.20
124.34
25.22
5.67
3.78
6.31
40.98
48.38
126.35
201.47
1.51
CONSTRUCTION
INDIRECT COST ($)
(E)
6,703.48
1,508.28
1,005.52
1,675.87
10,893.15
12,870.62
33,584.43
53,594.32
402.21
3,346.53
752.96
501.98
836.63
5,438.10
6,425.28
16,766.09
26,755.41
200.79
(A+B+C+D+E)
12,147.55
2,733.18
1,822.13
3,036.89
UNIT
154.39
154.39
115.79
154.39
19,739.75
23,323.10
60,859.19
97,119.40
728.85
31,053.68
377.71
100,451.58
50,147.57
182,030.54
5,180.75
63.00
16,758.75
8,366.30
30,368.80
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
308.78
69.48
46.32
77.20
501.78
61.75
154.39
77.19
61.75
592.80
1,546.99
2,468.54
18.53
4,626.86
30.88
772.00
Including above
Including above
Including above
1.676
#######
#######
#######
1.676
#######
#######
#######
2.0
2.0
2.0
2.0
2.0
2.0
2.0
2.0
1.78
1.78
1.78
1.78
1.78
1.78
1.78
1.78
5.90
5.90
5.90
5.90
5.90
5.90
5.90
5.90
11.81
5.90
5.90
5.90
11.81
11.81
11.81
5.90
70.84
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.00
0.60
0.30
0.30
0.30
0.60
0.60
0.60
0.30
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
0.00
3.03
0.03
0.04
0.83
0.04
0.03
0.45
0.07
0.60
2.00
7.09
3.03
0.03
0.07
0.83
0.07
0.03
0.45
0.26
0.60
2.00
7.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.18
0.45
2.36
0.45
0.00
0.00
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
0.00
5,180.75
63.00
16,758.75
8,366.30
746.03
373.02
373.02
373.02
746.03
746.03
746.03
373.02
9.08
4.54
4.54
4.54
9.08
9.08
9.08
4.54
2,413.25
1,206.62
1,206.62
1,206.62
2,413.25
2,413.25
2,413.25
1,206.62
4,476.20
54.48
14,479.48
7,228.48
26,238.64
7,771.20
7,771.20
94.55
94.55
25,138.00
25,138.00
12,549.44
12,549.44
45,553.19
45,553.19
231.58
1,157.90
1,157.90
2,354.67
19.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.66
0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,616.81
62.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,802.48
31.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,802.62
113.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.79
115.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
350.84
2.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,204.75
602.37
602.37
602.37
1,204.75
1,204.75
1,204.75
602.37
30,368.80
4,373.11
2,186.55
2,186.55
2,186.55
4,373.11
4,373.11
4,373.11
2,186.55
772.00
185.26
185.26
185.26
185.26
185.26
185.26
185.26
185.26
111.16
55.58
55.58
55.58
111.16
111.16
111.16
55.58
666.96
VS - 140BT, STI SC/V 600-150

VLB - 160BTC, STI SC/V 520-150
100DSV - 1", MSD II 400 RA
840 - 80, MSD II 500 RA
VS - 225T, STI 330-300
VLB - 225TC, STI SC/V 390-250
840H1 - 3", MSD II 400 RA
840 - 100, MSD II 500 RA
860P - 250, STI SC/V 260-250
860LLP - 200, MSD II 500L RA
VSG2-5R, MSD II 400 RA
840 - 40, MSD II 290 RA
0.25
3.3
2
3.3
Included above
Included above
Included above
Included above
Included above
Included above
Included above
Included above
6.8
6.8
6
45
5.61
44.88
50.49
2
1
LABOR COST (B)
TOTAL
25.00
BYPASS VALVE
1 HP_Bypass_Iso_001
2 HP_Bypass_001
3 HP_Spray_001
4 HP_Spray_Iso_001
5 IP_Bypass_Iso_001
6 IP_Bypass_001
7 IP_Spray_001
8 IP_Spray_Iso_001
9 LP_Bypass_Iso_001
10 LP_Bypass_001
11 LP_Spray_001
12 LP_Spray_Iso_001
Sub total
SUB-TOTAL

Pretreatment
Multimedia Filters
1
Filtered Water Tank
1
HxWxL
per unit
()
MATERIAL COST (A)
3.9878
4.9022
2.0
3.0
2.59
3.05
20
46
40.94
45.54
Pgina 10
1,554.24
777.12
777.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,374.10
414.46
518.08
977.60
235.00
28.90
11.89
2.86
7,679.66
3,162.31
760.17
3,833.86
1,578.69
379.49
13,916.52
5,730.49
1,377.52
353.73
61.75
77.19
145.65
35.01
REMARKS

Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
. 34
. 35
. 36
. 37
. 38
1.16. . .
1.16. . . 1
1.17. . .
1.17. . . 1
Q'TY (TOTAL)
Description
NO
3
4
5
6
Backwash Pump Package

HCL Storage Tank/Transfer Pump
NaOH Storage Tank/Transfer Pump
Sump Pump Package
Primary RO Process
Filtered Water Feed Pump Package
RO Unit, First Pass (duplex system)
Product Tank, First Pass
RO Unit, Second Pass (duplex system)
Product Tank, Second Pass
Chemical Dosing Systems
CIP Package
EDI Unit
EDI Pump Package
Sump Pump Package
Post Treatment
Activated Carbon Filter
Hypochlorite Dosing Package
Potable Water Pump Package
Auxiliaries
Oily Water Transfer Pump Package
Treated Water Transfer Pump Package
Wastewater Feed Pump for Irrigation Water
Wastewater Disposal Pump
Treated Water Transfer Pumps
Sand Filter
Activated Carbon Filter
Filter Backwash Pump Package
Sludge Transfer Pump Package
Sludge Removal Pump Package
Irrigation Pump Package
Acid Dosing Pump Package
Caustic Dosing Pump Package
Polymer Dosing Pump Package
Coagulant Dosing Pump Package
SUB-TOTAL
1
2
3
4
5
6
7
8
9
#
1
2
3
1
2
3
4
5
6
7
8
9
#
#
#
#
#
#
M-016
M-017
Block Q'ty/Unit
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
1
2
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total
1
1
1
1
0
1
1
1
1
1
3
1
2
1
2
0
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
H
2.3
(m)
1.6764
2.3368
2.3368
1.6764
0
1.6764
1.9558
2.7432
1.9558
2.7432
2.3368
2.032
2.032
1.7272
1.7272
0
1.2192
2.3368
1.6764
0
1.6764
1.6764
1.6764
1.6764
1.6764
3.7592
3.7592
1.6764
1.6764
1.6764
1.6764
2.3368
2.3368
2.3368
2.3368
W
2.3
m
2.4
1.5
1.5
2.0
0.0
2.0
10.2
2.3
10.2
2.3
1.5
2.6
2.7
2.0
2.0
0.0
0.6
1.5
1.3
0.0
1.3
1.3
1.3
2.4
1.3
1.8
1.8
1.3
1.3
1.3
1.3
1.5
1.5
1.5
1.5
L
5.8/1
m
2.29
1.52
1.52
1.78
0
1.78
1.04
2.29
1.04
2.29
1.52
2.79
2.03
1.78
1.78
0
0.61
1.52
1.52
0
1.52
1.52
1.52
2.29
1.52
2.29
2.29
1.52
1.52
1.52
1.52
1.02
1.02
1.02
1.02
HxWxL
per unit
()
9
5
5
6
0
6
21
14
21
14
5
15
11
6
6
0
0
5
3
0
3
3
3
9
3
15
15
3
3
3
3
4
4
4
4
HxWxL
Total
()
9.15
5.43
5.43
5.91
0.00
5.91
20.69
14.34
20.69
14.34
16.28
14.85
22.23
6.08
12.17
0.00
0.45
5.43
3.24
0.00
3.37
3.37
3.37
9.15
3.24
15.28
15.28
3.24
3.24
3.24
3.37
3.62
3.62
3.62
3.62
349.76
Weight
per unit
(ton)
0.68
0.23
0.23
0.34
0.00
0.34
3.08
0.34
3.08
0.34
0.23
0.39
1.18
0.34
0.34
0.00
0.11
0.23
0.23
0.00
0.27
0.27
0.27
0.68
0.23
0.91
0.91
0.23
0.34
0.34
0.23
0.23
0.23
0.23
0.23
MATERIAL COST (A)
Weight
Total
(ton)
0.68
0.23
0.23
0.34
0.00
0.34
3.08
0.34
3.08
0.34
0.68
0.39
2.36
0.34
0.68
0.00
0.11
0.23
0.23
0.00
0.27
0.27
0.27
0.68
0.23
0.91
0.91
0.23
0.34
0.34
0.23
0.23
0.23
0.23
0.23
22.07
UNIT
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
UNIT
518.08
518.08
518.08
518.08
0.00
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
0.00
518.08
518.08
518.08
0.00
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
0.00
HVAC
HVAC
SUB-TOTAL
900.00
900.00
21.02
21.02
0.00

SUB-TOTAL
132.00
132.00
35.33
35.33
0.00
TOTAL
LABOR COST (B)
TOTAL
CONSTRUCTION
INDIRECT COST ($)
(E)
(A+B+C+D+E)
352.50
117.50
117.50
176.25
0.00
176.25
1,598.01
176.25
1,598.01
176.25
352.50
199.75
1,222.01
176.25
352.50
0.00
58.75
117.50
117.50
0.00
141.00
141.00
141.00
352.50
117.50
470.00
470.00
117.50
176.25
176.25
117.50
117.50
117.50
117.50
117.50
4.29
1.43
1.43
2.14
0.00
2.14
19.43
2.14
19.43
2.14
4.29
2.43
14.86
2.14
4.29
0.00
0.71
1.43
1.43
0.00
1.71
1.71
1.71
4.29
1.43
5.72
5.72
1.43
2.14
2.14
1.43
1.43
1.43
1.43
1.43
1,140.26
380.09
380.09
570.13
0.00
570.13
5,169.19
570.13
5,169.19
570.13
1,140.26
646.15
3,952.91
570.13
1,140.26
0.00
190.04
380.09
380.09
0.00
456.10
456.10
456.10
1,140.26
380.09
1,520.35
1,520.35
380.09
570.13
570.13
380.09
380.09
380.09
380.09
380.09
569.24
189.75
189.75
284.62
0.00
284.62
2,580.57
284.62
2,580.57
284.62
569.24
322.57
1,973.38
284.62
569.24
0.00
94.87
189.75
189.75
0.00
227.69
227.69
227.69
569.24
189.75
758.99
758.99
189.75
284.62
284.62
189.75
189.75
189.75
189.75
189.75
2,066.29
688.77
688.77
1,033.14
0.00
1,033.14
9,367.20
1,033.14
9,367.20
1,033.14
2,066.29
1,170.90
7,163.16
1,033.14
2,066.29
0.00
344.37
688.77
688.77
0.00
826.50
826.50
826.50
2,066.29
688.77
2,755.06
2,755.06
688.77
1,033.14
1,033.14
688.77
688.77
688.77
688.77
688.77
11,188.38
136.05
36,191.90
18,067.74
65,584.07
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
77.19
77.19
77.19
77.19
0.00
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
0.00
77.19
77.19
77.19
0.00
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
TOTAL
REMARKS
52.52
17.51
17.51
26.26
0.00
26.26
238.09
26.26
238.09
26.26
52.52
29.76
182.07
26.26
52.52
0.00
8.75
17.51
17.51
0.00
21.01
21.01
21.01
52.52
17.51
70.03
70.03
17.51
26.26
26.26
17.51
17.51
17.51
17.51
17.51
1,667.02
VC
18,108.76
Pgina 11
0.00
518.08
0.00
0.00
10,890.04
10,890.04
1,554.24
54,916.48
132.43
132.43
668.15
35,226.79
35,226.79
177,641.87
17,585.96
17,585.96
88,682.74
63,835.22
77.19
63,835.22
321,909.24
1,622.53
1,622.53
231.58
8,182.49
0.00
54,916.48
668.15
177,641.87
88,682.74
321,909.24
8,182.49
0.00
4,917,579.12
252,107.18
11,392,951.92
6,297,827.19
22,860,465.41
796,673.75
Erection of Mechanical Equipments for Package 2E.

POSCO ENGINEERING & CONSTRUCTION CO., LTD.
Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
2E. PIPING
2. . . .
2. 1. . .
1.
MAIN STEAM SYSTEM
MATERIAL COST (A)

UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
1,390.24
0.00
4,344,109.59
1,214,711.32
3,109,751.80
3,296,163.92
11,964,736.63
664,130.52
1,017.74
0.00
3,228,091.08
926,783.55
2,118,832.49
2,385,533.11
8,659,240.23
489,175.28
729.80
0.00
2,650,093.80
729,223.81
1,708,227.38
1,934,503.37
7,022,048.36
395,463.57
423,598.56
123,921.44
265,323.86
309,078.19
1,121,922.05
2. 1. 1. .
2. 1. 1. 1.
1) HP STEAM SYSTEM
210.82
0.00
63,249.66
2. 1. 1. 1. 1
PIPE
PIPE SCH40 BE SMLS A106-B
200
12
42.6
511.2
0.00
0.00
41.47
497.64
195.24
209.52
343.13
1,245.53
6.63
79.56
2. 1. 1. 1. 2
PIPE
PIPE SCH160 PE SMLS A335-P91
20
12
2.9
34.8
0.00
0.00
1.20
14.40
4.44
6.60
9.67
35.11
0.17
2.04
2. 1. 1. 1. 3
PIPE
25
50
4.2
207.9
0.00
0.00
1.20
59.40
18.32
27.23
39.91
144.86
0.17
8.42
2. 1. 1. 1. 4
PIPE
40
7.2
47.5
0.00
0.00
3.06
20.20
6.20
9.24
13.55
49.19
0.44
2.90
2. 1. 1. 1. 5
PIPE
50
110
11.1
1221.0
0.00
0.00
3.06
336.60
103.40
154.00
225.86
819.86
0.44
48.40
2. 1. 1. 1. 6
PIPE
PIPE SCH160 BE SMLS A335-P91
150
67.5
810.0
0.00
0.00
28.60
343.20
105.72
156.96
230.38
836.26
4.09
49.08
2. 1. 1. 1. 7
PIPE
200
delete
111.2
2. 1. 1. 1. 8
PIPE
250
delete
172.4
2. 1. 1. 1. 9
PIPE
300
216
238.6
51442.2
0.00
0.00
204.95
44,187.22
13,608.67
20,212.50
29,662.14
107,670.53
29.34
6,325.70
2. 1. 1. 1. 10
PIPE
400
208
365.5
75987.5
0.00
0.00
433.94
90,216.13
27,785.84
41,266.07
60,560.56
219,828.60
62.12
12,914.75
2. 1. 1. 1. 11
PIPE
PIPE SCH160 PE SMLS SA335-P91
15
13
2.0
26.4
0.00
0.00
1.20
15.84
4.88
7.26
10.64
38.62
0.17
2.24
2. 1. 1. 1. 12
PIPE
20
13
2.9
38.3
0.00
0.00
1.20
15.84
4.88
7.26
10.64
38.62
0.17
2.24
2. 1. 1. 1. 13
PIPE
25
112
4.2
471.2
0.00
0.00
1.20
134.64
41.51
61.71
90.44
328.30
0.17
19.07
2. 1. 1. 1. 14
PIPE
40
12
7.2
86.4
0.00
0.00
3.06
36.72
11.28
16.80
24.64
89.44
0.44
5.28
2. 1. 1. 1. 15
PIPE
50
278
11.1
3089.1
0.00
0.00
3.06
851.60
261.60
389.62
571.44
2,074.26
0.44
122.45
2. 1. 1. 1. 16
PIPE
PIPE SCH160 BE SMLS SA335-P91
150
67.5
810.0
0.00
0.00
28.60
343.20
105.72
156.96
230.38
836.26
4.09
49.08
2. 1. 1. 1. 17
PIPE
200
delete
111.2
2. 1. 1. 1. 18
PIPE
250
delete
172.4
2. 1. 1. 1.N18
PIPE
300
121
238.6
28870.6
0.00
0.00
177.84
21,518.64
6,628.38
9,843.35
14,445.57
52,435.94
25.46
3,080.66
2. 1. 1. 1. 19
90 5D BEND
25
EA
13
1.2
16.0
0.00
0.00
7.40
97.68
30.10
44.62
65.55
237.95
1.06
13.99
2. 1. 1. 1. 20
90 5D BEND
50
EA
32
3.5
111.7
0.00
0.00
18.35
585.37
180.24
267.96
393.01
1,426.58
2.63
83.90
2. 1. 1. 1. 21
90 5D BEND
25
EA
20
1.2
24.0
0.00
0.00
7.40
146.52
45.14
66.92
98.32
356.90
1.06
20.99
2. 1. 1. 1. 22
90 5D BEND
50
EA
77
3.5
269.5
0.00
0.00
18.35
1,412.95
435.05
646.80
948.63
3,443.43
2.63
202.51
2. 1. 1. 1. 23
90 5D BEND
250
EA
2. 1. 1. 1. 24
90 5D BEND
300
EA
29
171.0
4890.6
0.00
0.00
1,229.56
35,165.42
10,830.82
16,084.93
23,605.93
85,687.10
176.01
5,033.89
2. 1. 1. 1. 25
90 5D BEND
400
EA
21
350.0
7315.0
0.00
0.00
2,603.76
54,418.58
16,760.55
24,891.48
36,530.18
132,600.79
372.72
7,789.85
2. 1. 1. 1. 26
90 5D BEND
200
EA
delete
53.2
2. 1. 1. 1. 27
90 5D BEND
250
EA
delete
103.0
2. 1. 1. 1.N28
90 5D BEND
300
EA
22
116.0
2552.0
0.00
0.00
1,229.56
27,050.32
8,331.40
12,373.02
18,158.41
65,913.15
176.01
3,872.22
2. 1. 1. 1. 28
45 5D BEND
300
EA
85.5
188.1
0.00
0.00
1,229.56
2,705.03
833.14
1,237.30
1,815.84
6,591.31
176.01
387.22
2. 1. 1. 1. 29
45 5D BEND
400
EA
175.0
577.5
0.00
0.00
2,603.76
8,592.41
2,646.40
3,930.23
5,767.92
20,936.96
372.72
1,229.98
2. 1. 1. 1. 30
TEE
TEE 6000# SW A182-F91
50
EA
3.6
11.9
0.00
0.00
30.73
101.41
31.25
46.37
68.07
247.10
4.40
14.52
2. 1. 1. 1. 31
TEE
TEE 6000# SW SA182-F91
50
EA
19
3.6
67.3
0.00
0.00
30.73
574.65
177.09
262.74
385.75
1,400.23
4.40
82.28
2. 1. 1. 1. 32
TEE
TEE SCH160 BW SMLS A234-WP91
300 x 150
EA
86.6
190.5
0.00
0.00
1,446.54
3,182.39
980.17
1,455.63
2,136.28
7,754.47
207.07
455.55
2. 1. 1. 1.N32
TEE
300
EA
272.0
598.4
0.00
0.00
1,446.54
3,182.39
980.17
1,455.63
2,136.28
7,754.47
207.07
455.55
2. 1. 1. 1. 33
TEE
400 x 200
EA
334.0
734.8
0.00
0.00
5,207.51
11,456.52
3,528.56
5,240.29
7,690.56
27,915.93
745.44
1,639.97
2. 1. 1. 1. 34
TEE
400 x 300
EA
334.0
734.8
0.00
0.00
5,207.51
11,456.52
3,528.56
5,240.29
7,690.56
27,915.93
745.44
1,639.97
2. 1. 1. 1. 35
TEE
TEE SCH160 BW SMLS SA234-WP91
300 x 150
EA
86.6
666.8
0.00
0.00
1,446.54
11,138.36
3,430.58
5,094.71
7,476.97
27,140.62
207.07
1,594.44
2. 1. 1. 1. 36
TEE
TEE SCH160 BW SMLS SA234-WP91
300 x 200
EA
86.6
285.8
0.00
0.00
1,446.54
4,773.58
1,470.25
2,183.45
3,204.41
11,631.69
207.07
683.33
12
12
delete
103.0
Pgina 12

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
delete
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 1. 37
REDUCER
REDUCER ECC SCH160 BW SMLS A234-WP91
300 x 250
EA
44.6
2. 1. 1. 1. 38
REDUCER
400 x 300
EA
121.0
266.2
0.00
0.00
2,115.53
4,654.17
1,433.45
2,128.85
3,124.26
11,340.73
302.83
666.23
2. 1. 1. 1. 39
SWAGE
SWAGE ECC SCH160 PBE SMLS A234-WP91
50 x 15
EA
1.2
2.6
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 40
SWAGE
50 x 20
EA
1.8
4.0
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 41
SWAGE
SWAGE ECC SCH160 PBE SMLS SA234-WP91
50 x 15
EA
17
1.2
19.8
0.00
0.00
18.35
302.78
93.23
138.60
203.28
737.89
2.63
43.40
2. 1. 1. 1. 42
CAP
CAP SCH40 BW A234-WPB
200
EA
5.1
5.6
0.00
0.00
145.05
159.56
49.15
72.99
107.11
388.81
20.76
22.84
2. 1. 1. 1. 43
CAP
CAP 6000# NPT A182-F91
25
EA
0.6
2.6
0.00
0.00
7.11
31.28
9.64
14.30
21.00
76.22
1.02
4.49
2. 1. 1. 1. 44
CAP
CAP 6000# NPT SA182-F91
25
EA
0.6
4.5
0.00
0.00
7.11
54.75
16.86
25.03
36.75
133.39
1.02
7.85
2. 1. 1. 1. 45
CAP
CAP SCH160 BW A234-WP91
150
EA
7.8
8.6
0.00
0.00
171.80
188.98
58.20
86.44
126.86
460.48
24.59
27.05
2. 1. 1. 1. 46
CAP
200
EA
15.2
33.4
0.00
0.00
361.60
795.52
245.01
363.88
534.02
1,938.43
51.76
113.87
2. 1. 1. 1. 47
CAP
CAP SCH160 BW SA234-WP91
150
EA
7.8
60.1
0.00
0.00
171.80
1,322.86
407.41
605.07
888.00
3,223.34
24.59
189.34
2. 1. 1. 1. 48
CAP
CAP SCH160 BW SA234-WP91
200
EA
15.2
50.2
0.00
0.00
361.60
1,193.28
367.52
545.82
801.03
2,907.65
51.76
170.81
2. 1. 1. 1. 49
FULL COUPLING
FULL COUPLING 6000# SW A182-F91
25
EA
0.4
0.9
0.00
0.00
13.23
29.11
8.98
13.33
19.55
70.97
1.89
4.16
2. 1. 1. 1. 50
FULL COUPLING
50
EA
12
1.5
17.9
0.00
0.00
30.73
371.83
114.59
170.01
249.60
906.03
4.40
53.24
2. 1. 1. 1. 51
FULL COUPLING
FULL COUPLING 6000# SW SA182-F91
25
EA
0.4
3.2
0.00
0.00
13.23
101.87
31.42
46.66
68.42
248.37
1.89
14.55
2. 1. 1. 1. 52
FULL COUPLING
FULL COUPLING 6000# SW SA182-F91
50
EA
33
1.5
48.8
0.00
0.00
30.73
1,014.09
312.51
463.65
680.73
2,470.98
4.40
145.20
2. 1. 1. 1. 53
SOCKOLET
SOCKOLET 3000# SW A105
200 x 50
EA
0.7
3.1
0.00
0.00
12.31
54.16
16.68
24.77
36.36
131.97
1.76
7.74
2. 1. 1. 1. 54
SOCKOLET
SOCKOLET 6000# SW A182-F91
150 x 25
EA
0.6
0.7
0.00
0.00
7.40
8.14
2.51
3.72
5.46
19.83
1.06
1.17
2. 1. 1. 1. 55
SOCKOLET
150 x 40
EA
0.9
1.0
0.00
0.00
11.10
12.21
3.76
5.59
8.20
29.76
1.59
1.75
2. 1. 1. 1. 56
SOCKOLET
150 x 50
EA
2.4
2.6
0.00
0.00
18.35
20.19
6.22
9.24
13.56
49.21
2.63
2.89
2. 1. 1. 1. 57
SOCKOLET
300 x 25
EA
0.6
1.3
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 58
SOCKOLET
200 x 40
EA
0.9
1.0
0.00
0.00
11.10
12.21
3.76
5.59
8.20
29.76
1.59
1.75
2. 1. 1. 1. 59
SOCKOLET
200 x 50
EA
2.4
5.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 60
SOCKOLET
300 x 50
EA
2.4
5.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 61
SOCKOLET
300 x 20
EA
0.4
2.6
0.00
0.00
3.85
25.41
7.79
11.62
17.04
61.86
0.55
3.63
2. 1. 1. 1. 62
SOCKOLET
300 x 40
EA
0.9
5.9
0.00
0.00
11.10
73.26
22.57
33.53
49.19
178.55
1.59
10.49
2. 1. 1. 1. 63
SOCKOLET
SOCKOLET 6000# SW SA182-F91
150 x 25
EA
0.6
4.6
0.00
0.00
7.40
56.98
17.56
26.03
38.24
138.81
1.06
8.16
2. 1. 1. 1. 64
SOCKOLET
150 x 40
EA
0.9
6.9
0.00
0.00
11.10
85.47
26.33
39.12
57.39
208.31
1.59
12.24
2. 1. 1. 1. 65
SOCKOLET
150 x 50
EA
2.4
18.5
0.00
0.00
18.35
141.30
43.51
64.68
94.87
344.36
2.63
20.25
2. 1. 1. 1. 66
SOCKOLET
200 x 25
EA
10
0.6
5.9
0.00
0.00
7.40
73.26
22.57
33.46
49.16
178.45
1.06
10.49
2. 1. 1. 1. 67
SOCKOLET
300 x 20
EA
11
2.4
26.4
0.00
0.00
18.35
201.85
62.15
92.40
135.52
491.92
2.63
28.93
2. 1. 1. 1. 68
SOCKOLET
300 x 25
EA
0.4
1.3
0.00
0.00
3.85
12.71
3.89
5.81
8.52
30.93
0.55
1.82
2. 1. 1. 1. 69
SOCKOLET
300 x 40
EA
11
0.9
9.9
0.00
0.00
11.10
122.10
37.62
55.88
81.98
297.58
1.59
17.49
2. 1. 1. 1. 70
FLANGE
FLANGE SW SCH160 RTJ 2500# A182-F91
15
EA
0.4
0.9
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 71
FLANGE
20
EA
0.7
1.5
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 72
FLANGE
FLANGE SW SCH160 RTJ 2500# SA182-F91
15
EA
17
0.4
6.6
0.00
0.00
7.40
122.10
37.62
55.77
81.94
297.43
1.06
17.49
2. 1. 1. 1. 73
FLANGE
FLANGE SW SCH160 RTJ 2500# SA182-F91
25
EA
0.7
1.5
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 74
BOLT/NUT
BOLT/NUT (STUD/H.HEX) A193-B16/A194-3
3/4 x 125
SET
20
0.2
4.0
0.00
0.00
3.03
59.99
1.19
5.54
25.37
92.09
0.60
11.88
2. 1. 1. 1. 75
BOLT/NUT
BOLT/NUT (STUD/H.HEX) SA193-B16/SA194-3
3/4 x 125
SET
68
0.2
13.6
0.00
0.00
3.03
206.65
4.09
19.10
87.40
317.24
0.60
40.92
2. 1. 1. 1. 76
BOLT/NUT
BOLT/NUT (STUD/H.HEX) SA193-B16/SA194-3
7/8 x 135
SET
0.2
0.9
0.00
0.00
3.68
16.19
0.31
1.54
6.86
24.90
0.73
3.21
2. 1. 1. 1. 77
GASKET
GASKET RTJ 4.5MM 2500# OCTAGONAL(316L)
15
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 1. 1. 78
GASKET
20
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 1. 79
GASKET
25
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 1. 80
GATE
25
EA
20.0
22.0
0.00
0.00
7.40
8.14
2.51
3.72
5.46
19.83
1.06
1.17
2. 1. 1. 1. 81
GATE
300
EA
628.0
2072.4
0.00
0.00
376.68
1,243.04
382.87
568.56
834.43
3,028.90
53.92
177.94
2. 1. 1. 1. 82
GLOBE
GATE 2500# SW A182-F91/13CR+STL PB OS&Y (9)

GATE 2500# BW SCH160 SA217-C12A/13CR+STL PB OS&Y
GEAR (3)
GLOBE 2500# SW A182-F91/13CR+STL PB Y-OS&Y (19)
20
EA
5.0
27.5
0.00
0.00
7.40
40.70
12.54
18.59
27.31
99.14
1.06
5.83
2. 1. 1. 1. 83
GLOBE
25
EA
9.5
83.6
0.00
0.00
7.40
65.12
20.06
29.74
43.70
158.62
1.06
9.33
Pgina 13

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 1. 84
GLOBE
50
EA
10
38.0
376.2
0.00
0.00
18.35
181.67
55.94
83.16
121.97
442.74
2.63
26.04
2. 1. 1. 1. 85
GLOBE
GLOBE 2500# SW SA182-F91/13CR+STL PB Y-OS&Y (20)
15
EA
14
4.0
57.2
0.00
0.00
7.40
105.82
32.60
48.33
71.01
257.76
1.06
15.16
2. 1. 1. 1. 86
GLOBE
20
EA
22
5.0
110.0
0.00
0.00
7.40
162.80
50.16
74.36
109.25
396.57
1.06
23.32
2. 1. 1. 1. 87
GLOBE
25
EA
23
9.5
219.5
0.00
0.00
7.40
170.94
52.67
78.08
114.72
416.41
1.06
24.49
2. 1. 1. 1. 88
GLOBE
50
EA
34
38.0
1295.8
0.00
0.00
18.35
625.74
192.67
286.44
420.11
1,524.96
2.63
89.68
2. 1. 1. 1. 89
CHECK
300
EA
628.0
2072.4
0.00
0.00
723.27
2,386.79
735.11
1,091.74
1,602.21
5,815.85
103.53
341.65
2. 1. 1. 1. 90
STEAM TRAP

CHECK 2500# BW SCH160 SA217-C12A/13CR+STL PC
TILTING NON-SLAM (30)
STEAM TRAP
15
EA
26
3.5
92.4
0.00
0.00
7.11
187.70
57.82
85.80
125.98
457.30
1.02
26.93
2. 1. 1. 1. 91
STEAM TRAP
STEAM TRAP
20
EA
4.5
5.0
0.00
0.00
7.11
7.82
2.41
3.58
5.25
19.06
1.02
1.12
2. 1. 1. 1. 92
Y-TEE
Y-TEE SCH160 BW SMLS A234-WP91
400
EA
355.0
390.5
0.00
0.00
5,207.51
5,728.26
1,764.28
2,620.15
3,845.28
13,957.97
745.44
819.98
2. 1. 1. 1.N92
SPRING
A36 CONSTANT HANGER
90mm/4.0ton
EA
305
1006.5
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 1. 1.N93
SPRING
A36 VARIABLE HANGER
50mm/4.0ton
EA
60.6
400.0
0.00
0.00
355.69
2,347.55
723.03
1,073.82
1,575.88
5,720.28
50.92
336.07
2. 1. 1. 1. 93
SUPPORT
10% OF PIPING COMPONENT
19037.6
0.00
0.00
2.57
48,926.63
12,184.06
55,018.66
44,157.37
160,286.72
0.45
8,566.92
2. 1. 1. 1. 94
RADIOGRAPH
3.1/3" x 6"
SH'T
3852
0.00
0.00
2.35
9,052.20
423.72
29,698.92
14,895.96
54,070.80
0.51
1,964.52
2. 1. 1. 1. 95
RADIOGRAPH
3.1/3" x 12"
SH'T
2034
0.00
0.00
2.35
4,779.90
223.74
15,682.14
7,865.62
28,551.40
0.51
1,037.34
2. 1. 1. 2.
19037.6
2) CR STEAM SYSTEM
146.50
0.00
373,768.11
19,174.91
468,304.87
327,483.50
1,188,731.39
55,951.09
2. 1. 1. 2. 1
PIPE
20
13
2.2
29.0
0.00
0.00
1.13
14.92
0.40
17.56
12.50
45.38
0.16
2. 1. 1. 2. 2
PIPE
25
53
3.2
169.0
0.00
0.00
1.13
59.66
1.58
70.22
49.99
181.45
0.16
8.45
2. 1. 1. 2. 3
PIPE
50
471
7.5
3531.0
0.00
0.00
2.54
1,195.83
37.66
1,421.82
1,009.66
3,664.97
0.37
174.20
2. 1. 1. 2. 4
PIPE
500
13
155.1
2047.3
0.00
0.00
199.03
2,627.20
80.92
3,117.05
2,214.98
8,040.15
28.63
377.92
2. 1. 1. 2. 5
PIPE
650
200
265.0
53053.0
0.00
0.00
472.10
94,514.42
2,912.91
112,140.03
79,686.52
289,253.88
67.92
13,597.58
2. 1. 1. 2. 6
PIPE
100
145
16.0
2323.2
0.00
0.00
7.19
1,043.99
31.94
1,238.56
880.07
3,194.56
1.03
149.56
2. 1. 1. 2. 7
PIPE
150
13
28.2
372.2
0.00
0.00
14.90
196.68
6.07
233.38
165.84
601.97
2.14
28.25
2. 1. 1. 2. 8
PIPE
200
253
42.6
10777.8
0.00
0.00
25.83
6,534.99
202.40
7,754.45
5,510.42
20,002.26
3.72
941.16
2. 1. 1. 2. 9
PIPE
PIPE STD BE SMLS A335-P11
300
74.0
488.4
0.00
0.00
59.68
393.89
12.14
467.35
332.10
1,205.48
8.59
56.69
2. 1. 1. 2. 10
PIPE
400
402
93.5
37540.3
0.00
0.00
99.51
39,953.27
1,232.61
47,405.11
33,686.10
122,277.09
14.32
5,749.48
2. 1. 1. 2. 11
90 5D BEND
50
EA
135
1.6
219.2
0.00
0.00
13.11
1,773.78
54.12
2,103.92
1,495.05
5,426.87
1.89
255.72
2. 1. 1. 2. 12
90 5D BEND
500
EA
194.3
1282.4
0.00
0.00
1,194.00
7,880.40
242.88
9,350.02
6,644.10
24,117.40
171.77
1,133.68
2. 1. 1. 2. 13
90 5D BEND
650
EA
19
356.0
6657.2
0.00
0.00
2,832.77
52,972.80
1,632.70
62,852.01
44,662.40
162,119.91
407.52
7,620.62
2. 1. 1. 2. 14
90 5D BEND
100
EA
3.8
25.3
0.00
0.00
42.98
283.67
8.71
336.53
239.14
868.05
6.18
40.79
2. 1. 1. 2. 15
90 5D BEND
150
EA
11
9.9
109.3
0.00
0.00
89.55
985.05
30.36
1,168.86
830.55
3,014.82
12.88
141.68
2. 1. 1. 2. 16
90 5D BEND
200
EA
21
20.1
420.1
0.00
0.00
155.22
3,244.10
99.90
3,849.15
2,735.14
9,928.29
22.33
466.70
2. 1. 1. 2. 17
90 5D BEND
400
EA
32
89.0
2839.1
0.00
0.00
597.00
19,044.30
586.96
22,596.05
16,056.64
58,283.95
85.88
2,739.57
2. 1. 1. 2. 18
45 5D BEND
500
EA
97.2
427.5
0.00
0.00
1,194.00
5,253.60
161.92
6,233.35
4,429.40
16,078.27
171.77
755.79
2. 1. 1. 2. 19
45 5D BEND
650
EA
386.0
849.2
0.00
0.00
2,832.77
6,232.09
192.08
7,394.35
5,254.40
19,072.92
407.52
896.54
2. 1. 1. 2. 20
45 5D BEND
400
EA
44.5
97.9
0.00
0.00
597.00
1,313.40
40.48
1,558.35
1,107.36
4,019.59
85.88
188.94
2. 1. 1. 2. 21
TEE
TEE 3000# SW A182-F11-CL2
50
EA
24
2.0
48.4
0.00
0.00
26.29
636.22
19.60
754.80
536.38
1,947.00
3.78
91.48
2. 1. 1. 2. 22
TEE
650 x 400
EA
340.0
748.0
0.00
0.00
5,665.54
12,464.19
384.16
14,788.73
10,508.81
38,145.89
815.05
1,793.11
2. 1. 1. 2. 23
TEE
TEE STD BW SMLS A234-WP11
400
EA
60.5
332.8
0.00
0.00
1,194.00
6,567.00
202.40
7,791.69
5,536.75
20,097.84
171.77
944.74
2. 1. 1. 2. 24
TEE
TEE STD BW SMLS A234-WP11
400 x 200
EA
12
60.5
732.1
0.00
0.00
1,194.00
14,447.40
445.28
17,141.71
12,180.85
44,215.24
171.77
2,078.42
2. 1. 1. 2. 25
REDUCER
650 x 400
EA
123.0
135.3
0.00
0.00
1,276.07
1,403.68
43.26
1,665.44
1,183.46
4,295.84
183.58
201.94
2. 1. 1. 2. 26
SWAGE
50 x 15
EA
17
0.8
13.0
0.00
0.00
15.20
250.80
7.76
297.66
211.50
767.72
2.19
36.14
2. 1. 1. 2. 27
SWAGE
50 x 20
EA
0.8
6.1
0.00
0.00
15.20
117.04
3.62
138.91
98.70
358.27
2.19
16.86
2. 1. 1. 2. 28
CAP
CAP 3000# NPT A182-F11-CL2
25
EA
19
0.2
4.3
0.00
0.00
7.49
140.06
4.30
166.24
118.10
428.70
1.08
20.20
2. 1. 1. 2. 29
CAP
200
EA
15
5.1
78.7
0.00
0.00
155.22
2,390.39
73.61
2,836.22
2,015.37
7,315.59
22.33
343.88
2. 1. 1. 2. 30
CAP
CAP STD BW A234-WP11
300
EA
13.1
43.2
0.00
0.00
394.01
1,300.23
40.06
1,542.68
1,096.23
3,979.20
56.68
187.04
2. 1. 1. 2. 31
FULL COUPLING
FULL COUPLING 3000# SW A182-F11-CL2
50
EA
131
0.8
103.4
0.00
0.00
26.29
3,441.36
106.03
4,082.77
2,901.31
10,531.47
3.78
494.80
Pgina 14
2.11

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 2. 32
WELDOLET
WELDOLET SCH40 BW A182-F11-CL2
100 x 650
EA
2.9
3.2
0.00
0.00
42.98
47.28
1.45
56.09
39.86
144.68
6.18
6.80
2. 1. 1. 2. 33
WELDOLET
WELDOLET SCH40 BW A182-F11-CL2
150 x 650
EA
10.5
11.6
0.00
0.00
89.55
98.51
3.04
116.89
83.06
301.50
12.88
14.17
2. 1. 1. 2. 34
WELDOLET
WELDOLET STD BW A182-F11-CL2
300 x 650
EA
27.7
91.4
0.00
0.00
358.22
1,182.13
36.43
1,402.57
996.67
3,617.80
51.53
170.05
2. 1. 1. 2. 35
SOCKOLET
SOCKOLET 3000# SW A182-F11-CL2
200 x 20
EA
0.2
0.2
0.00
0.00
3.67
4.04
0.12
4.80
3.41
12.37
0.53
0.58
2. 1. 1. 2. 36
SOCKOLET
200 x 25
EA
67
0.3
20.1
0.00
0.00
5.84
391.86
12.08
465.00
330.41
1,199.35
0.84
56.36
2. 1. 1. 2. 37
SOCKOLET
200 x 50
EA
25
0.7
17.7
0.00
0.00
13.11
331.68
10.12
393.42
279.56
1,014.78
1.89
47.82
2. 1. 1. 2. 38
SOCKOLET
300 x 25
EA
19
0.3
5.6
0.00
0.00
5.84
109.21
3.37
129.59
92.08
334.25
0.84
15.71
2. 1. 1. 2. 39
SOCKOLET
300 x 50
EA
0.7
2.3
0.00
0.00
13.11
43.26
1.32
51.32
36.47
132.37
1.89
6.24
2. 1. 1. 2. 40
SOCKOLET
400 x 20
EA
0.2
1.1
0.00
0.00
3.67
20.19
0.61
23.98
17.03
61.81
0.53
2.92
2. 1. 1. 2. 41
SOCKOLET
400 x 40
EA
19
0.5
9.4
0.00
0.00
8.77
164.00
5.05
194.48
138.23
501.76
1.26
23.56
2. 1. 1. 2. 42
SOCKOLET
650 x 40
EA
0.5
3.3
0.00
0.00
8.77
57.88
1.78
68.64
48.79
177.09
1.26
8.32
2. 1. 1. 2. 43
FLANGE
FLANGE SW SCH80 RF 300# A182-F11-CL2
15
EA
17
0.6
10.2
0.00
0.00
6.59
108.74
3.30
129.03
91.67
332.74
0.95
15.68
2. 1. 1. 2. 44
FLANGE
FLANGE SW SCH80 RF 300# A182-F11-CL2
20
EA
1.2
9.2
0.00
0.00
6.59
50.74
1.54
60.21
42.77
155.26
0.95
7.32
2. 1. 1. 2. 45
FLANGE
FLANGE WN SCH30 RF 300# A182-F11-CL2 B16.47-A
650
EA
304.0
1337.6
0.00
0.00
2,832.77
12,464.19
384.16
14,788.71
10,508.80
38,145.86
407.52
1,793.09
2. 1. 1. 2. 46
FLANGE
FLANGE WN STD RF 300# A182-F11-CL2
400
EA
11
112.9
1242.3
0.00
0.00
597.00
6,567.00
202.40
7,791.74
5,536.77
20,097.91
85.88
944.68
2. 1. 1. 2. 47
FLANGE
FLANGE WN SCH40 RF 150# A182-F22-CL3
200
EA
17.7
58.3
0.00
0.00
176.78
583.37
17.99
692.18
491.86
1,785.40
25.43
83.92
2. 1. 1. 2. 48
BOLT/NUT
1.1/4 x 190
SET
264
0.6
158.4
0.00
0.00
4.34
1,145.76
21.12
108.24
484.86
1,759.98
0.86
227.04
2. 1. 1. 2. 49
BOLT/NUT
1/2 x 65
SET
68
0.2
13.6
0.00
0.00
0.76
51.83
0.68
4.77
21.78
79.06
0.15
10.23
2. 1. 1. 2. 50
BOLT/NUT
3/4 x 100
SET
29
0.2
5.7
0.00
0.00
3.03
86.66
1.72
8.01
36.65
133.04
0.60
17.16
2. 1. 1. 2. 51
BOLT/NUT
3/4 x 110
SET
29
0.2
5.7
0.00
0.00
3.03
86.66
1.72
8.01
36.65
133.04
0.60
17.16
2. 1. 1. 2. 52
BOLT/NUT
5/8 x 75
SET
29
0.2
5.7
0.00
0.00
1.92
54.91
1.14
5.15
23.27
84.47
0.38
10.87
2. 1. 1. 2. 53
BOLT/NUT
BOLT/NUT (STUD/H.HEX) A193-B16/A194-3 B16.47-A
1.5/8 x 265
SET
70
0.7
49.3
0.00
0.00
4.84
340.74
6.34
32.38
144.29
523.75
0.96
67.58
2. 1. 1. 2. 54
GASKET
GASKET RF 4.5MM 150# SW(316+GRAP)IO:316
150
EA
0.1
0.3
0.00
0.00
0.76
2.51
0.03
0.23
1.05
3.82
0.15
0.50
2. 1. 1. 2. 55
GASKET
200
EA
0.1
0.3
0.00
0.00
0.76
2.51
0.03
0.23
1.05
3.82
0.15
0.50
2. 1. 1. 2. 56
GASKET
15
EA
17
0.1
1.7
0.00
0.00
0.76
12.54
0.17
1.16
5.27
19.14
0.15
2.48
2. 1. 1. 2. 57
GASKET
20
EA
0.1
0.8
0.00
0.00
0.76
5.85
0.08
0.54
2.46
8.93
0.15
1.16
2. 1. 1. 2. 58
GASKET
400
EA
12
0.2
2.4
0.00
0.00
0.76
9.20
0.12
0.85
3.87
14.04
0.15
1.82
2. 1. 1. 2. 59
GASKET
GASKET RF 4.5MM 300# SW(316+GRAP)IO:316 B16.47-A
650
EA
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 2. 60
GLOBE
GLOBE 600# SW A182-F11-CL2/13CR+STL BB OS&Y (170)
20
EA
11
3.9
42.9
0.00
0.00
6.59
72.49
2.20
86.02
61.11
221.82
0.95
10.45
2. 1. 1. 2. 61
GLOBE
25
EA
92
6.4
591.4
0.00
0.00
6.59
608.92
18.48
722.57
513.32
1,863.29
0.95
87.78
2. 1. 1. 2. 62
GLOBE
50
EA
48
20.5
992.2
0.00
0.00
15.20
735.68
22.75
873.14
620.39
2,251.96
2.19
106.00
2. 1. 1. 2. 63
GLOBE
EA
83.0
91.3
0.00
0.00
44.03
48.43
1.50
57.46
40.83
148.22
6.33
6.96
CHECK
100
EA
62.0
68.2
0.00
0.00
42.31
46.54
1.43
55.22
39.24
142.43
6.09
6.70
2. 1. 1. 2. 65
CHECK
650
EA
1650.0
1815.0
0.00
0.00
2,786.80
3,065.48
94.48
3,637.18
2,584.56
9,381.70
400.91
441.00
2. 1. 1. 2. 66
STEAM TRAP
GLOBE 300# BW SCH40 A217-WC6/13CR+STL BB OS&Y (206)

CHECK 300# BW SCH40 A217-WC6/13CR+STL BC SWING
(211)
CHECK 300# BW SCH30 A217-WC6/13CR+STL BC SWING
(211)
STEAM TRAP
100
2. 1. 1. 2. 64
15
EA
18
3.5
61.6
0.00
0.00
7.49
131.82
4.05
156.46
111.16
403.49
1.08
19.01
2. 1. 1. 2. 67
STEAM TRAP
STEAM TRAP
20
EA
12
4.5
54.5
0.00
0.00
7.49
90.63
2.78
107.57
76.42
277.40
1.08
13.07
2. 1. 1. 2. 68
Y-TEE
Y-TEE SCH30 BW SMLS A234-WP11
650
EA
599.0
658.9
0.00
0.00
5,665.54
6,232.09
192.08
7,394.37
5,254.40
19,072.94
815.05
896.56
2. 1. 1. 2.N68
SPRING
A36 VARIABLE HANGER
35mm/2.5ton
EA
256.3
0.00
0.00
374.39
2,059.15
63.47
2,443.16
1,736.11
6,301.89
53.86
296.23
2. 1. 1. 2. 69
SUPPORT
13294.8
0.00
0.00
2.57
34,167.63
8,508.67
38,421.97
30,837.05
111,935.32
0.45
5,982.66
2. 1. 1. 2. 70
RADIOGRAPH
3.1/3" x 6"
SH'T
3276
0.00
0.00
2.35
7,698.60
360.36
25,257.96
12,668.53
45,985.45
0.51
1,670.76
2. 1. 1. 2. 71
RADIOGRAPH
3.1/3" x 12"
SH'T
2599
0.00
0.00
2.35
6,107.65
285.89
20,038.29
10,050.52
36,482.35
0.51
1,325.49
2. 1. 1. 3.
46.6
13294.8
3) HR STEAM SYSTEM
283.37
0.00
1,455,676.89
441,659.33
738,563.15
1,002,282.26
3,638,181.63
211,265.54
2. 1. 1. 3. 1
PIPE
15
12
1.6
19.2
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 1. 3. 2
PIPE
20
12
2.2
26.4
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 1. 3. 3
PIPE
25
39
3.2
123.2
0.00
0.00
1.13
43.51
13.48
20.02
29.28
106.29
0.16
6.16
2. 1. 1. 3. 4
PIPE
50
532
7.5
3993.0
0.00
0.00
2.56
1,362.94
420.60
622.91
915.04
3,321.49
0.37
196.99
Pgina 15

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 3. 5
PIPE
PIPE 19.05MM BE SMLS A335-P91
800
59
28.2
1675.1
0.00
0.00
889.02
52,807.79
16,264.31
24,155.01
35,448.96
128,676.07
127.26
7,559.24
2. 1. 1. 3. 6
PIPE
150
12
42.6
511.2
0.00
0.00
15.08
180.96
55.80
82.80
121.51
441.07
2.16
25.92
2. 1. 1. 3. 7
PIPE
200
12
60.2
722.4
0.00
0.00
26.11
313.32
96.48
143.28
210.30
763.38
3.74
44.88
2. 1. 1. 3. 8
PIPE
250
13
139.2
1837.4
0.00
0.00
42.68
563.38
173.58
257.66
378.20
1,372.82
6.11
80.65
2. 1. 1. 3. 9
PIPE
PIPE XS BE SMLS A335-P91
450
21
186.9
3906.2
0.00
0.00
641.89
13,415.50
4,131.93
6,136.45
9,005.63
32,689.51
91.88
1,920.29
2. 1. 1. 3.N 9
PIPE
550
618
261.0
161350.2
0.00
0.00
1,067.08
659,668.86
203,177.61
301,737.24
442,824.80
1,607,408.51
152.75
94,430.05
2. 1. 1. 3. 10
PIPE
600
13
450.0
5940.0
0.00
0.00
1,808.13
23,867.32
7,351.08
10,917.19
16,021.76
58,157.35
258.83
3,416.56
2. 1. 1. 3. 11
90 5D BEND
25
EA
19
3.5
65.5
0.00
0.00
7.40
138.38
42.64
63.21
92.87
337.10
1.06
19.82
2. 1. 1. 3. 12
90 5D BEND
50
EA
145
150.0
21780.0
0.00
0.00
18.35
2,664.42
820.38
1,219.68
1,788.85
6,493.33
2.63
381.88
2. 1. 1. 3. 13
90 5D BEND
450
EA
268.0
1768.8
0.00
0.00
3,851.39
25,419.17
7,828.99
11,626.96
17,063.45
61,938.57
551.32
3,638.71
2. 1. 1. 3.N13
90 5D BEND
550
EA
57
472.0
26998.4
0.00
0.00
6,046.81
345,877.53
106,528.71
158,207.19
232,181.48
842,794.91
865.58
49,511.18
2. 1. 1. 3. 14
90 5D BEND
600
EA
712.3
3134.3
0.00
0.00
10,849.05
47,735.82
14,702.38
21,834.69
32,044.18
116,317.07
1,553.01
6,833.24
2. 1. 1. 3. 15
90 5D BEND
800
EA
10
780.0
7722.0
0.00
0.00
5,334.14
52,807.99
16,264.61
24,154.71
35,449.03
128,676.34
763.57
7,559.34
2. 1. 1. 3. 16
45 5D BEND
450
EA
134.0
294.8
0.00
0.00
976.39
2,148.06
661.58
982.52
1,441.94
5,234.10
139.77
307.49
2. 1. 1. 3.N16
45 5D BEND
550
EA
231.0
1778.7
0.00
0.00
976.39
7,518.20
2,315.54
3,438.82
5,046.80
18,319.36
139.77
1,076.23
2. 1. 1. 3. 17
TEE
TEE 6000# SW A182-F91
50
EA
24
3.6
87.1
0.00
0.00
30.73
743.67
229.17
340.01
499.20
1,812.05
4.40
106.48
2. 1. 1. 3. 18
TEE
TEE XS BW SMLS A234-WP91
450
EA
107.0
353.1
0.00
0.00
7,702.78
25,419.17
7,828.99
11,626.89
17,063.42
61,938.47
1,102.63
3,638.68
2. 1. 1. 3. 19
TEE
TEE XS BW SMLS A234-WP91
450 x 250
EA
107.0
706.2
0.00
0.00
7,702.78
50,838.35
15,657.97
23,253.78
34,126.85
123,876.95
1,102.63
7,277.36
2. 1. 1. 3. 20
TEE
TEE 19.05MM BW SMLS A234-WP91
800 x 450
EA
481.9
1060.1
0.00
0.00
12,633.06
27,792.73
8,560.02
12,712.61
18,656.76
67,722.12
1,808.39
3,978.46
2. 1. 1. 3. 21
REDUCER
REDUCER ECC 19.05MM BW SMLS A234-WP91
800 x 450
EA
212.2
233.5
0.00
0.00
4,934.76
5,428.24
1,671.87
2,482.92
3,643.88
13,226.91
706.40
777.04
2. 1. 1. 3. 22
SWAGE
50 x 15
EA
26
0.8
20.9
0.00
0.00
15.36
405.50
124.87
185.59
272.24
988.20
2.20
58.08
2. 1. 1. 3. 23
SWAGE
50 x 20
EA
12
0.8
9.6
0.00
0.00
15.36
185.86
57.23
85.06
124.78
452.93
2.20
26.62
2. 1. 1. 3. 24
CAP
CAP 6000# NPT A182-F91
25
EA
18
0.6
10.4
0.00
0.00
7.11
125.14
38.54
57.20
83.99
304.87
1.02
17.95
2. 1. 1. 3. 25
CAP
150
EA
2.8
9.3
0.00
0.00
90.42
298.39
91.91
136.49
200.31
727.10
12.94
42.70
2. 1. 1. 3. 26
CAP
200
EA
5.1
5.6
0.00
0.00
156.72
172.39
53.10
78.85
115.72
420.06
22.43
24.67
2. 1. 1. 3. 27
CAP
250
EA
11
8.9
98.1
0.00
0.00
256.17
2,817.87
867.90
1,288.98
1,891.61
6,866.36
36.67
403.37
2. 1. 1. 3. 28
FULL COUPLING
50
EA
106
1.5
156.3
0.00
0.00
30.73
3,245.09
1,000.03
1,483.68
2,178.34
7,907.14
4.40
464.64
2. 1. 1. 3. 29
WELDOLET
WELDOLET 19.05MM BW A182-F91
250 x 800
EA
98.0
215.6
0.00
0.00
467.10
1,027.62
316.49
470.03
689.81
2,503.95
66.86
147.09
2. 1. 1. 3. 30
SOCKOLET
150 x 50
EA
10
2.4
23.8
0.00
0.00
15.36
152.06
46.83
69.60
102.09
370.58
2.20
21.78
2. 1. 1. 3. 31
SOCKOLET
200 x 50
EA
2.4
15.8
0.00
0.00
15.36
101.38
31.22
46.40
68.06
247.06
2.20
14.52
2. 1. 1. 3. 32
SOCKOLET
250 x 25
EA
11
0.6
6.6
0.00
0.00
6.62
72.82
22.44
33.22
48.85
177.33
0.95
10.45
2. 1. 1. 3. 33
SOCKOLET
250 x 40
EA
11
0.9
9.9
0.00
0.00
9.96
109.56
33.77
50.05
73.53
266.91
1.43
15.73
2. 1. 1. 3. 34
SOCKOLET
250 x 50
EA
10
2.4
23.8
0.00
0.00
15.36
152.06
46.83
69.60
102.09
370.58
2.20
21.78
2. 1. 1. 3. 35
SOCKOLET
550 x 20
EA
10
0.4
4.0
0.00
0.00
5.76
57.02
17.52
26.04
38.24
138.82
0.82
8.12
2. 1. 1. 3. 36
SOCKOLET
550 x 25
EA
0.6
3.3
0.00
0.00
9.96
54.78
16.89
25.03
36.77
133.47
1.43
7.87
2. 1. 1. 3. 37
SOCKOLET
550 x 40
EA
10
0.9
8.9
0.00
0.00
14.94
147.91
45.54
67.72
99.31
360.48
2.14
21.19
2. 1. 1. 3. 38
SOCKOLET
600 x 20
EA
0.4
0.9
0.00
0.00
3.85
8.47
2.60
3.87
5.68
20.62
0.55
1.21
2. 1. 1. 3. 39
SOCKOLET
600 x 40
EA
0.9
2.0
0.00
0.00
9.96
21.91
6.75
10.01
14.70
53.37
1.43
3.15
2. 1. 1. 3. 40
SOCKOLET
600 x 50
EA
2.4
2.6
0.00
0.00
15.36
16.90
5.20
7.73
11.34
41.17
2.20
2.42
2. 1. 1. 3. 41
SOCKOLET
800 x 20
EA
0.4
0.4
0.00
0.00
3.85
4.24
1.30
1.94
2.84
10.32
0.55
0.61
2. 1. 1. 3. 42
SOCKOLET
800 x 40
EA
0.9
2.0
0.00
0.00
9.96
21.91
6.75
10.01
14.70
53.37
1.43
3.15
2. 1. 1. 3. 43
FLANGE
FLANGE SW SCH80 RF 600# A182-F91
15
EA
29
0.9
26.0
0.00
0.00
6.62
189.33
58.34
86.37
127.02
461.06
0.95
27.17
2. 1. 1. 3. 44
FLANGE
20
EA
13
1.4
18.0
0.00
0.00
6.62
87.38
26.93
39.86
58.62
212.79
0.95
12.54
2. 1. 1. 3. 45
FLANGE
25
EA
24
1.8
43.8
0.00
0.00
6.62
160.20
49.37
73.08
107.48
390.13
0.95
22.99
2. 1. 1. 3. 46
BOLT/NUT
1/2 x 80
SET
145
0.2
29.0
0.00
0.00
0.76
110.35
1.45
10.16
46.37
168.33
0.15
21.78
2. 1. 1. 3. 47
BOLT/NUT
5/8 x 90
SET
123
0.2
24.6
0.00
0.00
1.92
236.54
4.93
22.18
100.25
363.90
0.38
46.82
2. 1. 1. 3. 48
GASKET
15
EA
48
0.1
4.8
0.00
0.00
0.76
36.78
0.48
3.39
15.46
56.11
0.15
7.26
Pgina 16

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 3. 49
GASKET
20
EA
22
0.1
2.2
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 1. 3. 50
GASKET
25
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 1. 3. 51
GATE
50
EA
16.5
36.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 3. 52
GATE
550
EA
1996.0
6586.8
0.00
0.00
1,757.70
5,800.41
1,786.49
2,653.17
3,893.71
14,133.78
251.61
830.31
2. 1. 1. 3. 53
GLOBE
GATE 600# SW A182-F91/13CR+STL BB OS&Y (157)

GATE 600# BW XS A217-C12A/13CR+STL BB OS&Y GEAR
(152)
GLOBE 600# SW A182-F91/13CR+STL BB OS&Y (168)
15
EA
15
2.8
43.1
0.00
0.00
6.62
101.95
31.42
46.51
68.40
248.28
0.95
14.63
2. 1. 1. 3. 54
GLOBE
20
EA
32
3.9
124.4
0.00
0.00
6.62
211.18
65.08
96.34
141.68
514.28
0.95
30.31
2. 1. 1. 3. 55
GLOBE
25
EA
46
6.4
295.7
0.00
0.00
6.62
305.84
94.25
139.52
205.18
744.79
0.95
43.89
2. 1. 1. 3. 56
GLOBE
50
EA
77
20.5
1578.5
0.00
0.00
15.36
1,182.72
364.21
541.31
794.04
2,882.28
2.20
169.40
2. 1. 1. 3. 57
STEAM TRAP
STEAM TRAP
15
EA
14
3.5
50.1
0.00
0.00
7.11
101.67
31.32
46.48
68.24
247.71
1.02
14.59
2. 1. 1. 3. 58
STEAM TRAP
STEAM TRAP
20
EA
4.5
29.7
0.00
0.00
7.11
46.93
14.45
21.45
31.50
114.33
1.02
6.73
2. 1. 1. 3. 59
Y-TEE
Y-TEE 19.05MM BW SMLS A234-WP91
800
EA
867.0
953.7
0.00
0.00
10,668.20
11,735.02
3,614.33
5,367.69
7,877.51
28,594.55
1,527.12
1,679.83
2. 1. 1. 3.N59
SPRING
A36 CONSTANT HANGER
90mm/4.0ton
EA
305
915.0
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 1. 3.N60
SPRING
A36 VARIABLE HANGER
35mm/2.5ton
EA
46.6
233.0
0.00
0.00
355.69
1,956.30
602.53
894.85
1,313.24
4,766.92
50.92
280.06
2. 1. 1. 3. 60
SUPPORT
25656.7
0.00
0.00
2.57
65,937.76
16,420.30
74,147.91
59,510.30
216,016.27
0.45
11,545.52
2. 1. 1. 3. 61
RADIOGRAPH
3.1/3" x 6"
SH'T
2710
0.00
0.00
2.35
6,368.50
298.10
20,894.10
10,479.76
38,040.46
0.51
1,382.10
2. 1. 1. 3. 62
RADIOGRAPH
3.1/3" x 12"
SH'T
1645
0.00
0.00
2.35
3,865.75
180.95
12,682.95
6,361.33
23,090.98
0.51
838.95
2. 1. 1. 4.
25656.7
4) LP STEAM SYSTEM
89.11
0.00
295,305.22
109,234.20
164,173.56
216,249.15
784,962.13
48,090.96
2. 1. 1. 4. 1
PIPE
PIPE SCH80 PE SMLS A106-B
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 2
PIPE
25
13
3.2
42.2
0.00
0.00
1.79
23.63
9.24
9.90
16.26
59.03
0.29
3.83
2. 1. 1. 4. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 1. 4. 4
PIPE
50
211
7.5
1584.0
0.00
0.00
4.08
861.70
337.92
361.15
593.47
2,154.24
0.65
137.28
2. 1. 1. 4. 5
PIPE
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 1. 1. 4. 6
PIPE
PIPE STD BE SMLS A106-B
450
125
93.5
11724.9
0.00
0.00
175.57
22,016.48
8,636.30
9,268.31
15,179.72
55,100.81
28.07
3,519.98
2. 1. 1. 4. 7
PIPE
PIPE STD BE WELD A672-B70-CL22
700
172
165.3
28365.5
0.00
0.00
371.17
63,692.77
24,986.68
26,814.22
43,915.66
159,409.33
59.35
10,184.46
2. 1. 1. 4. 8
PIPE
PIPE SCH80 PE SMLS SA106-B
15
12
1.6
19.2
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 9
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 10
PIPE
25
350
3.2
1119.4
0.00
0.00
1.79
626.14
244.86
262.35
430.95
1,564.30
0.29
101.44
2. 1. 1. 4. 11
PIPE
40
13
5.4
71.3
0.00
0.00
4.08
53.86
21.12
22.57
37.09
134.64
0.65
8.58
2. 1. 1. 4. 12
PIPE
PIPE SCH40 BE SMLS SA106-B
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 1. 1. 4. 13
PIPE
PIPE STD BE SMLS SA106-B
450
277
93.5
25918.2
0.00
0.00
175.57
48,668.00
19,090.76
20,487.85
33,555.16
121,801.77
28.07
7,781.00
2. 1. 1. 4. 14
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
46
1.6
74.8
0.00
0.00
14.09
650.96
255.49
273.97
448.85
1,629.27
2.25
103.95
2. 1. 1. 4. 15
90 ELBOW
90 ELBOW STD BW A234-WPB
450
EA
12
89.0
1076.9
0.00
0.00
798.80
9,665.48
3,791.66
4,069.11
6,664.23
24,190.48
127.73
1,545.53
2. 1. 1. 4. 16
90 ELBOW
700
EA
18
276.0
4857.6
0.00
0.00
1,923.39
33,851.66
13,279.73
14,251.25
23,340.32
84,722.96
307.56
5,413.06
2. 1. 1. 4. 17
90 ELBOW
90 ELBOW STD BW SA234-WPB
450
EA
23
89.0
2055.9
0.00
0.00
798.80
18,452.28
7,238.62
7,768.30
12,722.63
46,181.83
127.73
2,950.56
2. 1. 1. 4. 18
90 ELBOW
90 ELBOW 3000# SW SA105
25
EA
139
0.5
62.4
0.00
0.00
6.19
857.93
336.80
361.75
591.84
2,148.32
0.99
137.21
2. 1. 1. 4. 19
45 ELBOW
450
EA
44.5
97.9
0.00
0.00
798.80
1,757.36
689.39
739.84
1,211.68
4,398.27
127.73
281.01
2. 1. 1. 4. 20
45 ELBOW
700
EA
138.0
303.6
0.00
0.00
1,923.39
4,231.46
1,659.97
1,781.41
2,917.54
10,590.38
307.56
676.63
2. 1. 1. 4. 21
TEE
TEE 3000# SW A105
50
EA
2.0
11.0
0.00
0.00
28.10
154.55
60.67
65.07
106.58
386.87
4.49
24.70
2. 1. 1. 4. 22
TEE
TEE STD BW WELD A234-WPB
700 x 450
EA
192.0
422.4
0.00
0.00
3,846.85
8,463.07
3,320.00
3,562.90
5,835.20
21,181.17
615.13
1,353.29
2. 1. 1. 4. 23
TEE
TEE 3000# SW SA105
25
EA
28
0.7
18.2
0.00
0.00
12.46
342.65
134.48
144.38
236.32
857.83
1.99
54.73
2. 1. 1. 4. 24
REDUCER
REDUCER ECC STD BW WELD A234-WPB
700 x 450
EA
96.6
106.3
0.00
0.00
1,690.14
1,859.15
729.33
782.69
1,281.86
4,653.03
270.26
297.29
2. 1. 1. 4. 25
SWAGE
SWAGE ECC SCH80 PBE SMLS A234-WPB
50 x 15
EA
0.8
4.3
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 4. 26
SWAGE
SWAGE ECC SCH80 PBE SMLS SA234-WPB
25 x 15
EA
28
0.3
7.4
0.00
0.00
7.01
192.78
75.63
81.13
132.91
482.45
1.12
30.80
2. 1. 1. 4. 27
CAP
CAP 3000# NPT A105
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 1. 1. 4. 28
CAP
150
EA
2.8
18.7
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 4. 29
CAP
CAP SCH40 BW SA234-WPB
150
EA
2.8
18.7
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
Pgina 17

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 4. 30
CAP
CAP 3000# NPT SA105
25
EA
14
0.2
3.3
0.00
0.00
8.15
116.55
45.76
49.05
80.37
291.73
1.30
18.59
2. 1. 1. 4. 31
FULL COUPLING
FULL COUPLING 3000# SW A105
50
EA
20
0.8
15.6
0.00
0.00
28.10
556.38
218.39
234.23
383.67
1,392.67
4.49
88.90
2. 1. 1. 4. 32
FULL COUPLING
FULL COUPLING 3000# SW SA105
25
EA
28
0.3
7.4
0.00
0.00
12.46
342.65
134.48
144.38
236.32
857.83
1.99
54.73
2. 1. 1. 4. 33
WELDOLET
WELDOLET SCH40 BW A105
150 x 450
EA
10.5
11.6
0.00
0.00
105.50
116.05
45.53
48.86
80.02
290.46
16.87
18.56
2. 1. 1. 4. 35
WELDOLET
WELDOLET SCH40 BW SA105
150 x 450
EA
10.5
69.3
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 4. 36
SOCKOLET
150 x 25
EA
13
0.3
4.0
0.00
0.00
6.19
81.71
32.08
34.45
56.37
204.61
0.99
13.07
2. 1. 1. 4. 37
SOCKOLET
150 x 50
EA
11
0.7
7.7
0.00
0.00
14.09
154.99
60.83
65.23
106.87
387.92
2.25
24.75
2. 1. 1. 4. 38
SOCKOLET
700 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 1. 1. 4. 39
SOCKOLET
700 x 40
EA
0.5
2.2
0.00
0.00
9.37
41.23
16.19
17.34
28.43
103.19
1.50
6.60
2. 1. 1. 4. 40
SOCKOLET
700 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 1. 4. 41
SOCKOLET
SOCKOLET 3000# SW SA105
150 x 25
EA
40
0.3
11.9
0.00
0.00
6.19
245.12
96.23
103.36
169.10
613.81
0.99
39.20
2. 1. 1. 4. 42
SOCKOLET
450 x 20
EA
18
0.2
3.5
0.00
0.00
3.99
70.22
27.63
29.57
48.45
175.87
0.64
11.26
2. 1. 1. 4. 43
SOCKOLET
450 x 25
EA
0.3
1.7
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
5.45
2. 1. 1. 4. 44
SOCKOLET
450 x 40
EA
18
0.5
8.8
0.00
0.00
9.37
164.91
64.77
69.34
113.70
412.72
1.50
26.40
5.45
FLANGE SW SCH80 RF 150# A105
15
EA
0.5
2.6
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
2. 1. 1. 4. 46
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 1. 4. 47
FLANGE
FLANGE WN STD RF 150# A105 B16.47-A
700
EA
143.0
943.8
0.00
0.00
1,923.39
12,694.37
4,979.90
5,344.22
8,752.62
31,771.11
307.56
2,029.90
2. 1. 1. 4. 48
FLANGE
FLANGE SW SCH80 RF 150# SA105
15
EA
25
0.5
11.9
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 1. 1. 4. 49
FLANGE
FLANGE SW SCH80 RF 150# SA105
40
EA
22
1.5
31.9
0.00
0.00
16.29
358.38
140.58
150.92
247.11
896.99
2.61
57.42
2. 1. 1. 4. 50
BOLT/NUT
BOLT/NUT (STUD/H.HEX) A193-B7/A194-2H
1/2 x 60
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 1. 1. 4. 51
BOLT/NUT
BOLT/NUT (STUD/H.HEX) A193-B7/A194-2H B16.47-A
1.1/4 x 220
SET
220
0.2
44.0
0.00
0.00
4.34
954.80
17.60
90.20
404.05
1,466.65
0.86
189.20
2. 1. 1. 4. 52
BOLT/NUT
BOLT/NUT (STUD/H.HEX) SA193-B7/SA194-2H
1/2 x 60
SET
119
0.1
11.9
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
2. 1. 1. 4. 53
GASKET
GASKET RF 4.5MM 150# SW(304+GRAP)IO:CS
15
EA
48
0.1
4.8
0.00
0.00
0.76
36.78
0.48
3.39
15.46
56.11
0.15
7.26
2. 1. 1. 4. 54
GASKET
700
EA
13
0.4
5.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 1. 1. 4. 55
GATE
450
EA
510.0
2805.0
0.00
0.00
3,450.67
18,978.69
7,445.19
7,989.91
13,085.60
47,499.39
551.78
3,034.79
2. 1. 1. 4. 56
GLOBE
GASKET RF 4.5MM 150# SW(304+GRAP)IO:CS B16.47-A

GATE 150# BW STD SA216-WCB/13CR+STL BB OS&Y GEAR
(391)
GLOBE 600# SW A105/13CR+STL BB OS&Y (167)
20
EA
3.9
30.0
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 1. 1. 4. 57
GLOBE
25
EA
14
6.4
91.5
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 1. 4. 58
GLOBE
50
EA
11
20.5
225.5
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 1. 1. 4. 59
GLOBE
GLOBE 600# SW SA105/13CR+STL BB OS&Y (171)
15
EA
14
2.8
40.0
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 1. 4. 60
GLOBE
20
EA
22
3.9
85.8
0.00
0.00
7.01
154.22
60.50
64.90
106.32
385.94
1.12
24.64
2. 1. 1. 4. 61
GLOBE
25
EA
95
6.4
605.4
0.00
0.00
7.01
663.15
260.15
279.07
457.19
1,659.56
1.12
105.95
2. 1. 1. 4. 62
CHECK
450
EA
426.0
2343.0
0.00
0.00
1,022.43
5,623.37
2,206.00
2,367.42
3,877.26
14,074.05
163.49
899.20
2. 1. 1. 4. 63
STEAM TRAP

CHECK 150# BW STD SA216-WCB/13CR+STL BC SWING
(393)
STEAM TRAP
15
EA
14
3.5
50.1
0.00
0.00
8.15
116.55
45.76
49.05
80.37
291.73
1.30
18.59
2. 1. 1. 4. 64
STRAINER
STRAINER
700
EA
2340.0
2574.0
0.00
0.00
228.11
250.92
98.44
105.63
173.01
628.00
36.48
40.13
2. 1. 1. 4.N64
SPRING
A36 VARIABLE HANGER
35mm/2.5ton
EA
256.3
0.00
0.00
407.34
2,240.37
878.90
943.20
1,544.73
5,607.20
65.14
358.27
2. 1. 1. 4. 65
SUPPORT
8915.32
0.0
0.00
0.00
2.57
22,912.37
5,705.80
25,765.27
20,678.92
75,062.36
0.45
4,011.89
2. 1. 1. 4. 66
RADIOGRAPH
3.1/3" x 6"
SH'T
2182
0.0
0.00
0.00
2.35
5,127.70
240.02
16,823.22
8,437.95
30,628.89
0.51
1,112.82
2. 1. 1. 4. 67
RADIOGRAPH
3.1/3" x 12"
SH'T
1404
0.0
0.00
0.00
2.35
3,299.40
154.44
10,824.84
5,429.37
19,708.05
0.51
716.04
71,861.94
79,410.27
288,251.16
2. 1. 1. 4. 45
2. 1. 1. 5.
46.6
5) AUX. STEAM SYSTEM
0.00
101,745.02
35,233.93
16,906.32
2. 1. 1. 5. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 5. 2
PIPE
25
244
3.2
781.4
0.00
0.00
1.79
437.12
170.94
183.15
300.85
1,092.06
0.29
70.82
2. 1. 1. 5. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 1. 5. 4
PIPE
50
211
7.5
1584.0
0.00
0.00
4.08
861.70
337.92
361.15
593.47
2,154.24
0.65
137.28
2. 1. 1. 5. 5
PIPE
80
271
11.3
3057.8
0.00
0.00
7.33
1,983.50
779.33
836.15
1,368.49
4,967.47
1.17
316.60
2. 1. 1. 5. 6
PIPE
100
396
16.0
6336.0
0.00
0.00
11.49
4,550.04
1,785.96
1,916.64
3,138.01
11,390.65
1.84
728.64
2. 1. 1. 5. 7
PIPE
150
528
28.2
14889.6
0.00
0.00
23.95
12,645.60
4,963.20
5,322.24
8,719.37
31,650.41
3.83
2,022.24
Pgina 18

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 8
PIPE
200
271
42.6
11527.6
0.00
0.00
41.47
11,221.78
4,402.66
4,724.68
7,737.61
28,086.73
6.63
1,794.08
2. 1. 1. 5. 9
PIPE
250
12
60.2
722.4
0.00
0.00
67.87
814.44
319.44
342.84
561.51
2,038.23
10.85
130.20
2. 1. 1. 5. 10
PIPE
600
13
141.3
1865.2
0.00
0.00
344.70
4,550.04
1,784.90
1,915.45
3,137.15
11,387.54
55.12
727.58
2. 1. 1. 5. 11
PIPE
20
12
2.9
34.8
0.00
0.00
1.39
16.68
6.48
6.96
11.45
41.57
0.22
2.64
2. 1. 1. 5. 12
PIPE
50
26
11.1
293.0
0.00
0.00
3.51
92.66
36.17
38.81
63.74
231.38
0.56
14.78
2. 1. 1. 5. 13
PIPE
2. 1. 1. 5. 14
PIPE
PIPE SCH40 BE SMLS A106-B/STWW400 PE 4.0MM COATED
2. 1. 1. 5. 15
90 ELBOW
2. 1. 1. 5. 16
90 ELBOW
2. 1. 1. 5. 17
150
13
67.5
891.0
0.00
0.00
32.75
432.30
169.62
182.03
298.09
1,082.04
5.24
69.17
100x300
44
110.0
4840.0
0.00
0.00
25.17
1,107.48
434.72
466.40
763.76
2,772.36
4.03
177.32
90 ELBOW 3000# SW A105
25
EA
32
0.5
14.4
0.00
0.00
6.19
197.46
77.52
83.26
136.22
494.46
0.99
31.58
90 ELBOW 3000# SW A105
50
EA
31
1.6
49.9
0.00
0.00
14.09
433.97
170.32
182.64
299.22
1,086.15
2.25
69.30
90 ELBOW
90 ELBOW SCH40 BW A234-WPB
80
EA
47
2.0
96.5
0.00
0.00
29.25
1,383.53
542.53
582.26
953.77
3,462.09
4.68
221.36
2. 1. 1. 5. 18
90 ELBOW
100
EA
45
3.8
173.2
0.00
0.00
46.03
2,075.95
814.51
874.04
1,431.42
5,195.92
7.36
331.94
2. 1. 1. 5. 19
90 ELBOW
150
EA
91
9.9
907.5
0.00
0.00
95.89
8,754.76
3,434.71
3,685.78
6,036.45
21,911.70
15.33
1,399.63
2. 1. 1. 5. 20
90 ELBOW
200
EA
31
20.1
619.1
0.00
0.00
166.12
5,116.50
2,007.24
2,153.84
3,527.73
12,805.31
26.56
818.05
2. 1. 1. 5. 21
90 ELBOW
600
EA
202.0
444.4
0.00
0.00
1,380.23
3,036.51
1,191.21
1,278.35
2,093.64
7,599.71
220.71
485.56
2. 1. 1. 5. 22
90 BEND
100x300
EA
12.0
52.8
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 1. 1. 5. 23
TEE

90 BEND SCH40 BW A234-WPB/STWW400 PE 4.0MM
COATED
TEE 3000# SW A105
25
EA
0.7
2.9
0.00
0.00
12.46
54.82
21.52
23.10
37.81
137.25
1.99
8.76
2. 1. 1. 5. 24
TEE
TEE 3000# SW A105
50 x 25
EA
2.0
4.4
0.00
0.00
28.10
61.82
24.27
26.03
42.63
154.75
4.49
9.88
2. 1. 1. 5. 25
TEE
TEE SCH40 BW SMLS A234-WPB
80
EA
2.4
10.6
0.00
0.00
58.50
257.40
100.98
108.37
177.48
644.23
9.35
41.14
2. 1. 1. 5. 26
TEE
100
EA
4.1
4.5
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 1. 1. 5. 27
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 1. 5. 28
TEE
150 x 100
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 1. 1. 5. 29
TEE
200
EA
17.9
39.4
0.00
0.00
332.31
731.08
286.79
307.78
504.07
1,829.72
53.14
116.91
2. 1. 1. 5. 30
TEE
250 x 150
EA
30.4
200.6
0.00
0.00
543.15
3,584.79
1,406.26
1,509.16
2,471.66
8,971.87
86.85
573.21
2. 1. 1. 5. 31
TEE
250 x 200
EA
30.4
100.3
0.00
0.00
543.15
1,792.40
703.13
754.58
1,235.83
4,485.94
86.85
286.61
2. 1. 1. 5. 32
TEE
TEE SCH40 BW A234-WPB/STWW400 PE 4.0MM COATED
100x300
EA
12.0
13.2
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 1. 1. 5. 33
REDUCER
REDUCER CON SCH40 BW SMLS A234-WPB
100 x 80
EA
1.5
3.2
0.00
0.00
40.25
88.55
34.74
37.27
61.05
221.61
6.44
14.17
2. 1. 1. 5. 34
SWAGE
SWAGE ECC SCH40 BLE/PSE SMLS A234-WPB
80 x 50
EA
1.0
1.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 1. 5. 35
SWAGE
100 x 50
EA
1.6
1.8
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 1. 1. 5. 36
CAP
CAP 3000# NPT A105
25
EA
11
0.2
2.5
0.00
0.00
8.15
89.65
35.20
37.73
61.82
224.40
1.30
14.30
2. 1. 1. 5. 37
CAP
100
EA
1.2
2.6
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 1. 5. 38
CAP
150
EA
2.8
12.5
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 1. 1. 5. 39
CAP
200
EA
5.1
11.2
0.00
0.00
166.12
365.46
143.37
153.85
251.98
914.66
26.56
58.43
2. 1. 1. 5. 40
CAP
250
EA
8.9
19.6
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 1. 5. 41
FULL COUPLING
25
EA
30
0.3
8.0
0.00
0.00
12.46
370.06
145.23
155.93
255.23
926.45
1.99
59.10
2. 1. 1. 5. 42
FULL COUPLING
50
EA
24
0.8
19.1
0.00
0.00
28.10
680.02
266.93
286.29
468.93
1,702.17
4.49
108.66
2. 1. 1. 5. 43
WELDOLET
80 x 200
EA
5.5
36.3
0.00
0.00
29.25
193.05
75.70
81.25
133.09
483.09
4.68
30.89
2. 1. 1. 5. 44
WELDOLET
80 x 250
EA
5.5
6.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 1. 5. 45
WELDOLET
100 x 250
EA
7.5
16.5
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 1. 5. 46
SOCKOLET
80 x 20
EA
0.2
1.3
0.00
0.00
3.99
26.33
10.36
11.09
18.17
65.95
0.64
4.22
2. 1. 1. 5. 47
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 1. 5. 48
SOCKOLET
100 x 25
EA
0.3
1.3
0.00
0.00
6.19
27.24
10.69
11.48
18.79
68.20
0.99
4.36
2. 1. 1. 5. 49
SOCKOLET
100 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 1. 5. 50
SOCKOLET
100 x 50
EA
0.7
3.1
0.00
0.00
14.09
62.00
24.33
26.09
42.75
155.17
2.25
9.90
2. 1. 1. 5. 51
SOCKOLET
150 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 1. 1. 5. 52
SOCKOLET
150 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 1. 5. 53
SOCKOLET
200 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
Pgina 19

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 54
SOCKOLET
200 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 1. 5. 55
SOCKOLET
200 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 1. 5. 56
SOCKOLET
200 x 50
EA
0.7
2.3
0.00
0.00
14.09
46.50
18.25
19.57
32.06
116.38
2.25
7.43
2. 1. 1. 5. 57
SOCKOLET
250 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 1. 1. 5. 58
SOCKOLET
250 x 50
EA
0.7
0.8
0.00
0.00
14.09
15.50
6.08
6.52
10.68
38.78
2.25
2.48
2. 1. 1. 5. 59
SOCKOLET
600 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 1. 1. 5. 60
SOCKOLET
150 x 20
EA
0.4
1.3
0.00
0.00
4.40
14.52
5.71
6.11
10.02
36.36
0.70
2.31
2. 1. 1. 5. 61
SOCKOLET
150 x 40
EA
0.9
3.0
0.00
0.00
11.41
37.65
14.75
15.84
25.95
94.19
1.82
6.01
2. 1. 1. 5. 62
FLANGE
15
EA
0.5
1.6
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 1. 1. 5. 63
FLANGE
25
EA
0.9
4.8
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 1. 1. 5. 64
FLANGE
40
EA
1.5
11.2
0.00
0.00
16.29
125.43
49.20
52.82
86.49
313.94
2.61
20.10
2. 1. 1. 5. 65
FLANGE
50
EA
2.3
12.8
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 5. 66
FLANGE
FLANGE WN SCH40 RF 150# A105
80
EA
11
5.2
57.0
0.00
0.00
29.25
321.75
126.17
135.41
221.81
805.14
4.68
51.48
2. 1. 1. 5. 67
FLANGE
100
EA
7.3
48.3
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 1. 1. 5. 68
FLANGE
150
EA
11.3
99.1
0.00
0.00
95.89
843.83
331.06
355.26
581.83
2,111.98
15.33
134.90
2. 1. 1. 5. 69
FLANGE
200
EA
17.7
77.8
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 1. 1. 5. 70
FLANGE
FLANGE WN STD RF 150# A105
600
EA
119.7
263.3
0.00
0.00
1,380.23
3,036.51
1,191.21
1,278.35
2,093.64
7,599.71
220.71
485.56
2. 1. 1. 5. 71
FLANGE BLIND
FLANGE BLIND RF 150# A105
200
EA
19.9
21.9
0.00
0.00
65.17
71.69
28.13
30.18
49.43
179.43
10.42
11.46
2. 1. 1. 5. 72
BOLT/NUT
1.1/4 x 175
SET
53
0.4
21.1
0.00
0.00
4.34
229.15
4.22
21.65
96.97
351.99
0.86
45.41
2. 1. 1. 5. 73
BOLT/NUT
1/2 x 60
SET
13
0.2
2.6
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 1. 1. 5. 74
BOLT/NUT
1/2 x 65
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 1. 1. 5. 75
BOLT/NUT
3/4 x 100
SET
79
0.2
15.8
0.00
0.00
3.03
239.98
4.75
22.18
101.49
368.40
0.60
47.52
2. 1. 1. 5. 76
BOLT/NUT
3/4 x 110
SET
31
0.2
6.2
0.00
0.00
3.03
93.32
1.85
8.62
39.47
143.26
0.60
18.48
2. 1. 1. 5. 77
BOLT/NUT
5/8 x 85
SET
18
0.2
3.5
0.00
0.00
1.92
33.79
0.70
3.17
14.32
51.98
0.38
6.69
2. 1. 1. 5. 78
BOLT/NUT
5/8 x 95
SET
101
0.2
20.2
0.00
0.00
1.92
194.30
4.05
18.22
82.35
298.92
0.38
38.46
2. 1. 1. 5. 79
GASKET
15
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 5. 80
GASKET
25
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 1. 5. 81
GASKET
50
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 1. 5. 82
GASKET
80
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 1. 1. 5. 83
GASKET
100
EA
11
0.2
2.2
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 1. 1. 5. 84
GASKET
150
EA
15
0.2
3.1
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 1. 1. 5. 85
GASKET
200
EA
0.2
1.3
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 1. 5. 86
GASKET
600
EA
0.6
2.6
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 5. 87
GATE
GATE 600# SW A105/13CR+STL BB OS&Y (155)
25
EA
5.2
5.7
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 1. 5. 88
GATE
GATE 150# BW SCH40 A216-WCB/13CR+STL BB OS&Y (401)
80
EA
11
53.0
583.0
0.00
0.00
29.25
321.75
126.17
135.41
221.81
805.14
4.68
51.48
2. 1. 1. 5. 89
GATE
150
EA
100.0
660.0
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 5. 90
GATE
200
EA
154.0
508.2
0.00
0.00
166.12
548.20
215.06
230.77
377.97
1,372.00
26.56
87.65
2. 1. 1. 5. 91
GLOBE
20
EA
10
3.9
38.6
0.00
0.00
7.01
69.40
27.23
29.21
47.85
173.69
1.12
11.09
2. 1. 1. 5. 92
GLOBE
25
EA
24
6.4
154.9
0.00
0.00
7.01
169.64
66.55
71.39
116.96
424.54
1.12
27.10
2. 1. 1. 5. 93
GLOBE
50
EA
20.5
112.8
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 5. 94
GLOBE
20
EA
5.0
22.0
0.00
0.00
8.48
37.31
14.61
15.71
25.72
93.35
1.35
5.94
2. 1. 1. 5. 95
GLOBE
GLOBE 150# BW SCH40 A216-WCB/13CR+STL BB OS&Y

(409)
200
EA
164.0
180.4
0.00
0.00
166.12
182.73
71.69
76.92
125.99
457.33
26.56
29.22
2. 1. 1. 5. 96
CHECK
CHECK 150# BW SCH40 A216-WCB/13CR+STL BC SWING

(416)
150
EA
68.0
224.4
0.00
0.00
95.89
316.44
124.15
133.22
218.19
792.00
15.33
50.59
Pgina 20

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 97
INSULATION KIT
INSULATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 1. 1. 5. 98
STEAM TRAP
STEAM TRAP
15
EA
3.5
7.7
0.00
0.00
8.15
17.93
7.04
7.55
12.37
44.89
1.30
2.86
2. 1. 1. 5. 99
STEAM TRAP
STEAM TRAP
25
EA
4.5
5.0
0.00
0.00
8.15
8.97
3.52
3.77
6.18
22.44
1.30
1.43
2. 1. 1. 5.100
STRAINER
STRAINER
200
EA
155.0
170.5
0.00
0.00
65.17
71.69
28.13
30.18
49.43
179.43
10.42
11.46
2. 1. 1. 5.101
SUPPORT
5324.5
0.00
0.00
2.57
13,683.96
3,407.68
15,387.80
12,350.08
44,829.52
0.45
2,396.02
2. 1. 1. 5.102
RADIOGRAPH
3.1/3" x 6"
SH'T
1158
0.00
0.00
2.35
2,721.30
127.38
8,928.18
4,478.07
16,254.93
0.51
590.58
2. 1. 1. 5.103
RADIOGRAPH
3.1/3" x 12"
SH'T
1774
0.00
0.00
2.35
4,168.90
195.14
13,677.54
6,860.18
24,901.76
0.51
904.74
5324.5
0.0
2. 1. 2. .
2.
CONDENSATE SYSTEM
217.29
0.00
406,406.94
142,036.51
267,425.24
310,228.29
1,126,096.98
69,275.09
26,959.85
47,385.72
54,610.74
198,231.40
64,700.61
2. 1. 2. 1.
2. 1. 2. 1.
1) HP BYPASS SYSTEM
45.26
0.00
9,990.31
2. 1. 2. 1. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.42
17.04
10.44
13.20
15.47
56.15
0.18
2.16
2. 1. 2. 1. 2
PIPE
400
86
93.5
8022.3
0.00
0.00
125.85
10,797.93
6,680.39
8,365.50
9,826.93
35,670.75
16.10
1,381.38
2. 1. 2. 1. 3
PIPE
400
86
365.5
31359.9
0.00
0.00
433.94
37,232.05
11,467.17
17,030.44
24,993.24
90,722.90
62.12
5,329.90
2. 1. 2. 1. 4
90 5D BEND
90 BEND STD BW A234-WP22
400
EA
10
89.0
881.1
0.00
0.00
755.40
7,478.46
4,626.17
5,793.68
6,805.71
24,704.02
96.63
956.64
2. 1. 2. 1. 5
SOCKOLET
400 x 25
EA
10
0.6
5.9
0.00
0.00
6.62
65.54
20.20
29.90
43.97
159.61
0.95
9.41
2. 1. 2. 1. 6
SOCKOLET
400 x 40
EA
10
0.9
8.9
0.00
0.00
9.96
98.60
30.39
45.05
66.18
240.22
1.43
14.16
2. 1. 2. 1. 7
SOCKOLET
400 x 20
EA
10
0.2
2.0
0.00
0.00
4.66
46.13
28.51
35.74
41.97
152.35
0.60
5.94
2. 1. 2. 1. 8
GLOBE
20
EA
12
3.9
47.2
0.00
0.00
8.32
100.67
62.32
78.05
91.65
332.69
1.06
12.83
2. 1. 2. 1.N 8
SPRING
A36 CONSTANT HANGER
90mm/4.0ton
EA
305
671.0
0.00
0.00
415.92
915.02
566.04
708.88
832.71
3,022.65
53.21
117.06
2. 1. 2. 1.N 9
SPRING
A36 VARIABLE HANGER
50mm/4.0ton
EA
60.6
200.0
0.00
0.00
415.92
1,372.54
849.06
1,063.33
1,249.07
4,534.00
53.21
175.59
2. 1. 2. 1. 9
SUPPORT
4035.4
0.00
0.00
2.57
10,370.91
2,582.64
11,662.23
9,359.98
33,975.76
0.45
1,815.92
2. 1. 2. 1. 10
RADIOGRAPH
3.1/3" x 6"
SH'T
152
0.00
0.00
2.35
357.20
16.72
1,171.92
587.79
2,133.63
0.51
77.52
2. 1. 2. 1. 11
RADIOGRAPH
3.1/3" x 12"
SH'T
180
0.00
0.00
2.35
423.00
19.80
1,387.80
696.07
2,526.67
0.51
91.80
2. 1. 2. 2.
4035.4
2) HR BYPASS SYSTEM
25.95
0.00
56,786.06
17,090.31
30,465.44
39,675.23
144,017.04
8,331.48
2. 1. 2. 2. 1
PIPE
20
2.2
14.5
0.00
0.00
1.13
7.46
2.31
3.43
5.02
18.22
0.16
1.06
2. 1. 2. 2. 2
PIPE
850
46
495.0
22869.0
0.00
0.00
1,052.79
48,638.90
14,980.35
22,247.61
32,650.27
118,517.13
150.70
6,962.34
2. 1. 2. 2. 3
SOCKOLET
850 x 20
EA
0.4
1.3
0.00
0.00
3.85
12.71
3.89
5.81
8.52
30.93
0.55
1.82
2. 1. 2. 2. 4
SOCKOLET
850 x 25
EA
0.6
2.0
0.00
0.00
6.62
21.85
6.73
9.97
14.66
53.21
0.95
3.14
2. 1. 2. 2. 5
SOCKOLET
850 x 40
EA
0.9
3.0
0.00
0.00
9.96
32.87
10.13
15.02
22.06
80.08
1.43
4.72
2. 1. 2. 2. 6
GLOBE
20
EA
3.9
17.2
0.00
0.00
6.62
29.13
8.98
13.29
19.54
70.94
0.95
4.18
2. 1. 2. 2.N 6
SPRING
A36 CONSTANT HANGER
90mm/4.0ton
EA
305
610.0
0.00
0.00
355.69
782.52
241.01
357.94
525.29
1,906.76
50.92
112.02
2. 1. 2. 2.N 7
SPRING
A36 VARIABLE HANGER
35mm/2.5ton
EA
46.6
139.8
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 2. 2. 7
SUPPORT
2290.7
0.00
0.00
2.57
5,887.09
1,466.04
6,620.11
5,313.23
19,286.47
0.45
1,030.81
2. 1. 2. 2. 8
RADIOGRAPH
3.1/3" x 6"
SH'T
52
0.00
0.00
2.35
122.20
5.72
400.92
201.09
729.93
0.51
26.52
2. 1. 2. 2. 9
RADIOGRAPH
3.1/3" x 12"
SH'T
33
0.00
0.00
2.35
77.55
3.63
254.43
127.61
463.22
0.51
16.83
2. 1. 2. 3.
2290.7
3) CONDENSATE SYSTEM
144.28
0.00
276,182.41
96,625.30
186,062.38
212,506.42
771,376.51
45,673.62
2. 1. 2. 3. 1
PIPE
15
12
1.6
19.2
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 3. 2
PIPE
20
1049
2.2
2308.7
0.00
0.00
1.79
1,878.43
734.58
787.05
1,292.85
4,692.91
0.29
304.33
2. 1. 2. 3. 3
PIPE
25
92
3.2
295.7
0.00
0.00
1.14
105.34
41.58
44.35
72.73
264.00
0.18
16.63
2. 1. 2. 3. 4
PIPE
40
462
5.4
2494.8
0.00
0.00
4.08
1,884.96
739.20
790.02
1,298.22
4,712.40
0.65
300.30
2. 1. 2. 3. 5
PIPE
50
152
7.5
1138.5
0.00
0.00
4.08
619.34
242.88
259.58
426.56
1,548.36
0.65
98.67
2. 1. 2. 3. 6
PIPE
65
12
8.6
103.2
0.00
0.00
7.33
87.96
34.56
37.08
60.69
220.29
1.17
14.04
2. 1. 2. 3. 7
PIPE
80
106
11.3
1193.3
0.00
0.00
7.33
774.05
304.13
326.30
534.04
1,938.52
1.17
123.55
2. 1. 2. 3. 8
PIPE
100
79
16.0
1267.2
0.00
0.00
11.49
910.01
357.19
383.33
627.60
2,278.13
1.84
145.73
Pgina 21

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3. 9
PIPE
150
825
28.2
23265.0
0.00
0.00
23.95
19,758.75
7,755.00
8,316.00
13,624.01
49,453.76
3.83
2. 1. 2. 3. 10
PIPE
250
290
60.2
17482.1
0.00
0.00
67.87
19,709.45
7,730.45
8,296.73
13,588.60
49,325.23
10.85
3,150.84
2. 1. 2. 3. 11
PIPE
350
620
81.5
50562.6
0.00
0.00
122.86
76,222.34
29,897.08
32,087.09
52,552.06
190,758.57
19.64
12,184.66
2. 1. 2. 3. 12
PIPE
450
12
105.4
1264.8
0.00
0.00
193.90
2,326.80
912.72
979.56
1,604.28
5,823.36
31.00
372.00
2. 1. 2. 3. 13
PIPE
25
12
3.2
38.4
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 2. 3. 14
PIPE
100
26
16.0
422.4
0.00
0.00
7.26
191.66
58.87
87.65
128.59
466.77
1.04
27.46
2. 1. 2. 3. 15
PIPE
PIPE SCH40S PE SMLS A312-TP304L
20
26
1.7
44.9
0.00
0.00
2.00
52.80
3.17
74.45
49.59
180.01
0.28
7.39
2. 1. 2. 3. 16
PIPE
PIPE SCH40 BE SMLS A106-B(PE.C)
250
92
60.2
5562.5
0.00
0.00
67.87
6,271.19
2,459.69
2,639.87
4,323.65
15,694.40
10.85
1,002.54
2. 1. 2. 3. 17
90 ELBOW
90 ELBOW 3000# SW A105
20
EA
331
0.3
106.0
0.00
0.00
6.19
2,049.51
804.57
864.17
1,413.84
5,132.09
0.99
327.79
2. 1. 2. 3. 18
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
30
0.5
13.4
0.00
0.00
6.19
183.84
72.17
77.52
126.82
460.35
0.99
29.40
2. 1. 2. 3. 19
90 ELBOW
90 ELBOW 3000# SW A105
40
EA
66
1.2
77.2
0.00
0.00
14.09
929.94
364.98
391.38
641.20
2,327.50
2.25
148.50
2. 1. 2. 3. 20
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
25
1.6
41.0
0.00
0.00
14.09
356.48
139.91
150.03
245.80
892.22
2.25
56.93
2. 1. 2. 3. 21
90 ELBOW
80
EA
18
2.0
35.9
0.00
0.00
29.25
514.80
201.87
216.66
354.89
1,288.22
4.68
82.37
2. 1. 2. 3. 22
90 ELBOW
100
EA
32
3.8
122.5
0.00
0.00
46.03
1,468.36
576.11
618.22
1,012.47
3,675.16
7.36
234.78
2. 1. 2. 3. 23
90 ELBOW
150
EA
92
9.9
918.5
0.00
0.00
95.89
8,860.24
3,476.09
3,730.19
6,109.18
22,175.70
15.33
1,416.49
2. 1. 2. 3. 24
90 ELBOW
250
EA
21
35.4
739.9
0.00
0.00
271.62
5,676.86
2,226.90
2,389.92
3,914.10
14,207.78
43.43
907.69
2. 1. 2. 3. 25
90 ELBOW
350
EA
53
67.9
3585.1
0.00
0.00
492.07
25,981.30
10,192.51
10,938.05
17,913.95
65,025.81
78.68
4,154.30
2. 1. 2. 3. 26
90 ELBOW
450
EA
113.0
248.6
0.00
0.00
776.39
1,708.06
670.05
719.09
1,177.69
4,274.89
124.15
273.13
2. 1. 2. 3. 27
90 ELBOW
90 ELBOW 3000# SW A182-F304L
20
EA
0.3
2.8
0.00
0.00
11.60
102.08
6.25
144.14
96.00
348.47
1.61
14.17
2. 1. 2. 3. 28
90 ELBOW
90 ELBOW SCH40 BW A234-WPB(PE.C)
250
EA
35.4
233.6
0.00
0.00
271.62
1,792.69
703.23
754.71
1,236.03
4,486.66
43.43
286.64
2. 1. 2. 3. 29
90 ELBOW
90 ELBOW SCH40 BW A234-WP91
100
EA
25
3.8
97.2
0.00
0.00
43.40
1,098.02
338.26
502.21
737.10
2,675.59
6.21
157.11
2. 1. 2. 3. 30
TEE
TEE 3000# SW A105
20
EA
84
0.4
33.4
0.00
0.00
7.90
660.44
259.16
278.39
455.53
1,653.52
1.26
105.34
2. 1. 2. 3. 31
TEE
TEE 3000# SW A105
25
EA
12
0.7
8.0
0.00
0.00
12.46
150.77
59.17
63.53
103.99
377.46
1.99
24.08
2. 1. 2. 3. 32
TEE
TEE 3000# SW A105
40
EA
1.3
10.2
0.00
0.00
18.65
143.61
56.36
60.45
99.02
359.44
2.98
22.95
2. 1. 2. 3. 33
TEE
TEE 3000# SW A105
40 x 20
EA
1.3
4.4
0.00
0.00
18.65
61.55
24.16
25.91
42.44
154.06
2.98
9.83
2. 1. 2. 3. 34
TEE
TEE 3000# SW A105
40 x 25
EA
1.3
11.6
0.00
0.00
18.65
164.12
64.42
69.08
113.17
410.79
2.98
26.22
2. 1. 2. 3. 35
TEE
TEE 3000# SW A105
50
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 36
TEE
TEE 3000# SW A105
50 x 20
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 37
TEE
TEE 3000# SW A105
50 x 25
EA
2.0
13.2
0.00
0.00
28.10
185.46
72.80
78.08
127.89
464.23
4.49
29.63
2. 1. 2. 3. 38
TEE
TEE 3000# SW A105
50 x 40
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 39
TEE
80
EA
2.4
2.7
0.00
0.00
58.50
64.35
25.25
27.09
44.37
161.06
9.35
10.29
2. 1. 2. 3. 40
TEE
80 x 65
EA
2.4
5.3
0.00
0.00
58.50
128.70
50.49
54.19
88.74
322.12
9.35
20.57
2. 1. 2. 3. 41
TEE
100
EA
4.1
31.7
0.00
0.00
91.98
708.25
277.82
298.14
488.31
1,772.52
14.71
113.27
2. 1. 2. 3. 42
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 2. 3. 43
TEE
150 x 100
EA
9.6
42.2
0.00
0.00
191.70
843.48
330.88
355.08
581.56
2,111.00
30.65
134.86
2. 1. 2. 3. 44
TEE
250
EA
30.4
66.9
0.00
0.00
543.15
1,194.93
468.75
503.05
823.88
2,990.61
86.85
191.07
2. 1. 2. 3. 45
TEE
TEE STD BW SMLS A234-WPB
350
EA
53.5
176.6
0.00
0.00
984.05
3,247.37
1,273.93
1,367.12
2,239.03
8,127.45
157.36
519.29
2. 1. 2. 3. 46
TEE
350 x 250
EA
53.5
58.9
0.00
0.00
984.05
1,082.46
424.64
455.71
746.34
2,709.15
157.36
173.10
2. 1. 2. 3. 47
TEE
450
EA
79.9
87.9
0.00
0.00
1,552.79
1,708.07
670.07
719.08
1,177.70
4,274.92
248.30
273.13
2. 1. 2. 3. 48
TEE
TEE 3000# SW A182-F304L
20
EA
0.4
0.4
0.00
0.00
21.59
23.75
1.45
33.56
22.34
81.10
3.00
3.30
2. 1. 2. 3. 49
TEE
100
EA
4.1
13.6
0.00
0.00
86.79
286.41
88.21
131.01
192.26
697.89
12.42
40.99
2. 1. 2. 3. 50
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 3. 51
REDUCER
REDUCER CON STD BW SMLS A234-WPB
350 x 300
EA
25.4
55.9
0.00
0.00
456.88
1,005.14
394.31
423.15
693.03
2,515.63
73.06
160.73
2. 1. 2. 3. 52
REDUCER
REDUCER ECC SCH40 BW SMLS A234-WPB
80 x 65
EA
0.9
2.1
0.00
0.00
26.81
58.98
23.12
24.82
40.66
147.58
4.29
9.44
2. 1. 2. 3. 53
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 3. 54
REDUCER
250 x 200
EA
9.6
21.1
0.00
0.00
244.41
537.70
210.94
226.36
370.74
1,345.74
39.08
85.98
2. 1. 2. 3. 55
REDUCER
REDUCER ECC STD BW SMLS A234-WPB
350 x 300
EA
25.4
55.9
0.00
0.00
456.88
1,005.14
394.31
423.15
693.03
2,515.63
73.06
160.73
Pgina 22
3,159.75

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3. 56
REDUCER
REDUCER ECC STD BW SMLS A234-WPB
450 x 400
EA
37.8
83.2
0.00
0.00
733.29
1,613.24
632.87
679.16
1,112.31
4,037.58
117.26
2. 1. 2. 3. 57
SWAGE
40 x 20
EA
0.5
1.7
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 1. 2. 3. 58
SWAGE
50 x 25
EA
0.8
3.5
0.00
0.00
16.29
71.68
28.12
30.18
49.42
179.40
2.61
11.48
2. 1. 2. 3. 59
SWAGE
50 x 40
EA
0.8
0.9
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 3. 60
CAP
CAP 3000# NPT A105
20
EA
0.2
1.3
0.00
0.00
8.15
53.79
21.12
22.64
37.09
134.64
1.30
8.58
2. 1. 2. 3. 61
CAP
CAP 3000# NPT A105
25
EA
42
0.2
9.6
0.00
0.00
8.15
340.67
133.76
143.37
234.91
852.71
1.30
54.34
2. 1. 2. 3. 62
CAP
CAP STD BW A234-WPB
350
EA
15.9
17.5
0.00
0.00
559.11
615.02
241.27
258.92
424.05
1,539.26
89.41
98.35
2. 1. 2. 3. 63
CAP
CAP 3000# NPT A182-F304L
20
EA
0.2
0.2
0.00
0.00
19.99
21.99
1.34
31.08
20.69
75.10
2.78
3.06
2. 1. 2. 3. 64
CAP
CAP 6000# NPT A182-F91
25
EA
0.6
2.6
0.00
0.00
7.11
31.28
9.64
14.30
21.00
76.22
1.02
4.49
2. 1. 2. 3. 65
FULL COUPLING
20
EA
69
0.2
13.2
0.00
0.00
12.46
863.48
338.88
363.83
595.53
2,161.72
1.99
137.91
2. 1. 2. 3. 66
FULL COUPLING
40
EA
54
0.5
28.6
0.00
0.00
28.10
1,514.59
594.52
637.64
1,044.43
3,791.18
4.49
242.01
2. 1. 2. 3. 67
FULL COUPLING
50
EA
13
0.8
10.4
0.00
0.00
28.10
370.92
145.60
156.16
255.78
928.46
4.49
59.27
2. 1. 2. 3. 68
WELDOLET
80 x 350
EA
5.5
6.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 2. 3. 69
WELDOLET
150 x 350
EA
10.5
57.8
0.00
0.00
95.89
527.40
206.91
222.04
363.65
1,320.00
15.33
84.32
2. 1. 2. 3. 70
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 3. 71
SOCKOLET
100 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 1. 2. 3. 72
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 1. 2. 3. 73
SOCKOLET
150 x 25
EA
0.3
1.3
0.00
0.00
6.19
27.24
10.69
11.48
18.79
68.20
0.99
4.36
2. 1. 2. 3. 74
SOCKOLET
350 x 20
EA
0.2
1.1
0.00
0.00
3.99
21.95
8.64
9.24
15.15
54.98
0.64
3.52
2. 1. 2. 3. 75
SOCKOLET
350 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 1. 2. 3. 76
SOCKOLET
350 x 40
EA
0.5
3.3
0.00
0.00
9.37
61.84
24.29
26.00
42.64
154.77
1.50
9.90
2. 1. 2. 3. 77
SOCKOLET
350 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 2. 3. 78
SOCKOLET
450 x 20
EA
0.2
1.3
0.00
0.00
3.99
26.33
10.36
11.09
18.17
65.95
0.64
4.22
2. 1. 2. 3. 79
SOCKOLET
450 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 2. 3. 80
SOCKOLET
100 x 25
EA
0.3
1.0
0.00
0.00
6.62
21.85
6.73
9.97
14.66
53.21
0.95
3.14
2. 1. 2. 3. 81
FLANGE
20
EA
1.2
5.2
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 3. 82
FLANGE
25
EA
14
1.4
20.6
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 2. 3. 83
FLANGE
40
EA
10
2.6
25.9
0.00
0.00
16.29
161.27
63.26
67.91
111.20
403.64
2.61
25.84
2. 1. 2. 3. 84
FLANGE
50
EA
2.9
6.5
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 3. 85
FLANGE
80
EA
7.3
16.1
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 1. 2. 3. 86
FLANGE
100
EA
13
11.3
149.2
0.00
0.00
46.03
607.60
238.39
255.82
418.96
1,520.77
7.36
97.15
2. 1. 2. 3. 87
FLANGE
150
EA
19.7
21.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 1. 2. 3. 88
FLANGE
250
EA
43.7
96.2
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3. 89
FLANGE
300
EA
64.4
283.4
0.00
0.00
383.39
1,686.92
661.76
710.16
1,163.10
4,221.94
61.31
269.76
2. 1. 2. 3. 90
FLANGE
350
EA
88.3
194.3
0.00
0.00
492.07
1,082.55
424.69
455.75
746.41
2,709.40
78.68
173.10
2. 1. 2. 3. 91
FLANGE
400
EA
112.9
248.5
0.00
0.00
639.03
1,405.87
551.52
591.87
969.34
3,518.60
102.19
224.82
2. 1. 2. 3. 92
FLANGE
450
EA
138.3
760.9
0.00
0.00
776.39
4,270.15
1,675.14
1,797.73
2,944.23
10,687.25
124.15
682.83
2. 1. 2. 3. 93
FLANGE
FLANGE SW SCH40S RF 300# A182-F304L
20
EA
1.2
1.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 1. 2. 3. 94
FLANGE
FLANGE WN SCH40 RF 300# A105(PE.C)
250
EA
43.7
96.2
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3. 95
BOLT/NUT
1 x 160
SET
84
0.3
25.1
0.00
0.00
4.69
392.08
7.52
36.78
165.93
602.31
0.93
77.75
2. 1. 2. 3. 96
BOLT/NUT
1.1/4 x 190
SET
53
0.4
21.1
0.00
0.00
4.34
229.15
4.22
21.65
96.97
351.99
0.86
45.41
2. 1. 2. 3. 97
BOLT/NUT
1.1/4 x 195
SET
158
0.4
63.4
0.00
0.00
4.34
687.46
12.67
64.94
290.91
1,055.98
0.86
136.22
2. 1. 2. 3. 98
BOLT/NUT
1.1/8 x 170
SET
84
0.4
33.4
0.00
0.00
4.24
354.46
6.69
33.44
150.04
544.63
0.84
70.22
2. 1. 2. 3. 99
BOLT/NUT
1.1/8 x 180
SET
53
0.4
21.1
0.00
0.00
4.24
223.87
4.22
21.12
94.76
343.97
0.84
44.35
2. 1. 2. 3.100
BOLT/NUT
3/4 x 95
SET
13
0.2
2.6
0.00
0.00
3.03
40.00
0.79
3.70
16.92
61.41
0.60
7.92
2. 1. 2. 3.101
BOLT/NUT
3/4 x 110
SET
22
0.2
4.4
0.00
0.00
3.03
66.66
1.32
6.16
28.19
102.33
0.60
13.20
2. 1. 2. 3.102
BOLT/NUT
3/4 x 115
SET
114
0.2
22.9
0.00
0.00
3.03
346.63
6.86
32.03
146.59
532.11
0.60
68.64
Pgina 23
257.97

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3.103
BOLT/NUT
3/4 x 125
SET
13
0.2
2.6
0.00
0.00
3.03
40.00
0.79
3.70
16.92
61.41
0.60
2. 1. 2. 3.104
BOLT/NUT
5/8 x 75
SET
18
0.2
3.5
0.00
0.00
1.92
33.79
0.70
3.17
14.32
51.98
0.38
6.69
2. 1. 2. 3.105
BOLT/NUT
5/8 x 80
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 1. 2. 3.106
BOLT/NUT
5/8 x 90
SET
26
0.2
5.3
0.00
0.00
1.92
50.69
1.06
4.75
21.48
77.98
0.38
10.03
2. 1. 2. 3.107
BOLT/NUT
BOLT/NUT (STUD/H.HEX) A193-B8M/A194-8M
5/8 x 75
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 2. 3.108
GASKET
20
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 2. 3.109
GASKET
25
EA
22
0.1
2.2
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 2. 3.110
GASKET
40
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.111
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.112
GASKET
80
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.113
GASKET
100
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 2. 3.114
GASKET
150
EA
0.2
0.4
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 3.115
GASKET
250
EA
0.3
2.6
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 2. 3.116
GASKET
300
EA
0.3
2.6
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 2. 3.117
GASKET
350
EA
0.4
1.8
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.118
GASKET
400
EA
0.4
1.8
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.119
GASKET
450
EA
11
0.4
4.4
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 1. 2. 3.120
GASKET
GASKET RF 4.5MM 300# SW(304L+GRAP)IO:304L
20
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 3.121
GATE
20
EA
3.2
3.5
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 2. 3.122
GATE
25
EA
5.2
22.9
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 3.123
GATE
40
EA
9.8
53.9
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 2. 3.124
GATE
80
EA
56.0
246.4
0.00
0.00
29.25
128.70
50.47
54.16
88.72
322.05
4.68
20.59
2. 1. 2. 3.125
GATE
100
EA
77.0
338.8
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 1. 2. 3.126
GATE
150
EA
145.0
478.5
0.00
0.00
95.89
316.44
124.15
133.22
218.19
792.00
15.33
50.59
2. 1. 2. 3.127
GATE
250
EA
374.0
822.8
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3.128
GATE
350
EA
715.0
1573.0
0.00
0.00
559.11
1,230.04
482.55
517.84
848.11
3,078.54
89.41
196.70
2. 1. 2. 3.129
GATE
450
EA
1245.0
2739.0
0.00
0.00
1,150.25
2,530.55
992.73
1,065.35
1,744.79
6,333.42
183.93
404.65
2. 1. 2. 3.130
GLOBE

GATE 300# BW SCH40 A216-WCB/13CR+STL BB OS&Y GEAR
(200)
GATE 300# BW STD A216-WCB/13CR+STL BB OS&Y GEAR
(200)
GATE 300# BW STD A216-WCB/13CR+STL BB OS&Y GEAR
(200)
15
EA
11
2.8
30.8
0.00
0.00
7.01
77.11
30.25
32.45
53.16
192.97
1.12
12.32
2. 1. 2. 3.131
GLOBE
20
EA
33
3.9
128.7
0.00
0.00
7.01
231.33
90.75
97.35
159.49
578.92
1.12
36.96
2. 1. 2. 3.132
GLOBE
25
EA
46
6.4
295.7
0.00
0.00
7.01
323.86
127.05
136.29
223.28
810.48
1.12
51.74
2. 1. 2. 3.133
GLOBE
40
EA
12.0
66.0
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 2. 3.134
GLOBE
GLOBE 600# SW A105/13CR+STL BB OS&Y WATER SEAL
20
EA
95
3.9
368.9
0.00
0.00
7.01
663.15
260.15
279.07
457.19
1,659.56
1.12
105.95
2. 1. 2. 3.135
GLOBE
25
EA
6.4
49.3
0.00
0.00
6.62
50.97
15.71
23.25
34.20
124.13
0.95
7.32
2. 1. 2. 3.136
GLOBE
20
EA
3.9
8.6
0.00
0.00
19.19
42.22
2.57
59.66
39.72
144.17
2.66
5.85
2. 1. 2. 3.137
GLOBE
65
EA
39.0
42.9
0.00
0.00
33.57
36.93
14.49
15.54
25.46
92.42
5.37
5.91
GLOBE
SCH40 A216-WCB/13CR+STL BB OS&Y
2. 1. 2. 3.138
100
EA
12
83.0
1004.3
0.00
0.00
55.56
672.28
263.78
283.02
463.55
1,682.63
8.88
107.45
GLOBE
2. 1. 2. 3.139
250
EA
505.0
555.5
0.00
0.00
399.36
439.30
172.34
184.94
302.89
1,099.47
63.86
70.25
GLOBE
STD A216-WCB/13CR+STL BB OS&Y GEAR
2. 1. 2. 3.140
350
EA
562.0
618.2
0.00
0.00
917.01
1,008.71
395.71
424.66
695.49
2,524.57
146.63
161.29
2. 1. 2. 3.141
CHECK
GLOBE 600# SW
GLOBE 300# BW
(205)
GLOBE 300# BW
(205)
GLOBE 300# BW
GEAR (205)
GLOBE 300# BW
(205)
CHECK 600# SW
A105/13CR+STL BC LIFT (179)
40
EA
13.1
14.4
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 3.142
CHECK
50
EA
16.0
35.2
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 3.143
CHECK
350
EA
608.0
1337.6
0.00
0.00
559.11
1,230.04
482.55
517.84
848.11
3,078.54
89.41
196.70
2. 1. 2. 3.144
CHECK
100
EA
102.0
336.6
0.00
0.00
55.56
183.35
71.94
77.19
126.42
458.90
8.88
29.30
2. 1. 2. 3.145
BALL
CHECK 600# SW A105/13CR+STL BC LIFT (179)

(210)
CHECK 600# BW SCH40 A217-C12A/13CR+STL BC SWING
(176)
BALL 300# SW A105/316+PTFE FULL F.S (194)
20
EA
3.0
3.3
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 1. 2. 3.146
ISOLATION KIT
ISOLATION KIT
250
EA
2.5
2.8
0.00
0.00
50.45
55.50
1.02
5.23
23.48
85.23
10.00
11.00
2. 1. 2. 3.147
STEAM TRAP
STEAM TRAP
25
EA
4.5
9.9
0.00
0.00
8.15
17.93
7.04
7.55
12.37
44.89
1.30
2.86
2. 1. 2. 3.148
STRAINER
STRAINER
40
EA
6.5
7.2
0.00
0.00
32.58
35.84
14.06
15.09
24.71
89.70
5.21
5.73
2. 1. 2. 3.149
STRAINER
STRAINER
100
EA
42.5
140.3
0.00
0.00
48.88
161.30
63.29
67.91
111.22
403.72
7.82
25.81
A182-F304L/304+STL BB OS&Y (173)

Pgina 24
7.92

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
450
Q'TY
EA
2. 1. 2. 3.150
STRAINER
STRAINER
2. 1. 2. 3.151
SUPPORT
2. 1. 2. 3.152
RADIOGRAPH
3.1/3" x 6"
SH'T
2. 1. 2. 3.153
RADIOGRAPH
3.1/3" x 12"
SH'T
2. 1. 2. 4.
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
2
1360.0
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2992.0
0.00
0.00
146.64
322.61
126.57
135.83
222.45
807.46
23.45
51.59
13116.6
0.00
0.00
2.57
33,709.55
8,394.60
37,906.84
30,423.62
110,434.61
0.45
5,902.45
4108
0.00
0.00
2.35
9,653.80
451.88
31,672.68
15,885.93
57,664.29
0.51
2,095.08
2835
0.00
0.00
2.35
6,662.25
311.85
21,857.85
10,963.15
39,795.10
0.51
1,445.85
13116.6
4) AUX. CONDENSATE SYSTEM
1.80
0.00
4,163.38
1,361.05
3,511.70
3,435.90
12,472.03
705.20
2. 1. 2. 4. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 4. 2
PIPE
25
12
3.2
38.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 4. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 2. 4. 4
PIPE
50
12
7.5
90.0
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 2. 4. 5
PIPE
80
13
11.3
149.2
0.00
0.00
7.33
96.76
38.02
40.79
66.76
242.33
1.17
15.44
2. 1. 2. 4. 6
PIPE
100
12
16.0
192.0
0.00
0.00
11.49
137.88
54.12
58.08
95.09
345.17
1.84
22.08
2. 1. 2. 4. 7
PIPE
150
20
28.2
558.4
0.00
0.00
23.95
474.21
186.12
199.58
326.97
1,186.88
3.83
75.83
2. 1. 2. 4. 8
90 ELBOW
80
EA
2.0
9.0
0.00
0.00
29.25
128.70
50.47
54.16
88.72
322.05
4.68
20.59
2. 1. 2. 4. 9
90 ELBOW
100
EA
3.8
8.4
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 2. 4. 10
90 ELBOW
150
EA
9.9
43.7
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 1. 2. 4. 11
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 2. 4. 12
TEE
150 x 100
EA
9.6
21.1
0.00
0.00
191.70
421.74
165.44
177.54
290.78
1,055.50
30.65
67.43
2. 1. 2. 4. 13
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 4. 14
REDUCER
150 x 80
EA
3.6
3.9
0.00
0.00
71.85
79.04
31.01
33.28
54.50
197.83
11.49
12.64
2. 1. 2. 4. 15
CAP
CAP 3000# NPT A105
25
EA
0.2
0.3
0.00
0.00
8.15
8.97
3.52
3.77
6.18
22.44
1.30
1.43
2. 1. 2. 4. 16
CAP
80
EA
0.7
1.5
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 1. 2. 4. 17
SOCKOLET
80 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 1. 2. 4. 18
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 4. 19
SOCKOLET
80 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 2. 4. 20
SOCKOLET
150 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 4. 21
SOCKOLET
150 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 1. 2. 4. 22
FLANGE
20
EA
0.6
4.5
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 1. 2. 4. 23
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 4. 24
FLANGE
50
EA
2.3
5.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 4. 25
FLANGE
80
EA
5.2
5.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 2. 4. 26
FLANGE
150
EA
11.3
12.4
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 1. 2. 4. 27
BOLT/NUT
1/2 x 65
SET
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 1. 2. 4. 28
BOLT/NUT
3/4 x 100
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 1. 2. 4. 29
BOLT/NUT
5/8 x 85
SET
13
0.2
2.6
0.00
0.00
1.92
25.34
0.53
2.38
10.74
38.99
0.38
5.02
2. 1. 2. 4. 30
BOLT/NUT
5/8 x 95
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 2. 4. 31
GASKET
20
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 2. 4. 32
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 4. 33
GASKET
80
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 4. 34
GASKET
150
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 4. 35
GATE
150
EA
100.0
220.0
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 1. 2. 4. 36
GLOBE
20
EA
3.9
12.9
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 1. 2. 4. 37
GLOBE
25
EA
6.4
28.2
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 4. 38
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 4. 39
GLOBE
100
EA
53.0
58.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 1. 2. 4. 40
SUPPORT

(409)
163.3
0.00
0.00
2.57
419.78
104.54
472.04
378.86
1,375.22
0.45
73.50
2. 1. 2. 4. 41
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
282.00
13.20
925.20
464.05
1,684.45
0.51
61.20
163.3
SH'T
120
Pgina 25

Cdigo
Cosapi
ITEM
RADIOGRAPH
2. 1. 2. 4. 42
Rev: 2:
DESCRIPTION
SIZE
Q'TY
SH'T
3.1/3" x 12"
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
UNIT
102
0.00
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
2.35
239.70
11.22
MANHOURS
TOTAL COST
CONSTRUCTION
786.42
INDIRECT COST ($)

(E)
394.44
(A+B+C+D+E)
1,431.78
UNIT
TOTAL
0.51
52.02
0.0
2. 1. 3. .
2. 1. 3. 1.
3.
FEEDWATER SYSTEM
70.65
1) PIPEWORK AND VALVES
0.00
70.65
0.00
171,590.34
55,523.23
143,179.87
140,801.45
511,094.89
171,590.34
55,523.23
143,179.87
140,801.45
511,094.89
29,011.10
29,011.10
2. 1. 3. 1. 1
PIPE
20
31
2.2
67.8
0.00
0.00
1.79
55.13
21.56
23.10
37.94
137.73
0.29
2. 1. 3. 1. 2
PIPE
25
13
3.2
42.2
0.00
0.00
1.79
23.63
9.24
9.90
16.26
59.03
0.29
3.83
2. 1. 3. 1. 3
PIPE
40
98
5.4
528.7
0.00
0.00
4.08
399.43
156.64
167.41
275.10
998.58
0.65
63.64
2. 1. 3. 1. 4
PIPE
50
58
7.5
437.3
0.00
0.00
4.08
237.86
93.28
99.69
163.82
594.65
0.65
37.90
2. 1. 3. 1. 5
PIPE
100
155
16.0
2481.6
0.00
0.00
11.49
1,782.10
699.50
750.68
1,229.05
4,461.33
1.84
285.38
2. 1. 3. 1. 6
PIPE
250
268
60.2
16157.7
0.00
0.00
67.87
18,216.31
7,144.81
7,668.19
12,559.16
45,588.47
10.85
2,912.14
2. 1. 3. 1. 7
PIPE
PIPE SCH160 PE SMLS A106-C
15
13
2.0
26.4
0.00
0.00
1.96
25.87
10.16
10.82
17.81
64.66
0.31
4.09
2. 1. 3. 1. 8
PIPE
20
70
2.9
204.2
0.00
0.00
1.96
137.98
54.21
57.73
95.03
344.95
0.31
21.82
2. 1. 3. 1. 9
PIPE
25
26
4.2
110.9
0.00
0.00
1.96
51.74
20.33
21.65
35.64
129.36
0.31
8.18
2. 1. 3. 1. 10
PIPE
40
66
7.2
475.2
0.00
0.00
4.89
322.74
126.72
135.96
222.60
808.02
0.78
51.48
2. 1. 3. 1. 11
PIPE
PIPE SCH120 BE SMLS A106-C
100
271
28.4
7685.0
0.00
0.00
15.97
4,321.48
1,693.96
1,818.43
2,978.77
10,812.64
2.55
690.03
2. 1. 3. 1. 12
PIPE
200
183
90.4
16507.0
0.00
0.00
76.58
13,983.51
5,485.30
5,887.02
9,641.38
34,997.21
12.25
2,236.85
2. 1. 3. 1. 13
PIPE
80
113
21.4
2424.6
0.00
0.00
10.18
1,153.39
452.07
486.06
795.29
2,886.81
1.63
184.68
2. 1. 3. 1. 14
PIPE
25
26
4.2
110.9
0.00
0.00
1.20
31.68
9.77
14.52
21.28
77.25
0.17
4.49
2. 1. 3. 1. 15
PIPE
40
26
7.2
190.1
0.00
0.00
3.06
80.78
24.82
36.96
54.21
196.77
0.44
11.62
2. 1. 3. 1. 16
PIPE
50
59
11.1
659.3
0.00
0.00
3.06
181.76
55.84
83.16
121.97
442.73
0.44
26.14
2. 1. 3. 1. 17
PIPE
80
13
21.4
282.5
0.00
0.00
6.41
84.61
26.00
38.68
56.77
206.06
0.92
12.14
2. 1. 3. 1. 18
90 ELBOW
90 ELBOW 3000# SW A105
20
EA
29
0.3
9.2
0.00
0.00
6.19
177.03
69.50
74.65
122.13
443.31
0.99
28.31
2. 1. 3. 1. 19
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
28
0.5
12.4
0.00
0.00
6.19
170.23
66.83
71.78
117.43
426.27
0.99
27.23
2. 1. 3. 1. 20
90 ELBOW
90 ELBOW 3000# SW A105
40
EA
24
1.2
28.3
0.00
0.00
14.09
340.98
133.83
143.51
235.11
853.43
2.25
54.45
2. 1. 3. 1. 21
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
22
1.6
35.6
0.00
0.00
14.09
309.98
121.66
130.46
213.73
775.83
2.25
49.50
2. 1. 3. 1. 22
90 ELBOW
100
EA
40
3.8
152.1
0.00
0.00
46.03
1,822.79
715.18
767.45
1,256.86
4,562.28
7.36
291.46
2. 1. 3. 1. 23
90 ELBOW
250
EA
62
35.4
2180.6
0.00
0.00
271.62
16,731.79
6,563.48
7,043.96
11,536.28
41,875.51
43.43
2,675.29
2. 1. 3. 1. 24
90 ELBOW
90 ELBOW SCH120 BW A234-WPC
100
EA
44
7.0
308.0
0.00
0.00
63.87
2,810.28
1,102.64
1,183.16
1,937.75
7,033.83
10.21
449.24
2. 1. 3. 1. 25
90 ELBOW
200
EA
55
42.5
2337.5
0.00
0.00
306.73
16,870.15
6,618.15
7,102.15
11,631.80
42,222.25
49.05
2,697.75
2. 1. 3. 1. 26
90 ELBOW
80
EA
25
3.8
96.9
0.00
0.00
40.74
1,030.72
404.29
433.90
710.64
2,579.55
6.51
164.70
2. 1. 3. 1. 27
90 ELBOW
90 ELBOW 6000# SW A182-F91
40
EA
24
2.8
66.6
0.00
0.00
18.35
444.07
136.73
203.28
298.14
1,082.22
2.63
63.65
2. 1. 3. 1. 28
90 ELBOW
90 ELBOW 6000# SW A182-F91
50
EA
65
3.5
227.2
0.00
0.00
18.35
1,190.92
366.69
545.16
799.56
2,902.33
2.63
170.69
2. 1. 3. 1. 29
90 ELBOW
90 ELBOW SCH160 BW A234-WP91
121.00
2. 1. 3. 1. 30
TEE
TEE 3000# SW A105
2. 1. 3. 1. 31
TEE
2. 1. 3. 1. 32
2. 1. 3. 1. 33
8.93
80
EA
22
3.8
84.3
0.00
0.00
38.42
845.24
260.26
386.54
567.34
2,059.38
5.50
40 x 25
EA
1.3
1.5
0.00
0.00
18.65
20.52
8.05
8.64
14.15
51.36
2.98
3.28
100
EA
12
4.1
49.9
0.00
0.00
91.98
1,112.96
436.57
468.51
767.35
2,785.39
14.71
177.99
TEE
TEE SCH120 BW SMLS A234-WPC
200
EA
11
37.8
415.8
0.00
0.00
613.45
6,747.95
2,647.15
2,840.86
4,652.64
16,888.60
98.09
1,078.99
TEE
TEE SCH160 BW SMLS A234-WPC
80
EA
24
4.5
109.9
0.00
0.00
81.47
1,971.57
773.43
830.06
1,359.39
4,934.45
13.03
315.33
2. 1. 3. 1. 34
TEE
TEE 6000# SW A182-F91
40 x 25
EA
12
3.4
41.1
0.00
0.00
19.92
241.03
74.17
110.23
161.77
587.20
2.85
34.49
2. 1. 3. 1. 35
TEE
80
EA
11
4.5
49.9
0.00
0.00
87.98
967.78
379.72
407.44
667.30
2,422.24
14.07
154.77
2. 1. 3. 1. 36
REDUCER
100 x 80
EA
24
1.5
35.1
0.00
0.00
40.25
974.05
382.12
409.95
671.55
2,437.67
6.44
155.85
2. 1. 3. 1. 37
REDUCER
250 x 200
EA
22
9.6
210.8
0.00
0.00
244.41
5,377.02
2,109.36
2,263.58
3,707.35
13,457.31
39.08
859.76
2. 1. 3. 1. 38
REDUCER
REDUCER CON SCH120 BW SMLS A234-WPC
100 x 80
EA
24
2.9
69.2
0.00
0.00
55.88
1,352.30
530.46
569.43
932.43
3,384.62
8.94
216.35
2. 1. 3. 1. 39
REDUCER
REDUCER CON SCH120 BW SMLS A234-WPC
200 x 150
EA
22
13.7
301.4
0.00
0.00
268.35
5,903.70
2,315.94
2,485.56
4,070.58
14,775.78
42.91
944.02
2. 1. 3. 1. 40
SWAGE
SWAGE ECC SCH160 BLE/PSE SMLS A234-WP91
80 x 50
EA
22
1.8
39.6
0.00
0.00
38.42
845.24
260.26
386.54
567.34
2,059.38
5.50
121.00
2. 1. 3. 1. 41
CAP
CAP 3000# NPT A105
25
EA
15
0.2
3.5
0.00
0.00
8.15
125.51
49.28
52.82
86.55
314.16
1.30
20.02
2. 1. 3. 1. 42
CAP
CAP 6000# NPT A182-F91
25
EA
24
0.6
14.3
0.00
0.00
7.11
172.06
53.00
78.65
115.48
419.19
1.02
24.68
Pgina 26

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
2. 1. 3. 1. 43
FULL COUPLING
2. 1. 3. 1. 44
WELDOLET
2. 1. 3. 1. 45
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
40
EA
46
0.5
24.5
0.00
0.00
28.10
1,298.22
509.59
546.55
895.23
3,249.59
4.49
207.44
80 x 200
EA
12
1.8
21.8
0.00
0.00
40.74
492.95
193.36
207.52
339.87
1,233.70
6.51
78.77
SOCKOLET
80 x 20
EA
24
0.2
4.8
0.00
0.00
3.99
96.56
37.99
40.66
66.62
241.83
0.64
15.49
2. 1. 3. 1. 46
SOCKOLET
80 x 25
EA
12
0.3
3.6
0.00
0.00
6.19
74.90
29.40
31.58
51.67
187.55
0.99
11.98
2. 1. 3. 1. 47
SOCKOLET
100 x 20
EA
35
0.2
7.0
0.00
0.00
3.99
140.45
55.26
59.14
96.90
351.75
0.64
22.53
2. 1. 3. 1. 48
SOCKOLET
100 x 40
EA
35
0.5
17.6
0.00
0.00
9.37
329.82
129.54
138.69
227.40
825.45
1.50
52.80
2. 1. 3. 1. 49
SOCKOLET
200 x 20
EA
44
0.2
8.8
0.00
0.00
3.99
175.56
69.08
73.92
121.13
439.69
0.64
28.16
2. 1. 3. 1. 50
SOCKOLET
200 x 40
EA
11
0.5
5.5
0.00
0.00
9.37
103.07
40.48
43.34
71.06
257.95
1.50
16.50
2. 1. 3. 1. 51
SOCKOLET
350 x 20
EA
42
0.2
8.4
0.00
0.00
3.99
166.78
65.63
70.22
115.07
417.70
0.64
26.75
2. 1. 3. 1. 52
SOCKOLET
350 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 1. 3. 1. 53
SOCKOLET
80 x 25
EA
11
0.6
6.6
0.00
0.00
31.66
348.26
107.25
159.28
233.77
848.56
4.53
49.83
2. 1. 3. 1. 54
FLANGE
50
EA
24
2.3
56.4
0.00
0.00
16.29
394.22
154.64
166.01
271.82
986.69
2.61
63.16
2. 1. 3. 1. 55
FLANGE
20
EA
1.4
1.5
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 3. 1. 56
FLANGE
20
EA
13
2.8
37.1
0.00
0.00
7.82
103.22
40.52
43.43
71.17
258.34
1.25
16.50
2. 1. 3. 1. 57
FLANGE
25
EA
13
3.6
47.7
0.00
0.00
7.82
103.22
40.52
43.43
71.17
258.34
1.25
16.50
2. 1. 3. 1. 58
FLANGE
200
EA
24
17.7
427.9
0.00
0.00
166.12
4,020.10
1,577.11
1,692.31
2,771.79
10,061.31
26.56
642.75
2. 1. 3. 1. 59
FLANGE
250
EA
44
24.8
1090.8
0.00
0.00
271.62
11,951.28
4,688.20
5,031.40
8,240.20
29,911.08
43.43
1,910.92
2. 1. 3. 1. 60
FLANGE
80
EA
24
8.2
197.5
0.00
0.00
29.25
707.85
277.57
297.90
487.97
1,771.29
4.68
113.26
2. 1. 3. 1. 61
FLANGE
150
EA
24
74.9
1812.8
0.00
0.00
153.32
3,710.34
1,455.63
1,562.11
2,558.31
9,286.39
24.52
593.38
2. 1. 3. 1. 62
FLANGE
80
EA
24
21.8
527.3
0.00
0.00
40.74
985.91
386.72
415.03
679.75
2,467.41
6.51
157.54
2. 1. 3. 1. 63
BOLT/NUT
1/2 x 65
SET
119
0.2
23.8
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
2. 1. 3. 1. 64
BOLT/NUT
3/4 x 110
SET
202
0.2
40.5
0.00
0.00
3.03
613.27
12.14
56.67
259.36
941.44
0.60
121.44
2. 1. 3. 1. 65
BOLT/NUT
5/8 x 85
SET
119
0.2
23.8
0.00
0.00
1.92
228.10
4.75
21.38
96.67
350.90
0.38
45.14
2. 1. 3. 1. 66
BOLT/NUT
7/8 x 120
SET
568
0.2
113.5
0.00
0.00
3.68
2,088.77
39.73
198.66
884.89
3,212.05
0.73
414.35
2. 1. 3. 1. 67
BOLT/NUT
1.1/8 x 180
SET
202
0.7
141.7
0.00
0.00
4.24
858.18
16.19
80.96
363.26
1,318.59
0.84
170.02
2. 1. 3. 1. 68
BOLT/NUT
1.3/8 x 260
SET
308
0.7
215.6
0.00
0.00
3.93
1,210.44
21.56
113.96
511.79
1,857.75
0.78
240.24
2. 1. 3. 1. 69
BOLT/NUT
3/4 x 115
SET
57
0.2
11.4
0.00
0.00
3.03
173.32
3.43
16.02
73.30
266.07
0.60
34.32
2. 1. 3. 1. 70
BOLT/NUT
3/4 x 130
SET
202
0.2
40.5
0.00
0.00
3.03
613.27
12.14
56.67
259.36
941.44
0.60
121.44
2. 1. 3. 1. 71
BOLT/NUT
5/8 x 90
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 3. 1. 72
BOLT/NUT
7/8 x 130
SET
57
0.2
11.4
0.00
0.00
3.68
210.50
4.00
20.02
89.17
323.69
0.73
41.76
2. 1. 3. 1. 73
GASKET
25
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 74
GASKET
50
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 75
GASKET
200
EA
40
0.2
7.9
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 76
GASKET
250
EA
79
0.2
15.8
0.00
0.00
0.76
60.19
0.79
5.54
25.29
91.81
0.15
11.88
2. 1. 3. 1. 77
GASKET
20
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 3. 1. 78
GASKET
80
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 79
GASKET
20
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 3. 1. 80
GASKET
25
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 3. 1. 81
GASKET
80
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 82
GASKET
150
EA
40
0.2
7.9
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 83
GATE
40
EA
9.8
43.1
0.00
0.00
16.29
71.68
28.12
30.18
49.42
179.40
2.61
11.48
2. 1. 3. 1. 84
GATE
GATE 1500# SW A105/13CR+STL PB OS&Y (57)
40
EA
18.0
19.8
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 3. 1. 85
GATE
GATE 1500# BW SCH160 A216-WCB/13CR+STL PB OS&Y (51)
80
EA
193.0
1486.1
0.00
0.00
29.25
225.23
88.32
94.79
155.27
563.61
4.68
36.04
2. 1. 3. 1. 86
GLOBE
20
EA
15
3.9
60.1
0.00
0.00
7.01
107.95
42.35
45.43
74.42
270.15
1.12
17.25
2. 1. 3. 1. 87
GLOBE
GLOBE 1500# SW A105/13CR+STL PB Y-OS&Y (69)
15
EA
14
3.5
50.1
0.00
0.00
7.82
111.83
43.90
47.05
77.11
279.89
1.25
17.88
2. 1. 3. 1. 88
GLOBE
20
EA
40
4.0
158.4
0.00
0.00
7.82
309.67
121.57
130.28
213.51
775.03
1.25
49.50
2. 1. 3. 1. 89
GLOBE
25
EA
17
6.0
99.0
0.00
0.00
7.82
129.03
50.66
54.29
88.97
322.95
1.25
20.63
Pgina 27

Cdigo
Cosapi
ITEM
Rev: 2:
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
LABOR COST (B)
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
DESCRIPTION
SIZE
25
EA
11
6.0
66.0
0.00
0.00
7.40
81.40
25.08
37.18
54.63
198.29
1.06
11.66
80
EA
193.0
636.9
0.00
0.00
40.74
134.44
52.73
56.60
92.69
336.46
6.51
21.48
40
EA
7.0
23.1
0.00
0.00
18.35
60.56
18.65
27.72
40.66
147.59
2.63
8.68
100
EA
102.0
785.4
0.00
0.00
55.56
427.81
167.86
180.10
294.98
1,070.75
8.88
68.38
80
EA
85.0
280.5
0.00
0.00
40.74
134.44
52.73
56.60
92.69
336.46
6.51
21.48
80
EA
25.5
84.2
0.00
0.00
32.58
107.51
42.17
45.28
74.13
269.09
5.21
17.19
20mm/1.5ton
EA
189.4
0.00
0.00
356.83
2,747.59
846.23
1,256.72
1,844.38
6,694.92
51.08
393.32
6405.9
UNIT
TOTAL
UNIT
TOTAL
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 3. 1. 90
GLOBE
2. 1. 3. 1. 91
GLOBE
2. 1. 3. 1. 92
CHECK
2. 1. 3. 1. 93
CHECK
2. 1. 3. 1. 94
CHECK
2. 1. 3. 1. 95
STRAINER

GLOBE 1500# BW SCH160 A216-WCB/13CR+STL PB OS&Y
(64)
CHECK 2500# SW A182-F91/13CR+STL PC LIFT (29)
CHECK 600# BW SCH40 A216-WCB/13CR+STL PC SWING
(175)
CHECK 2500# BW SCH160 A217-C12A/13CR+STL PC TILTING
NON-SLAM (26)
STRAINER
2. 1. 3. 1.N96
SPRING
A36 VARIABLE HANGER
2. 1. 3. 1. 96
SUPPORT
0.00
0.00
2.57
0.00
0.00
0.00
0.00
0.00
0.45
0.00
2. 1. 3. 1. 97
RADIOGRAPH
3.1/3" x 6"
SH'T
5016
0.00
0.00
2.35
11,787.60
551.76
38,673.36
19,397.23
70,409.95
0.51
2,558.16
2. 1. 3. 1. 98
RADIOGRAPH
3.1/3" x 12"
SH'T
5810
0.00
0.00
2.35
13,653.50
639.10
44,795.10
22,467.68
81,555.38
0.51
2,963.10
24.6
2. 2. 1. .
1.
129.23
PIPEWORK AND VALVES
0.00
129.23
0.00
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
51,268.35
51,268.35
2. 2. 1. . 1
PIPE
PIPE SCH80 PE ERW A53-B
20
26
2.2
58.1
0.00
0.00
1.79
47.26
18.48
19.80
32.53
118.07
0.29
7.66
2. 2. 1. . 2
PIPE
25
1340
3.2
4287.4
0.00
0.00
1.79
2,398.24
937.86
1,004.85
1,650.62
5,991.57
0.29
388.54
2. 2. 1. . 3
PIPE
40
53
5.4
285.1
0.00
0.00
4.08
215.42
84.48
90.29
148.37
538.56
0.65
34.32
2. 2. 1. . 4
PIPE
50
561
7.5
4207.5
0.00
0.00
4.08
2,288.88
897.60
959.31
1,576.41
5,722.20
0.65
364.65
2. 2. 1. . 5
PIPE
PIPE SCH40 BE ERW A53-B
80
1610
11.3
18197.5
0.00
0.00
7.33
11,804.23
4,637.95
4,976.14
8,144.17
29,562.49
1.17
1,884.17
2. 2. 1. . 6
PIPE
100
627
16.0
10032.0
0.00
0.00
11.49
7,204.23
2,827.77
3,034.68
4,968.51
18,035.19
1.84
1,153.68
2. 2. 1. . 7
PIPE
150
469
28.2
13214.5
0.00
0.00
23.95
11,222.97
4,404.84
4,723.49
7,738.44
28,089.74
3.83
1,794.74
2. 2. 1. . 8
PIPE
PIPE STD BE ERW A53-B
300
33
74.0
2442.0
0.00
0.00
95.73
3,159.09
1,239.15
1,329.90
2,178.09
7,906.23
15.31
505.23
2. 2. 1. . 9
PIPE
350
53
81.5
4303.2
0.00
0.00
122.86
6,487.01
2,544.43
2,730.82
4,472.52
16,234.78
19.64
1,036.99
2. 2. 1. . 10
PIPE
400
224
93.5
20981.4
0.00
0.00
159.60
35,814.24
14,049.68
15,077.44
24,693.50
89,634.86
25.52
5,726.69
2. 2. 1. . 11
PIPE
450
119
105.4
12521.5
0.00
0.00
193.90
23,035.32
9,035.93
9,697.64
15,882.33
57,651.22
31.00
3,682.80
2. 2. 1. . 12
PIPE
PIPE SCH40 BE ERW A53-B(PE.C)
80
277
11.3
3132.4
0.00
0.00
7.33
2,031.88
798.34
856.55
1,401.87
5,088.64
1.17
324.32
2. 2. 1. . 13
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
338
0.5
152.0
0.00
0.00
6.19
2,090.36
820.61
881.40
1,442.02
5,234.39
0.99
334.32
2. 2. 1. . 14
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
216
1.6
349.3
0.00
0.00
14.09
3,037.80
1,192.27
1,278.51
2,094.60
7,603.18
2.25
485.10
2. 2. 1. . 15
90 ELBOW
80
EA
136
2.0
278.3
0.00
0.00
29.25
3,989.70
1,564.51
1,679.08
2,750.41
9,983.70
4.68
638.35
2. 2. 1. . 16
90 ELBOW
100
EA
67
3.8
257.7
0.00
0.00
46.03
3,088.61
1,211.83
1,300.40
2,129.68
7,730.52
7.36
493.86
2. 2. 1. . 17
90 ELBOW
150
EA
25
9.9
251.5
0.00
0.00
95.89
2,426.02
951.79
1,021.36
1,672.75
6,071.92
15.33
387.85
2. 2. 1. . 18
90 ELBOW
350
EA
67.9
74.7
0.00
0.00
492.07
541.28
212.34
227.88
373.21
1,354.71
78.68
86.55
2. 2. 1. . 19
90 ELBOW
400
EA
41
89.0
3622.3
0.00
0.00
639.03
26,008.52
10,203.08
10,949.52
17,932.69
65,093.81
102.19
4,159.13
2. 2. 1. . 20
90 ELBOW
450
EA
15
113.0
1740.2
0.00
0.00
776.39
11,956.41
4,690.38
5,033.64
8,243.83
29,924.26
124.15
1,911.91
2. 2. 1. . 21
90 ELBOW
80
EA
2.0
18.0
0.00
0.00
29.25
257.40
100.94
108.33
177.45
644.12
4.68
41.18
2. 2. 1. . 22
45 ELBOW
400
EA
44.5
49.0
0.00
0.00
639.03
702.93
275.76
295.93
484.67
1,759.29
102.19
112.41
2. 2. 1. . 23
TEE
TEE 3000# SW A105
25
EA
58
0.7
38.5
0.00
0.00
12.46
726.42
285.09
306.08
501.00
1,818.59
1.99
116.02
2. 2. 1. . 24
TEE
TEE 3000# SW A105
25 x 20
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 2. 1. . 25
TEE
TEE 3000# SW A105
50
EA
12
2.0
24.2
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 26
TEE
TEE 3000# SW A105
50 x 20
EA
12
2.0
24.2
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 27
TEE
TEE 3000# SW A105
50 x 25
EA
25
2.0
50.6
0.00
0.00
28.10
710.93
279.06
299.30
490.24
1,779.53
4.49
113.60
2. 2. 1. . 28
TEE
TEE SCH40 BW WELD A234-WPB
80
EA
37
2.4
90.1
0.00
0.00
58.50
2,187.90
858.33
921.16
1,508.57
5,475.96
9.35
349.69
2. 2. 1. . 29
TEE
100 x 80
EA
24
4.1
99.7
0.00
0.00
91.98
2,225.92
873.14
937.02
1,534.69
5,570.77
14.71
355.98
2. 2. 1. . 30
TEE
150
EA
9.6
21.1
0.00
0.00
191.70
421.74
165.44
177.54
290.78
1,055.50
30.65
67.43
2. 2. 1. . 31
TEE
150 x 100
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 2. 1. . 32
TEE
150 x 80
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 2. 1. . 33
TEE
300 x 150
EA
43.6
48.0
0.00
0.00
766.78
843.46
330.88
355.09
581.56
2,110.99
122.61
134.87
Pgina 28

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 2. 1. . 34
TEE
400
EA
10
60.5
599.0
0.00
0.00
1,278.00
12,652.20
4,963.37
5,326.50
8,723.56
31,665.63
204.36
2,023.16
2. 2. 1. . 35
TEE
400 x 350
EA
60.5
266.2
0.00
0.00
1,278.00
5,623.20
2,205.94
2,367.33
3,877.14
14,073.61
204.36
899.18
2. 2. 1. . 36
TEE
450
EA
79.9
87.9
0.00
0.00
1,552.79
1,708.07
670.07
719.08
1,177.70
4,274.92
248.30
273.13
2. 2. 1. . 37
REDUCER
REDUCER CON SCH40 BW WELD A234-WPB
100 x 80
EA
1.5
8.0
0.00
0.00
40.25
221.38
86.85
93.17
152.63
554.03
6.44
35.42
2. 2. 1. . 38
REDUCER
REDUCER ECC SCH40 BW WELD A234-WPB
150 x 100
EA
3.6
27.5
0.00
0.00
79.84
614.77
241.16
258.80
423.87
1,538.60
12.77
98.33
2. 2. 1. . 39
REDUCER
400 x 300
EA
31.0
34.1
0.00
0.00
599.04
658.94
258.50
277.41
454.33
1,649.18
95.79
105.37
2. 2. 1. . 40
REDUCER
400 x 350
EA
12
31.0
375.1
0.00
0.00
599.04
7,248.38
2,843.50
3,051.50
4,997.68
18,141.06
95.79
1,159.06
2. 2. 1. . 41
REDUCER
450 x 350
EA
37.8
41.6
0.00
0.00
690.12
759.13
297.80
319.59
523.41
1,899.93
110.35
121.39
2. 2. 1. . 42
REDUCER
450 x 400
EA
37.8
83.2
0.00
0.00
690.12
1,518.26
595.61
639.19
1,046.83
3,799.89
110.35
242.77
2. 2. 1. . 43
SWAGE
80 x 50
EA
51
1.0
50.6
0.00
0.00
29.25
1,480.05
580.38
622.89
1,020.31
3,703.63
4.68
236.81
2. 2. 1. . 44
SWAGE
100 x 25
EA
47
1.6
75.7
0.00
0.00
46.03
2,177.22
854.24
916.67
1,501.25
5,449.38
7.36
348.13
2. 2. 1. . 45
SWAGE
100 x 50
EA
24
1.6
38.7
0.00
0.00
46.03
1,113.93
437.05
469.00
768.08
2,788.06
7.36
178.11
2. 2. 1. . 46
CAP
CAP 3000# NPT A105
25
EA
139
0.2
31.9
0.00
0.00
8.15
1,129.59
443.52
475.40
778.93
2,827.44
1.30
180.18
2. 2. 1. . 47
CAP
CAP 3000# SW A105
25
EA
0.2
0.8
0.00
0.00
6.19
20.43
8.02
8.61
14.09
51.15
0.99
3.27
2. 2. 1. . 48
CAP
80
EA
12
0.7
8.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
2. 2. 1. . 49
CAP
100
EA
12
1.2
14.2
0.00
0.00
46.03
556.96
218.53
234.50
384.04
1,394.03
7.36
89.06
2. 2. 1. . 50
CAP
150
EA
2.8
3.1
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 51
CAP
CAP STD BW A234-WPB
300
EA
13.1
14.4
0.00
0.00
383.39
421.73
165.44
177.54
290.78
1,055.49
61.31
67.44
2. 2. 1. . 52
CAP
CAP STD BW A234-WPB
350
EA
15.9
17.5
0.00
0.00
492.07
541.28
212.34
227.88
373.21
1,354.71
78.68
86.55
2. 2. 1. . 53
FULL COUPLING
25
EA
37
0.3
10.1
0.00
0.00
12.46
466.00
182.89
196.35
321.40
1,166.64
1.99
74.43
2. 2. 1. . 54
FULL COUPLING
50
EA
12
0.8
9.6
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 55
WELDOLET
80 x 350
EA
1.9
2.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 2. 1. . 56
WELDOLET
100 x 300
EA
2.9
19.1
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 2. 1. . 57
WELDOLET
100 x 350
EA
2.9
16.0
0.00
0.00
46.03
253.17
99.33
106.59
174.57
633.66
7.36
40.48
2. 2. 1. . 58
WELDOLET
100 x 450
EA
2.9
3.2
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 2. 1. . 59
WELDOLET
150 x 350
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 60
WELDOLET
150 x 400
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 61
WELDOLET
150 x 450
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 62
SOCKOLET
80 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 2. 1. . 63
SOCKOLET
80 x 50
EA
12
0.7
8.5
0.00
0.00
14.09
170.49
66.91
71.75
117.55
426.70
2.25
27.23
2. 2. 1. . 64
SOCKOLET
100 x 20
EA
0.2
1.1
0.00
0.00
3.99
21.95
8.64
9.24
15.15
54.98
0.64
3.52
2. 2. 1. . 65
SOCKOLET
100 x 25
EA
25
0.3
7.6
0.00
0.00
6.19
156.61
61.48
66.03
108.03
392.15
0.99
25.05
2. 2. 1. . 66
SOCKOLET
100 x 40
EA
48
0.5
24.2
0.00
0.00
9.37
453.51
178.11
190.70
312.68
1,135.00
1.50
72.60
2. 2. 1. . 67
SOCKOLET
150 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 2. 1. . 68
SOCKOLET
150 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 2. 1. . 69
SOCKOLET
150 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 2. 1. . 70
SOCKOLET
350 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 2. 1. . 71
SOCKOLET
350 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 2. 1. . 72
SOCKOLET
400 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 2. 1. . 73
SOCKOLET
400 x 25
EA
0.3
1.7
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
5.45
2. 2. 1. . 74
SOCKOLET
400 x 40
EA
0.5
2.8
0.00
0.00
9.37
51.54
20.24
21.67
35.53
128.98
1.50
8.25
2. 2. 1. . 75
SOCKOLET
450 x 20
EA
0.2
0.9
0.00
0.00
3.99
17.56
6.91
7.39
12.11
43.97
0.64
2.82
2. 2. 1. . 76
SOCKOLET
450 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 2. 1. . 77
SOCKOLET
450 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 2. 1. . 78
FLANGE
25
EA
63
0.9
54.5
0.00
0.00
7.01
439.53
172.43
184.97
303.03
1,099.96
1.12
70.22
2. 2. 1. . 79
FLANGE
40
EA
65
1.5
94.1
0.00
0.00
16.29
1,057.22
414.71
445.21
728.98
2,646.12
2.61
169.39
2. 2. 1. . 80
FLANGE
50
EA
105
2.3
243.5
0.00
0.00
16.29
1,702.31
667.76
716.87
1,173.79
4,260.73
2.61
272.75
Pgina 29

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 2. 1. . 81
FLANGE
80
EA
5.2
45.6
0.00
0.00
29.25
257.40
100.94
108.33
177.45
644.12
4.68
41.18
2. 2. 1. . 82
FLANGE
100
EA
65
7.3
475.1
0.00
0.00
46.03
2,987.35
1,172.09
1,257.76
2,059.85
7,477.05
7.36
477.66
2. 2. 1. . 83
FLANGE
150
EA
11.3
86.7
0.00
0.00
95.89
738.35
289.67
310.85
509.10
1,847.97
15.33
118.04
2. 2. 1. . 84
FLANGE
350
EA
15
51.7
796.3
0.00
0.00
492.07
7,577.88
2,972.82
3,190.26
5,224.90
18,965.86
78.68
1,211.67
2. 2. 1. . 85
FLANGE
400
EA
46
64.4
2975.7
0.00
0.00
639.03
29,523.19
11,581.88
12,429.19
20,356.03
73,890.29
102.19
4,721.18
2. 2. 1. . 86
FLANGE
450
EA
74.8
658.6
0.00
0.00
776.39
6,832.23
2,680.22
2,876.37
4,710.76
17,099.58
124.15
1,092.52
2. 2. 1. . 87
FLANGE
80
EA
5.2
11.4
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 2. 1. . 88
BOLT/NUT
1 x 135
SET
158
0.3
47.5
0.00
0.00
4.69
742.90
14.26
69.70
314.41
1,141.27
0.93
147.31
2. 2. 1. . 89
BOLT/NUT
1 x 140
SET
717
0.3
215.2
0.00
0.00
4.69
3,363.67
64.55
315.57
1,423.55
5,167.34
0.93
667.00
2. 2. 1. . 90
BOLT/NUT
1.1/8 x 150
SET
167
0.6
100.3
0.00
0.00
4.24
708.93
13.38
66.88
300.08
1,089.27
0.84
140.45
2. 2. 1. . 91
BOLT/NUT
1/2 x 65
SET
290
0.2
58.1
0.00
0.00
0.76
220.70
2.90
20.33
92.75
336.68
0.15
43.56
2. 2. 1. . 92
BOLT/NUT
3/4 x 100
SET
22
0.2
4.4
0.00
0.00
3.03
66.66
1.32
6.16
28.19
102.33
0.60
13.20
2. 2. 1. . 93
BOLT/NUT
5/8 x 85
SET
519
0.2
103.8
0.00
0.00
1.92
996.86
20.77
93.46
422.48
1,533.57
0.38
197.30
2. 2. 1. . 94
BOLT/NUT
5/8 x 95
SET
334
0.2
66.9
0.00
0.00
1.92
642.05
13.38
60.19
272.11
987.73
0.38
127.07
2. 2. 1. . 95
GASKET
GASKET RF 1.6MM 150# NON-ASBESTOS
25
EA
97
0.1
9.7
0.00
0.00
0.76
73.57
0.97
6.78
30.92
112.24
0.15
14.52
2. 2. 1. . 96
GASKET
50
EA
174
0.1
17.4
0.00
0.00
0.76
132.09
1.74
12.17
55.52
201.52
0.15
26.07
2. 2. 1. . 97
GASKET
80
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 2. 1. . 98
GASKET
100
EA
108
0.1
10.8
0.00
0.00
0.76
81.93
1.08
7.55
34.43
124.99
0.15
16.17
2. 2. 1. . 99
GASKET
150
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 2. 1. .100
GASKET
350
EA
31
0.1
3.1
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 2. 1. .101
GASKET
400
EA
92
0.1
9.2
0.00
0.00
0.76
70.22
0.92
6.47
29.51
107.12
0.15
13.86
2. 2. 1. .102
GASKET
450
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 2. 1. .103
GATE
25
EA
5.2
17.2
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 2. 1. .104
GATE
50
EA
53
16.5
871.2
0.00
0.00
16.29
860.11
337.39
362.21
593.07
2,152.78
2.61
137.81
2. 2. 1. .105
GLOBE
20
EA
30
3.9
115.8
0.00
0.00
7.01
208.20
81.68
87.62
143.54
521.04
1.12
33.26
2. 2. 1. .106
GLOBE
25
EA
304
6.4
1943.0
0.00
0.00
7.01
2,128.24
834.90
895.62
1,467.27
5,326.03
1.12
340.03
2. 2. 1. .107
GLOBE
EA
25
20.5
518.7
0.00
0.00
16.29
412.14
161.67
173.56
284.18
1,031.55
2.61
66.03
GLOBE
80
EA
25
31.0
784.3
0.00
0.00
29.25
740.03
290.19
311.44
510.16
1,851.82
4.68
118.40
2. 2. 1. .109
CHECK
400
EA
426.0
937.2
0.00
0.00
817.94
1,799.47
705.91
757.57
1,240.71
4,503.66
130.79
287.74
2. 2. 1. .110
BUTTERFLY
100
EA
18
11.0
193.6
0.00
0.00
32.58
573.41
224.93
241.47
395.38
1,435.19
5.21
91.70
2. 2. 1. .111
BUTTERFLY
150
EA
18.0
39.6
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
2. 2. 1. .112
BUTTERFLY
350
EA
97.0
213.4
0.00
0.00
114.06
250.93
98.43
105.64
173.01
628.01
18.24
40.13
2. 2. 1. .113
BUTTERFLY
400
EA
120.0
528.0
0.00
0.00
130.35
573.54
225.02
241.47
395.46
1,435.49
20.84
91.70
2. 2. 1. .114
EXPANSION JOINT

(409)
CHECK 150# BW STD A216-WCB/316+STL BC SWING (416)
BUTTERFLY 150# RF WAFER A216-WCB/304+BUNA-N LEVER
(446)
BUTTERFLY 150# RF WAFER A216-WCB/304+BUNA-N LEVER
(446)
BUTTERFLY 150# RF LUG A216-WCB/304+BUNA-N GEAR
(446A)
BUTTERFLY 150# RF LUG A216-WCB/304+BUNA-N GEAR
(446A)
EXPANSION JOINT
50
2. 2. 1. .108
400
EA
162.0
712.8
0.00
0.00
162.93
716.89
281.25
301.84
494.31
1,794.29
26.05
114.62
2. 2. 1. .115
INSULATION KIT
INSULATION KIT
80
EA
1.0
2.2
0.00
0.00
15.13
33.29
0.62
3.12
14.08
51.11
3.00
6.60
2. 2. 1. .116
STM
CONE TYPE STRAINER
450
EA
720.0
1584.0
0.00
0.00
130.35
286.77
112.51
120.74
197.73
717.75
20.84
45.85
2. 2. 1. .117
SUPPORT
11747.8
0.00
0.00
2.57
30,191.90
7,518.61
33,951.21
27,248.87
98,910.59
0.45
5,286.52
2. 2. 1. .118
RADIOGRAPH
3.1/3" x 6"
SH'T
1391
0.00
0.00
2.35
3,268.85
153.01
10,724.61
5,379.10
19,525.57
0.51
709.41
2. 2. 1. .119
RADIOGRAPH
3.1/3" x 12"
SH'T
654
0.00
0.00
2.35
1,536.90
71.94
5,042.34
2,529.06
9,180.24
0.51
333.54
11747.8
2. 3. 1. .
1.
27.14
INSTRUMENT AIR PIPING
0.00
8.10
0.00
136,651.44
16,132.28
174,400.67
124,409.56
451,593.95
108,335.45
6,943.94
153,092.05
102,046.38
370,417.82
19,823.51
15,162.23
2. 3. 1. . 1
PIPE
PIPE SCH40S PE SMLS A312-TP304
20
12
1.7
20.4
0.00
0.00
24.39
292.68
17.88
413.52
275.33
999.41
3.39
40.68
2. 3. 1. . 2
PIPE
25
119
2.5
297.0
0.00
0.00
24.39
2,897.53
177.01
4,093.85
2,725.73
9,894.12
3.39
402.73
2. 3. 1. . 3
PIPE
40
73
4.1
297.7
0.00
0.00
54.78
3,977.03
242.48
5,619.24
3,741.12
13,579.87
7.61
552.49
2. 3. 1. . 4
PIPE
50
376
5.5
2069.1
0.00
0.00
54.78
20,608.24
1,256.51
29,117.88
19,385.79
70,368.42
7.61
2,862.88
Pgina 30

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 3. 1. . 5
PIPE
PIPE SCH10S BE SMLS A312-TP304
100
238
8.5
2019.6
0.00
0.00
134.54
31,966.70
1,948.32
45,167.76
30,070.67
109,153.45
18.68
2. 3. 1. . 6
PIPE
PIPE SCH40S PE SMLS A312-TP304(PE.C)
25
33
2.5
82.5
0.00
0.00
24.39
804.87
49.17
1,137.18
757.15
2,748.37
3.39
111.87
2. 3. 1. . 7
PIPE
PIPE SCH10S BE SMLS A312-TP304(PE.C)
100
251
8.5
2131.8
0.00
0.00
134.54
33,742.63
2,056.56
47,677.08
31,741.27
115,217.54
18.68
4,684.94
2. 3. 1. . 8
90 ELBOW
90 ELBOW 3000# SW A182-F304
25
EA
21
0.5
9.4
0.00
0.00
16.99
355.09
21.74
501.81
334.10
1,212.74
2.36
49.32
2. 3. 1. . 9
90 ELBOW
90 ELBOW 3000# SW A182-F304
40
EA
1.2
10.3
0.00
0.00
38.38
337.74
20.59
477.22
317.71
1,153.26
5.33
46.90
2. 3. 1. . 10
90 ELBOW
90 ELBOW 3000# SW A182-F304
50
EA
35
1.6
57.0
0.00
0.00
38.38
1,350.98
82.37
1,908.90
1,270.87
4,613.12
5.33
187.62
2. 3. 1. . 11
90 ELBOW
90 ELBOW SCH10S BW A403-WP304
100
EA
2.0
15.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 3. 1. . 12
90 ELBOW
90 ELBOW SCH10S BW A403-WP304(PE.C)
100
EA
2.0
17.6
0.00
0.00
94.36
830.37
50.60
1,173.30
781.12
2,835.39
13.10
115.28
2. 3. 1. . 13
90 ELBOW
90 ELBOW 3000# SW A182-F304(PE.C)
25
EA
0.5
1.0
0.00
0.00
16.99
37.38
2.29
52.82
35.17
127.66
2.36
5.19
2. 3. 1. . 14
TEE
TEE 3000# SW A182-F304
25
EA
0.7
2.9
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 15
TEE
TEE 3000# SW A182-F304
25 x 20
EA
0.7
2.9
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 16
TEE
TEE 3000# SW A182-F304
40
EA
1.3
7.3
0.00
0.00
51.18
281.49
17.16
397.71
264.79
961.15
7.11
39.11
2. 3. 1. . 17
TEE
TEE 3000# SW A182-F304
40 x 20
EA
1.3
1.5
0.00
0.00
51.18
56.30
3.43
79.54
52.96
192.23
7.11
7.82
2. 3. 1. . 18
TEE
TEE 3000# SW A182-F304
50 x 20
EA
2.0
13.2
0.00
0.00
76.77
506.68
30.89
715.90
476.62
1,730.09
10.66
70.36
2. 3. 1. . 19
TEE
TEE 3000# SW A182-F304
50 x 25
EA
2.0
2.2
0.00
0.00
76.77
84.45
5.15
119.32
79.44
288.36
10.66
11.73
2. 3. 1. . 20
TEE
TEE SCH10S BW SMLS A403-WP304
100
EA
4.4
4.8
0.00
0.00
251.49
276.64
16.85
390.89
260.23
944.61
34.92
38.41
2. 3. 1. . 21
SWAGE
SWAGE ECC SCH40S PBE SMLS A403-WP304
50 x 25
EA
0.6
1.2
0.00
0.00
38.38
84.44
5.15
119.31
79.43
288.33
5.33
11.73
2. 3. 1. . 22
CAP
CAP 3000# NPT A182-F304
25
EA
0.2
0.3
0.00
0.00
19.99
21.99
1.34
31.08
20.69
75.10
2.78
3.06
2. 3. 1. . 23
CAP
CAP 3000# NPT A182-F304
40
EA
0.7
0.7
0.00
0.00
39.98
43.98
2.68
62.14
41.37
150.17
5.55
6.11
2. 3. 1. . 24
CAP
CAP SCH10S BW A403-WP304
100
EA
0.6
0.6
0.00
0.00
125.75
138.33
8.43
195.45
130.12
472.33
17.46
19.21
2. 3. 1. . 25
FULL COUPLING
25
EA
0.3
2.4
0.00
0.00
33.98
299.02
18.22
422.58
281.31
1,021.13
4.72
41.54
2. 3. 1. . 26
FULL COUPLING
40
EA
0.5
3.5
0.00
0.00
76.77
506.68
30.89
715.90
476.62
1,730.09
10.66
70.36
2. 3. 1. . 27
FULL COUPLING
50
EA
43
0.8
33.9
0.00
0.00
76.77
3,293.43
200.77
4,653.36
3,098.05
11,245.61
10.66
457.31
2. 3. 1. . 28
FULL COUPLING
FULL COUPLING 3000# SW A182-F304(PE.C)
25
EA
0.3
1.2
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 29
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 3. 1. . 30
SOCKOLET
100 x 40
EA
0.5
0.6
0.00
0.00
25.59
28.15
1.72
39.78
26.48
96.13
3.55
3.91
2. 3. 1. . 31
SOCKOLET
100 x 50
EA
0.7
3.1
0.00
0.00
38.38
168.87
10.30
238.61
158.86
576.64
5.33
23.45
2. 3. 1. . 32
FLANGE
FLANGE SW SCH40S RF 150# A182-F304
25
EA
0.9
5.7
0.00
0.00
16.99
112.13
6.86
158.47
105.50
382.96
2.36
15.58
2. 3. 1. . 33
FLANGE
FLANGE WN SCH10S RF 150# A182-F304
100
EA
7.3
32.2
0.00
0.00
94.36
415.18
25.30
586.65
390.56
1,417.69
13.10
57.64
2. 3. 1. . 34
FLANGE
FLANGE SW SCH40S RF 150# A182-F304(PE.C)
25
EA
0.9
1.9
0.00
0.00
16.99
37.38
2.29
52.82
35.17
127.66
2.36
5.19
2. 3. 1. . 35
FLANGE
FLANGE WN SCH10S RF 150# A182-F304(PE.C)
100
EA
7.3
16.1
0.00
0.00
94.36
207.59
12.65
293.33
195.28
708.85
13.10
28.82
2. 3. 1. . 36
FLANGE BLIND
FLANGE BLIND RF 150# A182-F304
100
EA
7.4
8.2
0.00
0.00
79.97
87.97
5.36
124.29
82.75
300.37
11.10
12.21
2. 3. 1. . 37
BOLT/NUT
1/2 x 65
SET
31
0.2
6.2
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 3. 1. . 38
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 3. 1. . 39
GASKET
25
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 3. 1. . 40
GASKET
100
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 3. 1. . 41
BALL
BALL 150# SW A351-CF8/304+PTFE FULL F.S
20
EA
11
2.5
27.5
0.00
0.00
9.80
107.80
6.60
152.24
101.39
368.03
1.36
14.96
2. 3. 1. . 42
BALL
25
EA
3.5
27.0
0.00
0.00
15.59
120.04
7.32
169.63
112.93
409.92
2.17
16.71
2. 3. 1. . 43
BALL
40
EA
6.5
35.8
0.00
0.00
23.39
128.65
7.81
181.78
121.01
439.25
3.25
17.88
2. 3. 1. . 44
BALL
50
EA
8.0
61.6
0.00
0.00
34.98
269.35
16.40
380.61
253.38
919.74
4.86
37.42
2. 3. 1. . 45
ISOLATION KIT
ISOLATION KIT
25
EA
1.0
2.2
0.00
0.00
5.04
11.09
0.20
1.03
4.68
17.00
1.00
2.20
2. 3. 1. . 46
ISOLATION KIT
ISOLATION KIT
100
EA
2.5
5.5
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 3. 1. . 47
STRAINER
STRAINER
25
EA
2.2
2.4
0.00
0.00
79.97
87.97
5.36
124.29
82.75
300.37
11.10
12.21
2. 3. 1. . 48
SUPPORT
735.9
0.00
0.00
2.57
1,891.30
470.98
2,126.79
1,706.94
6,196.01
0.45
331.16
2. 3. 1. . 49
RADIOGRAPH
3.1/3" x 6"
SH'T
150
0.00
0.00
2.35
352.50
16.50
1,156.50
580.06
2,105.56
0.51
76.50
2. 3. 1. . 50
RADIOGRAPH
3.1/3" x 12"
SH'T
46
0.00
0.00
2.35
108.10
5.06
354.66
177.89
645.71
0.51
23.46
735.9
Pgina 31
4,438.37

Cdigo
Cosapi
2. 3. 2. .
ITEM
2.
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
SERVICE AIR PIPING
UNIT
17.19
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
0.00
24,826.27
8,110.84
MANHOURS
TOTAL COST
CONSTRUCTION
18,011.82
INDIRECT COST ($)

(E)
19,372.97
(A+B+C+D+E)
UNIT
TOTAL
70,321.90
4,061.28
2. 3. 2. . 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 2. . 2
PIPE
25
257
3.2
823.7
0.00
0.00
1.79
460.75
180.18
193.05
317.12
1,151.10
0.29
74.65
2. 3. 2. . 3
PIPE
40
871
5.4
4704.5
0.00
0.00
4.08
3,554.50
1,393.92
1,489.75
2,448.07
8,886.24
0.65
566.28
2. 3. 2. . 4
PIPE
100
257
16.0
4118.4
0.00
0.00
11.49
2,957.53
1,160.87
1,245.82
2,039.71
7,403.93
1.84
473.62
2. 3. 2. . 5
PIPE
25
59
2.5
148.5
0.00
0.00
24.39
1,448.77
88.51
2,046.92
1,362.87
4,947.07
3.39
201.37
2. 3. 2. . 6
PIPE
PIPE SCH80 PE ERW A53-B(PE.C)
25
79
3.2
253.4
0.00
0.00
1.79
141.77
55.44
59.40
97.57
354.18
0.29
22.97
2. 3. 2. . 7
PIPE
100
271
16.0
4329.6
0.00
0.00
11.49
3,109.19
1,220.41
1,309.70
2,144.30
7,783.60
1.84
497.90
2. 3. 2. . 8
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
63
0.5
28.2
0.00
0.00
6.19
388.11
152.36
163.65
267.74
971.86
0.99
62.07
2. 3. 2. . 9
90 ELBOW
90 ELBOW 3000# SW A105
40
EA
39
1.2
45.0
0.00
0.00
14.09
542.47
212.91
228.31
374.04
1,357.73
2.25
86.63
2. 3. 2. . 10
90 ELBOW
100
EA
3.8
29.6
0.00
0.00
46.03
354.43
139.06
149.23
244.39
887.11
7.36
56.67
2. 3. 2. . 11
90 ELBOW
90 ELBOW 3000# SW A182-F304
25
EA
0.5
4.0
0.00
0.00
16.99
149.51
9.15
211.29
140.67
510.62
2.36
20.77
2. 3. 2. . 12
90 ELBOW
90 ELBOW 3000# SW A105(PE.C)
25
EA
0.5
3.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 3. 2. . 13
90 ELBOW
100
EA
3.8
33.8
0.00
0.00
46.03
405.06
158.93
170.54
279.30
1,013.83
7.36
64.77
2. 3. 2. . 14
TEE
TEE 3000# SW A105
25
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 3. 2. . 15
TEE
TEE 3000# SW A105
40
EA
14
1.3
18.9
0.00
0.00
18.65
266.70
104.68
112.26
183.90
667.54
2.98
42.61
2. 3. 2. . 16
TEE
TEE 3000# SW A105
40 x 20
EA
1.3
10.2
0.00
0.00
18.65
143.61
56.36
60.45
99.02
359.44
2.98
22.95
2. 3. 2. . 17
TEE
TEE 3000# SW A105
40 x 25
EA
70
1.3
92.9
0.00
0.00
18.65
1,312.96
515.33
552.64
905.33
3,286.26
2.98
209.79
2. 3. 2. . 18
CAP
CAP 3000# NPT A105
40
EA
28
0.7
18.7
0.00
0.00
16.29
447.98
175.73
188.65
308.89
1,121.25
2.61
71.78
2. 3. 2. . 19
CAP
100
EA
1.2
1.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 3. 2. . 20
FULL COUPLING
25
EA
11
0.3
3.0
0.00
0.00
12.46
137.06
53.79
57.75
94.53
343.13
1.99
21.89
2. 3. 2. . 21
FULL COUPLING
40
EA
46
0.5
24.5
0.00
0.00
28.10
1,298.22
509.59
546.55
895.23
3,249.59
4.49
207.44
2. 3. 2. . 22
FULL COUPLING
25
EA
0.3
1.5
0.00
0.00
33.98
186.89
11.39
264.11
175.82
638.21
4.72
25.96
2. 3. 2. . 23
FULL COUPLING
FULL COUPLING 3000# SW A105(PE.C)
25
EA
0.3
2.4
0.00
0.00
12.46
109.65
43.03
46.20
75.62
274.50
1.99
17.51
2. 3. 2. . 24
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 3. 2. . 25
SOCKOLET
100 x 40
EA
0.5
2.2
0.00
0.00
9.37
41.23
16.19
17.34
28.43
103.19
1.50
6.60
2. 3. 2. . 26
SOCKOLET
SOCKOLET 3000# SW A105(PE.C)
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 3. 2. . 27
FLANGE
25
EA
0.9
4.8
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 3. 2. . 28
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 2. . 29
FLANGE
25
EA
0.9
3.8
0.00
0.00
6.92
30.45
11.97
12.85
21.02
76.29
1.11
4.88
2. 3. 2. . 30
FLANGE
FLANGE SW SCH80 RF 150# A105(PE.C)
25
EA
0.9
3.8
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 3. 2. . 31
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 2. . 32
BOLT/NUT
1/2 x 65
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 3. 2. . 33
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 3. 2. . 34
BOLT/NUT
1/2 x 65
SET
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 3. 2. . 35
GASKET
25
EA
15
0.1
1.5
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 3. 2. . 36
GASKET
100
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 3. 2. . 37
GLOBE
20
EA
3.9
30.0
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 3. 2. . 38
GLOBE
25
EA
80
6.4
513.9
0.00
0.00
7.01
562.90
220.83
236.89
388.08
1,408.70
1.12
89.94
2. 3. 2. . 39
GLOBE
40
EA
12.0
92.4
0.00
0.00
16.29
125.43
49.20
52.82
86.49
313.94
2.61
20.10
2. 3. 2. . 40
GLOBE
GLOBE 600# SW A182-F304/304+STL BB OS&Y (172)
25
EA
6.4
14.1
0.00
0.00
19.19
42.22
2.57
59.66
39.72
144.17
2.66
5.85
2. 3. 2. . 41
ISOLATION KIT
ISOLATION KIT
25
EA
1.0
2.2
0.00
0.00
5.04
11.09
0.20
1.03
4.68
17.00
1.00
2.20
2. 3. 2. . 42
ISOLATION KIT
ISOLATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 3. 2. . 43
QUICK COUPLING
QUICK COUPLING
25
EA
84
2.0
167.2
0.00
0.00
8.15
681.34
267.52
286.75
469.83
1,705.44
1.30
108.68
2. 3. 2. . 44
SUPPORT
1562.5
0.00
0.00
2.57
4,015.72
1,000.02
4,515.73
3,624.27
13,155.74
0.45
703.14
2. 3. 2. . 45
RADIOGRAPH
3.1/3" x 6"
SH'T
403
0.00
0.00
2.35
947.05
44.33
3,107.13
1,558.43
5,656.94
0.51
205.53
2. 3. 2. . 46
RADIOGRAPH
3.1/3" x 12"
SH'T
44
0.00
0.00
2.35
103.40
4.84
339.24
170.15
617.63
0.51
22.44
1562.5
Pgina 32

Cdigo
Cosapi
2. 3. 3. .
ITEM
3.
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
AIR REMOVABLE SYSTEM
UNIT
1.85
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
0.00
3,489.72
1,077.50
MANHOURS
TOTAL COST
CONSTRUCTION
3,296.80
INDIRECT COST ($)

(E)
2,990.21
(A+B+C+D+E)
UNIT
TOTAL
10,854.23
600.00
2. 3. 3. . 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 3. . 2
PIPE
25
12
3.2
38.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 3. . 3
PIPE
50
12
7.5
90.0
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 3. 3. . 4
PIPE
80
59
11.3
671.2
0.00
0.00
7.33
435.40
171.07
183.55
300.40
1,090.42
1.17
69.50
2. 3. 3. . 5
PIPE
100
12
16.0
192.0
0.00
0.00
11.49
137.88
54.12
58.08
95.09
345.17
1.84
22.08
2. 3. 3. . 6
90 ELBOW
80
EA
21
2.0
42.6
0.00
0.00
29.25
611.33
239.72
257.28
421.43
1,529.76
4.68
97.81
2. 3. 3. . 7
90 ELBOW
100
EA
3.8
8.4
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 3. . 8
TEE
80
EA
2.4
13.3
0.00
0.00
58.50
321.75
126.23
135.47
221.85
805.30
9.35
51.43
2. 3. 3. . 9
TEE
100 x 80
EA
4.1
4.5
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 3. 3. . 10
REDUCER
100 x 80
EA
1.5
1.6
0.00
0.00
40.25
44.28
17.37
18.63
30.53
110.81
6.44
7.08
2. 3. 3. . 11
CAP
CAP 3000# NPT A105
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 3. 3. . 12
CAP
80
EA
0.7
0.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 3. 3. . 13
SOCKOLET
80 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 3. 3. . 14
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 3. 3. . 15
SOCKOLET
80 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 3. 3. . 16
FLANGE
50
EA
2.9
6.5
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 3. 3. . 17
FLANGE
80
EA
7.3
8.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 3. 3. . 18
FLANGE
100
EA
11.3
12.4
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 3. 3. . 19
BOLT/NUT
3/4 x 110
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 3. 3. . 20
BOLT/NUT
3/4 x 115
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 3. 3. . 21
BOLT/NUT
5/8 x 90
SET
26
0.2
5.3
0.00
0.00
1.92
50.69
1.06
4.75
21.48
77.98
0.38
10.03
2. 3. 3. . 22
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 3. 3. . 23
GASKET
80
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 3. 3. . 24
GASKET
100
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 3. 3. . 25
GATE
80
EA
56.0
431.2
0.00
0.00
29.25
225.23
88.32
94.79
155.27
563.61
4.68
36.04
2. 3. 3. . 26
GLOBE
20
EA
3.9
4.3
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 3. 3. . 27
GLOBE
25
EA
6.4
21.1
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 3. 3. . 28
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 3. 3. . 29
GLOBE
80
EA
50.0
55.0
0.00
0.00
33.57
36.93
14.49
15.54
25.46
92.42
5.37
5.91
2. 3. 3. . 30
SUPPORT

(205)
168.6
0.00
0.00
2.57
433.24
107.89
487.18
391.01
1,419.32
0.45
75.86
2. 3. 3. . 31
RADIOGRAPH
3.1/3" x 6"
SH'T
208
0.00
0.00
2.35
488.80
22.88
1,603.68
804.35
2,919.71
0.51
106.08
2. 3. 3. . 32
RADIOGRAPH
3.1/3" x 12"
SH'T
24
0.00
0.00
2.35
56.40
2.64
185.04
92.81
336.89
0.51
12.24
168.6
2. 4. 1. .
1.
135.06
DEMI. WATER SYSTEM
0.00
10.16
0.00
462,046.54
78,797.55
567,223.18
421,334.75
1,529,402.02
133,336.14
8,526.92
189,239.99
125,899.59
457,002.64
71,273.24
18,741.43
2. 4. 1. . 1
PIPE
20
1.7
11.2
0.00
0.00
24.39
160.97
9.83
227.44
151.43
549.67
3.39
2. 4. 1. . 2
PIPE
25
13
2.5
33.0
0.00
0.00
24.39
321.95
19.67
454.87
302.86
1,099.35
3.39
44.75
2. 4. 1. . 3
PIPE
40
304
4.1
1244.8
0.00
0.00
54.78
16,631.21
1,014.02
23,498.64
15,644.67
56,788.54
7.61
2,310.40
2. 4. 1. . 4
PIPE
50
416
5.5
2286.9
0.00
0.00
54.78
22,777.52
1,388.77
32,182.92
21,426.39
77,775.60
7.61
3,164.24
2. 4. 1. . 5
PIPE
80
26
6.5
171.6
0.00
0.00
87.96
2,322.14
141.50
3,281.26
2,184.46
7,929.36
12.21
322.34
2. 4. 1. . 6
PIPE
100
26
8.5
224.4
0.00
0.00
134.54
3,551.86
216.48
5,018.64
3,341.19
12,128.17
18.68
493.15
2. 4. 1. . 7
PIPE
150
79
14.0
1108.8
0.00
0.00
250.48
19,838.02
1,208.59
28,032.05
18,661.82
67,740.48
34.78
2,754.58
2. 4. 1. . 8
PIPE
200
13
20.1
265.3
0.00
0.00
403.82
5,330.42
324.72
7,531.92
5,014.29
18,201.35
56.07
740.12
2. 4. 1. . 9
PIPE
PIPE SCH10S BE SMLS A312-TP304(PE.C)
150
99
14.0
1386.0
0.00
0.00
250.48
24,797.52
1,510.74
35,040.06
23,327.27
84,675.59
34.78
3,443.22
Pgina 33
22.37

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 1. . 10
90 ELBOW
90 ELBOW 3000# SW A182-F304
40
EA
21
1.2
24.5
0.00
0.00
38.38
802.14
48.91
1,133.41
754.58
2,739.04
5.33
111.40
2. 4. 1. . 11
90 ELBOW
90 ELBOW 3000# SW A182-F304
50
EA
21
1.6
33.9
0.00
0.00
38.38
802.14
48.91
1,133.41
754.58
2,739.04
5.33
111.40
2. 4. 1. . 12
90 ELBOW
80
EA
1.2
7.7
0.00
0.00
61.57
406.36
24.75
574.20
382.26
1,387.57
8.55
56.43
2. 4. 1. . 13
90 ELBOW
100
EA
2.0
15.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 4. 1. . 14
90 ELBOW
150
EA
31
5.0
152.8
0.00
0.00
175.52
5,406.02
329.25
7,638.71
5,085.36
18,459.34
24.37
750.60
2. 4. 1. . 15
90 ELBOW
200
EA
9.6
31.5
0.00
0.00
282.88
933.50
56.86
1,319.01
878.12
3,187.49
39.28
129.62
2. 4. 1. . 16
90 ELBOW
90 ELBOW SCH10S BW A403-WP304(PE.C)
150
EA
5.0
38.2
0.00
0.00
175.52
1,351.50
82.31
1,909.68
1,271.34
4,614.83
24.37
187.65
2. 4. 1. . 17
45 ELBOW
80
EA
0.6
0.6
0.00
0.00
61.57
67.73
4.13
95.70
63.71
231.27
8.55
9.41
2. 4. 1. . 18
45 ELBOW
200
EA
4.8
5.3
0.00
0.00
282.88
311.17
18.95
439.67
292.71
1,062.50
39.28
43.21
2. 4. 1. . 19
TEE
TEE 3000# SW A182-F304
50 x 25
EA
2.0
2.2
0.00
0.00
76.77
84.45
5.15
119.32
79.44
288.36
10.66
11.73
2. 4. 1. . 20
TEE
80
EA
3.0
3.3
0.00
0.00
159.73
175.70
10.70
248.27
165.28
599.95
22.18
24.40
2. 4. 1. . 21
TEE
100
EA
4.4
4.8
0.00
0.00
251.49
276.64
16.85
390.89
260.23
944.61
34.92
38.41
2. 4. 1. . 22
TEE
150
EA
12.4
13.6
0.00
0.00
523.97
576.37
35.11
814.40
542.18
1,968.06
72.76
80.04
2. 4. 1. . 23
TEE
150 x 100
EA
12.4
27.2
0.00
0.00
523.97
1,152.73
70.22
1,628.79
1,084.35
3,936.09
72.76
160.07
2. 4. 1. . 24
TEE
150 x 80
EA
12.4
27.2
0.00
0.00
523.97
1,152.73
70.22
1,628.79
1,084.35
3,936.09
72.76
160.07
2. 4. 1. . 25
TEE
200
EA
20.0
22.0
0.00
0.00
908.20
999.02
60.85
1,411.60
939.76
3,411.23
126.11
138.72
2. 4. 1. . 26
REDUCER
REDUCER ECC SCH10S BW SMLS A403-WP304
150 x 100
EA
2.8
6.1
0.00
0.00
218.30
480.26
29.26
678.61
451.78
1,639.91
30.31
66.68
2. 4. 1. . 27
REDUCER
REDUCER ECC SCH10S BW SMLS A403-WP304
200 x 150
EA
2.7
6.0
0.00
0.00
397.42
874.32
53.26
1,235.43
822.47
2,985.48
55.19
121.42
2. 4. 1. . 28
CAP
CAP 3000# NPT A182-F304
25
EA
0.2
1.5
0.00
0.00
19.99
131.93
8.05
186.45
124.12
450.55
2.78
18.35
2. 4. 1. . 29
FULL COUPLING
50
EA
58
0.8
46.1
0.00
0.00
76.77
4,475.69
272.84
6,323.80
4,210.18
15,282.51
10.66
621.48
2. 4. 1. . 30
FULL COUPLING
40
EA
42
0.5
22.2
0.00
0.00
76.77
3,208.99
195.62
4,534.05
3,018.62
10,957.28
10.66
445.59
2. 4. 1. . 31
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 4. 1. . 32
SOCKOLET
150 x 20
EA
0.2
0.9
0.00
0.00
10.80
47.52
2.90
67.10
44.69
162.21
1.50
6.60
2. 4. 1. . 33
SOCKOLET
150 x 25
EA
0.3
1.3
0.00
0.00
16.99
74.76
4.58
105.64
70.34
255.32
2.36
10.38
2. 4. 1. . 34
SOCKOLET
150 x 50
EA
0.7
0.8
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 35
SOCKOLET
200 x 20
EA
0.2
0.4
0.00
0.00
10.80
23.76
1.45
33.55
22.34
81.10
1.50
3.30
2. 4. 1. . 36
FLANGE
40
EA
1.5
1.6
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 37
FLANGE
50
EA
2.3
2.6
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 38
FLANGE
80
EA
5.2
17.1
0.00
0.00
61.57
203.18
12.38
287.10
191.13
693.79
8.55
28.22
2. 4. 1. . 39
FLANGE
100
EA
7.3
56.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 4. 1. . 40
FLANGE
150
EA
11.3
86.7
0.00
0.00
175.52
1,351.50
82.31
1,909.68
1,271.34
4,614.83
24.37
187.65
2. 4. 1. . 41
FLANGE
200
EA
17.7
116.7
0.00
0.00
282.88
1,867.01
113.72
2,638.02
1,756.25
6,375.00
39.28
259.25
2. 4. 1. . 42
FLANGE
FLANGE WN SCH10S RF 150# A182-F304(PE.C)
150
EA
11.3
24.8
0.00
0.00
175.52
386.14
23.52
545.62
363.24
1,318.52
24.37
53.61
2. 4. 1. . 43
BOLT/NUT
1/2 x 75
SET
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 1. . 44
BOLT/NUT
3/4 x 100
SET
88
0.2
17.6
0.00
0.00
3.03
266.64
5.28
24.64
112.76
409.32
0.60
52.80
2. 4. 1. . 45
BOLT/NUT
3/4 x 110
SET
57
0.2
11.4
0.00
0.00
3.03
173.32
3.43
16.02
73.30
266.07
0.60
34.32
2. 4. 1. . 46
BOLT/NUT
5/8 x 85
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 4. 1. . 47
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 4. 1. . 48
GASKET
40
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 4. 1. . 49
GASKET
50
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 4. 1. . 50
GASKET
80
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 1. . 51
GASKET
100
EA
13
0.2
2.6
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 4. 1. . 52
GASKET
150
EA
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 4. 1. . 53
GASKET
200
EA
11
0.2
2.2
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 1. . 54
GATE
GATE 600# SW A182-F304/304+STL BB OS&Y (160)
50
EA
16.5
18.2
0.00
0.00
44.58
49.04
2.99
69.29
46.13
167.45
6.19
6.81
2. 4. 1. . 55
GATE
GATE 150# BW SCH10S A351-CF8/304+STL BB OS&Y (407)
100
EA
58.0
255.2
0.00
0.00
125.75
553.30
33.70
781.79
520.47
1,889.26
17.46
76.82
2. 4. 1. . 56
GATE
150
EA
100.0
440.0
0.00
0.00
262.08
1,153.15
70.22
1,629.41
1,084.75
3,937.53
36.39
160.12
Pgina 34

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 1. . 57
GATE
200
EA
154.0
338.8
0.00
0.00
454.19
999.22
60.87
1,411.92
939.96
3,411.97
63.07
138.75
2. 4. 1. . 58
GLOBE
20
EA
3.9
30.0
0.00
0.00
19.19
147.76
9.01
208.82
139.01
504.60
2.66
20.48
2. 4. 1. . 59
GLOBE
25
EA
6.4
42.2
0.00
0.00
19.19
126.65
7.72
178.99
119.15
432.51
2.66
17.56
2. 4. 1. . 60
CHECK
50
EA
16.0
17.6
0.00
0.00
39.98
43.98
2.68
62.14
41.37
150.17
5.55
6.11
2. 4. 1. . 61
CHECK
150
EA
68.0
149.6
0.00
0.00
235.29
517.64
31.53
731.43
486.94
1,767.54
32.67
71.87
2. 4. 1. . 62
EXPANSION JOINT

CHECK 150# BW SCH10S A351-CF8/304+STL BC SWING
(426)
EXPANSION JOINT
100
EA
16.5
18.2
0.00
0.00
119.95
131.95
8.04
186.43
124.12
450.54
16.66
18.33
2. 4. 1. . 63
INSULATION KIT
INSULATION KIT
150
EA
1.5
1.7
0.00
0.00
30.27
33.30
0.62
3.14
14.09
51.15
6.00
6.60
2. 4. 1. . 64
STRAINER
STRAINER
200
EA
155.0
341.0
0.00
0.00
159.93
351.85
21.43
497.16
330.98
1,201.42
22.21
48.86
2. 4. 1. . 65
SUPPORT
924.0
0.00
0.00
2.57
2,374.60
591.34
2,670.26
2,143.13
7,779.33
0.45
415.79
2. 4. 1. . 66
RADIOGRAPH
3.1/3" x 6"
SH'T
377
0.00
0.00
2.35
885.95
41.47
2,906.67
1,457.89
5,291.98
0.51
192.27
2. 4. 1. . 67
RADIOGRAPH
3.1/3" x 12"
SH'T
167
0.00
0.00
2.35
392.45
18.37
1,287.57
645.80
2,344.19
0.51
85.17
2. 4. 2. .
2.
924.0
SERVICE WATER SYSTEM
43.74
0.00
68,916.36
24,341.18
41,338.95
51,179.33
185,775.82
11,340.97
2. 4. 2. . 1
PIPE
20
20
2.2
43.6
0.00
0.00
1.79
35.44
13.86
14.85
24.39
88.54
0.29
5.74
2. 4. 2. . 2
PIPE
25
271
3.2
865.9
0.00
0.00
1.79
484.37
189.42
202.95
333.37
1,210.11
0.29
78.47
2. 4. 2. . 3
PIPE
40
5.4
35.6
0.00
0.00
4.08
26.93
10.56
11.29
18.55
67.33
0.65
4.29
2. 4. 2. . 4
PIPE
50
997
7.5
7474.5
0.00
0.00
4.08
4,066.13
1,594.56
1,704.19
2,800.44
10,165.32
0.65
647.79
2. 4. 2. . 5
PIPE
80
805
11.3
9098.8
0.00
0.00
7.33
5,902.12
2,318.98
2,488.07
4,072.09
14,781.26
1.17
942.08
2. 4. 2. . 6
PIPE
100
59
16.0
950.4
0.00
0.00
11.49
682.51
267.89
287.50
470.70
1,708.60
1.84
109.30
2. 4. 2. . 7
PIPE
150
297
28.2
8375.4
0.00
0.00
23.95
7,113.15
2,791.80
2,993.76
4,904.64
17,803.35
3.83
1,137.51
2. 4. 2. . 8
PIPE
200
26
42.6
1124.6
0.00
0.00
41.47
1,094.81
429.53
460.94
754.89
2,740.17
6.63
175.03
2. 4. 2. . 9
PIPE
100
145
16.0
2323.2
0.00
0.00
11.49
1,668.35
654.85
702.77
1,150.60
4,176.57
1.84
267.17
2. 4. 2. . 10
PIPE
150
106
28.2
2977.9
0.00
0.00
23.95
2,529.12
992.64
1,064.45
1,743.87
6,330.08
3.83
404.45
2. 4. 2. . 11
90 ELBOW
90 ELBOW 3000# SW A105
20
EA
0.3
0.4
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 12
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
77
0.5
34.7
0.00
0.00
6.19
476.63
187.11
200.97
328.80
1,193.51
0.99
76.23
2. 4. 2. . 13
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
130
1.6
210.3
0.00
0.00
14.09
1,828.88
717.79
769.71
1,261.03
4,577.41
2.25
292.05
2. 4. 2. . 14
90 ELBOW
80
EA
65
2.0
132.4
0.00
0.00
29.25
1,898.33
744.40
798.92
1,308.66
4,750.31
4.68
303.73
2. 4. 2. . 15
90 ELBOW
100
EA
20
3.8
76.0
0.00
0.00
46.03
911.39
357.59
383.72
628.43
2,281.13
7.36
145.73
2. 4. 2. . 16
90 ELBOW
150
EA
40
9.9
393.6
0.00
0.00
95.89
3,797.24
1,489.75
1,598.65
2,618.22
9,503.86
15.33
607.07
2. 4. 2. . 17
90 ELBOW
200
EA
12
20.1
243.2
0.00
0.00
166.12
2,010.05
788.56
846.15
1,385.89
5,030.65
26.56
321.38
2. 4. 2. . 18
90 ELBOW
100
EA
3.8
16.9
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 2. . 19
90 ELBOW
150
EA
9.9
54.7
0.00
0.00
95.89
527.40
206.91
222.04
363.65
1,320.00
15.33
84.32
2. 4. 2. . 20
TEE
TEE 3000# SW A105
25
EA
32
0.7
21.1
0.00
0.00
12.46
397.47
155.99
167.48
274.13
995.07
1.99
63.48
2. 4. 2. . 21
TEE
TEE 3000# SW A105
25 x 20
EA
0.7
2.2
0.00
0.00
12.46
41.12
16.14
17.33
28.36
102.95
1.99
6.57
2. 4. 2. . 22
TEE
TEE 3000# SW A105
50
EA
26
2.0
52.8
0.00
0.00
28.10
741.84
291.19
312.31
511.56
1,856.90
4.49
118.54
2. 4. 2. . 23
TEE
TEE 3000# SW A105
50 x 25
EA
48
2.0
96.8
0.00
0.00
28.10
1,360.04
533.85
572.57
937.85
3,404.31
4.49
217.32
2. 4. 2. . 24
TEE
80
EA
26
2.4
63.6
0.00
0.00
58.50
1,544.40
605.88
650.23
1,064.87
3,865.38
9.35
246.84
2. 4. 2. . 25
TEE
100
EA
4.1
18.1
0.00
0.00
91.98
404.71
158.75
170.37
279.03
1,012.86
14.71
64.72
2. 4. 2. . 26
TEE
150
EA
9.6
42.2
0.00
0.00
191.70
843.48
330.88
355.08
581.56
2,111.00
30.65
134.86
2. 4. 2. . 27
TEE
150 x 80
EA
9.6
52.7
0.00
0.00
191.70
1,054.35
413.60
443.85
726.95
2,638.75
30.65
168.58
2. 4. 2. . 28
TEE
200
EA
17.9
39.4
0.00
0.00
332.31
731.08
286.79
307.78
504.07
1,829.72
53.14
116.91
2. 4. 2. . 29
REDUCER
REDUCER CON SCH40 BW WELD A234-WPB
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 4. 2. . 30
REDUCER
80 x 65
EA
0.9
2.1
0.00
0.00
26.81
58.98
23.12
24.82
40.66
147.58
4.29
9.44
2. 4. 2. . 31
REDUCER
200 x 150
EA
5.7
25.1
0.00
0.00
145.34
639.50
250.89
269.24
440.94
1,600.57
23.24
102.26
2. 4. 2. . 32
SWAGE
80 x 50
EA
12
1.0
12.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
2. 4. 2. . 33
CAP
CAP 3000# NPT A105
25
EA
31
0.2
7.1
0.00
0.00
8.15
251.02
98.56
105.64
173.09
628.31
1.30
40.04
2. 4. 2. . 34
CAP
CAP 3000# NPT A105
50
EA
12
1.1
13.3
0.00
0.00
16.29
197.11
77.32
83.01
135.91
493.35
2.61
31.58
Pgina 35

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 2. . 35
CAP
80
EA
24
0.7
16.2
0.00
0.00
29.25
707.85
277.57
297.90
487.97
1,771.29
4.68
113.26
2. 4. 2. . 36
CAP
150
EA
2.8
3.1
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 2. . 37
FULL COUPLING
25
EA
0.3
2.1
0.00
0.00
12.46
95.94
37.65
40.43
66.17
240.19
1.99
15.32
2. 4. 2. . 38
FULL COUPLING
50
EA
14
0.8
11.3
0.00
0.00
28.10
401.83
157.73
169.17
277.09
1,005.82
4.49
64.21
2. 4. 2. . 39
SOCKOLET
65 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 40
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 41
SOCKOLET
80 x 50
EA
12
0.7
8.5
0.00
0.00
14.09
170.49
66.91
71.75
117.55
426.70
2.25
27.23
2. 4. 2. . 42
SOCKOLET
100 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 4. 2. . 43
SOCKOLET
100 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 4. 2. . 44
SOCKOLET
150 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 4. 2. . 45
SOCKOLET
150 x 25
EA
0.3
2.6
0.00
0.00
6.19
54.47
21.38
22.97
37.58
136.40
0.99
8.71
2. 4. 2. . 46
SOCKOLET
150 x 50
EA
0.7
3.9
0.00
0.00
14.09
77.50
30.42
32.62
53.44
193.98
2.25
12.38
2. 4. 2. . 47
SOCKOLET
200 x 20
EA
0.2
0.7
0.00
0.00
3.99
13.17
5.18
5.54
9.08
32.97
0.64
2.11
2. 4. 2. . 48
FLANGE
25
EA
0.9
6.7
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 4. 2. . 49
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 2. . 50
FLANGE
50
EA
21
2.3
48.7
0.00
0.00
16.29
340.46
133.55
143.37
234.75
852.13
2.61
54.55
2. 4. 2. . 51
FLANGE
100
EA
22
7.3
161.0
0.00
0.00
46.03
1,012.66
397.32
426.36
698.26
2,534.60
7.36
161.92
2. 4. 2. . 52
FLANGE
150
EA
12
11.3
136.2
0.00
0.00
95.89
1,160.27
455.20
488.48
800.01
2,903.96
15.33
185.49
2. 4. 2. . 53
FLANGE
200
EA
13
17.7
233.4
0.00
0.00
166.12
2,192.78
860.24
923.08
1,511.88
5,487.98
26.56
350.59
2. 4. 2. . 54
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 2. . 55
FLANGE
150
EA
11.3
24.8
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 4. 2. . 56
BOLT/NUT
1/2 x 65
SET
31
0.2
6.2
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 4. 2. . 57
BOLT/NUT
3/4 x 100
SET
123
0.2
24.6
0.00
0.00
3.03
373.30
7.39
34.50
157.87
573.06
0.60
73.92
2. 4. 2. . 58
BOLT/NUT
3/4 x 110
SET
101
0.2
20.2
0.00
0.00
3.03
306.64
6.07
28.34
129.68
470.73
0.60
60.72
2. 4. 2. . 59
BOLT/NUT
5/8 x 85
SET
97
0.2
19.4
0.00
0.00
1.92
185.86
3.87
17.42
78.77
285.92
0.38
36.78
2. 4. 2. . 60
BOLT/NUT
5/8 x 95
SET
216
0.2
43.1
0.00
0.00
1.92
413.95
8.62
38.81
175.44
636.82
0.38
81.93
2. 4. 2. . 61
GASKET
25
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 2. . 62
GASKET
50
EA
35
0.1
3.5
0.00
0.00
0.76
26.75
0.35
2.46
11.24
40.80
0.15
5.28
2. 4. 2. . 63
GASKET
100
EA
42
0.1
4.2
0.00
0.00
0.76
31.77
0.42
2.93
13.35
48.47
0.15
6.27
2. 4. 2. . 64
GASKET
150
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 4. 2. . 65
GASKET
200
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 4. 2. . 66
GATE
50
EA
16.5
145.2
0.00
0.00
16.29
143.35
56.23
60.37
98.84
358.79
2.61
22.97
2. 4. 2. . 67
GATE
80
EA
53.0
58.3
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 2. . 68
GATE
100
EA
58.0
382.8
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 4. 2. . 69
GATE
150
EA
100.0
440.0
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 2. . 70
GATE
200
EA
154.0
677.6
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 4. 2. . 71
GLOBE
20
EA
15
3.9
60.1
0.00
0.00
7.01
107.95
42.35
45.43
74.42
270.15
1.12
17.25
2. 4. 2. . 72
GLOBE
25
EA
109
6.4
697.0
0.00
0.00
7.01
763.39
299.48
321.26
526.31
1,910.44
1.12
121.97
2. 4. 2. . 73
GLOBE
EA
13
20.5
270.6
0.00
0.00
16.29
215.03
84.35
90.55
148.27
538.20
2.61
34.45
GLOBE
80
EA
31.0
34.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 2. . 75
CHECK

(409)
CHECK 150# BW SCH40 A216-WCB/316+STL BC SWING (416)
50
2. 4. 2. . 74
150
EA
68.0
299.2
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 2. . 76
BALL
BALL 150# RF A216-WCB/304+PTFE FULL
25
EA
4.0
13.2
0.00
0.00
6.19
20.43
8.02
8.61
14.09
51.15
0.99
3.27
2. 4. 2. . 77
EXPANSION JOINT
EXPANSION JOINT
100
EA
16.5
36.3
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
2. 4. 2. . 78
INSULATION KIT
INSULATION KIT
100
EA
1.5
1.7
0.00
0.00
20.18
22.20
0.41
2.09
9.39
34.09
4.00
4.40
2. 4. 2. . 79
INSULATION KIT
INSULATION KIT
150
EA
1.5
3.3
0.00
0.00
30.27
66.59
1.23
6.27
28.17
102.26
6.00
13.20
2. 4. 2. . 80
QUICK COUPLING
QUICK COUPLING
25
EA
84
2.0
167.2
0.00
0.00
8.15
681.34
267.52
286.75
469.83
1,705.44
1.30
108.68
2. 4. 2. . 81
STRAINER
STRAINER
100
EA
42.5
93.5
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
Pgina 36

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
200
Q'TY
EA
2. 4. 2. . 82
STRAINER
STRAINER
2. 4. 2. . 83
SUPPORT
2. 4. 2. . 84
RADIOGRAPH
3.1/3" x 6"
SH'T
2. 4. 2. . 85
RADIOGRAPH
3.1/3" x 12"
SH'T
2. 4. 3. .
3.
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
4
155.0
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
682.0
0.00
0.00
65.17
286.75
112.51
120.74
197.73
717.73
10.42
45.85
3976.3
0.00
0.00
2.57
10,218.99
2,544.81
11,491.40
9,222.87
33,478.07
0.45
1,789.32
629
0.00
0.00
2.35
1,478.15
69.19
4,849.59
2,432.39
8,829.32
0.51
320.79
209
0.00
0.00
2.35
491.15
22.99
1,611.39
808.22
2,933.75
0.51
106.59
3976.3
SAMPLING SYSTEM
3.48
0.00
25,961.84
2,359.36
50,404.64
29,934.96
108,660.80
4,392.13
2. 4. 3. . 1
PIPE
20
515
2.2
1132.6
0.00
0.00
1.13
581.72
180.18
267.70
391.50
1,421.10
0.16
2. 4. 3. . 2
PIPE
20
381
2.9
1103.7
0.00
0.00
1.20
456.72
140.82
209.33
306.81
1,113.68
0.17
64.70
2. 4. 3. . 3
PIPE
20
409
1.7
695.6
0.00
0.00
24.39
9,980.39
609.71
14,101.03
9,388.63
34,079.76
3.39
1,387.19
2. 4. 3. . 4
90 ELBOW
90 ELBOW 3000# SW A182-F304L
20
EA
79
0.3
25.3
0.00
0.00
16.99
1,345.61
82.37
1,901.59
1,266.05
4,595.62
2.36
186.91
2. 4. 3. . 5
90 ELBOW
90 ELBOW 6000# SW A182-F91
20
EA
174
0.7
114.7
0.00
0.00
7.40
1,286.12
396.26
587.44
863.08
3,132.90
1.06
184.23
2. 4. 3. . 6
FULL COUPLING
FULL COUPLING 3000# SW A182-F304L
20
EA
29
0.2
5.4
0.00
0.00
33.98
971.83
59.20
1,373.37
914.26
3,318.66
4.72
134.99
2. 4. 3. . 7
FULL COUPLING
20
EA
44
0.3
11.9
0.00
0.00
13.23
582.12
179.52
266.64
391.00
1,419.28
1.89
83.16
2. 4. 3. . 8
FLANGE
FLANGE SW RF 150# A182-F304L
20
EA
0.6
5.2
0.00
0.00
16.99
149.51
9.15
211.29
140.67
510.62
2.36
20.77
2. 4. 3. . 9
FLANGE
20
EA
15
1.4
20.9
0.00
0.00
6.62
101.95
31.42
46.51
68.40
248.28
0.95
14.63
2. 4. 3. . 10
FLANGE
20
EA
12
1.4
16.5
0.00
0.00
7.40
89.54
27.59
40.90
60.09
218.12
1.06
12.83
2. 4. 3. . 11
BOLT/NUT
3/4 x 125
SET
48
0.2
9.7
0.00
0.00
3.03
146.65
2.90
13.55
62.02
225.12
0.60
29.04
2. 4. 3. . 12
BOLT/NUT
5/8 x 90
SET
63
0.2
12.5
0.00
0.00
1.92
120.38
2.51
11.29
51.02
185.20
0.38
23.83
2. 4. 3. . 13
BOLT/NUT
1/2 x 65
SET
34
0.2
6.8
0.00
0.00
0.76
25.92
0.34
2.39
10.89
39.54
0.15
5.12
2. 4. 3. . 14
GASKET
20
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 4. 3. . 15
GASKET
20
EA
15
0.1
1.5
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 4. 3. . 16
GASKET
20
EA
12
0.1
1.2
0.00
0.00
0.76
9.20
0.12
0.85
3.87
14.04
0.15
1.82
2. 4. 3. . 17
SUPPORT
316.5
0.00
0.00
2.57
813.29
202.53
914.56
734.01
2,664.39
0.45
142.41
2. 4. 3. . 18
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
9,282.50
434.50
30,454.50
15,274.93
55,446.43
0.51
2,014.50
SH'T
3950
7,703.88
183,462.80
118,555.15
430,343.02
2. 4. 4. . 1
PIPE
25
3571
2.5
8926.5
0.00
0.00
24.39
87,086.93
5,320.19
123,042.88
81,923.35
297,373.35
3.39
12,104.33
2. 4. 4. . 2
90 ELBOW
90 ELBOW 3000# SW A182-F304L
25
EA
367
0.5
165.3
0.00
0.00
16.99
6,242.13
382.10
8,821.27
5,873.04
21,318.54
2.36
867.06
2. 4. 4. . 3
TEE
TEE 3000# SW A182-F304L
25
EA
24
0.7
16.0
0.00
0.00
33.98
822.32
50.09
1,162.08
773.60
2,808.09
4.72
114.22
2. 4. 4. . 4
CAP
CAP 3000# NPT A182-F304L
25
EA
12
0.2
2.8
0.00
0.00
19.99
241.88
14.76
341.83
227.56
826.03
2.78
33.64
2. 4. 4. . 5
FULL COUPLING
FULL COUPLING 3000# SW A182-F304L
25
EA
421
0.3
113.8
0.00
0.00
33.98
14,315.77
872.09
20,230.83
13,467.71
48,886.40
4.72
1,988.54
2. 4. 4. . 6
FLANGE
FLANGE SW SCH40S RF 300# A182-F304L
2. 4. 4. . 7
BOLT/NUT
2. 4. 4. . 8
GASKET
2. 4. 4. . 9
2. 4. 4. .
4.
316.5
CHEMICAL SYSTEM
10.52
0.00
120,621.19
82.37
17,469.69
25
EA
35
1.4
50.7
0.00
0.00
16.99
598.05
36.61
845.15
562.69
2,042.50
2.36
83.07
5/8 x 80
SET
176
0.2
35.2
0.00
0.00
1.92
337.92
7.04
31.68
143.21
519.85
0.38
66.88
25
EA
62
0.1
6.2
0.00
0.00
0.76
46.82
0.62
4.31
19.68
71.43
0.15
9.24
GATE
GATE 600# SW A182-F304L/304+STL BB OS&Y (161)
25
EA
5.2
5.7
0.00
0.00
19.19
21.11
1.29
29.83
19.86
72.09
2.66
2.93
2. 4. 4. . 10
GLOBE
GLOBE 600# SW A182-F304L/304+STL BB OS&Y (173)
25
EA
18
6.4
112.6
0.00
0.00
19.19
337.74
20.59
477.31
317.75
1,153.39
2.66
46.82
2. 4. 4. . 11
CHECK
CHECK 600# SW A182-F304L/304+STL BC LIFT (184)
25
EA
25
5.0
125.2
0.00
0.00
19.19
485.51
29.60
686.14
456.77
1,658.02
2.66
67.30
2. 4. 4. . 12
SUPPORT
956.0
0.00
0.00
2.57
2,456.91
611.84
2,762.83
2,217.42
8,049.00
0.45
430.20
2. 4. 4. . 13
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
7,628.10
357.06
25,026.66
12,552.51
45,564.33
0.51
1,655.46
16,948.85
12,651.67
45,924.22
2. 4. 5. .
5.
956.0
SH'T
3246
NITROGEN SYSTEM
5.20
0.00
12,798.80
3,524.90
2,280.82
2. 4. 5. . 1
PIPE
20
2.2
14.5
0.00
0.00
1.79
11.81
4.62
4.95
8.13
29.51
0.29
1.91
2. 4. 5. . 2
PIPE
25
211
3.2
675.8
0.00
0.00
1.79
378.05
147.84
158.40
260.20
944.49
0.29
61.25
2. 4. 5. . 3
PIPE
40
580
5.4
3130.4
0.00
0.00
4.08
2,365.18
927.52
991.29
1,628.96
5,912.95
0.65
376.81
2. 4. 5. . 4
PIPE
50
26
7.5
198.0
0.00
0.00
4.08
107.71
42.24
45.14
74.18
269.27
0.65
17.16
2. 4. 5. . 5
PIPE
100
16.0
105.6
0.00
0.00
11.49
75.83
29.77
31.94
52.30
189.84
1.84
12.14
2. 4. 5. . 6
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
31
0.5
13.9
0.00
0.00
6.19
190.65
74.84
80.39
131.52
477.40
0.99
30.49
Pgina 37

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 5. . 7
90 ELBOW
90 ELBOW 3000# SW A105
40
EA
52
1.2
60.5
0.00
0.00
14.09
728.45
285.90
306.58
502.27
1,823.20
2.25
116.33
2. 4. 5. . 8
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
1.6
14.3
0.00
0.00
14.09
123.99
48.66
52.18
85.49
310.32
2.25
19.80
2. 4. 5. . 9
TEE
TEE 3000# SW A105
25
EA
0.7
2.2
0.00
0.00
12.46
41.12
16.14
17.33
28.36
102.95
1.99
6.57
2. 4. 5. . 10
TEE
TEE 3000# SW A105
25 x 20
EA
0.7
0.7
0.00
0.00
12.46
13.71
5.38
5.78
9.46
34.33
1.99
2.19
2. 4. 5. . 11
TEE
TEE 3000# SW A105
40
EA
15
1.3
20.3
0.00
0.00
18.65
287.21
112.73
120.89
198.04
718.87
2.98
45.89
2. 4. 5. . 12
TEE
TEE 3000# SW A105
40 x 20
EA
1.3
8.7
0.00
0.00
18.65
123.09
48.31
51.81
84.87
308.08
2.98
19.67
2. 4. 5. . 13
TEE
TEE 3000# SW A105
40 x 25
EA
1.3
4.4
0.00
0.00
18.65
61.55
24.16
25.91
42.44
154.06
2.98
9.83
2. 4. 5. . 14
SWAGE
40 x 25
EA
0.5
1.7
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 4. 5. . 15
SWAGE
100 x 25
EA
1.6
1.8
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 4. 5. . 16
SWAGE
100 x 40
EA
1.6
7.0
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 5. . 17
CAP
CAP 3000# NPT A105
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 4. 5. . 18
CAP
CAP 3000# NPT A105
40
EA
0.7
0.7
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 5. . 19
FULL COUPLING
25
EA
14
0.3
3.9
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 4. 5. . 20
FULL COUPLING
40
EA
74
0.5
39.1
0.00
0.00
28.10
2,070.97
812.91
871.87
1,428.10
5,183.85
4.49
330.91
2. 4. 5. . 21
FULL COUPLING
50
EA
0.8
0.9
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 4. 5. . 22
SOCKOLET
100 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 4. 5. . 23
FLANGE
20
EA
0.6
3.2
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 4. 5. . 24
FLANGE
25
EA
0.9
7.7
0.00
0.00
7.01
61.69
24.20
25.96
42.53
154.38
1.12
9.86
2. 4. 5. . 25
FLANGE
40
EA
1.5
4.8
0.00
0.00
16.29
53.76
21.09
22.64
37.07
134.56
2.61
8.61
2. 4. 5. . 26
BOLT/NUT
1/2 x 65
SET
66
0.2
13.2
0.00
0.00
0.76
50.16
0.66
4.62
21.08
76.52
0.15
9.90
2. 4. 5. . 27
GASKET
20
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 4. 5. . 28
GASKET
25
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 4. 5. . 29
GATE
25
EA
5.2
17.2
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 4. 5. . 30
GLOBE
20
EA
3.9
21.5
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 4. 5. . 31
GLOBE
25
EA
10
6.4
63.4
0.00
0.00
7.01
69.40
27.23
29.21
47.85
173.69
1.12
11.09
2. 4. 5. . 32
GLOBE
40
EA
11
12.0
132.0
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 4. 5. . 33
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 4. 5. . 34
CHECK
25
EA
5.0
5.4
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 4. 5. . 35
CHECK
40
EA
13.1
43.1
0.00
0.00
16.29
53.76
21.09
22.64
37.07
134.56
2.61
8.61
2. 4. 5. . 36
CHECK
50
EA
16.0
17.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 5. . 37
NEEDLE
NEEDLE 600# SW A105/13CR+STL BB OS&Y
25
EA
6.4
7.0
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 4. 5. . 38
NEEDLE
NEEDLE 600# SW A105/13CR+STL BB OS&Y
40
EA
12.0
39.6
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 4. 5. . 39
SUPPORT
472.9
0.00
0.00
2.57
1,215.38
302.66
1,366.71
1,096.91
3,981.66
0.45
212.81
2. 4. 5. . 40
RADIOGRAPH
3.1/3" x 6"
SH'T
1582
0.00
0.00
2.35
3,717.70
174.02
12,197.22
6,117.71
22,206.65
0.51
806.82
2. 4. 5. . 41
RADIOGRAPH
3.1/3" x 12"
SH'T
15
0.00
0.00
2.35
35.25
1.65
115.65
58.01
210.56
0.51
7.65
2. 4. 6. .
6.
472.9
WASTE WATER SYSTEM
61.96
0.00
100,412.21
32,341.31
85,827.95
83,114.05
301,695.52
17,048.20
2. 4. 6. . 1
PIPE
20
46
2.2
101.6
0.00
0.00
1.79
82.70
32.34
34.65
56.92
206.61
0.29
13.40
2. 4. 6. . 2
PIPE
25
145
3.2
464.6
0.00
0.00
1.79
259.91
101.64
108.90
178.89
649.34
0.29
42.11
2. 4. 6. . 3
PIPE
40
13
5.4
71.3
0.00
0.00
4.08
53.86
21.12
22.57
37.09
134.64
0.65
8.58
2. 4. 6. . 4
PIPE
50
356
7.5
2673.0
0.00
0.00
4.08
1,454.11
570.24
609.44
1,001.48
3,635.27
0.65
231.66
2. 4. 6. . 5
PIPE
80
429
11.3
4847.7
0.00
0.00
7.33
3,144.57
1,235.52
1,325.61
2,169.55
7,875.25
1.17
501.93
2. 4. 6. . 6
PIPE
100
1148
16.0
18374.4
0.00
0.00
11.49
13,195.12
5,179.28
5,558.26
9,100.23
33,032.89
1.84
2,113.06
2. 4. 6. . 7
PIPE
150
409
28.2
11539.4
0.00
0.00
23.95
9,800.34
3,846.48
4,124.74
6,757.51
24,529.07
3.83
1,567.24
2. 4. 6. . 8
PIPE
PIPE SCH80 PE ERW A53-B(PE.C)
50
66
7.5
495.0
0.00
0.00
4.08
269.28
105.60
112.86
185.46
673.20
0.65
42.90
2. 4. 6. . 9
PIPE
80
33
11.3
372.9
0.00
0.00
7.33
241.89
95.04
101.97
166.89
605.79
1.17
38.61
2. 4. 6. . 10
PIPE
100
152
16.0
2428.8
0.00
0.00
11.49
1,744.18
684.62
734.71
1,202.90
4,366.41
1.84
279.31
Pgina 38

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 6. . 11
PIPE
150
152
28.2
4280.8
0.00
0.00
23.95
3,635.61
1,426.92
1,530.14
2,506.82
9,099.49
3.83
2. 4. 6. . 12
90 ELBOW
90 ELBOW 3000# SW A105
25
EA
69
0.5
31.2
0.00
0.00
6.19
428.97
168.40
180.87
295.92
1,074.16
0.99
68.61
2. 4. 6. . 13
90 ELBOW
90 ELBOW 3000# SW A105
50
EA
53
1.6
85.5
0.00
0.00
14.09
743.95
291.98
313.10
512.96
1,861.99
2.25
118.80
2. 4. 6. . 14
90 ELBOW
80
EA
31
2.0
62.8
0.00
0.00
29.25
900.90
353.28
379.15
621.06
2,254.39
4.68
144.14
2. 4. 6. . 15
90 ELBOW
100
EA
164
3.8
629.4
0.00
0.00
46.03
7,544.32
2,960.03
3,176.38
5,202.00
18,882.73
7.36
1,206.30
2. 4. 6. . 16
90 ELBOW
150
EA
21
9.9
207.7
0.00
0.00
95.89
2,004.10
786.26
843.73
1,381.84
5,015.93
15.33
320.40
2. 4. 6. . 17
90 ELBOW
90 ELBOW 3000# SW A105(PE.C)
50
EA
1.6
8.9
0.00
0.00
14.09
77.50
30.42
32.62
53.44
193.98
2.25
12.38
2. 4. 6. . 18
90 ELBOW
80
EA
2.0
4.5
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 4. 6. . 19
90 ELBOW
100
EA
3.8
16.9
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 6. . 20
90 ELBOW
150
EA
9.9
43.7
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 6. . 21
45 ELBOW
150
EA
5.0
5.5
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 6. . 22
TEE
TEE 3000# SW A105
25
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 4. 6. . 23
TEE
TEE 3000# SW A105
50 x 20
EA
11
2.0
22.0
0.00
0.00
28.10
309.10
121.33
130.13
213.15
773.71
4.49
49.39
2. 4. 6. . 24
TEE
TEE 3000# SW A105
50 x 25
EA
2.0
4.4
0.00
0.00
28.10
61.82
24.27
26.03
42.63
154.75
4.49
9.88
2. 4. 6. . 25
TEE
100
EA
31
4.1
126.9
0.00
0.00
91.98
2,832.98
1,111.26
1,192.58
1,953.24
7,090.06
14.71
453.07
2. 4. 6. . 26
TEE
100 x 80
EA
24
4.1
99.7
0.00
0.00
91.98
2,225.92
873.14
937.02
1,534.69
5,570.77
14.71
355.98
2. 4. 6. . 27
TEE
150 x 100
EA
9.6
52.7
0.00
0.00
191.70
1,054.35
413.60
443.85
726.95
2,638.75
30.65
168.58
2. 4. 6. . 28
REDUCER
REDUCER CON 3000# SW A105
50 x 20
EA
0.8
0.9
0.00
0.00
9.69
10.66
4.18
4.49
7.35
26.68
1.55
1.71
2. 4. 6. . 29
REDUCER
100 x 80
EA
25
1.5
36.7
0.00
0.00
40.25
1,018.33
399.49
428.58
702.08
2,548.48
6.44
162.93
2. 4. 6. . 30
REDUCER
150 x 100
EA
3.6
3.9
0.00
0.00
79.84
87.82
34.45
36.97
60.55
219.79
12.77
14.05
2. 4. 6. . 31
REDUCER
100 x 80
EA
24
1.5
35.1
0.00
0.00
40.25
974.05
382.12
409.95
671.55
2,437.67
6.44
155.85
2. 4. 6. . 32
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 4. 6. . 33
SWAGE
SWAGE CON SCH80 PBE SMLS A234-WPB
50 x 20
EA
0.8
0.9
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 6. . 34
SWAGE
SWAGE CON SCH80 PBE SMLS A234-WPB
50 x 25
EA
11
0.8
8.7
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 4. 6. . 35
CAP
CAP 3000# NPT A105
25
EA
26
0.2
6.1
0.00
0.00
8.15
215.16
84.48
90.55
148.37
538.56
1.30
34.32
2. 4. 6. . 36
CAP
80
EA
0.7
0.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 6. . 37
CAP
100
EA
1.2
2.6
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 6. . 38
FULL COUPLING
50
EA
25
0.8
20.0
0.00
0.00
28.10
710.93
279.06
299.30
490.24
1,779.53
4.49
113.60
2. 4. 6. . 39
FULL COUPLING
FULL COUPLING 3000# SW A105(PE.C)
50
EA
0.8
5.2
0.00
0.00
28.10
185.46
72.80
78.08
127.89
464.23
4.49
29.63
2. 4. 6. . 40
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 6. . 41
SOCKOLET
80 x 50
EA
0.7
3.1
0.00
0.00
14.09
62.00
24.33
26.09
42.75
155.17
2.25
9.90
2. 4. 6. . 42
SOCKOLET
100 x 20
EA
13
0.2
2.6
0.00
0.00
3.99
52.67
20.72
22.18
36.34
131.91
0.64
8.45
2. 4. 6. . 43
SOCKOLET
100 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 4. 6. . 44
SOCKOLET
100 x 40
EA
12
0.5
6.1
0.00
0.00
9.37
113.38
44.53
47.67
78.17
283.75
1.50
18.15
2. 4. 6. . 45
SOCKOLET
100 x 50
EA
20
0.7
13.9
0.00
0.00
14.09
278.98
109.49
117.41
192.36
698.24
2.25
44.55
2. 4. 6. . 46
SOCKOLET
150 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 4. 6. . 47
FLANGE
25
EA
39
0.9
33.5
0.00
0.00
7.01
269.89
105.88
113.58
186.07
675.42
1.12
43.12
2. 4. 6. . 48
FLANGE
40
EA
13
1.5
19.1
0.00
0.00
16.29
215.03
84.35
90.55
148.27
538.20
2.61
34.45
2. 4. 6. . 49
FLANGE
50
EA
19
2.3
43.6
0.00
0.00
16.29
304.62
119.49
128.28
210.04
762.43
2.61
48.81
2. 4. 6. . 50
FLANGE
80
EA
55
5.2
284.9
0.00
0.00
29.25
1,608.75
630.85
677.05
1,109.04
4,025.69
4.68
257.40
2. 4. 6. . 51
FLANGE
100
EA
44
7.3
322.1
0.00
0.00
46.03
2,025.32
794.64
852.72
1,396.51
5,069.19
7.36
323.84
2. 4. 6. . 52
FLANGE
150
EA
11
11.3
123.9
0.00
0.00
95.89
1,054.79
413.82
444.07
727.28
2,639.96
15.33
168.63
2. 4. 6. . 53
FLANGE
FLANGE SW SCH80 RF 150# A105(PE.C)
50
EA
2.3
5.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 4. 6. . 54
FLANGE
80
EA
5.2
11.4
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 4. 6. . 55
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 6. . 56
FLANGE
150
EA
11.3
24.8
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 4. 6. . 57
BOLT/NUT
1/2 x 65
SET
119
0.2
23.8
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
Pgina 39
581.39

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 6. . 58
BOLT/NUT
3/4 x 100
SET
114
0.2
22.9
0.00
0.00
3.03
346.63
6.86
32.03
146.59
532.11
0.60
2. 4. 6. . 59
BOLT/NUT
5/8 x 85
SET
106
0.2
21.1
0.00
0.00
1.92
202.75
4.22
19.01
85.93
311.91
0.38
40.13
2. 4. 6. . 60
BOLT/NUT
5/8 x 95
SET
651
0.2
130.2
0.00
0.00
1.92
1,250.30
26.05
117.22
529.90
1,923.47
0.38
247.46
2. 4. 6. . 61
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 62
GASKET
80
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 63
GASKET
100
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 64
GASKET
150
EA
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 65
GASKET
25
EA
59
0.1
5.9
0.00
0.00
0.76
45.14
0.59
4.16
18.97
68.86
0.15
8.91
2. 4. 6. . 66
GASKET
50
EA
31
0.1
3.1
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 4. 6. . 67
GASKET
80
EA
92
0.1
9.2
0.00
0.00
0.76
70.22
0.92
6.47
29.51
107.12
0.15
13.86
2. 4. 6. . 68
GASKET
100
EA
73
0.1
7.3
0.00
0.00
0.76
55.18
0.73
5.08
23.19
84.18
0.15
10.89
2. 4. 6. . 69
GASKET
150
EA
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 4. 6. . 70
GATE
25
EA
25
5.2
131.6
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 4. 6. . 71
GATE
50
EA
14
16.5
236.0
0.00
0.00
16.29
232.95
91.38
98.10
160.63
583.06
2.61
37.32
2. 4. 6. . 72
GATE
80
EA
53.0
58.3
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 6. . 73
GATE
100
EA
75
58.0
4338.4
0.00
0.00
46.03
3,443.04
1,350.89
1,449.62
2,374.07
8,617.62
7.36
550.53
2. 4. 6. . 74
GATE
150
EA
100.0
110.0
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 6. . 75
GLOBE
20
EA
53
3.9
205.9
0.00
0.00
7.01
370.13
145.20
155.76
255.18
926.27
1.12
59.14
2. 4. 6. . 76
GLOBE
25
EA
25
6.4
161.9
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
GLOBE
A105/13CR+STL BB OS&Y (167)

2. 4. 6. . 77
80
EA
12
31.0
375.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
GLOBE
2. 4. 6. . 78
100
EA
53.0
58.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 4. 6. . 79
CHECK
GLOBE 600# SW
GLOBE 150# BW
(409)
GLOBE 150# BW
(409)
CHECK 600# SW
A105/13CR+STL BC LIFT (179)
25
EA
25
5.0
125.2
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 4. 6. . 80
CHECK
2. 4. 6. . 81
CHECK
2. 4. 6. . 82
2. 4. 6. . 83
68.64
50
EA
12
16.0
193.6
0.00
0.00
16.29
197.11
77.32
83.01
135.91
493.35
2.61
31.58
100
EA
24
39.0
943.8
0.00
0.00
46.03
1,113.93
437.05
469.00
768.08
2,788.06
7.36
178.11
INSULATION KIT

(416)
INSULATION KIT
50
EA
1.0
2.2
0.00
0.00
10.09
22.20
0.42
2.09
9.40
34.11
2.00
4.40
INSULATION KIT
INSULATION KIT
80
EA
1.0
2.2
0.00
0.00
15.13
33.29
0.62
3.12
14.08
51.11
3.00
6.60
2. 4. 6. . 84
INSULATION KIT
INSULATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 4. 6. . 85
INSULATION KIT
INSULATION KIT
150
EA
1.5
5.0
0.00
0.00
30.27
99.89
1.85
9.41
42.26
153.41
6.00
19.80
2. 4. 6. . 86
STRAINER
STRAINER
100
EA
22
42.5
935.0
0.00
0.00
81.47
1,792.34
703.12
754.60
1,235.81
4,485.87
13.03
286.66
2. 4. 6. . 87
STRAINER
STRAINER
150
EA
92.3
101.5
0.00
0.00
48.88
53.77
21.10
22.64
37.08
134.59
7.82
8.60
2. 4. 6. . 88
SUPPORT
5632.9
0.00
0.00
2.57
14,476.58
3,605.06
16,279.11
13,065.43
47,426.18
0.45
2,534.81
2. 4. 6. . 89
RADIOGRAPH
3.1/3" x 6"
SH'T
2294
0.00
0.00
2.35
5,390.90
252.34
17,686.74
8,871.06
32,201.04
0.51
1,169.94
2. 4. 6. . 90
RADIOGRAPH
3.1/3" x 12"
SH'T
2784
0.00
0.00
2.35
6,542.40
306.24
21,464.64
10,765.93
39,079.21
0.51
1,419.84
5632.9
MISCELLANEOUS
2. 5. 1. .
1.
81.07
STEAM BLOWING SYSTEM
0.00
81.07
0.00
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
32,590.14
32,590.14
2. 5. 1. . 1
PIPE
PIPE, A53 GR. B SCH.80 ERW PE
15
2.0
12.0
0.00
0.00
1.79
10.74
4.20
4.50
7.39
26.83
0.29
1.74
2. 5. 1. . 2
PIPE
25
3.2
19.2
0.00
0.00
1.79
10.74
4.20
4.50
7.39
26.83
0.29
1.74
2. 5. 1. . 3
PIPE
50
7.5
45.0
0.00
0.00
4.08
24.48
9.60
10.26
16.86
61.20
0.65
3.90
2. 5. 1. . 4
PIPE
PIPE, A53 GR. B SCH.40 ERW BE
100
18
16.0
288.0
0.00
0.00
11.49
206.82
81.18
87.12
142.64
517.76
1.84
33.12
2. 5. 1. . 5
PIPE
125
24
21.7
520.8
0.00
0.00
23.95
574.80
225.60
241.92
396.33
1,438.65
3.83
91.92
2. 5. 1. . 6
PIPE
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 5. 1. . 7
PIPE
200
84
42.6
3578.4
0.00
0.00
41.47
3,483.48
1,366.68
1,466.64
2,401.92
8,718.72
6.63
556.92
2. 5. 1. . 8
PIPE
PIPE, A53 GR. B STD. WT. ERW BE
350
318
81.5
25917.0
0.00
0.00
122.86
39,069.48
15,324.42
16,446.96
26,936.74
97,777.60
19.64
6,245.52
2. 5. 1. . 9
PIPE
PIPE, A53 GR. B STD. WT. ERW BE
500
168
117.4
19723.2
0.00
0.00
239.36
40,212.48
15,775.20
16,929.36
27,726.19
100,643.23
38.27
6,429.36
2. 5. 1. . 10
ELBOW
90 ELL, A105 3000# SW
25
EA
0.5
1.4
0.00
0.00
6.19
18.57
7.29
7.83
12.81
46.50
0.99
2.97
Pgina 40

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
2. 5. 1. . 11
ELBOW
90 ELL, A234 WPB SCH.40 WELDED BW
100
EA
12
1.9
22.8
0.00
0.00
46.03
552.36
216.72
232.56
380.87
1,382.51
7.36
88.32
2. 5. 1. . 12
ELBOW
125
EA
12
6.5
78.0
0.00
0.00
95.89
1,150.68
451.44
484.44
793.40
2,879.96
15.33
183.96
2. 5. 1. . 13
ELBOW
150
EA
10.0
30.0
0.00
0.00
95.89
287.67
112.86
121.11
198.35
719.99
15.33
45.99
2. 5. 1. . 14
ELBOW
200
EA
21
19.9
417.9
0.00
0.00
166.12
3,488.52
1,368.57
1,468.53
2,405.27
8,730.89
26.56
557.76
2. 5. 1. . 15
ELBOW
45 ELL, A234 WPB STD. WT. WELDED BW
350
EA
40.1
360.9
0.00
0.00
492.07
4,428.63
1,737.36
1,864.44
3,053.51
11,083.94
78.68
708.12
2. 5. 1. . 16
ELBOW
350
EA
77
67.8
5186.7
0.00
0.00
492.07
37,643.36
14,767.56
15,847.74
25,954.88
94,213.54
78.68
6,019.02
2. 5. 1. . 17
ELBOW
500
EA
69.8
209.4
0.00
0.00
958.48
2,875.44
1,128.00
1,210.53
1,982.58
7,196.55
153.26
459.78
2. 5. 1. . 18
ELBOW
500
EA
139.6
837.6
0.00
0.00
958.48
5,750.88
2,256.00
2,421.06
3,965.15
14,393.09
153.26
919.56
2. 5. 1. . 19
TEE
RED. TEE, A234 WPB SCH.40 WELDED BW
200x150
EA
24.7
37.1
0.00
0.00
332.31
498.47
195.54
209.85
343.69
1,247.55
53.14
79.71
2. 5. 1. . 20
TEE
EQUAL TEE, A234 WPB STD. WT. WELDED BW
350
EA
15
53.5
802.5
0.00
0.00
1,278.00
19,170.00
7,520.25
8,070.45
13,217.51
47,978.21
204.36
3,065.40
2. 5. 1. . 21
TEE
RED. TEE, A234 WPB STD. WT. WELDED BW
350x200
EA
53.5
240.8
0.00
0.00
1,278.00
5,751.00
2,256.08
2,421.14
3,965.26
14,393.48
204.36
919.62
2. 5. 1. . 22
TEE
RED. TEE, A234 WPB STD. WT. WELDED BW
500x350
EA
104.0
156.0
0.00
0.00
1,917.03
2,875.55
1,128.06
1,210.59
1,982.66
7,196.86
306.54
459.81
2. 5. 1. . 23
CAP
CAP, A105 3000# SCREWED
100x65
EA
1.3
3.9
0.00
0.00
32.58
97.74
38.34
41.16
67.39
244.63
5.21
15.63
2. 5. 1. . 24
REDUCER
CON. RED., A234 WPB SCH.40 WELDED BW
100x65
EA
1.5
8.7
0.00
0.00
37.39
224.34
88.02
94.44
154.68
561.48
5.98
35.88
2. 5. 1. . 25
REDUCER
ECC. RED., A234 WPB STD. WT. WELDED BW
500x350
EA
56.4
84.6
0.00
0.00
814.76
1,222.14
479.45
514.52
842.66
3,058.77
130.28
195.42
2. 5. 1. . 26
SOCKOLET
500X15
EA
0.1
0.2
0.00
0.00
2.61
3.92
1.53
1.65
2.70
9.80
0.42
0.63
2. 5. 1. . 27
SOCKOLET
500x25
EA
0.3
0.8
0.00
0.00
6.19
18.57
7.29
7.83
12.81
46.50
0.99
2.97
2. 5. 1. . 28
SOCKOLET
500x40
EA
0.2
0.2
0.00
0.00
9.37
14.06
5.52
5.91
9.69
35.18
1.50
2.25
2. 5. 1. . 29
SOCKOLET
500x50
EA
0.7
2.2
0.00
0.00
14.09
42.27
16.59
17.79
29.15
105.80
2.25
6.75
2. 5. 1. . 30
FLANGE
FLANGE, A105 300# WN RF SCH.40
65
EA
5.5
33.0
0.00
0.00
29.25
175.50
68.82
73.86
120.99
439.17
4.68
28.08
2. 5. 1. . 31
FLANGE
BLIND FLANGE, A105 300# WN RF
100
EA
12.3
36.9
0.00
0.00
47.34
142.02
55.71
59.79
97.92
355.44
7.57
22.71
2. 5. 1. . 32
FLANGE
FLANGE, A105 300# WN RF SCH. 40
100
EA
11.4
34.2
0.00
0.00
46.03
138.09
54.18
58.14
95.22
345.63
7.36
22.08
2. 5. 1. . 33
FLANGE
100
EA
11.4
68.4
0.00
0.00
46.03
276.18
108.36
116.28
190.43
691.25
7.36
44.16
2. 5. 1. . 34
FLANGE
125
EA
14.6
87.6
0.00
0.00
95.89
575.34
225.72
242.22
396.70
1,439.98
15.33
91.98
2. 5. 1. . 35
FLANGE
150
EA
19.1
57.3
0.00
0.00
95.89
287.67
112.86
121.11
198.35
719.99
15.33
45.99
2. 5. 1. . 36
FLANGE
SPECTACLE FLANGE 300#
150
EA
19.1
28.7
0.00
0.00
48.88
73.32
28.77
30.87
50.56
183.52
7.82
11.73
2. 5. 1. . 37
FLANGE
FLANGE, A105 300# WN RF SCH. 40
200
EA
31.0
186.0
0.00
0.00
166.12
996.72
391.02
419.58
687.22
2,494.54
26.56
159.36
2. 5. 1. . 38
FLANGE
200
EA
31.0
232.5
0.00
0.00
166.12
1,245.90
488.78
524.48
859.03
3,118.19
26.56
199.20
2. 5. 1. . 39
FLANGE
SPECIAL FLANGE, SS400(SEE DETAIL A)
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 40
FLANGE
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 41
FLANGE
SPECTACLE FLANGE, 300#
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 42
FLANGE
FLANGE, A105 300# WN RF STD WT.
350
EA
21
82.0
1722.0
0.00
0.00
492.07
10,333.47
4,053.84
4,350.36
7,124.87
25,862.54
78.68
1,652.28
2. 5. 1. . 43
FLANGE
FLANGE, A105 300# WN RF STD. WT.
350
EA
20
82.0
1599.0
0.00
0.00
492.07
9,595.37
3,764.28
4,039.62
6,615.95
24,015.22
78.68
1,534.26
2. 5. 1. . 44
FLANGE
350
EA
11
82.0
861.0
0.00
0.00
114.06
1,197.63
469.77
504.21
825.74
2,997.35
18.24
191.52
2. 5. 1. . 45
FLANGE
SPECTACLE FLANGE, 300#
350
EA
82.0
738.0
0.00
0.00
114.06
1,026.54
402.66
432.18
707.78
2,569.16
18.24
164.16
2. 5. 1. . 46
FLANGE
FLANGE, A105 300# WN RF STD. WT.
500
EA
182.0
546.0
0.00
0.00
958.48
2,875.44
1,128.00
1,210.53
1,982.58
7,196.55
153.26
459.78
2. 5. 1. . 47
GASKET
S.W. GASKET, 300# IR/CS & OR/CS GRAPH., 4.5T
65
EA
0.2
0.6
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 48
GASKET
S.W. GASKET, 300# IR/CS, OR/CS & GRAPH., 4.5T
65
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 49
GASKET
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 50
GASKET
S.W. GASKET, 300# IR/CS & OR/CS, GRAPH., 4.5T
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 51
GASKET
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 52
GASKET
125
EA
0.5
3.0
0.00
0.00
0.76
4.56
0.06
0.42
1.92
6.96
0.15
0.90
2. 5. 1. . 53
GASKET
150
EA
0.6
1.8
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 54
GASKET
200
EA
0.7
4.2
0.00
0.00
0.76
4.56
0.06
0.42
1.92
6.96
0.15
0.90
2. 5. 1. . 55
GASKET
200
EA
0.7
5.3
0.00
0.00
0.76
5.70
0.08
0.53
2.40
8.71
0.15
1.13
2. 5. 1. . 56
GASKET
350
EA
20
1.6
31.2
0.00
0.00
0.76
14.82
0.20
1.37
6.23
22.62
0.15
2.93
2. 5. 1. . 57
GASKET
350
EA
21
1.6
33.6
0.00
0.00
0.76
15.96
0.21
1.47
6.71
24.35
0.15
3.15
Pgina 41

Cdigo
Cosapi
ITEM
Rev: 2:
DESCRIPTION
2. 5. 1. . 58
GASKET
2. 5. 1. . 59
BOLT/NUT
2. 5. 1. . 60
2. 5. 1. . 61
SIZE
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST ($)

(E)
(A+B+C+D+E)
UNIT
TOTAL
500
EA
2.9
8.7
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
STUD BOLT W/2 NUTS, A193-B7, A194-2H
3/4X120
SET
72
0.5
36.0
0.00
0.00
3.03
218.16
4.32
20.16
92.26
334.90
0.60
43.20
BOLT/NUT
3/4X125
SET
48
0.5
24.0
0.00
0.00
3.03
145.44
2.88
13.44
61.51
223.27
0.60
28.80
BOLT/NUT
3/4X145
SET
18
0.6
10.8
0.00
0.00
3.03
54.54
1.08
5.04
23.07
83.73
0.60
10.80
2. 5. 1. . 62
BOLT/NUT
7/8X145
SET
18
0.6
10.8
0.00
0.00
3.68
66.24
1.26
6.30
28.06
101.86
0.73
13.14
2. 5. 1. . 63
BOLT/NUT
7/8X160
SET
36
0.7
25.2
0.00
0.00
3.68
132.48
2.52
12.60
56.12
203.72
0.73
26.28
2. 5. 1. . 64
BOLT/NUT
STUD BOLT, W/2 NUTS, A193-B7, A194-2H
7/8X160
SET
36
0.7
25.2
0.00
0.00
3.68
132.48
2.52
12.60
56.12
203.72
0.73
26.28
2. 5. 1. . 65
BOLT/NUT
I-1/4X210
SET
72
18.4
1324.8
0.00
0.00
4.34
312.48
5.76
29.52
132.23
479.99
0.86
61.92
2. 5. 1. . 66
BOLT/NUT
I-1/8X185
SET
30
28.9
867.0
0.00
0.00
4.24
127.20
2.40
12.00
53.84
195.44
0.84
25.20
2. 5. 1. . 67
BOLT/NUT
I-1/8X200
SET
240
31.0
7440.0
0.00
0.00
4.24
1,017.60
19.20
96.00
430.74
1,563.54
0.84
201.60
2. 5. 1. . 68
BOLT/NUT
I-1/8X200
SET
180
31.0
5580.0
0.00
0.00
4.24
763.20
14.40
72.00
323.05
1,172.65
0.84
151.20
2. 5. 1. . 69
BOLT/NUT
3/4x105
SET
48
3.2
153.6
0.00
0.00
3.03
145.44
2.88
13.44
61.51
223.27
0.60
28.80
2. 5. 1. . 70
BOLT/NUT
M6X3"LG. STUD BOLT W/NUTS(HOLE 7)
M6X3"
SET
0.5
1.5
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 71
STIFF. PLATE
A515 GR.70 150X45X12t STIFFENER PLATE
150X45X12T
EA
0.6
0.9
0.00
0.00
60.54
90.81
1.67
8.54
38.41
139.43
12.00
18.00
2. 5. 1. . 72
POLISHED PLATE
ROUGHNESS LESS THAN 32 MICRONS/IN
25X5TX450L
EA
0.4
0.6
0.00
0.00
60.54
90.81
1.67
8.54
38.41
139.43
12.00
18.00
2. 5. 1. . 73
RECTANGULAR BAR
A515 GR.70 25X25X825(LG.)
25X25X825
EA
4.1
6.2
0.00
0.00
20.18
30.27
0.56
2.85
12.81
46.49
4.00
6.00
2. 5. 1. . 74
ROUND BAR
18 ROUND BAR
18
EA
1.0
1.5
0.00
0.00
26.89
40.34
0.74
3.80
17.07
61.95
5.33
8.00
2. 5. 1. . 75
GLOBE
GLOBE VALVE, A105 API 800# SW
15
EA
2.0
3.0
0.00
0.00
7.01
10.52
4.13
4.43
7.26
26.34
1.12
1.68
2. 5. 1. . 76
GLOBE
GLOBE VALVE, A105 API 800# SW
50
EA
11.4
34.2
0.00
0.00
16.29
48.87
19.17
20.58
33.70
122.32
2.61
7.83
2.
Shut-off Valve & Limit S/W
1) Pneumatic On-Off Valve

- Gate Type
A216 WCB, 300# BW
80A
Set
A216 WCB, 300# BW
100A
Set
- Gate Type
A217 C12A, 2500# BW
100A
Set
- Gate Type
A217 WC9, 300# BW
150A
Set
- GlobeType
A105, 600#SW
25A
Set
A105, 600# SW
40A
Set
- Globe Type
A182 F304L, 600#SW
25A
Set
- Globe Type
A182 F91, 600#SW
50A
Set
- Globe Type
A182F22 CL3, 600#SW
50A
Set
2) Limit Switch
Close/Open
Set
- end -
Pgina 42
chanical Equipments for Package 2E.
lpa Combined Cycle Conversion Project

May 25, 2009
REMARKS
Pgina 43

May 25, 2009
REMARKS
Pgina 44

May 25, 2009
REMARKS
Pgina 45

May 25, 2009
REMARKS
Pgina 46

May 25, 2009
REMARKS
Pgina 47

May 25, 2009
REMARKS
Pgina 48

May 25, 2009
REMARKS
Pgina 49

May 25, 2009
REMARKS
Pgina 50

May 25, 2009
REMARKS
Pgina 51

May 25, 2009
REMARKS
Pgina 52

May 25, 2009
REMARKS
Pgina 53

May 25, 2009
REMARKS
Pgina 54

May 25, 2009
REMARKS
Pgina 55

May 25, 2009
REMARKS
Pgina 56

May 25, 2009
REMARKS
Pgina 57

May 25, 2009
REMARKS
Pgina 58

May 25, 2009
REMARKS
Pgina 59

May 25, 2009
REMARKS
Pgina 60

May 25, 2009
REMARKS
Pgina 61

May 25, 2009
REMARKS
Pgina 62

May 25, 2009
REMARKS
Pgina 63

May 25, 2009
REMARKS
Pgina 64

May 25, 2009
REMARKS
Pgina 65

May 25, 2009
REMARKS
Pgina 66

May 25, 2009
REMARKS
Pgina 67

May 25, 2009
REMARKS
Pgina 68

May 25, 2009
REMARKS
Pgina 69

May 25, 2009
REMARKS
Pgina 70

May 25, 2009
REMARKS
Pgina 71

May 25, 2009
REMARKS
Pgina 72

May 25, 2009
REMARKS
Pgina 73
Erection of Mechanical Equipments for Package 2F. (Rev. 2)

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
Q'TY
UNIT
2F. INSULATION
2. 6. . .
2. 6. 1. .
2. 6. 1.1 .
4.
1.
MATERIAL COST (A)
AREA
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
9,860.86
0.00
738,044.38
8,028.23
594,834.96
509,870.83
1,850,778.40
133,186.42
5,912.09
0.00
462,129.78
5,027.96
372,449.14
319,254.71
1,158,861.59
83,391.82
989.76
0.00
81,313.42
885.47
65,535.33
56,174.95
203,909.17
14,674.80
798.22
0.00
81,313.42
885.47
65,535.33
56,174.95
203,909.17
PIPING
MAIN STEAM SYSTEM
1) HP STEAM SYSTEM
2. 6. 1.1a.
1.1) HOT INSULATION
2. 6. 1.1a. 1
PIPE
2. 6. 1.1a. 2
PIPE
2. 6. 1.1a. 3
Mineral Wool #150 density
14,674.80
15
75
19
0.9
0.00
0.00
21.70
412.30
4.56
332.31
284.87
1,034.04
3.92
74.48
20
80
20
1.3
0.00
0.00
21.51
430.20
4.60
346.60
297.12
1,078.52
3.88
77.60
PIPE
25
25
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.1a. 4
PIPE
25
80
25
2.0
0.00
0.00
21.90
547.50
6.00
441.25
378.25
1,373.00
3.95
98.75
2. 6. 1.1a. 5
PIPE
40
90
0.9
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.1a. 6
PIPE
50
95
104
16.3
0.00
0.00
23.07
2,399.28
26.00
1,933.36
1,657.34
6,015.98
4.16
432.64
2. 6. 1.1a. 7
PIPE
150
125
20
9.4
0.00
0.00
25.42
508.40
5.60
409.80
351.27
1,275.07
4.59
91.80
2. 6. 1.1a. 8
PIPE
200
125
86
54.0
0.00
0.00
26.00
2,236.00
24.08
1,802.56
1,544.79
5,607.43
4.69
403.34
2. 6. 1.1a. 9
PIPE
300
130
196
184.6
0.00
0.00
80.36
15,750.56
172.48
12,694.92
10,881.78
39,499.74
14.50
2,842.00
2. 6. 1.1a. 10
PIPE
300
135
110
103.6
0.00
0.00
5.47
601.70
6.60
485.10
415.76
1,509.16
0.99
108.90
2. 6. 1.1a. 11
PIPE
400
140
189
237.4
0.00
0.00
73.71
13,931.19
151.20
11,228.49
9,624.28
34,935.16
13.30
2,513.70
2. 6. 1.1a. 12
45 BEND
300
135
2 EA
1.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1a. 13
45 BEND
400
140
3 EA
3.8
0.00
0.00
65.11
195.33
2.13
157.41
134.94
489.81
11.75
35.25
2. 6. 1.1a. 14
BEND
25
80
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.1a. 15
BEND
50
95
58 EA
9.1
0.00
0.00
22.68
1,315.44
14.50
1,060.24
908.85
3,299.03
4.09
237.22
2. 6. 1.1a. 16
BEND
200
125
49 EA
30.8
0.00
0.00
31.09
1,523.41
16.66
1,227.94
1,052.52
3,820.53
5.61
274.89
2. 6. 1.1a. 17
BEND
300
130
58 EA
54.6
0.00
0.00
37.15
2,154.70
23.20
1,736.52
1,488.43
5,402.85
6.70
388.60
2. 6. 1.1a. 18
BEND
300
130
4 EA
3.8
0.00
0.00
39.10
156.40
1.72
126.08
108.07
392.27
7.06
28.24
2. 6. 1.1a. 19
BEND
400
140
18 EA
22.6
0.00
0.00
103.24
1,858.32
20.16
1,497.60
1,283.73
4,659.81
18.63
335.34
2. 6. 1.1a. 20
TEE
50
95
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1a. 21
TEE
300
130
30 EA
28.3
0.00
0.00
37.15
1,114.50
12.00
898.20
769.88
2,794.58
6.70
201.00
2. 6. 1.1a. 22
TEE
400
140
4 EA
5.0
0.00
0.00
107.54
430.16
4.68
346.68
297.17
1,078.69
19.40
77.60
2. 6. 1.1a. 23
FLANGE
25
80
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.1a. 24
VALVE
15
75
39 EA
1.8
0.00
0.00
20.53
800.67
8.58
645.45
553.14
2,007.84
3.70
144.30
2. 6. 1.1a. 25
VALVE
20
80
63 EA
4.0
0.00
0.00
21.12
1,330.56
14.49
1,072.26
919.17
3,336.48
3.81
240.03
2. 6. 1.1a. 26
VALVE
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.1a. 27
VALVE
25
80
45 EA
3.5
0.00
0.00
21.31
958.95
10.35
773.10
662.54
2,404.94
3.85
173.25
2. 6. 1.1a. 28
VALVE
300
130
19 EA
17.9
0.00
0.00
52.40
995.60
10.83
802.37
687.78
2,496.58
9.46
179.74
2. 6. 1.1b.
1.2) PERSONAL PROTECTION
2. 6. 1.1b. 1
PIPE
25
60
277
21.7
0.00
0.00
21.70
6,010.90
66.48
4,844.73
4,153.06
15,075.17
3.92
1,085.84
2. 6. 1.1b. 2
PIPE
50
70
41
6.4
0.00
0.00
22.88
938.08
10.25
756.04
648.07
2,352.44
4.13
169.33
2. 6. 1.1b. 3
PIPE
50
70
671
105.3
0.00
0.00
22.88
15,352.48
167.75
12,373.24
10,606.30
38,499.77
4.13
2,771.23
2. 6. 1.1b. 4
PIPE
200
125
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1b. 5
BEND
25
60
49 EA
3.8
0.00
0.00
19.55
957.95
10.29
772.24
661.81
2,402.29
3.53
172.97
2. 6. 1.1b. 6
BEND
25
70
11 EA
0.9
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 1.1b. 7
BEND
50
70
185 EA
29.0
0.00
0.00
22.49
4,160.65
44.40
3,352.20
2,873.59
10,430.84
4.06
751.10
2. 6. 1.1b. 8
TEE
50
70
44 EA
6.9
0.00
0.00
22.68
997.92
11.00
804.32
689.47
2,502.71
4.09
179.96
2. 6. 1.1b. 9
VALVE
25
60
19 EA
1.5
0.00
0.00
21.70
412.30
4.56
332.31
284.87
1,034.04
3.92
74.48
191.5
Pgina 74

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.1b. 10
VALVE
25
70
2 EA
0.2
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1b. 11
VALVE
50
70
92 EA
14.4
0.00
0.00
22.49
2,069.08
22.08
1,667.04
1,429.03
5,187.23
4.06
373.52
2. 6. 1.2 .
2) CR STEAM SYSTEM
2. 6. 1.2a.
1.1) HOT INSULATION
2. 6. 1.2a. 1
PIPE
2. 6. 1.2a. 2
PIPE
2. 6. 1.2a. 3
PIPE
2. 6. 1.2a. 4
PIPE
2. 6. 1.2a. 5
0.00
154,706.44
1,683.54
124,684.63
106,876.63
387,951.24
1,608.32
0.00
149,346.20
1,624.77
120,364.59
103,173.42
374,508.98
27,915.68
26,948.95
20
60
0.4
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
25
65
44
3.5
0.00
0.00
21.70
954.80
10.56
769.56
659.69
2,394.61
3.92
172.48
50
70
708
111.2
0.00
0.00
22.88
16,199.04
177.00
13,055.52
11,191.14
40,622.70
4.13
2,924.04
100
80
127
39.9
0.00
0.00
24.24
3,078.48
33.02
2,481.58
2,126.73
7,719.81
4.37
554.99
PIPE
150
90
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.2a. 6
PIPE
200
90
554
347.9
0.00
0.00
25.61
14,187.94
155.12
11,434.56
9,801.76
35,579.38
4.62
2,559.48
2. 6. 1.2a. 7
PIPE
200
95
40
25.1
0.00
0.00
26.00
1,040.00
11.20
838.40
718.51
2,608.11
4.69
187.60
2. 6. 1.2a. 8
PIPE
200
105
1.9
0.00
0.00
32.65
97.95
1.08
78.96
67.68
245.67
5.89
17.67
2. 6. 1.2a. 9
PIPE
200
105
0.6
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.2a. 10
PIPE
300
105
2.8
0.00
0.00
32.65
97.95
1.08
78.96
67.68
245.67
5.89
17.67
2. 6. 1.2a. 11
PIPE
400
105
365
458.4
0.00
0.00
73.71
26,904.15
292.00
21,684.65
18,586.58
67,467.38
13.30
4,854.50
2. 6. 1.2a. 12
PIPE
500
105
11
17.3
0.00
0.00
92.48
1,017.28
11.11
819.94
702.81
2,551.14
16.69
183.59
2. 6. 1.2a. 13
PIPE
650
110
182
371.5
0.00
0.00
336.89
61,313.98
667.94
49,414.82
42,357.83
153,754.57
60.79
11,063.78
2. 6. 1.2a. 14
45 BEND
400
105
2 EA
2.5
0.00
0.00
68.43
136.86
1.50
110.30
94.55
343.21
12.35
24.70
2. 6. 1.2a. 15
45 BEND
500
105
4 EA
6.3
0.00
0.00
78.21
312.84
3.40
252.12
216.11
784.47
14.11
56.44
2. 6. 1.2a. 16
BEND
50
70
246 EA
38.6
0.00
0.00
22.49
5,532.54
59.04
4,457.52
3,821.10
13,870.20
4.06
998.76
2. 6. 1.2a. 17
BEND
100
80
5 EA
1.6
0.00
0.00
27.37
136.85
1.50
110.30
94.55
343.20
4.94
24.70
2. 6. 1.2a. 18
BEND
150
90
9 EA
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.2a. 19
BEND
20
90
39 EA
2.4
0.00
0.00
21.12
823.68
8.97
663.78
569.01
2,065.44
3.81
148.59
2. 6. 1.2a. 20
BEND
200
95
5 EA
3.1
0.00
0.00
35.19
175.95
1.90
141.80
121.54
441.19
6.35
31.75
2. 6. 1.2a. 21
BEND
400
105
31 EA
38.9
0.00
0.00
103.43
3,206.33
35.03
2,584.16
2,215.11
8,040.63
18.66
578.46
2. 6. 1.2a. 22
BEND
500
105
6 EA
9.4
0.00
0.00
185.75
1,114.50
12.12
898.20
769.92
2,794.74
33.52
201.12
2. 6. 1.2a. 23
BEND
650
110
18 EA
36.7
0.00
0.00
240.10
4,321.80
47.16
3,483.18
2,985.72
10,837.86
43.32
779.76
2. 6. 1.2a. 24
TEE
50
70
41 EA
6.4
0.00
0.00
22.49
922.09
9.84
742.92
636.85
2,311.70
4.06
166.46
2. 6. 1.2a. 25
TEE
400
105
17 EA
21.4
0.00
0.00
103.43
1,758.31
19.21
1,417.12
1,214.74
4,409.38
18.66
317.22
2. 6. 1.2a. 26
TEE
650
110
2 EA
4.1
0.00
0.00
244.40
488.80
5.32
393.96
337.69
1,225.77
44.10
88.20
2. 6. 1.2a. 27
FLANGE
200
90
9 EA
5.7
0.00
0.00
19.55
175.95
1.89
141.84
121.56
441.24
3.53
31.77
2. 6. 1.2a. 28
FLANGE
400
105
11 EA
13.8
0.00
0.00
53.38
587.18
6.38
473.22
405.64
1,472.42
9.63
105.93
2. 6. 1.2a. 29
FLANGE
650
110
4 EA
8.2
0.00
0.00
87.99
351.96
3.84
283.64
243.14
882.58
15.88
63.52
2. 6. 1.2a. 30
VALVE
20
60
8 EA
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
2. 6. 1.2a. 31
VALVE
25
65
77 EA
6.0
0.00
0.00
21.31
1,640.87
17.71
1,322.86
1,133.67
4,115.11
3.85
296.45
2. 6. 1.2a. 32
VALVE
50
70
83 EA
13.0
0.00
0.00
22.29
1,850.07
19.92
1,490.68
1,277.87
4,638.54
4.02
333.66
2. 6. 1.2a. 33
VALVE
100
80
2 EA
0.6
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 1.2b.
2. 6. 1.2b. 1
PIPE
50
40
2. 6. 1.2b. 2
ELBOW
50
2. 6. 1.2b. 3
TEE
2. 6. 1.2b. 4
VALVE
2. 6. 1.3 .
3) HR STEAM SYSTEM
1,645.53
37.21
5,360.24
58.77
4,320.04
3,703.21
13,442.26
28.7
0.00
0.00
22.68
4,150.44
45.75
3,345.24
2,867.58
10,409.01
4.09
748.47
40
35 EA
5.5
0.00
0.00
22.29
780.15
8.40
628.60
538.86
1,956.01
4.02
140.70
50
40
6 EA
0.9
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
50
40
13 EA
2.0
0.00
0.00
22.49
292.37
3.12
235.56
201.93
732.98
4.06
52.78
101,797.86
1,106.95
82,040.14
70,324.01
255,268.96
183
1,501.06
0.00
0.00
Pgina 75
966.73
18,370.64

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
2. 6. 1.3a.
1.1) HOT INSULATION
2. 6. 1.3a. 1
PIPE
2. 6. 1.3a. 2
PIPE
2. 6. 1.3a. 3
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
80,494.18
875.62
64,872.10
55,607.45
201,849.35
15
75
0.1
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
20
80
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
PIPE
25
80
79
6.2
0.00
0.00
21.70
1,714.30
18.96
1,381.71
1,184.45
4,299.42
3.92
309.68
2. 6. 1.3a. 4
PIPE
50
95
49
7.7
0.00
0.00
23.07
1,130.43
12.25
910.91
780.86
2,834.45
4.16
203.84
2. 6. 1.3a. 5
PIPE
150
125
2.4
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.3a. 6
PIPE
200
125
2.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.3a. 7
PIPE
250
130
11
8.6
0.00
0.00
26.59
292.49
3.19
235.73
202.06
733.47
4.80
52.80
2. 6. 1.3a. 8
PIPE
550
140
580
1001.7
0.00
0.00
82.90
48,082.00
522.00
38,749.80
33,215.67
120,569.47
14.96
8,676.80
2. 6. 1.3a. 9
PIPE
600
145
11.3
0.00
0.00
110.86
665.16
7.26
536.10
459.53
1,668.05
20.00
120.00
2. 6. 1.3a. 10
PIPE
800
150
53
133.1
0.00
0.00
147.62
7,823.86
85.33
6,305.41
5,405.00
19,619.60
26.64
1,411.92
2. 6. 1.3a. 11
45 BEND
550
140
7 EA
12.1
0.00
0.00
67.06
469.42
5.11
378.35
324.30
1,177.18
12.10
84.70
2. 6. 1.3a. 12
BEND
25
80
49 EA
3.8
0.00
0.00
19.94
977.06
10.78
787.43
675.03
2,450.30
3.60
176.40
2. 6. 1.3a. 13
BEND
50
95
17 EA
2.7
0.00
0.00
23.07
392.19
4.25
316.03
270.91
983.38
4.16
70.72
2. 6. 1.3a. 14
BEND
550
140
57 EA
98.4
0.00
0.00
166.00
9,462.00
103.17
7,626.03
6,536.83
23,728.03
29.95
1,707.15
2. 6. 1.3a. 15
BEND
600
145
4 EA
7.5
0.00
0.00
224.85
899.40
9.80
724.88
621.35
2,255.43
40.57
162.28
2. 6. 1.3a. 16
BEND
800
150
9 EA
22.6
0.00
0.00
369.34
3,324.06
36.18
2,679.03
2,296.39
8,335.66
66.64
599.76
2. 6. 1.3a. 17
TEE
550
140
9 EA
15.5
0.00
0.00
167.37
1,506.33
16.38
1,214.01
1,040.62
3,777.34
30.20
271.80
2. 6. 1.3a. 18
TEE
800
150
2 EA
5.0
0.00
0.00
371.49
742.98
8.10
598.82
513.29
1,863.19
67.03
134.06
2. 6. 1.3a. 19
FLANGE
25
80
19 EA
1.5
0.00
0.00
15.45
293.55
3.23
236.55
202.79
736.12
2.79
53.01
2. 6. 1.3a. 20
VALVE
15
75
13 EA
0.6
0.00
0.00
21.12
274.56
2.99
221.26
189.67
688.48
3.81
49.53
2. 6. 1.3a. 21
VALVE
20
80
26 EA
1.6
0.00
0.00
21.12
549.12
5.98
442.52
379.34
1,376.96
3.81
99.06
2. 6. 1.3a. 22
VALVE
25
80
36 EA
2.8
0.00
0.00
21.12
760.32
8.28
612.72
525.24
1,906.56
3.81
137.16
2. 6. 1.3a. 23
VALVE
50
95
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.3a. 24
VALVE
550
140
3 EA
5.2
0.00
0.00
208.62
625.86
6.81
504.42
432.37
1,569.46
37.64
112.92
2. 6. 1.3b.
21,303.68
231.33
17,168.04
14,716.56
53,419.61
2. 6. 1.3b. 1
PIPE
50
70
645
101.3
0.00
0.00
22.88
14,757.60
161.25
11,893.80
10,195.32
37,007.97
4.13
2,663.85
2. 6. 1.3b. 2
ELBOW
50
70
187 EA
29.4
0.00
0.00
22.49
4,205.63
44.88
3,388.44
2,904.66
10,543.61
4.06
759.22
2. 6. 1.3b. 3
TEE
50
70
35 EA
5.5
0.00
0.00
22.29
780.15
8.40
628.60
538.86
1,956.01
4.02
140.70
2. 6. 1.3b. 4
VALVE
50
70
70 EA
11.0
0.00
0.00
22.29
1,560.30
16.80
1,257.20
1,077.72
3,912.02
4.02
281.40
2. 6. 1.4 .
1,353.95
147.11
4) LP STEAM SYSTEM
2. 6. 1.4a.
1.1) HOT INSULATION
2. 6. 1.4a. 1
PIPE
2. 6. 1.4a. 2
PIPE
2. 6. 1.4a. 3
0.00
0.00
1,084.79
0.00
76,353.49
830.20
61,536.74
52,747.46
191,467.89
1,018.38
0.00
62,861.15
684.15
50,664.33
43,427.39
157,637.02
14,525.47
10.59
3,845.17
13,777.88
11,343.78
15
50
0.2
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
20
50
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
PIPE
20
55
0.1
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.4a. 4
PIPE
25
55
15
1.2
0.00
0.00
22.09
331.35
3.60
267.15
228.94
831.04
3.99
59.85
2. 6. 1.4a. 5
PIPE
25
60
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.4a. 6
PIPE
40
60
0.9
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.4a. 7
PIPE
40
65
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.4a. 8
PIPE
150
75
11
5.2
0.00
0.00
26.59
292.49
3.19
235.73
202.06
733.47
4.80
52.80
2. 6. 1.4a. 9
PIPE
450
85
371
524.2
0.00
0.00
73.71
27,346.41
296.80
22,041.11
18,892.11
68,576.43
13.30
4,934.30
2. 6. 1.4a. 10
PIPE
700
90
161
353.9
0.00
0.00
129.04
20,775.44
227.01
16,744.00
14,352.82
52,099.27
23.29
3,749.69
2. 6. 1.4a. 11
45 ELBOW
400
85
2 EA
2.5
0.00
0.00
68.43
136.86
1.50
110.30
94.55
343.21
12.35
24.70
2. 6. 1.4a. 12
45 ELBOW
700
90
2 EA
4.4
0.00
0.00
136.87
273.74
2.98
220.62
189.11
686.45
24.70
49.40
Pgina 76

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.4a. 13
ELBOW
450
85
33 EA
46.6
0.00
0.00
103.63
3,419.79
37.29
2,756.16
2,362.54
8,575.78
18.70
617.10
2. 6. 1.4a. 14
ELBOW
700
90
16 EA
35.2
0.00
0.00
259.07
4,145.12
45.12
3,340.80
2,863.63
10,394.67
46.75
748.00
2. 6. 1.4a. 15
TEE
700
90
2 EA
4.4
0.00
0.00
263.96
527.92
5.76
425.48
364.71
1,323.87
47.63
95.26
2. 6. 1.4a. 16
FLANGE
40
60
14 EA
1.8
0.00
0.00
16.81
235.34
2.52
189.70
162.58
590.14
3.03
42.42
2. 6. 1.4a. 17
FLANGE
40
65
3 EA
0.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.4a. 18
FLANGE
700
90
6 EA
13.2
0.00
0.00
91.31
547.86
5.94
441.54
378.47
1,373.81
16.48
98.88
2. 6. 1.4a. 19
VALVE
15
50
11 EA
0.5
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 1.4a. 20
VALVE
20
50
18 EA
1.1
0.00
0.00
21.70
390.60
4.32
314.82
269.87
979.61
3.92
70.56
2. 6. 1.4a. 21
VALVE
20
55
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.4a. 22
VALVE
25
55
31 EA
2.4
0.00
0.00
21.51
666.81
7.13
537.23
460.54
1,671.71
3.88
120.28
2. 6. 1.4a. 23
VALVE
25
60
12 EA
0.9
0.00
0.00
21.12
253.44
2.76
204.24
175.08
635.52
3.81
45.72
2. 6. 1.4a. 24
VALVE
450
85
11 EA
15.5
0.00
0.00
184.77
2,032.47
22.11
1,638.12
1,404.12
5,096.82
33.34
366.74
2. 6. 1.4a. 25
VALVE
700
90
1 EA
2.2
0.00
0.00
391.05
391.05
4.26
315.16
270.15
980.62
70.56
70.56
2. 6. 1.4b.
13,492.34
146.05
10,872.41
9,320.07
33,830.87
2. 6. 1.4b. 1
PIPE
25
30
247
19.4
0.00
0.00
21.51
5,312.97
56.81
4,280.51
3,669.46
13,319.75
3.88
958.36
2. 6. 1.4b. 2
PIPE
50
30
171
26.8
0.00
0.00
22.88
3,912.48
42.75
3,153.24
2,702.95
9,811.42
4.13
706.23
2. 6. 1.4b. 3
ELBOW
25
30
99 EA
7.8
0.00
0.00
19.36
1,916.64
20.79
1,544.40
1,323.94
4,805.77
3.49
345.51
2. 6. 1.4b. 4
ELBOW
50
30
38 EA
6.0
0.00
0.00
22.68
861.84
9.50
694.64
595.45
2,161.43
4.09
155.42
2. 6. 1.4b. 5
TEE
25
30
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
2. 6. 1.4b. 6
TEE
50
30
4 EA
0.6
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.4b. 7
VALVE
25
30
39 EA
3.1
0.00
0.00
21.12
823.68
8.97
663.78
569.01
2,065.44
3.81
148.59
2. 6. 1.4b. 8
VALVE
50
30
8 EA
1.3
0.00
0.00
24.44
195.52
2.16
157.60
135.09
490.37
4.41
35.28
66.41
0.00
2. 6. 1.5 .
690.94
0.00
47,958.57
521.80
38,652.30
33,131.66
120,264.33
2. 6. 1.5a.
1.1) HOT INSULATION
625.16
0.00
40,047.66
436.16
32,277.18
27,666.91
100,427.91
2. 6. 1.5a. 1
PIPE
2. 6. 1.5a. 2
PIPE
2. 6. 1.5a. 3
2,434.10
8,652.82
7,225.63
20
45
0.3
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
20
80
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
PIPE
25
45
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 4
PIPE
25
50
0.5
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
2. 6. 1.5a. 5
PIPE
40
50
0.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 6
PIPE
40
75
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 7
PIPE
50
45
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 8
PIPE
50
55
160
25.1
0.00
0.00
23.07
3,691.20
40.00
2,974.40
2,549.76
9,255.36
4.16
665.60
2. 6. 1.5a. 9
PIPE
50
95
19
3.0
0.00
0.00
22.68
430.92
4.75
347.32
297.73
1,080.72
4.09
77.71
2. 6. 1.5a. 10
PIPE
80
60
194
48.7
0.00
0.00
23.85
4,626.90
50.44
3,730.62
3,197.07
11,605.03
4.30
834.20
2. 6. 1.5a. 11
PIPE
100
65
302
94.8
0.00
0.00
24.05
7,263.10
78.52
5,852.76
5,017.07
18,211.45
4.34
1,310.68
2. 6. 1.5a. 12
PIPE
150
60
3.3
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.5a. 13
PIPE
150
65
408
192.2
0.00
0.00
24.83
10,130.64
110.16
8,164.08
6,998.33
25,403.21
4.48
1,827.84
2. 6. 1.5a. 14
PIPE
150
125
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.5a. 15
PIPE
200
65
217
136.3
0.00
0.00
25.42
5,516.14
60.76
4,446.33
3,811.26
13,834.49
4.59
996.03
2. 6. 1.5a. 16
PIPE
200
70
18
11.3
0.00
0.00
26.00
468.00
5.04
377.28
323.33
1,173.65
4.69
84.42
2. 6. 1.5a. 17
PIPE
200
80
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 18
PIPE
200
95
2.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 19
PIPE
250
70
1.6
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 20
ELBOW
50
55
19 EA
3.0
0.00
0.00
22.68
430.92
4.75
347.32
297.73
1,080.72
4.09
77.71
Pgina 77

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.5a. 21
ELBOW
80
60
25 EA
6.3
0.00
0.00
23.46
586.50
6.50
472.75
405.24
1,470.99
4.23
105.75
2. 6. 1.5a. 22
ELBOW
100
65
31 EA
9.7
0.00
0.00
24.05
745.55
8.06
600.78
515.00
1,869.39
4.34
134.54
2. 6. 1.5a. 23
ELBOW
150
60
7 EA
3.3
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.5a. 24
ELBOW
150
65
64 EA
30.1
0.00
0.00
24.44
1,564.16
17.28
1,260.80
1,080.74
3,922.98
4.41
282.24
2. 6. 1.5a. 25
ELBOW
200
65
20 EA
12.6
0.00
0.00
31.28
625.60
6.80
504.20
432.18
1,568.78
5.64
112.80
2. 6. 1.5a. 26
ELBOW
200
70
4 EA
2.5
0.00
0.00
34.22
136.88
1.48
110.32
94.56
343.24
6.17
24.68
2. 6. 1.5a. 27
ELBOW
200
95
2 EA
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 28
TEE
80
60
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 29
TEE
100
65
1 EA
0.3
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 30
TEE
150
65
6 EA
2.8
0.00
0.00
26.00
156.00
1.68
125.76
107.78
391.22
4.69
28.14
2. 6. 1.5a. 31
TEE
200
65
2 EA
1.3
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 1.5a. 32
TEE
250
70
8 EA
6.3
0.00
0.00
39.10
312.80
3.44
252.16
216.13
784.53
7.06
56.48
2. 6. 1.5a. 33
FLANGE
40
50
4 EA
0.5
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 1.5a. 34
FLANGE
40
75
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5a. 35
FLANGE
50
45
1 EA
0.2
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5a. 36
FLANGE
50
55
2 EA
0.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 37
FLANGE
80
60
5 EA
1.3
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 1.5a. 38
FLANGE
100
65
5 EA
1.6
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 1.5a. 39
FLANGE
150
60
3 EA
1.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 40
FLANGE
150
65
3 EA
1.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 41
FLANGE
200
65
2 EA
1.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 42
FLANGE
200
70
2 EA
1.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 43
VALVE
20
45
4 EA
0.3
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 44
VALVE
20
80
3 EA
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 45
VALVE
25
45
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 46
VALVE
25
50
7 EA
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.5a. 47
VALVE
50
55
3 EA
0.5
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 48
VALVE
80
60
6 EA
1.5
0.00
0.00
35.78
214.68
2.34
173.04
148.32
538.38
6.46
38.76
2. 6. 1.5a. 49
VALVE
150
60
1 EA
0.5
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 50
VALVE
150
65
7 EA
3.3
0.00
0.00
39.10
273.70
3.01
220.64
189.11
686.46
7.06
49.42
2. 6. 1.5a. 51
VALVE
200
65
3 EA
1.9
0.00
0.00
52.20
156.60
1.71
126.21
108.19
392.71
9.42
28.26
2. 6. 1.5a. 52
VALVE
200
70
1 EA
0.6
0.00
0.00
58.66
58.66
0.64
47.27
40.52
147.09
10.58
10.58
2. 6. 1.5b.
7,910.91
85.64
6,375.12
5,464.75
19,836.42
2. 6. 1.5b. 1
PIPE
25
10
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.5b. 2
PIPE
25
20
166
13.0
0.00
0.00
21.51
3,570.66
38.18
2,876.78
2,466.11
8,951.73
3.88
644.08
2. 6. 1.5b. 3
PIPE
25
25
0.2
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5b. 4
PIPE
50
25
1.3
0.00
0.00
24.44
195.52
2.16
157.60
135.09
490.37
4.41
35.28
2. 6. 1.5b. 5
PIPE
100
25
24
7.5
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 1.5b. 6
PIPE
150
30
24
11.3
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 1.5b. 7
PIPE
600
100
17.0
0.00
0.00
110.86
997.74
10.89
804.15
689.30
2,502.08
20.00
180.00
2. 6. 1.5b. 8
ELBOW
25
10
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5b. 9
ELBOW
25
20
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
2. 6. 1.5b. 10
ELBOW
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5b. 11
ELBOW
50
25
5 EA
0.8
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.5b. 12
ELBOW
100
25
5 EA
1.6
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
65.78
0.00
Pgina 78
1,427.19

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.5b. 13
ELBOW
150
30
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5b. 14
ELBOW
600
100
2 EA
3.8
0.00
0.00
224.85
449.70
4.90
362.44
310.67
1,127.71
40.57
81.14
2. 6. 1.5b. 15
TEE
25
20
3 EA
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5b. 16
TEE
50
25
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5b. 17
FLANGE
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5b. 18
FLANGE
150
30
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5b. 19
FLANGE
600
100
2 EA
3.8
0.00
0.00
78.21
156.42
1.70
126.06
108.06
392.24
14.11
28.22
2. 6. 1.5b. 20
VALVE
25
20
5 EA
0.4
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.5b. 21
VALVE
25
25
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5b. 22
VALVE
50
25
1 EA
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2. .
2. 6. 2.1 .
2.
CONDENSATE SYSTEM
1) HP BYPASS SYSTEM
2. 6. 2.1a.
1.1) HOT INSULATION
2. 6. 2.1a. 1
PIPE
2. 6. 2.1a. 2
PIPE
2. 6. 2.1a. 3
2. 6. 2.1a. 4
2. 6. 2.1a. 5
2. 6. 2.2 .
1,894.00
0.00
94,853.29
1,035.21
76,445.51
65,528.86
237,862.87
17,112.62
210.69
0.00
12,916.65
140.32
10,410.74
8,923.44
32,391.15
2,330.66
210.69
0.00
12,916.65
140.32
10,410.74
8,923.44
32,391.15
2,330.66
20
60
0.4
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
400
105
79
99.2
0.00
0.00
73.71
5,823.09
63.20
4,693.39
4,022.85
14,602.53
13.30
1,050.70
PIPE
400
140
79
99.2
0.00
0.00
73.71
5,823.09
63.20
4,693.39
4,022.85
14,602.53
13.30
1,050.70
ELBOW
400
105
9 EA
11.3
0.00
0.00
104.21
937.89
10.26
755.91
647.96
2,352.02
18.80
169.20
VALVE
20
60
9 EA
0.6
0.00
0.00
21.70
195.30
2.16
157.41
134.94
489.81
3.92
35.28
101.80
0.00
394.16
6,098.98
66.40
4,915.64
4,213.48
15,294.50
101.80
0.00
394.16
6,098.98
66.40
4,915.64
4,213.48
15,294.50
2) HR BYPASS SYSTEM
2. 6. 2.2a.
1.1) HOT INSULATION
2. 6. 2.2a. 1
PIPE
2. 6. 2.2a. 2
PIPE
2. 6. 2.2a. 3
1,100.52
20
30
0.1
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
20
80
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
PIPE
850
55
30
80.1
0.00
0.00
157.00
4,710.00
51.30
3,796.20
3,253.93
11,811.43
28.33
849.90
2. 6. 2.2a. 4
PIPE
850
150
21.4
0.00
0.00
158.96
1,271.68
13.84
1,024.88
878.51
3,188.91
28.68
229.44
2. 6. 2.2a. 5
VALVE
20
30
2 EA
0.1
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.2a. 6
VALVE
20
80
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3 .
1,100.52
2. 6. 2.3a.
1.1) HOT INSULATION
2. 6. 2.3a. 1
PIPE
2. 6. 2.3a. 2
PIPE
2. 6. 2.3a. 3
2. 6. 2.3a. 4
1,567.03
0.00
74,762.81
816.80
60,252.73
51,649.30
187,481.64
1,567.03
0.00
74,762.81
816.80
60,252.73
51,649.30
187,481.64
7.06
13,487.51
13,487.51
15
25
0.2
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
20
30
105
6.6
0.00
0.00
21.31
2,237.55
24.15
1,803.90
1,545.92
5,611.52
3.85
404.25
PIPE
25
30
69
5.4
0.00
0.00
21.51
1,484.19
15.87
1,195.77
1,025.07
3,720.90
3.88
267.72
PIPE
25
80
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 2.3a. 5
PIPE
40
30
204
25.6
0.00
0.00
22.29
4,547.16
48.96
3,663.84
3,140.79
11,400.75
4.02
820.08
2. 6. 2.3a. 6
PIPE
40
35
101
12.7
0.00
0.00
22.29
2,251.29
24.24
1,813.96
1,555.00
5,644.49
4.02
406.02
2. 6. 2.3a. 7
PIPE
50
30
13
2.0
0.00
0.00
22.49
292.37
3.12
235.56
201.93
732.98
4.06
52.78
2. 6. 2.3a. 8
PIPE
50
35
110
17.3
0.00
0.00
22.68
2,494.80
27.50
2,010.80
1,723.68
6,256.78
4.09
449.90
2. 6. 2.3a. 9
PIPE
65
35
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 10
PIPE
80
35
84
21.1
0.00
0.00
23.66
1,987.44
21.84
1,601.88
1,373.12
4,984.28
4.27
358.68
2. 6. 2.3a. 11
PIPE
100
40
63
19.8
0.00
0.00
23.85
1,502.55
16.38
1,211.49
1,038.22
3,768.64
4.30
270.90
2. 6. 2.3a. 12
PIPE
100
110
23
7.2
0.00
0.00
24.64
566.72
6.21
456.78
391.54
1,421.25
4.45
102.35
2. 6. 2.3a. 13
PIPE
150
30
396
186.5
0.00
0.00
24.83
9,832.68
106.92
7,923.96
6,792.49
24,656.05
4.48
1,774.08
2. 6. 2.3a. 14
PIPE
150
40
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 2.3a. 15
PIPE
150
45
280
131.9
0.00
0.00
24.83
6,952.40
75.60
5,602.80
4,802.77
17,433.57
4.48
1,254.40
Pgina 79

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 2.3a. 16
PIPE
250
45
342
268.5
0.00
0.00
26.20
8,960.40
99.18
7,223.04
6,191.35
22,473.97
4.73
1,617.66
2. 6. 2.3a. 17
PIPE
350
45
589
647.3
0.00
0.00
27.18
16,009.02
176.70
12,899.10
11,059.30
40,144.12
4.90
2,886.10
2. 6. 2.3a. 18
PIPE
450
45
9.9
0.00
0.00
83.88
587.16
6.37
473.20
405.62
1,472.35
15.14
105.98
2. 6. 2.3a. 19
ELBOW
20
30
23 EA
1.4
0.00
0.00
19.55
449.65
4.83
362.48
310.64
1,127.60
3.53
81.19
2. 6. 2.3a. 20
ELBOW
25
30
20 EA
1.6
0.00
0.00
19.55
391.00
4.20
315.20
270.12
980.52
3.53
70.60
2. 6. 2.3a. 21
ELBOW
40
30
28 EA
3.5
0.00
0.00
20.33
569.24
6.16
458.92
393.29
1,427.61
3.67
102.76
2. 6. 2.3a. 22
ELBOW
40
35
14 EA
1.8
0.00
0.00
20.92
292.88
3.22
236.04
202.34
734.48
3.77
52.78
2. 6. 2.3a. 23
ELBOW
50
30
2 EA
0.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 24
ELBOW
50
35
18 EA
2.8
0.00
0.00
22.88
411.84
4.50
331.92
284.52
1,032.78
4.13
74.34
2. 6. 2.3a. 25
ELBOW
80
35
14 EA
3.5
0.00
0.00
23.66
331.24
3.64
266.98
228.85
830.71
4.27
59.78
2. 6. 2.3a. 26
ELBOW
100
40
26 EA
8.2
0.00
0.00
24.05
625.30
6.76
503.88
431.93
1,567.87
4.34
112.84
2. 6. 2.3a. 27
ELBOW
100
110
23 EA
7.2
0.00
0.00
23.85
548.55
5.98
442.29
379.03
1,375.85
4.30
98.90
2. 6. 2.3a. 28
ELBOW
150
30
49 EA
23.1
0.00
0.00
24.24
1,187.76
12.74
957.46
820.55
2,978.51
4.37
214.13
2. 6. 2.3a. 29
ELBOW
150
40
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 30
ELBOW
150
45
24 EA
11.3
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 2.3a. 31
ELBOW
250
45
24 EA
18.8
0.00
0.00
36.76
882.24
9.60
711.12
609.51
2,212.47
6.63
159.12
2. 6. 2.3a. 32
ELBOW
350
45
50 EA
55.0
0.00
0.00
38.32
1,916.00
21.00
1,544.50
1,323.82
4,805.32
6.91
345.50
2. 6. 2.3a. 33
ELBOW
450
45
2 EA
2.8
0.00
0.00
166.19
332.38
3.62
267.88
229.62
833.50
29.99
59.98
2. 6. 2.3a. 34
TEE
20
30
5 EA
0.3
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 2.3a. 35
TEE
25
30
8 EA
0.6
0.00
0.00
19.55
156.40
1.68
126.08
108.05
392.21
3.53
28.24
2. 6. 2.3a. 36
TEE
40
30
11 EA
1.4
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 2.3a. 37
TEE
40
35
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 38
TEE
50
30
3 EA
0.5
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 2.3a. 39
TEE
50
35
5 EA
0.8
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 2.3a. 40
TEE
80
35
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 41
TEE
100
40
6 EA
1.9
0.00
0.00
26.00
156.00
1.68
125.76
107.78
391.22
4.69
28.14
2. 6. 2.3a. 42
TEE
100
110
3 EA
0.9
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 43
TEE
150
40
2 EA
0.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 44
TEE
150
45
2 EA
0.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 45
TEE
250
45
2 EA
1.6
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 2.3a. 46
TEE
350
45
4 EA
4.4
0.00
0.00
39.10
156.40
1.72
126.08
108.07
392.27
7.06
28.24
2. 6. 2.3a. 47
TEE
450
45
1 EA
1.4
0.00
0.00
175.97
175.97
1.92
141.82
121.57
441.28
31.75
31.75
2. 6. 2.3a. 48
FLANGE
20
30
4 EA
0.3
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 2.3a. 49
FLANGE
25
30
11 EA
0.9
0.00
0.00
16.03
176.33
1.87
142.12
121.80
442.12
2.89
31.79
2. 6. 2.3a. 50
FLANGE
40
30
7 EA
0.9
0.00
0.00
16.81
117.67
1.26
94.85
81.29
295.07
3.03
21.21
2. 6. 2.3a. 51
FLANGE
50
35
1 EA
0.2
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3a. 52
FLANGE
80
35
2 EA
0.5
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 53
FLANGE
100
40
11 EA
3.5
0.00
0.00
17.79
195.69
2.09
157.74
135.18
490.70
3.21
35.31
2. 6. 2.3a. 54
FLANGE
150
45
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3a. 55
FLANGE
250
45
4 EA
3.1
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 2.3a. 56
FLANGE
350
45
2 EA
2.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 57
FLANGE
450
45
5 EA
7.1
0.00
0.00
58.66
293.30
3.20
236.35
202.61
735.46
10.58
52.90
2. 6. 2.3a. 58
VALVE
15
25
8 EA
0.4
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
2. 6. 2.3a. 59
VALVE
20
30
24 EA
1.5
0.00
0.00
21.12
506.88
5.52
408.48
350.16
1,271.04
3.81
91.44
2. 6. 2.3a. 60
VALVE
25
30
40 EA
3.1
0.00
0.00
21.12
844.80
9.20
680.80
583.60
2,118.40
3.81
152.40
2. 6. 2.3a. 61
VALVE
25
80
6 EA
0.5
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
Pgina 80

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 2.3a. 62
VALVE
40
30
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 63
VALVE
40
35
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 64
VALVE
65
35
1 EA
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 65
VALVE
100
40
16 EA
5.0
0.00
0.00
35.39
566.24
6.24
456.32
391.19
1,419.99
6.39
102.24
2. 6. 2.3a. 66
VALVE
100
110
3 EA
0.9
0.00
0.00
39.10
117.30
1.29
94.56
81.05
294.20
7.06
21.18
2. 6. 2.3a. 67
VALVE
150
40
1 EA
0.5
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 68
VALVE
250
45
3 EA
2.4
0.00
0.00
52.20
156.60
1.71
126.21
108.19
392.71
9.42
28.26
2. 6. 2.3a. 69
VALVE
350
45
4 EA
4.4
0.00
0.00
68.43
273.72
3.00
220.60
189.10
686.42
12.35
49.40
2. 6. 2.3a. 70
VALVE
450
45
2 EA
2.8
0.00
0.00
215.07
430.14
4.68
346.68
297.16
1,078.66
38.81
77.62
2. 6. 2.4 .
2. 6. 2.4a.
1.1) HOT INSULATION
2. 6. 2.4a. 1
PIPE
2. 6. 2.4b.
2. 6. 2.4b. 1
PIPE
2. 6. 2.4b. 2
PIPE
2. 6. 2.4b. 3
0.00
1,074.85
11.69
866.40
742.64
2,695.58
0.75
0.00
78.00
0.84
62.88
53.89
195.61
78.00
0.84
62.88
53.89
195.61
0.8
193.93
14.07
80
70
996.85
10.85
803.52
688.75
2499.97
25
10
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
40
10
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
PIPE
80
10
1.0
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 2.4b. 4
PIPE
100
10
0.9
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 5
PIPE
150
10
13
6.1
0.00
0.00
25.61
332.93
3.64
268.32
230.01
834.90
4.62
60.06
2. 6. 2.4b. 6
ELBOW
80
10
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 7
ELBOW
100
10
2 EA
0.6
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.4b. 8
ELBOW
150
10
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 9
TEE
150
10
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 10
FLANGE
40
10
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 11
FLANGE
80
10
1 EA
0.3
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 12
FLANGE
150
10
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 13
VALVE
25
10
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.4b. 14
VALVE
100
10
1 EA
0.3
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
0.00
13.72
0.00
26.00
0.00
4.69
14.07
179.86
3.53
FEEDWATER SYSTEM
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
21,744.12
2. 6. 3.1 .
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
21,744.12
2. 6. 3.1a.
1.1) HOT INSULATION
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
2. 6. 3.1a. 1
PIPE
2. 6. 3.1a. 2
PIPE
2. 6. 3.1a. 3
2. 6. 3..
3.
14.48
21,744.12
20
35
52
3.3
0.00
0.00
21.12
1,098.24
11.96
885.04
758.68
2,753.92
3.81
198.12
20
50
187
11.7
0.00
0.00
21.31
3,984.97
43.01
3,212.66
2,753.20
9,993.84
3.85
719.95
PIPE
25
35
47
3.7
0.00
0.00
21.70
1,019.90
11.28
822.03
704.67
2,557.88
3.92
184.24
2. 6. 3.1a. 4
PIPE
40
50
1.1
0.00
0.00
21.70
195.30
2.16
157.41
134.94
489.81
3.92
35.28
2. 6. 3.1a. 5
PIPE
40
45
323
40.6
0.00
0.00
22.29
7,199.67
77.52
5,801.08
4,972.92
18,051.19
4.02
1,298.46
2. 6. 3.1a. 6
PIPE
50
40
207
32.5
0.00
0.00
22.68
4,694.76
51.75
3,783.96
3,243.65
11,774.12
4.09
846.63
2. 6. 3.1a. 7
PIPE
80
45
13
3.3
0.00
0.00
24.05
312.65
3.38
251.94
215.97
783.94
4.34
56.42
2. 6. 3.1a. 8
PIPE
80
55
306
76.9
0.00
0.00
23.85
7,298.10
79.56
5,884.38
5,042.80
18,304.84
4.30
1,315.80
2. 6. 3.1a. 9
PIPE
100
55
1161
364.6
0.00
0.00
24.05
27,922.05
301.86
22,500.18
19,287.48
70,011.57
4.34
5,038.74
2. 6. 3.1a. 10
PIPE
200
60
498
312.7
0.00
0.00
25.42
12,659.16
139.44
10,204.02
8,746.59
31,749.21
4.59
2,285.82
2. 6. 3.1a. 11
PIPE
250
55
732
574.6
0.00
0.00
26.00
19,032.00
204.96
15,342.72
13,148.68
47,728.36
4.69
3,433.08
2. 6. 3.1a. 12
ELBOW
20
40
66 EA
4.1
0.00
0.00
18.97
1,252.02
13.86
1,009.14
865.06
3,140.08
3.42
225.72
2. 6. 3.1a. 13
ELBOW
25
35
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
Pgina 81

Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
MATERIAL COST (A)
AREA
Q'TY
UNIT
LABOR COST (B)
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 3.1a. 14
ELBOW
40
45
74 EA
9.3
0.00
0.00
20.14
1,490.36
16.28
1,201.02
1,029.57
3,737.23
3.63
268.62
2. 6. 3.1a. 15
ELBOW
50
40
118 EA
18.5
0.00
0.00
22.29
2,630.22
28.32
2,119.28
1,816.73
6,594.55
4.02
474.36
2. 6. 3.1a. 16
ELBOW
80
55
89 EA
22.4
0.00
0.00
23.27
2,071.03
22.25
1,668.75
1,430.49
5,192.52
4.20
373.80
2. 6. 3.1a. 17
ELBOW
100
55
227 EA
71.3
0.00
0.00
23.46
5,325.42
59.02
4,292.57
3,679.62
13,356.63
4.23
960.21
2. 6. 3.1a. 18
ELBOW
200
55
148 EA
92.9
0.00
0.00
30.50
4,514.00
48.84
3,637.84
3,118.25
11,318.93
5.50
814.00
2. 6. 3.1a. 19
ELBOW
250
55
168 EA
131.9
0.00
0.00
36.56
6,142.08
67.20
4,950.96
4,243.60
15,403.84
6.60
1,108.80
2. 6. 3.1a. 20
TEE
40
45
11 EA
1.4
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 3.1a. 21
TEE
80
55
29 EA
7.3
0.00
0.00
23.66
686.14
7.54
553.03
474.05
1,720.76
4.27
123.83
2. 6. 3.1a. 22
TEE
100
55
9 EA
2.8
0.00
0.00
23.85
214.65
2.34
173.07
148.32
538.38
4.30
38.70
2. 6. 3.1a. 23
TEE
200
55
9 EA
5.7
0.00
0.00
32.65
293.85
3.24
236.88
203.04
737.01
5.89
53.01
2. 6. 3.1a. 24
FLANGE
20
40
11 EA
0.7
0.00
0.00
16.03
176.33
1.87
142.12
121.80
442.12
2.89
31.79
2. 6. 3.1a. 25
FLANGE
25
35
9 EA
0.7
0.00
0.00
15.25
137.25
1.53
110.61
94.83
344.22
2.75
24.75
2. 6. 3.1a. 26
FLANGE
50
40
19 EA
3.0
0.00
0.00
16.42
311.98
3.42
251.56
215.58
782.54
2.96
56.24
2. 6. 3.1a. 27
FLANGE
80
55
19 EA
4.8
0.00
0.00
17.40
330.60
3.61
266.38
228.37
828.96
3.14
59.66
2. 6. 3.1a. 28
FLANGE
250
55
39 EA
30.6
0.00
0.00
18.57
724.23
7.80
583.83
500.35
1,816.21
3.35
130.65
2. 6. 3.1a. 29
VALVE
15
35
39 EA
1.8
0.00
0.00
18.97
739.83
8.19
596.31
511.17
1,855.50
3.42
133.38
2. 6. 3.1a. 30
VALVE
20
35
138 EA
8.7
0.00
0.00
20.73
2,860.74
31.74
2,304.60
1,976.15
7,173.23
3.74
516.12
2. 6. 3.1a. 31
VALVE
20
40
11 EA
0.7
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 3.1a. 32
VALVE
25
35
71 EA
5.6
0.00
0.00
21.12
1,499.52
16.33
1,208.42
1,035.88
3,760.15
3.81
270.51
2. 6. 3.1a. 33
VALVE
40
45
20 EA
2.5
0.00
0.00
22.49
449.80
4.80
362.40
310.66
1,127.66
4.06
81.20
2. 6. 3.1a. 34
VALVE
80
55
49 EA
12.3
0.00
0.00
35.19
1,724.31
18.62
1,389.64
1,191.14
4,323.71
6.35
311.15
2. 6. 3.1a. 35
VALVE
100
55
19 EA
6.0
0.00
0.00
35.98
683.62
7.41
551.00
472.27
1,714.30
6.49
123.31
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
10,740.65
2. 6. 4.1 .
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
10,740.65
2. 6. 4.1a.
1.1) HOT INSULATION
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
2. 6. 4.1a. 1
PIPE
2. 6. 4.1a. 2
ELBOW
2. 6. 4.1a. 3
FLANGE
2. 6. 4. .
4.
SAMPLING SYSTEM
20
80
20
20
2337
10,740.65
146.8
0.00
0.00
21.31
49,801.47
537.51
40,149.66
34,407.67
124,896.31
3.85
8,997.45
80
448 EA
28.1
0.00
0.00
19.16
8,583.68
94.08
6,917.12
5,929.84
21,524.72
3.46
1,550.08
80
71 EA
4.5
0.00
0.00
15.06
1,069.26
11.36
861.23
738.37
2,680.22
2.72
193.12
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
197.21
2. 6. 5.1 .
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
197.21
2. 6. 5.1a.
1.1) HOT INSULATION
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
2. 6. 5.1a. 1
PIPE
2. 6. 5.1a. 2
ELBOW
2. 6. 5.1a. 3
2. 6. 5.1a. 4
2. 6. 5. .
5.
CHEMICAL SYSTEM
197.21
25
30
35
2.7
0.00
0.00
21.70
759.50
8.40
612.15
524.75
1,904.80
3.92
137.20
25
30
13 EA
1.0
0.00
0.00
19.55
254.15
2.73
204.88
175.58
637.34
3.53
45.89
FLANGE
25
30
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
VALVE
25
30
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
-end-
[NOTE]
1.
Subcontractor shall include scaffolding works
2.
Subcontractor shall supply insulation material as well as transportation of the material in their scope of work
3.
Subcontractor shall supply all necessary items as below based on this Bill of Quantities,
1) Aluminium Sheet : Up To 350mm - 0.75mm
Above 350mm - 1.0mm
Pgina 82

Rev: 2:
DESIGN
Cdigo Cosapi
ITEM
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
MATERIAL COST (A)
LABOR COST (B)
TOTAL
UNIT
TOTAL
(M2)
2) 1.2dia stainless steel wire

3) Stainless steel tapping screw
(Min. requirement 4mmDia x 12mmLong)
4) Finished cement
Pgina 83
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST
($)
(E)
May 25, 2009
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
Erection of Mechanical Equipments for Package 2G. (Rev. 1)

Cdigo
Cosapi
PACKAGE
SIZE
(mm)
Q'TY
PAINTING AREA
UNIT
TOTAL
(M2)
(M2)
PIPING
MATERIAL COST (A)

UNIT
27,948.66
TOTAL
LABOR COST (B)

UNIT
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )
INDIRECT COST ($)

(E)
(A+B+C+D+E)
May 25, 2009
MANHOURS
TOTAL COST
CONSTRUCTION EQUIP.
COST ($) ( D )
UNIT
REMARKS
TOTAL
145,052.46
2,858.90
304,158.28
171,896.33
623,965.97
2. 7. . . 1
1) HP STEAM SYSTEM
1908.1
0.00
0.00
6.22
11,868.38
228.97
24,900.71
14,068.25
51,066.31
1.21
2,308.80
2. 7. . . 2
2) CR STEAM SYSTEM
3353.0
0.00
0.00
6.22
20,855.66
402.36
43,756.65
24,721.37
89,736.04
1.21
4,057.13
2. 7. . . 3
3) HR STEAM SYSTEM
3444.6
0.00
0.00
6.22
21,425.66
413.36
44,952.55
25,397.03
92,188.60
1.21
4,168.01
2. 7. . . 4
4) LP STEAM SYSTEM
1887.4
0.00
0.00
6.22
11,739.38
226.48
24,630.05
13,915.34
50,511.25
1.21
2,283.71
2. 7. . . 5
1309.1
0.00
0.00
5.98
7,828.42
157.09
16,416.11
9,278.55
33,680.17
1.16
1,518.56
2. 7. . . 6
6) HP BYPASS SYSTEM
391.4
0.00
0.00
5.98
2,340.33
46.96
4,907.65
2,773.85
10,068.79
1.16
453.98
2. 7. . . 7
7) HR BYPASS SYSTEM
280.0
0.00
0.00
5.98
1,674.40
33.60
3,511.20
1,984.56
7,203.76
1.16
324.80
2. 7. . . 8
3001.8
0.00
0.00
5.98
17,950.76
360.22
37,642.57
21,275.95
77,229.50
1.16
3,482.09
2. 7. . .
2.
Rev: 2:
PAINTING
SPEC.
28,124.52
26.3
0.00
0.00
3.99
104.94
2.10
219.87
124.31
451.22
0.77
20.25
2. 7. . . 10
10) FEEDWATER SYSTEM
3286.0
0.00
0.00
3.99
13,111.14
262.88
27,470.96
15,531.02
56,376.00
0.77
2,530.22
2. 7. . . 11
11) CLOSED COOLING WATER SYSTEM
3028.0
0.00
0.00
3.99
12,081.72
242.24
25,314.08
14,311.60
51,949.64
0.77
2,331.56
2. 7. . . 12
12) SERVICE WATER SYSTEM
1020.0
0.00
0.00
3.99
4,069.80
81.60
8,527.20
4,820.95
17,499.55
0.77
785.40
2. 7. . . 13
13) SAMPLING SYSTEM
352.0
0.00
0.00
3.99
1,404.48
28.16
2,942.72
1,663.70
6,039.06
0.77
271.04
2. 7. . . 14
14) CHEMICAL SYSTEM
3028.0
0.00
0.00
3.99
12,081.72
242.24
25,314.08
14,311.60
51,949.64
0.77
2,331.56
2. 7. . . 15
15) NITROGEN SYSTEM
303.0
0.00
0.00
3.99
1,208.97
24.24
2,533.08
1,432.11
5,198.40
0.77
233.31
2. 7. . . 16
16) WASTE WATER SYSTEM
1330.0
0.00
0.00
3.99
5,306.70
106.40
11,118.80
6,286.14
22,818.04
0.77
1,024.10
2. 7. . . 9
- end [NOTE]
1.
Subcontractor shall include scaffolding works
2.
Subcontractor shall supply painting material as well as transportation of the material in their scope of work
Pgina 84
Bill of Material - Electrical

Peru Kallpa CCPP
POSCO E&C
MATERIAL COST (A)
NO.
May 25, 2009
Rev: 2:
DESCRIPTION
Unit
LABOR COST (B)
Q'TY
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
M/D
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
E-001
POWER TRANSFORMERS
0.00
14,204.85
546.69
104,722.16
45,429.03
164,902.73
2,405.76
E-002
0.00
2,317.02
84.39
2,809.55
1,981.43
7,192.39
345.13
E-003
0.00
16,535.70
679.80
4,782.90
8,364.73
30,363.13
2,779.20
E-004
MV SWITCHGEARS
0.00
16,835.76
670.14
9,148.50
10,135.14
36,789.54
2,840.76
E-005
LV SWITCHGEARS
0.00
33,600.44
1,342.77
17,206.61
19,829.60
71,979.42
5,666.81
E-006
480V MCC & PDB
0.00
59,586.92
2,374.01
42,893.53
39,870.16
144,724.62
9,888.50
E-007
0.00
6,072.96
250.13
1,813.21
3,093.77
11,230.07
1,018.50
E-008
LIGHTING PANEL
0.00
7,170.75
300.15
2,692.80
3,864.68
14,028.38
1,206.00
E-009
0.00
5,990.97
237.54
3,444.39
3,678.06
13,350.96
1,011.41
E-010
0.00
392,627.64
15,846.31
75,613.93
184,071.02
668,158.90
70,551.81
E-011
CABLE RACEWAYS
0.00
536,938.60
22,309.48
89,806.76
246,798.66
895,853.50
90,041.86
E-012
0.00
30,717.78
1,273.67
4,055.66
13,706.68
49,753.79
5,296.85
E-013
0.00
32,456.10
1,191.70
5,204.32
14,773.27
53,625.39
4,644.12
E-014
0.00
15,371.70
565.07
2,465.96
6,997.51
25,400.24
2,199.89
E-015
0.00
47,184.35
1,884.73
4,034.90
20,192.41
73,296.39
8,075.33
E-016
STEEL STRUCTURES FOR IPB SUPPORT (BY OTHERS)
0.00
42,010.20
1,588.50
3,536.70
17,922.91
65,058.31
7,518.90
E-017
0.00
54,525.88
2,313.51
5,629.54
23,753.37
86,222.30
8,969.38
E-018
CABLE ACCESSORIES
0.00
346,824.56
11,630.99
41,719.96
152,163.93
552,339.44
57,915.65
E-019
0.00
2,862.54
119.66
257.92
1,232.03
4,472.15
465.62
E-020
OTHERS
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
9,181.58
67,396.22
430,807.69
842,446.20
TOTAL
0.00
1,717,342.74
Pgina 85
3,057,992.85
292,023.06
Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 86

Peru Kallpa CCPP
Cdigo
Cosapi
3. 1. . .
NO.
DESCRIPTION
TOTAL M'MENT
MATERIAL COST (A)
Final
Lengh Width Height M'Ment W/T(ton)
(m3)
UNIT
LABOR COST (B)
TOTAL
UNIT
0.00
POWER TRANSFORMERS
1) MAIN STEP-UP TRANSFORMER
3. 1. . 1.
Dimension (m)
Unit
Original
1.00
May 25, 2009
Rev: 2:
Q'TY
TOTAL
14,204.85
ERECTION
MATERIAL
COST ($) ( C )
546.69
CONSTRUCTION
104,722.16
INDIRECT COST
($)
(E)
45,429.03
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
164,902.73
TOTAL
2,405.76
sets
10.5
4.2
5.0
440.0
0.00
0.00
8,043.99
8,043.99
297.86
94,731.04
39,192.74
142,265.63
1,368.12
1,368.12
sets
7.5
2.8
4.0
160.0
0.00
0.00
4,937.67
4,937.67
198.57
9,637.31
5,617.54
20,391.09
832.08
832.08
sets
1.0
1.2
2.2
2.0
0.00
0.00
1,223.19
1,223.19
50.26
353.81
618.75
2,246.01
205.56
205.56
6.0
2.3
2.4
4.0
0.00
0.00
2,317.02
2,317.02
84.39
345.13
345.13
16,535.70
679.80
204/272/340MVA, ONAN/ONAF/ONAF, 21/220kV, YNd1, NLTC +/-2x2.5%

12%@204MVA
2) UNIT AUXILIARY TRANSFORMER
3. 1. . 2.
9.58/12.74/16MVA, ONAN/ONAF/ONAF, 21/4.16kV, Dyn1, NLTC +/-2x2.5%

Z=6%@9.58MVA
3) NGR PANELS for Unit Aux Neutral grounding
3. 1. . 3.
Outdoor, 400A, 10sec.
3. 2. . .
sets
sets
0.00
2,317.02
84.39
2,809.55
2,809.55
1,981.43
1,981.43
7,192.39
7,192.39
345.13
include DS, ES, Instrument transformer,

Surge Protection equipment, control cabinet, etc.
3ph, 60Hz, 24kV, SF6, 100kA(3sec.), 10000A
3. 3. . .
0.00
4,782.90
8,364.73
30,363.13
2,779.20
Outdoor, IP 54, 3PH, 60Hz, Rated Voltage:21kV

10000A (main), 1200A (Tee-off)
3. 3. . 1.
1) Main Bus to Unit Main TR / set, 10000A
90
90
0.00
0.00
151.01
13,590.90
558.90
3,931.20
6,875.17
24,956.17
25.38
2,284.20
3. 3. . 2.
2) Tee-off Bus to Unit Aux. TR / set, 1200A
15
15
0.00
0.00
98.16
1,472.40
60.45
425.85
744.78
2,703.48
16.50
247.50
3. 3. . 3.
3) Tee-off Bus to Excitation TR / set, 1200A
15
15
0.00
0.00
98.16
1,472.40
60.45
425.85
744.78
2,703.48
16.50
247.50
sets
0.7
1.3
2.2
1.2
0.00
0.00
935.32
8,417.88
335.07
4,574.25
5,067.57
18,394.77
157.82
1,420.38
sets
0.7
1.3
2.2
1.2
0.00
0.00
935.32
8,417.88
335.07
4,574.25
5,067.57
18,394.77
157.82
1,420.38
33,600.44
1,342.77
17,206.61
19,829.60
4)
3. 4. . .
4.00
0.00
MV SWITCHGEARS
3. 4. . 1.
1) 4.16kV UNIT SWITCHGEAR
3. 4. . 2.
2) 4.16kV MV MOTOR STARTER
16,835.76
670.14
9,148.50
10,135.14
36,789.54
2,840.76
4.16kV, 60Hz, 3ph, 3200A, 49kA-1sec
4.16kV, 60Hz, 3ph, 400A/200A, 49kA-1sec
3. 5. . .
5.00
0.00
LV SWITCHGEARS
71,979.42
5,666.81
1) 480V LOAD CENTER TRANSFORMER

4.16kV-480/277V, 3ph, Dyn1, NLTC, 2 x 2.5%
3. 5. . 1.
3. 5. . 2.
2500/3333kVA (AA/FA)
2) 480V ACB SWITCHGEAR-1
sets
2.5
2.0
2.2
4.5
0.00
0.00
2,106.41
8,425.64
337.56
4,148.60
4,909.62
17,821.42
355.13
1,420.52
sets
15
15
0.8
1.0
2.2
1.2
0.00
0.00
932.40
13,986.00
558.45
7,254.45
8,288.88
30,087.78
157.27
2,359.05
sets
0.8
1.0
2.2
1.2
0.00
0.00
932.40
5,594.40
223.38
2,901.78
3,315.55
12,035.11
157.27
943.62
sets
0.8
1.0
2.2
1.2
0.00
0.00
932.40
5,594.40
223.38
2,901.78
3,315.55
12,035.11
157.27
943.62
480V, 60Hz, 4000A, 800A
3. 5. . 3.
3) 480V ACB SWITCHGEAR-2(ACC)

480V, 60Hz, 4000A, 2000A
3. 5. . 4.
4) 480V ACB SWITCHGEAR-3 (ACC)
Pgina 87

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
480V, 60Hz, 4000A, 2000A
3. 6. . .
6.00
0.00
480V MCC & PDB
59,586.92
2,374.01
42,893.53
39,870.16
144,724.62
9,888.50
MCCB, 480V, 50kA, 1sec.(Typical)
3. 6. . 1.
1) 480V ST #1 MCC
sets
13
13
1.0
0.6
2.2
0.6
0.00
0.00
638.56
8,301.28
330.07
6,164.99
5,626.20
20,422.54
106.00
1,378.00
3. 6. . 2.
2) 480V ST #2 MCC
sets
13
13
1.0
0.6
2.2
0.6
0.00
0.00
638.56
8,301.28
330.07
6,164.99
5,626.20
20,422.54
106.00
1,378.00
3. 6. . 3.
3) 480V HRSG #1~3 MCC
sets
15
15
1.0
0.6
2.2
0.6
0.00
0.00
638.56
9,578.40
380.85
7,113.45
6,491.77
23,564.47
106.00
1,590.00
3. 6. . 4.
4) 480V HRSG #1~3 PQWER DIST. PANEL
sets
1.5
1.0
2.2
0.6
0.00
0.00
944.68
8,502.12
342.81
4,955.13
5,247.38
19,047.44
156.50
1,408.50
3. 6. . 5.
5) 480V ACC#1~#4 MCC
sets
16
16
1.0
0.6
2.2
0.6
0.00
0.00
638.56
10,216.96
406.24
7,587.68
6,924.56
25,135.44
106.00
1,696.00
3. 6. . 6.
6) 480V ADMIN. MCC
sets
1.0
0.6
2.2
0.6
0.00
0.00
638.56
3,831.36
152.34
2,845.38
2,596.71
9,425.79
106.00
636.00
3. 6. . 7.
7) 480V CCW MCC
sets
10
10
1.0
0.6
2.2
0.6
0.00
0.00
638.56
6,385.60
253.90
4,742.30
4,327.85
15,709.65
106.00
1,060.00
3. 6. . 8.
8) 480V GENERAL SERVICE MCC
sets
1.0
0.6
2.2
0.6
0.00
0.00
638.56
4,469.92
177.73
3,319.61
3,029.49
10,996.75
106.00
742.00
250.13
1,813.21
3,093.77
11,230.07
sets
1.0
1.0
2.2
2.0
0.00
0.00
600.16
1,200.32
50.02
242.76
567.74
2,060.84
101.00
202.00
sets
2.0
1.0
2.2
0.8
0.00
0.00
520.18
520.18
20.01
434.00
370.43
1,344.62
88.40
88.40
sets
1.0
1.0
2.2
2.0
0.00
0.00
1,197.73
1,197.73
50.03
220.78
558.40
2,026.94
201.50
201.50
sets
2.7
0.7
1.4
2.0
0.00
0.00
1,221.46
1,221.46
50.03
420.35
643.31
2,335.15
201.00
201.00
sets
1.0
1.0
2.2
0.8
0.00
0.00
483.32
966.64
40.02
247.66
476.95
1,731.27
81.40
162.80
sets
0.00
0.00
478.05
478.05
20.01
79.52
219.62
797.20
80.40
80.40
sets
1.0
1.0
2.2
0.8
0.00
0.00
488.58
488.58
20.01
168.14
257.32
934.05
82.40
82.40
sets
15
15
1.0
0.4
1.5
0.8
0.00
0.00
478.05
7,170.75
300.15
2,692.80
3,864.68
14,028.38
80.40
1,206.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3. 7. . .
7.00
0.00

1) BATTERY CHARGER
3. 7. . 1.
6,072.96
1,018.50
3ph, 60Hz, 480V / DC 125V, 600A

2) DC125V DISTRIBUTION PANEL
3. 7. . 2.
125V, 800A
3) BATTERY CHARGER WITH DISTRIBUTION PANEL
3. 7. . 3.
DC125V / DC 24V, 600A

4) BATTERY WITH RACK
3. 7. . 4.
Lead Acid, 700AH, 65CELL

DC 125V
5) UPS (INVERTER /AVR/STS)
3. 7. . 5.
DC 125V
1ph, 120V, 60Hz, 60kVA
6) AVR
3. 7. . 5. N1
1ph, 480V / 1ph, 120V, 60Hz, 60kVA

7) AC120V UPS DISTRIBUTION PANEL
3. 7. . 6.
AC 120V, 400A, 10kA
3. 8. . .
8.00
0.00
LIGHTING PANEL
3. 8. . 1.
1) LIGHTING DIST PANEL
3. 8. . 2.
2) SMALL POWER DIST BOARD
7,170.75
300.15
2,692.80
3,864.68
14,028.38
1,206.00
MCCB, 480-208/120V, 3PH, 4W

sets
N/A
Pgina 88

Peru Kallpa CCPP
Cdigo
Cosapi
3. 9. . .
NO.
DESCRIPTION
9.00
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
5,990.97
237.54
3,444.39
3,678.06
13,350.96
UNIT
TOTAL
1,011.41
21KV, 3PH, 291MW, PF 0.85
3. 9. . 1.
1) Generator NGR Cubicle
sets
1.0
0.8
2.2
1.0
0.00
0.00
800.16
800.16
30.72
659.32
566.64
2,056.84
135.62
135.62
3. 9. . 2.
2) Control & Protection Panel
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 3.
3) Regulator Cubicle
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 4.
4) Excitation Cubicle
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 5.
5) Excitation TR
sets
2.0
2.0
2.2
3.0
0.00
0.00
1,657.25
1,657.25
67.02
693.30
919.26
3,336.83
279.08
279.08
3. 9. . 6.
6) VT & SA Cubicle
sets
1.0
1.0
2.2
2.0
0.00
0.00
1,233.21
1,233.21
49.59
570.64
704.76
2,558.20
207.82
207.82
3. 9. . 7.
7) DC Motor Starter Panel
sets
0.8
0.6
2.2
1.0
0.00
0.00
773.83
773.83
30.72
437.77
472.38
1,714.70
130.62
130.62
3.10. . .
3.10. 1. .
10.00
1) POWER CABLES
lot
1.00
1.00
0.00
392,627.64
15,846.31
75,613.93
184,071.02
668,158.90
70,551.81
0.00
208,765.25
8,628.80
39,657.35
97,741.98
354,793.38
37,528.23
3.10. 1. 1.
6/10kV MV POWER
3.10. 1. 1. 1
1Cx900MCM
1,980
1,980
0.00
0.00
5.91
11,701.80
475.20
2,435.40
5,556.26
20,168.66
1.07
2,118.60
3.10. 1. 1. 2
1Cx500MCM
7,908
7,908
0.00
0.00
3.95
31,236.60
1,265.28
6,563.64
14,854.39
53,919.91
0.71
5,614.68
3.10. 1. 1. 3
3Cx4/0
472
472
0.00
0.00
3.95
1,864.40
75.52
391.76
886.60
3,218.28
0.71
335.12
3.10. 1. 2.
0.6/1kV POWER
- COPPER CONDUCTOR, 90 (194 ) INSULATION,SHIELD;

HYPALON,NEOPRENE, PVC JACKET, TYPE MV
- COPPER CONDUCTOR, 600V, 90 (194 ) INSULATION;

PVE JACKET, TYPE TC
3.10. 1. 2. 1
1C 900MCM
3,906
3,906
0.00
0.00
4.90
19,139.40
781.20
3,515.40
8,911.37
32,347.37
0.88
3,437.28
3.10. 1. 2. 2
1C 800MCM
1,320
1,320
0.00
0.00
3.12
4,118.40
171.60
752.40
1,917.34
6,959.74
0.56
739.20
3.10. 1. 2. 3
1C 600MCM
200
200
0.00
0.00
2.62
524.00
22.00
96.00
244.12
886.12
0.47
94.00
3.10. 1. 2. 4
1C 500MCM
3,150
3,150
0.00
0.00
2.40
7,560.00
315.00
1,386.00
3,521.43
12,782.43
0.43
1,354.50
3.10. 1. 2. 5
1C 400MCM
8,160
8,160
0.00
0.00
2.18
17,788.80
734.40
3,264.00
8,284.43
30,071.63
0.39
3,182.40
3.10. 1. 2. 6
2C 4/0
1,295
1,295
0.00
0.00
2.34
3,030.30
129.50
556.85
1,413.23
5,129.88
0.42
543.90
3.10. 1. 2. 7
3C 4/0
240
240
0.00
0.00
3.12
748.80
31.20
136.80
348.61
1,265.41
0.56
134.40
3.10. 1. 2. 8
2C 3/0
5,140
5,140
0.00
0.00
2.34
12,027.60
514.00
2,210.20
5,609.27
20,361.07
0.42
2,158.80
3.10. 1. 2. 9
3C 3/0
810
810
0.00
0.00
3.51
2,843.10
113.40
518.40
1,321.31
4,796.21
0.63
510.30
3.10. 1. 2. 10
2C 1/0
3,085
3,085
0.00
0.00
1.83
5,645.55
246.80
1,048.90
2,639.36
9,580.61
0.33
1,018.05
3.10. 1. 2. 11
3C 1/0
7,310
7,310
0.00
0.00
2.45
17,909.50
731.00
3,289.50
8,338.73
30,268.73
0.44
3,216.40
3.10. 1. 2. 12
2C #1
13,180
13,180
0.00
0.00
1.72
22,669.60
922.60
4,217.60
10,574.48
38,384.28
0.31
4,085.80
3.10. 1. 2. 13
3C #1
310
310
0.00
0.00
2.18
675.80
27.90
124.00
314.73
1,142.43
0.39
120.90
3.10. 1. 2. 14
2C #2
30
30
0.00
0.00
1.67
50.10
2.10
9.30
23.38
84.88
0.30
9.00
3.10. 1. 2. 15
3C #2
630
630
0.00
0.00
2.01
1,266.30
50.40
233.10
589.30
2,139.10
0.36
226.80
3.10. 1. 2. 16
2C #4
720
720
0.00
0.00
1.55
1,116.00
43.20
208.80
520.17
1,888.17
0.28
201.60
3.10. 1. 2. 17
3C #4
2,960
2,960
0.00
0.00
1.72
5,091.20
207.20
947.20
2,374.85
8,620.45
0.31
917.60
3.10. 1. 2. 18
2C #6
90
90
0.00
0.00
1.39
125.10
5.40
23.40
58.52
212.42
0.25
22.50
Pgina 89

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.10. 1. 2. 19
3C #6
610
610
0.00
0.00
1.67
1,018.70
42.70
189.10
475.49
1,725.99
0.30
183.00
3.10. 1. 2. 20
3C #8
6,080
6,080
0.00
0.00
1.50
9,120.00
364.80
1,702.40
4,253.85
15,441.05
0.27
1,641.60
3.10. 1. 2.N20
2C #8
6,080
0.00
0.00
1.17
7,113.60
304.00
1,276.80
3,305.98
12,000.38
0.21
1,276.80
3.10. 1. 2. 21
3C #10
17,540
17,540
0.00
0.00
1.39
24,380.60
1,052.40
4,560.40
11,404.78
41,398.18
0.25
lot
1.00
1.00
3.10. 2. .
3.10. 2. 1.
2) CONTROL CABLES
0.00
55,840.42
2,242.38
10,294.02
25,999.80
94,376.62
4,385.00
10,045.58
0.6/1KV (CONTROL CABLE)

PVC JACKET, TYPE TC
3.10. 2. 1. N1
2C #14
8,316
0.00
0.00
0.83
6,902.28
249.48
1,247.40
3,193.72
11,592.88
0.15
1,247.40
3.10. 2. 1. N2
4C #14
4,190
0.00
0.00
1.06
4,441.40
167.60
796.10
2,055.25
7,460.35
0.19
796.10
3.10. 2. 1. N3
8C #14
310
0.00
0.00
1.39
430.90
18.60
80.60
201.57
731.67
0.25
77.50
3.10. 2. 1. N4
12C #14
4,030
0.00
0.00
1.50
6,045.00
241.80
1,128.40
2,819.58
10,234.78
0.27
1,088.10
3.10. 2. 1. 1
8C #12
6,450
6,450
0.00
0.00
1.50
9,675.00
387.00
1,806.00
4,512.72
16,380.72
0.27
1,741.50
3.10. 2. 1. 2
10C #12
2,730
2,730
0.00
0.00
1.67
4,559.10
191.10
846.30
2,128.03
7,724.53
0.30
819.00
3.10. 2. 1. 3
12C #12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 2. 1. 4
15C #12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 2. 2.
0.6/1KV (SIGNAL CABLE, INDIVIDUAL+OVERALL SHIELD)
40.50
- TWISTED, INDIVIDUAL PAIR/TRIAD SHIELD & OVERALL SHIELD,

WITH PAIR/TRIAD & OVERALL DRAIN WIRES, 300V INSULATION;
PVC JAKET; COPPER CONDUCTOR
3.10. 2. 2. 1
2C x #12
270
270
0.00
0.00
0.83
224.10
8.10
40.50
103.69
376.39
0.15
3.10. 2. 2. 2
4C x #12
406
406
0.00
0.00
1.06
430.36
16.24
77.14
199.15
722.89
0.19
77.14
3.10. 2. 2. 3
15C x #12
400
400
0.00
0.00
1.72
688.00
28.00
128.00
320.93
1,164.93
0.31
124.00
3.10. 2. 2. 4
2C x #10
2,270
2,270
0.00
0.00
0.94
2,133.80
90.80
385.90
992.62
3,603.12
0.17
385.90
3.10. 2. 2. 5
2C x #8
1,988
1,988
0.00
0.00
1.06
2,107.28
79.52
377.72
975.14
3,539.66
0.19
377.72
3.10. 2. 2. 6
4C x #8
586
586
0.00
0.00
1.61
943.46
41.02
175.80
441.19
1,601.47
0.29
169.94
3.10. 2. 2. 7
2C x #6
54
54
0.00
0.00
1.39
75.06
3.24
14.04
35.11
127.45
0.25
13.50
3.10. 2. 2. 8
4C x #4
208
208
0.00
0.00
1.72
357.76
14.56
66.56
166.88
605.76
0.31
64.48
3.10. 2. 2. N8
2C x #2
10,076
0.00
0.00
1.67
16,826.92
705.32
3,123.56
7,854.22
28,510.02
0.30
3,022.80
4C x #2
0.00
0.00
2.12
0.00
0.00
3.10. 2. 2. 9
10,076
0.00
3) INSTRUMENT CABLES
3.10. 3. .
3.10. 3. 1.
0.00
50,343.88
0.00
1,902.52
0.00
9,024.82
0.00
23,297.95
84,569.17
0.00
9,024.82
0.6/1KV FR CVVSB (SIGNAL CABLE, INDIVIDUAL+OVERALL SHIELD)

- TWISTED, INDIVIDUAL PAIR/TRIAD SHIELD & OVERALL SHIELD,
WITH PAIR/TRIAD & OVERALL DRAIN WIRES, 300V INSULATION;
PVC JAKET; COPPER CONDUCTOR
1P #16AWG
18,000
14,650
0.00
0.00
1.06
15,529.00
586.00
2,783.50
7,186.02
26,084.52
0.19
3.10. 3. 1. 2
12P #16AWG
41,846
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 3
1T #16AWG
34,000
1,620
0.00
0.00
1.28
2,073.60
81.00
372.60
960.95
3,488.15
0.23
372.60
8T #16AWG
3.10. 3. 1. 1
2,783.50
35,082
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 5
- EXTENSION WIRE ("K") TYPE 1P #16AWG
64,000
30,888
0.00
0.00
1.06
32,741.28
1,235.52
5,868.72
15,150.98
54,996.50
0.19
5,868.72
3.10. 3. 1. 6
- EXTENSION WIRE ("K") TYPE 12P #16AWG
35,533
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 4
Pgina 90

Peru Kallpa CCPP
Cdigo
Cosapi
3.10. 3. 2.
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
0.6/1KV (CONTROL CABLE)

PVC JACKET, TYPE TC
3.10. 3. 2. 1
12C #14AWG
5,000
0.00
0.00
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 2
24C #14AWG
92,855
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 3
2C #14AWG
11,000
0.00
0.00
0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 4
4C #14AWG
9,400
0.00
0.00
1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 5
8C #14AWG
8,700
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 6
- Communication Cable Multi Fiber Optic 4C
7,428
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 4. .
0.00
4) EARTHING WIRES
21,907.74
893.33
4,025.75
10,200.71
37,027.53
3,945.33
3.10. 4. 1.
GREEN PVC INSULATED, STRANDED COPPER WIRE
3.10. 4. 1. 1
Wire size : #10
296
296
0.00
0.00
1.06
313.76
11.84
56.24
145.19
527.03
0.19
56.24
3.10. 4. 1. 2
Wire size : #8
1,905
1,905
0.00
0.00
0.78
1,486.21
57.16
266.76
688.29
2,498.42
0.14
266.76
3.10. 4. 1. 3
Wire size : #6
55
55
0.00
0.00
0.83
45.65
1.65
8.25
21.12
76.67
0.15
8.25
3.10. 4. 1. 4
Wire size : #4
3,120
3,120
0.00
0.00
0.89
2,776.80
124.80
499.20
1,293.13
4,693.93
0.16
499.20
3.10. 4. 1. 5
Wire size : #2
2,340
2,340
0.00
0.00
1.06
2,480.40
93.60
444.60
1,147.80
4,166.40
0.19
444.60
3.10. 4. 1. 6
Wire size : #1
300
300
0.00
0.00
1.11
333.00
15.00
60.00
155.14
563.14
0.20
60.00
3.10. 4. 1. 7
Wire size : 1/0
240
240
0.00
0.00
1.17
280.80
12.00
50.40
130.50
473.70
0.21
50.40
3.10. 4. 1. 8
Wire size : 3/0
560
560
0.00
0.00
1.28
716.80
28.00
128.80
332.18
1,205.78
0.23
128.80
3.10. 4. 1. 9
Wire size : 4/0
4,951
4,951
0.00
0.00
1.55
7,674.62
297.08
1,435.90
3,577.17
12,984.77
0.28
1,386.38
3.10. 4. 1. 10
Wire size : 300 MCM
500
500
0.00
0.00
2.12
1,060.00
45.00
195.00
494.32
1,794.32
0.38
190.00
3.10. 4. 2.
BARE STRANDED, ANNEALED COPPER WIRE
2,590
2,590
0.00
0.00
1.83
0.33
3.10. 4. 2. 1
3.10. 5. .
Wire size : 300 MCM
0.00
5) LIGHTING CABLES
4,739.70
207.20
880.60
2,215.87
8,043.37
27,167.96
1,093.90
4,964.87
12,634.24
45,860.97
854.70
4,881.55
3.10. 5. 1.
600V COPPER CONDUCTOR TYPE THW 75 (167)
3.10. 5. 1. 1
#12AWG
3,598
3,598
0.00
0.00
0.67
2,410.93
107.95
431.81
1,121.98
4,072.67
0.12
431.81
3.10. 5. 1. 2
#10AWG
7,073
7,073
0.00
0.00
1.06
7,497.17
282.91
1,343.83
3,469.30
12,593.21
0.19
1,343.83
3.10. 5. 1. 3
#8AWG*2C
2,243
2,243
0.00
0.00
1.06
2,377.58
89.72
426.17
1,100.22
3,993.69
0.19
426.17
3.10. 5. 2.

PVE JACKET, TYPE TC
3.10. 5. 2. 1
#10AWG*2C
1,336
1,336
0.00
0.00
0.94
1,255.84
53.44
227.12
584.21
2,120.61
0.17
227.12
3.10. 5. 2. 2
#10AWG*3C
150
150
0.00
0.00
1.39
208.50
9.00
39.00
97.53
354.03
0.25
37.50
3.10. 5. 2. 3
#8AWG*2C
231
231
0.00
0.00
1.44
332.64
13.86
62.37
155.47
564.34
0.26
60.06
3.10. 5. 2. 4
#8AWG*3C
1,699
1,699
0.00
0.00
1.50
2,548.50
101.94
475.72
1,188.70
4,314.86
0.27
458.73
3.10. 5. 2. 5
#8AWG*4C
1,140
1,140
0.00
0.00
1.67
1,903.80
79.80
353.40
888.63
3,225.63
0.30
342.00
3.10. 5. 2. 6
#6AWG*2C
254
254
0.00
0.00
1.44
365.76
15.24
68.58
170.95
620.53
0.26
66.04
3.10. 5. 2. 7
#6AWG*3C
324
324
0.00
0.00
1.67
541.08
22.68
100.44
252.56
916.76
0.30
97.20
3.10. 5. 2. 8
#2AWG*2C
1,433
1,433
0.00
0.00
1.67
2,392.78
100.30
444.17
1,116.87
4,054.12
0.30
429.84
Pgina 91

Peru Kallpa CCPP
Cdigo
Cosapi
3.10. 5. 2. 9
3.10. 6. .
NO.
DESCRIPTION
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
3,101
Final
3,101
(m3)
UNIT
0.00
UNARMOURED TELEPHONE CABLE
3.10. 6. 1. 10
1) SOLID ANNEALED COPPER 1/0.5mm CONDUCTOR
TOTAL
UNIT
0.00
TOTAL
1.72
0.00
6) COMMUNICATION CABLES
3.10. 6. 1.
LABOR COST (B)
Unit
Original
#1AWG*2C
May 25, 2009
Rev: 2:
Q'TY
5,333.38
7,117.34
ERECTION
MATERIAL
COST ($) ( C )
217.06
INDIRECT COST
($)
(E)
(A+B+C+D+E)
992.26
2,487.82
9,030.52
278.56
3,767.48
4,244.79
MANHOURS
TOTAL COST
CONSTRUCTION
UNIT
0.31
15,408.17
TOTAL
961.25
1,282.35
- UNSHIELDED TWISTED PAIR CABLE

- PVC INSULATION, SCREENED AND PE SHEATH
- CAT 5
3.10. 6. 1. 11
4PAIR
3,048
3,048
0.00
0.00
0.83
2,529.92
91.44
457.22
1,170.61
4,249.19
0.15
457.22
3.10. 6. 1. 12
25PAIR
1,088
1,088
0.00
0.00
1.39
1,512.18
65.27
282.85
707.37
2,567.67
0.25
271.98
3.10. 6. 1. 20
2) SOLID ANNEALED COPPER 1/0.5mm CONDUCTOR
22
22
0.00
0.00
3.34
73.48
3.08
13.42
34.21
124.19
0.60
13.20
1,808
22
0.00
0.00
1.11
24.42
1.10
4.40
11.38
41.30
0.20
4.40
22
22
0.00
0.00
1.06
23.32
0.88
4.18
10.79
39.17
0.19
4.18
- UNSHIELDED TWISTED PAIR CABLE

- PVC INSULATION, SCREENED AND PE SHEATH
- CAT 3
3.10. 6. 1. 21
100PAIR
3.10. 6. 1. 30
3) SPECIAL CABLE FOR PAGING
3.10. 6. 1. 31
16C
3.10. 6. 2.
0.6/1kV POWER (FR-CV)
3.10. 6. 2. 1
3C 2.5
3.10. 6. 3.
0.6/1KV FR-CVVS (SIGNAL CABLE, INDIVIDUAL+OVERALL SHIELD)
3.10. 6. 3. 1
2C x 2.5
1,101
1,101
0.00
0.00
0.83
913.91
33.03
165.17
422.87
1,534.98
0.15
165.17
3.10. 6. 3. 2
3C x 1.5
14
14
0.00
0.00
0.94
13.44
0.57
2.43
6.25
22.69
0.17
2.43
3.10. 6. 4.
PVC INSULATED BUILDING WIRE (HIV)
3.10. 6. 4. 1
1.5
506
506
0.00
0.00
0.56
283.36
10.12
50.60
130.83
474.91
0.10
50.60
3.10. 6. 5.
FB TYPE FORMED POLYETHYLENE INSULATED COAXIAL CABLE (HFBT)
1,044
1,044
0.00
0.00
1.67
1,743.31
73.07
2,787.21
1,750.48
6,354.07
0.30
21,485.05
806.82
- CU / XLPE / UNARMOURED / PVC
- UNARMOURED/PVC INSULATION/COPPER TAPE SHIELD/PVC SHEATH
- AL MYLAR TAPE SHIELD/PVC SHEATH

- FIBER OPTICAL CABLE
3.10. 6. 5. 1
3.10. 7. .
OUTDOOR, 8C
0.00
7) FIRE ALARM SYSTEM CABLES
3,879.64
9,951.55
36,123.06
313.17
3,843.95
3.10. 7. 1.
HIV WIRE : 1.5
16,769
16,769
0.00
0.00
0.56
9,390.64
335.38
1,676.90
4,335.88
15,738.80
0.10
1,676.90
3.10. 7. 2.
HIV WIRE : 2.5
9,781
9,781
0.00
0.00
0.56
5,477.36
195.62
978.10
2,529.03
9,180.11
0.10
978.10
3.10. 7. 3.
HIV WIRE : 4.0
400
400
0.00
0.00
0.72
288.00
12.00
52.00
133.85
485.85
0.13
52.00
3.10. 7. 4.
FR-3 CABLE : 4 6C
2,077
2,077
0.00
0.00
1.67
3,468.59
145.39
643.87
1,619.02
5,876.87
0.30
623.10
3.10. 7. 5.
FR-3 CABLE : 4 3C
176
176
0.00
0.00
1.06
186.56
7.04
33.44
86.33
313.37
0.19
33.44
3.10. 7. 6.
FR-3 CABLE : 4sq 2C
167
167
0.00
0.00
0.83
138.61
5.01
25.05
64.14
232.81
0.15
25.05
3.10. 7. 7.
FR-3 CABLE : 2.5 18C
1,395
1,395
0.00
0.00
1.67
2,329.65
97.65
432.45
1,087.40
3,947.15
0.30
418.50
3.10. 7. 8.
FR-3 CABLE : 2.5 24C
97
97
0.00
0.00
2.12
205.64
8.73
37.83
95.90
348.10
0.38
36.86
Pgina 92

Peru Kallpa CCPP
NO.
3.11. . .
11.00
DESCRIPTION
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
1) CABLE TRAYS & ACCESSORIES
3.11. 1. 1.
LADDER TYPE CABLE TRAY
3.11. 1. 1. 10
STRAIGHT (H.D.G)
LABOR COST (B)
Unit
Original
Final
1.00
1.00
(m3)
UNIT
CABLE RACEWAYS
3.11. 1. .
May 25, 2009
Rev: 2:
Q'TY
Cdigo
Cosapi
lot
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
0.00
536,938.60
22,309.48
89,806.76
246,798.66
895,853.50
90,041.86
0.00
267,167.76
11,266.56
42,122.12
121,889.36
442,445.80
43,873.17
3.11. 1. 1. 11
W750 x H100 x 2.3t, RUNG SPACING : 200MM
1,458
1,458
0.00
0.00
13.96
20,353.68
845.64
3,470.04
9,380.35
34,049.71
2.27
3,309.66
3.11. 1. 1. 12
5,410
5,410
0.00
0.00
11.67
63,134.70
2,596.80
10,765.90
29,087.60
105,585.00
1.90
10,279.00
1,251
1,251
0.00
0.00
9.30
11,634.30
487.89
1,989.09
5,365.72
19,477.00
1.52
1,901.52
3.11. 1. 1. 13
3.11. 1. 1. 20
90 HORIZONTAL ELBOW (H.D.G)
3.11. 1. 1. 21
W750 x H100 x 2.3t x R600
EA
73
73
0.00
0.00
18.62
1,357.40
56.13
231.82
625.63
2,270.98
3.03
220.89
3.11. 1. 1. 22
W600 x H100 x 2.3t x R600
EA
271
271
0.00
0.00
15.51
4,195.46
173.12
716.83
1,933.69
7,019.10
2.53
684.37
3.11. 1. 1. 23
W300 x H100 x 2.3t x R600
EA
63
63
0.00
0.00
13.96
873.20
36.28
148.87
402.43
1,460.78
2.27
141.99
3.11. 1. 1. 30
3.11. 1. 1. 31
W750 x H100 x 2.3t x R600
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 32
W600 x H100 x 2.3t x R600
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 33
W300 x H100 x 2.3t x R600
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 40
3.11. 1. 1. 41
W750 x H100 x 2.3t x R600
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 42
W600 x H100 x 2.3t x R600
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 43
W300 x H100 x 2.3t x R600
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 50
3.11. 1. 1. 51
W750 x H100 x 2.3t x R600
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 52
W600 x H100 x 2.3t x R600
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 53
W300 x H100 x 2.3t x R600
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 60
HORIZONTAL TEE (H.D.G)
3.11. 1. 1. 61
W750 x H100 x 2.3t x R600
EA
29
29
0.00
0.00
23.26
678.26
28.29
115.77
312.68
1,135.00
3.79
110.52
3.11. 1. 1. 62
W600 x H100 x 2.3t x R600
EA
108
108
0.00
0.00
18.62
2,014.68
83.31
344.08
928.58
3,370.65
3.03
327.85
3.11. 1. 1. 63
W300 x H100 x 2.3t x R600
EA
25
25
0.00
0.00
15.51
388.06
16.01
66.30
178.85
649.22
2.53
63.30
3.11. 1. 1. 70
HORIZONTAL CROSS (H.D.G)
3.11. 1. 1. 71
W750 x H100 x 2.3t x R600
EA
0.00
0.00
23.26
169.57
7.07
28.94
78.17
283.75
3.79
27.63
3.11. 1. 1. 72
W600 x H100 x 2.3t x R600
EA
27
27
0.00
0.00
18.62
503.67
20.83
86.02
232.15
842.67
3.03
81.96
3.11. 1. 1. 73
W300 x H100 x 2.3t x R600
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
W750 W600x H100 x 2.3t
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
W600 W300x H100 x 2.3t
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
W750 W600x H100 x 2.3t
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
W600 W300x H100 x 2.3t
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
3.11. 1. 1. 80
3.11. 1. 1. 81
3.11. 1. 1. 82
3.11. 1. 1. 90
3.11. 1. 1. 91
3.11. 1. 1. 92
HORIZONTAL LEFT HAND REDUCER (H.D.G)
HORIZONTAL RIGHT HAND REDUCER (H.D.G)
Pgina 93

Peru Kallpa CCPP
Cdigo
Cosapi
3.11. 1. 1.100
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
90 VERTICAL ELBOW (H.D.G)
3.11. 1. 1.101
W750 x H100 x 2.3t x R600 (INSIDE)
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1.102
W600 x H100 x 2.3t x R600 (INSIDE)
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1.103
W300 x H100 x 2.3t x R600 (INSIDE)
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1.104
W750 x H100 x 2.3t x R600 (OUTSIDE)
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1.105
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1.106
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1.110
TRAY COVER - STRAIGHT (H.D.G)
3.11. 1. 1.111
W750 x 2.0t
486
486
0.00
0.00
2.79
1,355.94
58.32
233.28
626.47
2,274.01
0.45
218.70
3.11. 1. 1.112
W600 x 2.0t
2,465
2,465
0.00
0.00
2.35
5,792.75
246.50
986.00
2,671.30
9,696.55
0.38
936.70
3.11. 1. 1.113
W300 x 2.0t
534
534
0.00
0.00
2.35
1,254.90
53.40
213.60
578.69
2,100.59
0.38
202.92
3.11. 1. 1.120
TRAY COVER - 90 HORI. ELBOW (H.D.G)
3.11. 1. 1.121
W750 x 2.0t x R600
EA
24
24
0.00
0.00
3.48
84.56
3.40
14.34
38.90
141.20
0.57
13.85
3.11. 1. 1.122
W600 x 2.0t x R600
EA
123
123
0.00
0.00
2.79
343.87
14.79
59.16
158.87
576.69
0.45
55.46
3.11. 1. 1.123
W300 x 2.0t x R600
EA
27
27
0.00
0.00
2.54
67.82
2.94
11.48
31.27
113.51
0.41
10.95
3.11. 1. 1.130
3.11. 1. 1.131
W750 x 2.0t x R600
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.132
W600 x 2.0t x R600
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.133
W300 x 2.0t x R600
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.140
3.11. 1. 1.141
W750 x 2.0t x R600
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.142
W600 x 2.0t x R600
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.143
W300 x 2.0t x R600
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.150
3.11. 1. 1.151
W750 x 2.0t x R600
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.152
W600 x 2.0t x R600
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.153
W300 x 2.0t x R600
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.160
TRAY COVER - HORIZONTAL TEE (H.D.G)
3.11. 1. 1.161
W750 x 2.0t x R600
EA
10
10
0.00
0.00
3.48
33.83
1.36
5.73
15.56
56.48
0.57
5.54
3.11. 1. 1.162
W600 x 2.0t x R600
EA
49
49
0.00
0.00
2.79
137.55
5.92
23.66
63.55
230.68
0.45
22.19
W300 x 2.0t x R600
EA
11
11
0.00
0.00
2.54
27.13
1.17
4.59
12.51
45.40
0.41
4.38
3.11. 1. 1.163
3.11. 1. 1.170
TRAY COVER - HORIZONTAL CROSS (H.D.G)
3.11. 1. 1.171
W750 x 2.0t x R600
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.172
W600 x 2.0t x R600
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.173
W300 x 2.0t x R600
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
W750 W600x H100 x 2.0t
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
W600 W300x H100 x 2.0t
EA
0.00
0.00
2.79
5.82
0.25
1.00
2.69
9.76
0.45
0.94
3.11. 1. 1.180
3.11. 1. 1.181
3.11. 1. 1.182
COVER - HORI. LEFT HAND REDUCER (H.D.G)
Pgina 94

Peru Kallpa CCPP
Cdigo
Cosapi
3.11. 1. 1.190
NO.
DESCRIPTION
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
COVER - HORI. RIGHT HAND REDUCER (H.D.G)
3.11. 1. 1.191
3.11. 1. 1.192
3.11. 1. 1.200
May 25, 2009
Rev: 2:
Q'TY
W750 W600x H100 x 2.0t
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
W600 W300x H100 x 2.0t
EA
0.00
0.00
2.79
5.82
0.25
1.00
2.69
9.76
0.45
0.94
TRAY COVER - 90 VERT. ELBOW (H.D.G)
3.11. 1. 1.201
W750 x 2.0t x R600 (INSIDE)
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.202
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.203
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.204
W750 x 2.0t x R600 (OUTSIDE)
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.205
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.206
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 2.
SOLID BOTTOM TYPE CABLE TRAY (ALL ITEM INCLUDED COVER)
3.11. 1. 2. 10
STRAIGHT (H.D.G)
3.11. 1. 2. 11
W750 x H150 x 2.3t, COVER:2.0t
486
486
0.00
0.00
18.62
9,049.32
374.22
1,545.48
4,170.89
15,139.91
3.03
1,472.58
3.11. 1. 2. 12
W600 x H150 x 2.3t, COVER:2.0t
1,845
1,845
0.00
0.00
15.51
28,615.95
1,180.80
4,889.25
13,189.11
47,875.11
2.53
4,667.85
3.11. 1. 2. 13
W300 x H150 x 2.3t, COVER:2.0t
534
534
0.00
0.00
13.96
7,454.64
309.72
1,270.92
3,435.60
12,470.88
2.27
1,212.18
3.11. 1. 2. 20
3.11. 1. 2. 21
W750 x H150 x 2.3t x R600
EA
24
24
0.00
0.00
23.57
572.75
23.81
97.69
263.98
958.23
3.84
93.31
3.11. 1. 2. 22
W600 x H150 x 2.3t x R600
EA
92
92
0.00
0.00
19.61
1,809.02
74.72
309.04
833.79
3,026.57
3.19
294.28
W300 x H150 x 2.3t x R600
EA
27
27
0.00
0.00
17.93
478.73
19.76
81.70
220.61
800.80
2.92
77.96
3.11. 1. 2. 23
3.11. 1. 2. 30
3.11. 1. 2. 31
W750 x H150 x 2.3t x R600
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 32
W600 x H150 x 2.3t x R600
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 33
W300 x H150 x 2.3t x R600
EA
0.00
0.00
17.93
95.75
3.95
16.34
44.12
160.16
2.92
15.59
3.11. 1. 2. 40
3.11. 1. 2. 41
W750 x H150 x 2.3t x R600
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 42
W600 x H150 x 2.3t x R600
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 43
W300 x H150 x 2.3t x R600
EA
0.00
0.00
1.86
9.93
0.43
1.71
4.59
16.66
0.30
1.60
3.11. 1. 2. 50
3.11. 1. 2. 51
W750 x H150 x 2.3t x R600
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 52
W600 x H150 x 2.3t x R600
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 53
W300 x H150 x 2.3t x R600
EA
0.00
0.00
17.93
95.75
3.95
16.34
44.12
160.16
2.92
15.59
3.11. 1. 2. 60
HORIZONTAL TEE (H.D.G)
3.11. 1. 2. 61
W750 x H150 x 2.3t x R600
EA
10
10
0.00
0.00
29.40
285.77
11.86
48.79
131.72
478.14
4.79
46.56
3.11. 1. 2. 62
W600 x H150 x 2.3t x R600
EA
37
37
0.00
0.00
23.57
869.73
36.16
148.34
400.86
1,455.09
3.84
141.70
W300 x H150 x 2.3t x R600
EA
11
11
0.00
0.00
19.85
212.00
8.76
36.21
97.71
354.68
3.23
34.50
EA
0.00
0.00
29.40
71.44
2.96
12.20
32.93
119.53
4.79
11.64
3.11. 1. 2. 63
3.11. 1. 2. 70
3.11. 1. 2. 71
HORIZONTAL CROSS (H.D.G)

W750 x H150 x 2.3t x R600
Pgina 95

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 1. 2. 72
W600 x H150 x 2.3t x R600
EA
0.00
0.00
23.57
217.43
9.04
37.08
100.21
363.76
3.84
35.42
3.11. 1. 2. 73
W300 x H150 x 2.3t x R600
EA
0.00
0.00
19.85
53.00
2.19
9.05
24.43
88.67
3.23
8.62
W750 W600x H150 x 2.3t
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
W600 W300x H150 x 2.3t
EA
0.00
0.00
19.61
52.36
2.16
8.94
24.13
87.59
3.19
8.52
W750 W600 x H150 x 2.3t
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
W600 W300 x H150 x 2.3t
EA
0.00
0.00
19.61
52.36
2.16
8.94
24.13
87.59
3.19
8.52
3.11. 1. 2. 80
HORIZONTAL LEFT HAND REDUCER (H.D.G)
3.11. 1. 2. 81
3.11. 1. 2. 82
3.11. 1. 2. 90
HORIZONTAL RIGHT HAND REDUCER (H.D.G)
3.11. 1. 2. 91
3.11. 1. 2. 92
3.11. 1. 2.100
90 VERTICAL ELBOW (H.D.G))
3.11. 1. 2.101
W750 x H150 x 2.3t x R600 (INSIDE)
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
3.11. 1. 2.102
W600 x H150 x 2.3t x R600 (INSIDE)
EA
0.00
0.00
19.61
180.90
7.47
30.90
83.38
302.65
3.19
29.43
3.11. 1. 2.103
W300 x H150 x 2.3t x R600 (INSIDE)
EA
0.00
0.00
17.93
47.87
1.98
8.17
22.06
80.08
2.92
7.80
3.11. 1. 2.104
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
3.11. 1. 2.105
EA
0.00
0.00
19.61
180.90
7.47
30.90
83.38
302.65
3.19
29.43
EA
0.00
0.00
17.93
47.87
1.98
8.17
22.06
80.08
2.92
7.80
EA
11,427
11,427
0.00
0.00
0.50
5,713.37
228.53
914.14
2,606.96
9,463.00
0.08
914.14
EA
889
889
0.00
0.00
0.62
551.02
26.66
97.76
256.83
932.27
0.10
88.87
EA
317
317
0.00
0.00
0.93
295.19
12.70
50.79
136.39
495.07
0.15
47.61
EA
63
63
0.00
0.00
1.12
71.10
3.17
12.06
32.83
119.16
0.18
11.43
3.11. 1. 2.106
3.11. 1. 3.
CABLE TRAY FITTING
3.11. 1. 3. 10
CABLE TRAY JOINT CONNECTOR (H.D.G)
3.11. 1. 3. 11
(HOT DIP GALVANIZED, H:100)
3.11. 1. 3. 20
EXPANSION JOINT CONNECTOR
3.11. 1. 3. 21
3.11. 1. 3. 30
ADJUSTABLE RISER CONNECTOR
3.11. 1. 3. 31
3.11. 1. 3. 40
OFFSET REDUCING CONNECTOR (H.D.G)
3.11. 1. 3. 41
W600 W300 x H100
3.11. 1. 3. 50
CABLE TRAY END PLATE (H.D.G)
3.11. 1. 3. 51
W750 x H100
EA
10
10
0.00
0.00
1.42
13.80
0.58
2.33
6.35
23.06
0.23
2.24
3.11. 1. 3. 52
W600 x H100
EA
36
36
0.00
0.00
1.24
44.98
1.81
7.62
20.69
75.10
0.20
7.26
3.11. 1. 3. 53
W300 x H100
EA
0.00
0.00
1.12
10.00
0.45
1.70
4.62
16.77
0.18
1.61
3.11. 1. 3. 60
CABLE TRAY DIVIDER STRIP (H.D.G)
3.11. 1. 3. 61
W25 x H100 x 2.6t
437
437
0.00
0.00
1.24
541.42
21.83
91.69
249.04
903.98
0.20
87.33
3.11. 1. 3. 70
CABLE TRAY DIVIDER STRIP CLAMP
3.11. 1. 3. 71
(HOT DIP GALVANIZED, Z-HOLD TYPE)
EA
716
716
0.00
0.00
1.24
888.15
35.81
150.41
408.52
1,482.89
0.20
143.25
3.11. 1. 3. 80
CABLE TRAY HOLD DOWN CLAMP(SIDE RAIL CLAMP)
3.11. 1. 3. 81
(FOR LADDER TYPE TRAY )
EA
9,797
9,797
0.00
0.00
0.50
4,898.49
195.94
783.76
2,235.14
8,113.33
0.08
783.76
3.11. 1. 3. 82
(FOR SOLID BOTTOM TYPE TRAY)
EA
3,544
3,544
0.00
0.00
0.62
2,197.50
106.33
389.88
1,024.26
3,717.97
0.10
354.44
3.11. 1. 3. 90
CABLE TRAY COVER CLAMP
3.11. 1. 3. 91
(HOT DIP GALVANIZED)
EA
9,797
9,797
0.00
0.00
0.37
3,624.88
195.94
587.82
1,676.35
6,084.99
0.06
587.82
3.11. 1. 3.100
CABLE TRAY BONDING JUMPER
Pgina 96

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
EA
12,696
12,696
0.00
0.00
0.50
6,348.18
253.93
1,015.71
2,896.62
10,514.44
0.08
1,015.71
SINGLE (41 x 41 x 2.6t)
2,652
2,652
0.00
0.00
1.40
3,712.52
132.59
318.22
1,583.08
5,746.41
0.25
662.95
U-CHANNEL END CAP
EA
1,653
1,653
0.00
0.00
0.45
743.85
33.06
66.12
320.56
1,163.59
0.08
132.24
650mmL
EA
4,845
4,845
0.00
0.00
2.80
13,566.00
532.95
1,162.80
5,803.17
21,064.92
0.50
2,422.50
500mmL
EA
785
785
0.00
0.00
2.80
2,196.60
86.30
188.28
939.65
3,410.83
0.50
392.25
3.11. 1. 4. 33
350mmL
EA
108
108
0.00
0.00
2.24
241.92
8.64
20.52
103.08
374.16
0.40
43.20
3.11. 1. 4. 40
HEAVY DUTY TYPE BRACKET
3.11. 1. 4. 41
800mmL
EA
892
892
0.00
0.00
4.48
3,996.16
151.64
338.96
1,706.06
6,192.82
0.80
713.60
3.11. 1. 4. 50
POST BASE
3.11. 1. 4. 51
SINGLE CHANNEL (41 x 41 x 2.6t )
EA
2,010
2,010
0.00
0.00
2.79
5,607.90
241.20
964.80
2,590.94
9,404.84
0.45
904.50
3.11. 1. 4. 60
3-HOLE ANGLE FITTING
EA
2,500
2,500
0.00
0.00
1.42
3,550.00
150.00
600.00
1,635.04
5,935.04
0.23
575.00
3.11. 1. 4. 61
3.11. 1. 4. 70
4-HOLE SPLICE PLATE
EA
297
297
0.00
0.00
1.86
551.80
23.73
94.93
254.94
925.40
0.30
89.00
3.11. 1. 4. 71
3.11. 1. 4. 80
U-SUPPORT
EA
297
297
0.00
0.00
2.79
827.70
35.60
142.40
382.41
1,388.11
0.45
133.50
3.11. 1. 4. 81
3.11. 1. 4. 90
BEAM CLAMP (FOR U-CHANNEL)
3.11. 1. 4. 91
(HOT DIP GALVANIZED FOR TYPE "A")
EA
593
593
0.00
0.00
0.93
551.80
23.73
94.93
254.94
925.40
0.15
89.00
3.11. 1. 4. 92
(HOT DIP GALVANIZED FOR TYPE "B")
EA
593
593
0.00
0.00
1.24
735.73
29.67
124.60
338.42
1,228.42
0.20
118.67
3.11. 1. 4.100
ROUND HEAD BOLT & NUT W/WASHER
EA
2,720
2,720
0.00
0.00
0.19
516.76
27.20
81.59
237.86
863.41
0.03
81.59
3.11. 1. 4.101
(SUS 304, M10 x 30L)
3.11. 1. 4.110
SHANK BOLT & NUT W/WASHER
EA
101,571
101,571
0.00
0.00
0.19
19,298.48
1,015.71
3,047.13
8,882.98
32,244.30
0.03
3,047.13
3.11. 1. 4.111
(SUS 304, M10 x 19L)
3.11. 1. 4.120
HEX HEAD BOLT & SPRING NUT W/ WASHER
EA
13,341
13,341
0.00
0.00
0.31
4,135.81
133.41
667.07
1,876.99
6,813.28
0.05
667.07
3.11. 1. 4.121
(HOT DIP GALVANIZED, M12 x 30L)
3.11. 1. 4.130
STRONG ANCHOR BOLT & NUT W/WASHER
EA
24,715
24,715
0.00
0.00
0.45
11,121.75
494.30
988.60
4,792.83
17,397.48
0.08
1,977.20
3.11. 1. 4.131
(HOT DIP GALVANIZED, M12 x 100L)

lot
1.00
1.00
124,909.30
453,407.70
3.11. 1. 3.101
FLEX. TINNED COPPER BRAID (38sqmm x 300L)
3.11. 1. 4.
CABLE TRAY SUPPORT MATERIALS
3.11. 1. 4. 10
U-CHANNEL (H.D.G)
3.11. 1. 4. 11
3.11. 1. 4. 20
3.11. 1. 4. 21
(FOR SINGLE, P.V.C CAP)
3.11. 1. 4. 30
GUESSETTED TYPE BRACKET
3.11. 1. 4. 31
3.11. 1. 4. 32
3.11. 2. .
2) CONDUITS & ACCESSORIES
3.11. 2. 1.
ELP CONDUITS (FOR DUCTBANK)
3.11. 2. 1. 10
ELP PIPE
3.11. 2. 1. 11
OD : 8"
3.11. 2. 1. 20
ELP COUPLING
3.11. 2. 1. 21
OD : 8"
3.11. 2. 1. N
PVC CONDUITS (FOR DUCTBANK)
0.00
269,770.84
11,042.92
47,684.64
46,168.69
8,654
0.00
0.00
1.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
346
0.00
0.00
4.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 97

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
PVC PIPE
3.11. 2. 1.N31
OD : 200MM
3.11. 2. 1.N40
PVC PIPE NORMAL BEND
3.11. 2. 1.N41
OD : 200MM
3.11. 2. 1.N50
HY-PVC SPACER
3.11. 2. 1.N51
OD : 200MM
3.11. 2. 1.N60
PVC PIPE COUPLING
3.11. 2. 1.N61
OD : 200MM
3.11. 2. 1.N70
ENDBELL
3.11. 2. 1.N71
OD : 200MM
3.11. 2. 2.
RGS CONDUITS (FOR RACE WAY)
3.11. 2. 2. 10
RIGID STEEL CONDUIT
3.11. 2. 2. 11
3.11. 2. 2. 12
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
3.11. 2. 1.N30
May 25, 2009
Rev: 2:
Q'TY
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
8,654
0.00
0.00
1.25
10,817.50
432.70
1,384.64
4,804.31
17,439.15
0.21
1,817.34
EA
2,164
0.00
0.00
1.19
2,575.16
108.20
324.60
1,143.76
4,151.72
0.20
432.80
Set
2,164
0.00
0.00
0.36
779.04
21.64
86.56
337.37
1,224.61
0.06
129.84
EA
2,164
0.00
0.00
1.01
2,185.64
86.56
281.32
970.96
3,524.48
0.17
367.88
EA
216
0.00
0.00
0.60
129.60
4.32
15.12
56.67
205.71
0.10
21.60
HOT DIP GALVANIZED, 28(1")MM, 3.6M/1EA
3,150
3,150
0.00
0.00
5.28
16,632.00
693.00
3,244.50
7,821.41
28,390.91
0.91
2,866.50
HOT DIP GALVANIZED, 36(1 1/4")MM, 3.6M/1EA
1,190
1,190
0.00
0.00
6.62
7,877.80
321.30
1,547.00
3,705.89
13,451.99
1.14
1,356.60
3.11. 2. 2. 13
1,090
1,090
0.00
0.00
6.62
7,215.80
294.30
1,417.00
3,394.47
12,321.57
1.14
1,242.60
3.11. 2. 2. 14
530
530
0.00
0.00
8.80
4,664.00
190.80
911.60
2,192.63
7,959.03
1.52
805.60
3.11. 2. 2. 15
170
170
0.00
0.00
10.55
1,793.50
73.10
351.90
843.57
3,062.07
1.82
309.40
3.11. 2. 2. 16
332
332
0.00
0.00
13.20
4,382.40
179.28
856.56
2,060.25
7,478.49
2.27
753.64
3.11. 2. 2. 17
64
64
0.00
0.00
13.20
844.80
34.56
165.12
397.16
1,441.64
2.27
145.28
3.11. 2. 2. 20
CONDUIT COUPLING
3.11. 2. 2. 21
STEEL HOT DIP GALVANIZED, 1"
EA
15,120
1,260
0.00
0.00
0.59
743.40
25.20
138.60
344.96
1,252.16
0.10
126.00
3.11. 2. 2. 22
STEEL HOT DIP GALVANIZED, 1 1/4"
EA
5,712
476
0.00
0.00
0.59
280.84
9.52
52.36
130.32
473.04
0.10
47.60
3.11. 2. 2. 23
EA
5,232
436
0.00
0.00
0.64
279.04
13.08
56.68
132.63
481.43
0.11
47.96
3.11. 2. 2. 24
EA
2,544
212
0.00
0.00
0.64
135.68
6.36
27.56
64.49
234.09
0.11
23.32
3.11. 2. 2. 25
EA
816
68
0.00
0.00
0.76
51.68
2.04
10.20
24.31
88.23
0.13
8.84
3.11. 2. 2. 26
EA
1,594
133
0.00
0.00
0.76
101.08
3.99
19.95
47.54
172.56
0.13
17.29
3.11. 2. 2. 27
EA
307
26
0.00
0.00
0.88
22.88
1.04
4.42
10.78
39.12
0.15
3.90
3.11. 2. 2. 30
CONDUIT BUSHING
3.11. 2. 2. 31
Zn-DIECASTING, INSULATED TYPE, 1"
EA
15,120
1,260
0.00
0.00
0.88
1,108.80
50.40
214.20
522.23
1,895.63
0.15
189.00
3.11. 2. 2. 32
Zn-DIECASTING, INSULATED TYPE, 1 1/4"
EA
5,712
476
0.00
0.00
0.88
418.88
19.04
80.92
197.29
716.13
0.15
71.40
3.11. 2. 2. 33
EA
5,232
436
0.00
0.00
1.05
457.80
17.44
91.56
215.52
782.32
0.18
78.48
3.11. 2. 2. 34
EA
2,544
212
0.00
0.00
1.05
222.60
8.48
44.52
104.79
380.39
0.18
38.16
3.11. 2. 2. 35
EA
816
68
0.00
0.00
1.35
91.80
4.08
17.68
43.18
156.74
0.23
15.64
3.11. 2. 2. 36
EA
1,594
133
0.00
0.00
1.35
179.55
7.98
34.58
84.46
306.57
0.23
30.59
3.11. 2. 2. 37
EA
307
26
0.00
0.00
1.35
35.10
1.56
6.76
16.51
59.93
0.23
5.98
3.11. 2. 2. 40
LOCK NUT
3.11. 2. 2. 41
EA
15,120
1,260
0.00
0.00
0.53
667.80
25.20
126.00
311.42
1,130.42
0.09
113.40
3.11. 2. 2. 42
EA
5,712
476
0.00
0.00
0.59
280.84
9.52
52.36
130.32
473.04
0.10
47.60
Pgina 98

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 2. 43
EA
5,232
436
0.00
0.00
0.59
257.24
8.72
47.96
119.37
433.29
0.10
43.60
3.11. 2. 2. 44
EA
2,544
212
0.00
0.00
0.64
135.68
6.36
27.56
64.49
234.09
0.11
23.32
3.11. 2. 2. 45
SUS 304, 2 1/2"
EA
816
68
0.00
0.00
0.76
51.68
2.04
10.20
24.31
88.23
0.13
8.84
3.11. 2. 2. 46
SUS 304, 3"
EA
1,594
133
0.00
0.00
0.76
101.08
3.99
19.95
47.54
172.56
0.13
17.29
3.11. 2. 2. 47
SUS 304, 4"
EA
307
26
0.00
0.00
0.88
22.88
1.04
4.42
10.78
39.12
0.15
3.90
3.11. 2. 2. 50
NORMAL BEND(90)
3.11. 2. 2. 51
HOT DIP GALVANIZED, 1"
EA
1,890
158
0.00
0.00
2.22
350.76
14.22
69.52
165.22
599.72
0.38
60.04
3.11. 2. 2. 52
HOT DIP GALVANIZED, 1 1/4"
EA
714
60
0.00
0.00
2.64
158.40
6.60
31.20
74.60
270.80
0.45
27.00
3.11. 2. 2. 53
EA
654
55
0.00
0.00
3.29
180.95
7.15
35.20
84.91
308.21
0.57
31.35
3.11. 2. 2. 54
EA
318
27
0.00
0.00
3.29
88.83
3.51
17.28
41.68
151.30
0.57
15.39
3.11. 2. 2. 55
EA
102
0.00
0.00
4.40
39.60
1.62
7.74
18.62
67.58
0.76
6.84
3.11. 2. 2. 56
EA
199
17
0.00
0.00
4.40
74.80
3.06
14.62
35.16
127.64
0.76
12.92
3.11. 2. 2. 57
EA
38
0.00
0.00
5.28
15.84
0.66
3.09
7.45
27.04
0.91
2.73
3.11. 2. 2. 60
CONDUIT FITTING ("LL" TYPE)
3.11. 2. 2. 61
CAST IRON, HOT DIP GALVANIZED, 1"
EA
945
79
0.00
0.00
2.94
232.26
9.48
45.03
109.04
395.81
0.51
40.29
3.11. 2. 2. 62
CAST IRON, HOT DIP GALVANIZED, 1 1/4"
EA
357
30
0.00
0.00
2.94
88.20
3.60
17.10
41.41
150.31
0.51
15.30
3.11. 2. 2. 63
EA
327
27
0.00
0.00
3.75
101.25
4.05
19.98
47.64
172.92
0.65
17.55
3.11. 2. 2. 64
EA
159
13
0.00
0.00
5.28
68.64
2.86
13.39
32.28
117.17
0.91
11.83
3.11. 2. 2. 65
EA
51
0.00
0.00
5.28
21.12
0.88
4.12
9.93
36.05
0.91
3.64
3.11. 2. 2. 66
EA
100
0.00
0.00
8.80
70.40
2.88
13.76
33.10
120.14
1.52
12.16
3.11. 2. 2. 67
EA
19
0.00
0.00
8.80
17.60
0.72
3.44
8.27
30.03
1.52
3.04
3.11. 2. 2. 70
CONDUIT FITTING ("LT" TYPE)
3.11. 2. 2. 71
CAST IRON, HOT DIP GALVANIZED, 1 1/4" - 3/4"
EA
476
40
0.00
0.00
2.94
117.60
4.80
22.80
55.21
200.41
0.51
20.40
3.11. 2. 2. 72
CAST IRON, HOT DIP GALVANIZED, 1 1/2" - 3/4"
EA
436
36
0.00
0.00
2.94
105.84
4.32
20.52
49.69
180.37
0.51
18.36
3.11. 2. 2. 73
CAST IRON, HOT DIP GALVANIZED, 1 1/2" - 1"
EA
436
36
0.00
0.00
3.75
135.00
5.40
26.64
63.52
230.56
0.65
23.40
3.11. 2. 2. 74
CAST IRON, HOT DIP GALVANIZED, 2" - 1 1/4"
EA
212
18
0.00
0.00
5.28
95.04
3.96
18.54
44.69
162.23
0.91
16.38
3.11. 2. 2. 80
CONDUIT FITTING (UNION)
3.11. 2. 2. 81
STEEL, Cr PLATED, 1"
EA
1,890
158
0.00
0.00
0.59
93.22
3.16
17.38
43.26
157.02
0.10
15.80
3.11. 2. 2. 82
STEEL, Cr PLATED, 1 1/4"
EA
714
60
0.00
0.00
0.59
35.40
1.20
6.60
16.43
59.63
0.10
6.00
3.11. 2. 2. 83
EA
654
55
0.00
0.00
0.64
35.20
1.65
7.15
16.73
60.73
0.11
6.05
3.11. 2. 2. 84
EA
318
27
0.00
0.00
0.64
17.28
0.81
3.51
8.21
29.81
0.11
2.97
3.11. 2. 2. 85
EA
102
0.00
0.00
0.76
6.84
0.27
1.35
3.22
11.68
0.13
1.17
3.11. 2. 2. 86
EA
199
17
0.00
0.00
0.76
12.92
0.51
2.55
6.08
22.06
0.13
2.21
3.11. 2. 2. 87
EA
38
0.00
0.00
0.88
2.64
0.12
0.51
1.24
4.51
0.15
0.45
3.11. 2. 2. 88
BRASS, ZINC PLATED, 1"
EA
1,890
158
0.00
0.00
1.05
165.90
6.32
33.18
78.10
283.50
0.18
28.44
3.11. 2. 2. 89
BRASS, ZINC PLATED, 1 1/4"
EA
714
60
0.00
0.00
1.05
63.00
2.40
12.60
29.66
107.66
0.18
10.80
3.11. 2. 2. 90
CONDUIT REDUCER
3.11. 2. 2.100
STEEL, Cr PLATED, 1" - 3/4"
EA
1,890
158
0.00
0.00
1.35
213.30
9.48
41.08
100.33
364.19
0.23
36.34
Pgina 99

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 2.101
STEEL, Cr PLATED, 1 1/4" - 3/4"
EA
714
60
0.00
0.00
1.35
81.00
3.60
15.60
38.10
138.30
0.23
13.80
3.11. 2. 2.102
STEEL, Cr PLATED, 1 1/4" - 1"
EA
654
55
0.00
0.00
1.35
74.25
3.30
14.30
34.93
126.78
0.23
12.65
3.11. 2. 2.103
EA
318
27
0.00
0.00
1.35
36.45
1.62
7.02
17.15
62.24
0.23
6.21
3.11. 2. 2.104
STEEL, Cr PLATED, 1 1/2" - 1 1/4"
EA
318
27
0.00
0.00
1.35
36.45
1.62
7.02
17.15
62.24
0.23
6.21
3.11. 2. 2.105
STEEL, Cr PLATED, 2" - 1 1/2"
EA
102
0.00
0.00
1.35
12.15
0.54
2.34
5.72
20.75
0.23
2.07
3.11. 2. 2.106
EA
199
17
0.00
0.00
1.76
29.92
1.19
5.78
14.03
50.92
0.30
5.10
3.11. 2. 2.107
STEEL, Cr PLATED, 3" - 2 1/2"
EA
38
0.00
0.00
1.76
5.28
0.21
1.02
2.48
8.99
0.30
0.90
3.11. 2. 2.110
DIN TYPE P.F TYPE CHANGE SOCKET
3.11. 2. 2.111
BRASS, ZINC PLATED, FROM PG 7 TO P.F 3/4"
EA
2,064
2,064
0.00
0.00
0.89
1,836.96
82.56
247.68
824.06
2,991.26
0.15
309.60
3.11. 2. 2.112
BRASS, ZINC PLATED, PG 9 TO P.F 3/4"
EA
828
828
0.00
0.00
0.89
736.92
33.12
99.36
330.58
1,199.98
0.15
124.20
3.11. 2. 2.113
BRASS, ZINC PLATED, PG 13.5 TO P.F 3/4"
EA
828
828
0.00
0.00
0.77
637.56
24.84
82.80
283.36
1,028.56
0.13
107.64
3.11. 2. 2.114
BRASS, ZINC PLATED, PG 21 TO P.F 1"
EA
1,500
1,500
0.00
0.00
0.77
1,155.00
45.00
150.00
513.33
1,863.33
0.13
195.00
3.11. 2. 2.120
CONDUIT CLAMP & SUS 304 BOLT & NUT
3.11. 2. 2.121
SET
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.122
SET
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.123
SET
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.124
SET
1,590
133
0.00
0.00
1.05
139.65
5.32
27.93
65.74
238.64
0.18
23.94
3.11. 2. 2.125
SET
510
43
0.00
0.00
1.35
58.05
2.58
11.18
27.31
99.12
0.23
9.89
3.11. 2. 2.126
SET
996
83
0.00
0.00
1.76
146.08
5.81
28.22
68.49
248.60
0.30
24.90
3.11. 2. 2.127
SET
192
16
0.00
0.00
1.76
28.16
1.12
5.44
13.20
47.92
0.30
4.80
3.11. 2. 2.130
CONDUIT 1-HOLE CLAMP
3.11. 2. 2.131
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.132
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.133
EA
3,270
273
0.00
0.00
0.88
240.24
10.92
46.41
113.15
410.72
0.15
40.95
3.11. 2. 2.140
CONDUIT SADDLE
3.11. 2. 2.141
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.142
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.143
EA
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.150
CONDUIT PIPE RACK & PIPE RACK CLIP
3.11. 2. 2.151
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.152
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.153
EA
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.154
EA
1,590
133
0.00
0.00
1.05
139.65
5.32
27.93
65.74
238.64
0.18
23.94
3.11. 2. 2.160
PULL BOX(H.D.G, RUBBER GASKET)
3.11. 2. 2.161
700W X 400H X 400D X 2.0t
EA
170
14
0.00
0.00
133.98
1,875.72
77.84
246.68
836.63
3,036.87
22.58
316.12
3.11. 2. 2.162
400W X 400H X 200D X 2.0t
EA
486
41
0.00
0.00
66.99
2,746.59
113.98
361.21
1,225.06
4,446.84
11.29
462.89
3.11. 2. 2.163
300W X 300H X 200D X 2.0t
EA
357
30
0.00
0.00
44.66
1,339.80
55.50
176.10
597.51
2,168.91
7.53
225.90
3.11. 2. 2.164
200W X 200H X 150D X 2.0t
EA
945
79
0.00
0.00
33.52
2,648.08
109.81
348.39
1,181.14
4,287.42
5.65
446.35
Pgina 100

Peru Kallpa CCPP
Cdigo
Cosapi
3.11. 2. 2.170
3.11. 2. 2.171
NO.
DESCRIPTION
TOTAL
UNIT
TOTAL
(A+B+C+D+E)
UNIT
TOTAL
607.04
21.68
51.49
258.65
938.86
0.40
108.40
1,088
90
0.00
0.00
1.12
100.80
3.60
8.10
42.78
155.28
0.20
18.00
1,088
90
0.00
0.00
1.40
126.00
4.50
10.80
53.73
195.03
0.25
22.50
EA
544
45
0.00
0.00
1.29
58.05
2.25
4.95
24.81
90.06
0.23
10.35
248
248
0.00
0.00
1.40
347.76
12.42
29.81
148.29
538.28
0.25
62.10
EA
2,610
217
0.00
0.00
1.40
303.80
10.85
26.04
129.54
470.23
0.25
54.25
EA
10,440
868
0.00
0.00
0.29
251.72
8.68
52.08
118.82
431.30
0.05
43.40
EA
10,440
868
0.00
0.00
0.29
251.72
8.68
52.08
118.82
431.30
0.05
43.40
SUS 304 M6 X 50L
EA
3,263
271
0.00
0.00
0.84
227.64
8.13
18.97
96.86
351.60
0.15
40.65
SUS 304 M10 X 80L
EA
1,631
135
0.00
0.00
1.12
151.20
5.40
12.15
64.17
232.92
0.20
27.00
Ex d B T6, 22(3/4")MM X 0.75M
EA
348
348
0.00
0.00
2.22
772.56
31.32
153.12
363.89
1,320.89
0.38
132.24
Ex d B T6, 28(1")MM X 0.75M
EA
132
132
0.00
0.00
2.22
293.04
11.88
58.08
138.03
501.03
0.38
50.16
Ex d B T6, 36(1 1/4")MM X 0.75M
EA
132
132
0.00
0.00
2.64
348.48
14.52
68.64
164.13
595.77
0.45
59.40
Ex d B T6,54(2")MM X 0.75M
EA
24
24
0.00
0.00
3.29
78.96
3.12
15.36
37.05
134.49
0.57
13.68
Ex d B T6, 1" X 29.528INCH
EA
348
348
0.00
0.00
0.88
306.24
13.92
59.16
144.23
523.55
0.15
52.20
Ex d B T6, 1 1/4" X 29.528INCH
EA
384
384
0.00
0.00
0.88
337.92
15.36
65.28
159.15
577.71
0.15
57.60
Ex d B T6, 2 1/2" X 29.528INCH
EA
276
276
0.00
0.00
0.76
209.76
8.28
41.40
98.65
358.09
0.13
35.88
Ex d B T6, 4" X 29.528INCH
EA
60
60
0.00
0.00
0.76
45.60
1.80
9.00
21.45
77.85
0.13
7.80
CAN
528
528
0.00
0.00
0.90
475.20
15.84
42.24
202.78
736.06
0.16
84.48
liter
9,036
9,036
0.00
0.00
0.45
4,066.20
180.72
361.44
1,752.30
6,360.66
0.08
722.88
SINGLE (42 X 42 X 2.6t), 3M/1EA

3-HOLE ANGLES FITTING
3.11. 2. 2.201
HOT DIP GALVANIZED (104 X 41 X 6t )
3.11. 2. 2.210
CONCRETE INSERT CHANNEL ( FOR M/H WALL)
3.11. 2. 2.211
HOT DIP GALVANIZED (42 X 42 X 2.6t )
3.11. 2. 2.220
SINGLE CHANNEL
3.11. 2. 2.221
HOT DIP GALVANIZED (42 X 42 X 2.6t X 450L)
3.11. 2. 2.230
HEX HEAD BOLT & SPRING NUT W/WASHER
3.11. 2. 2.231
HOT DIP GALVANIZED, M12 X 35L
3.11. 2. 2.240
HEX HEAD BOLT & NUT W/WASHER
3.11. 2. 2.241
HOT DIP GALVANIZED, M12 X 35L
3.11. 2. 2.250
SET ANCHOR BOLT
3.11. 2. 2.251
3.11. 2. 2.252
3.11. 2. 2.260
CONDUIT FITTING (ELBOW)
3.11. 2. 2.274
UNIT
2.24
3.11. 2. 2.200
3.11. 2. 2.273
(m3)
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
0.00
3.11. 2. 2.191
3.11. 2. 2.272
CONSTRUCTION
0.00
U-CHANNEL (HOT DIP GALVANIZED)
3.11. 2. 2.271
Final
ERECTION
MATERIAL
COST ($) ( C )
271
50 X 50 X 4.5t, 5M/1EA
3.11. 2. 2.270
LABOR COST (B)
3,263
3.11. 2. 2.190
3.11. 2. 2.264
MATERIAL COST (A)
100 X 50 X 5.0t X 7.5t, 5M/1EA
3.11. 2. 2.181
3.11. 2. 2.263
TOTAL M'MENT
Unit
Original
ANGLE (HOT DIP GALVANIZED)
3.11. 2. 2.262
Dimension (m)
C-CHANNEL (HOT DIP GALVANIZED)
3.11. 2. 2.180
3.11. 2. 2.261
May 25, 2009
Rev: 2:
Q'TY
CONDUIT SEAL FITTING(VERTICAL TYPE)
3.11. 2. 2.280
CONDUIT SEALING COMPOUND
3.11. 2. 2.281
WATER TIGHT, 1CAN-1KG
3.11. 2. 2.290
ZINC RICH PRIMER
3.11. 2. 2.291
WATER TIGHT (COLOR:GRAY)
3.11. 2. 3.
FLEXIBLE CONDUITS (FOR RACE WAY)
3.11. 2. 3. 10
FLEXIBLE CONDUIT (WEATHER PROOF)
3.11. 2. 3. 11
ZINC ELECTRO PLATED, PVC JACKET, 1", 30M/1EA
307
307
0.00
0.00
1.76
540.32
21.49
104.38
253.31
919.50
0.30
92.10
3.11. 2. 3. 12
ZINC ELECTRO PLATED, PVC JACKET, 1 1/4", 30M/1EA
104
104
0.00
0.00
1.76
183.04
7.28
35.36
85.81
311.49
0.30
31.20
Pgina 101

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 3. 13
57
57
0.00
0.00
2.11
120.27
5.13
23.37
56.57
205.34
0.36
20.52
3.11. 2. 3. 14
43
43
0.00
0.00
2.11
90.73
3.87
17.63
42.67
154.90
0.36
15.48
3.11. 2. 3. 15
15
15
0.00
0.00
2.64
39.60
1.65
7.80
18.65
67.70
0.45
6.75
3.11. 2. 3. 16
35
35
0.00
0.00
2.64
92.40
3.85
18.20
43.52
157.97
0.45
15.75
3.11. 2. 3. 17
17
17
0.00
0.00
3.29
55.93
2.21
10.88
26.24
95.26
0.57
9.69
3.11. 2. 3. 20
FLEXIBLE CONNECTOR
3.11. 2. 3. 21
Zn-DIE CASTING, RUBBER PACKING, 1"
EA
154
154
0.00
0.00
0.59
90.57
3.07
16.89
42.03
152.56
0.10
15.35
3.11. 2. 3. 22
Zn-DIE CASTING, RUBBER PACKING, 1 1/4"
EA
52
52
0.00
0.00
0.59
30.68
1.04
5.72
14.24
51.68
0.10
5.20
3.11. 2. 3. 23
EA
29
29
0.00
0.00
0.64
18.24
0.86
3.71
8.67
31.48
0.11
3.14
3.11. 2. 3. 24
EA
22
22
0.00
0.00
0.64
13.76
0.65
2.80
6.54
23.75
0.11
2.37
3.11. 2. 3. 25
EA
0.00
0.00
0.76
5.70
0.23
1.13
2.68
9.74
0.13
0.98
3.11. 2. 3. 26
EA
18
18
0.00
0.00
0.76
13.30
0.53
2.63
6.26
22.72
0.13
2.28
3.11. 2. 3. 27
EA
0.00
0.00
0.88
7.48
0.34
1.45
3.52
12.79
0.15
1.28
3.11. 2. 3. 30
FLEXIBLE CONDUIT & CONNECTOR

Exd BT6, 3/4" X 29.528INCH
EA
156
156
0.00
0.00
0.88
137.28
6.24
26.52
64.66
234.70
0.15
23.40
Exd BT6, 1" X 29.528INCH
EA
132
132
0.00
0.00
0.88
116.16
5.28
22.44
54.71
198.59
0.15
19.80
Exd BT6, 1 1/4" X 29.528INCH
EA
60
60
0.00
0.00
0.76
45.60
1.80
9.00
21.45
77.85
0.13
7.80
Exd BT6, 4" X 29.528INCH
EA
72
72
0.00
0.00
0.76
54.72
2.16
10.80
25.73
93.41
0.13
9.36
3.11. 2. 3. 31
3.11. 2. 3. 32
3.11. 2. 3. 33
3.11. 2. 3. 34
3.11. 2. 4.
CONDUITS (FOR LIGHTING, COMMUNICATION & F/A )
3.11. 2. 4. 10
E. L. P CONDUIT
3.11. 2. 4. 11
30MM
587
587
0.00
0.00
5.28
3,100.42
129.18
604.82
1,458.01
5,292.43
0.91
534.35
3.11. 2. 4. 12
50MM
1,739
1,739
0.00
0.00
8.80
15,301.44
625.97
2,990.74
7,193.49
26,111.64
1.52
2,642.98
3.11. 2. 4. 13
80MM
7,136
7,136
0.00
0.00
13.20
94,195.20
3,853.44
18,410.88
44,282.92
160,742.44
2.27
16,198.72
3.11. 2. 4. 20
HI-PVC CONDUIT
3.11. 2. 4. 21
54(2")MM
22
22
0.00
0.00
3.29
72.38
2.86
14.08
33.96
123.28
0.57
12.54
3.11. 2. 4. 30
RIGID STEEL CONDUIT
3.11. 2. 4. 31
HOT DIP GALVANIZED, 22(3/4")MM
3,743
3,743
0.00
0.00
2.94
11,003.24
449.11
2,133.28
5,165.84
18,751.47
0.51
1,908.73
3.11. 2. 4. 32
HOT DIP GALVANIZED, 28(1")MM
285
285
0.00
0.00
5.28
1,504.80
62.70
293.55
707.65
2,568.70
0.91
259.35
3.11. 2. 4. 40
NORMAL BEND(90) FOR RIGID STEEL CONDUIT
3.11. 2. 4. 41
28(1")MM
EA
208
208
0.00
0.00
2.22
460.87
18.68
91.34
217.08
787.97
0.38
78.89
3.11. 2. 4. 50
FLEXIBLE CONDUIT (WEATHER PROOF)
3.11. 2. 4. 51
ZINC ELECTRO PLATED, PVC JACKET, 22(3/4")MM, 50M/1EA
437
437
0.00
0.00
1.76
769.47
30.60
148.65
360.74
1,309.46
0.30
131.16
3.11. 2. 4. 52
ZINC ELECTRO PLATED, PVC JACKET, 28(1")MM, 30M/1EA
22
22
0.00
0.00
1.76
38.02
1.51
7.34
17.82
64.69
0.30
6.48
3.11. 2. 5.
FLEXIBLE CONDUIT (EXP PROOF)
3.11. 2. 5. 10
FLEXIBLE CONNECTOR
3.11. 2. 5. 11
Zn-DIE CASTING, RUBBER PACKING, 22(3/4")MM
EA
219
219
0.00
0.00
0.59
128.97
4.37
13.12
55.69
202.15
0.10
21.86
3.11. 2. 5. 12
Zn-DIE CASTING, RUBBER PACKING, 28(1")MM
EA
11
11
0.00
0.00
0.59
6.37
0.22
0.65
2.75
9.99
0.10
1.08
Pgina 102

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 5. 20
CONDUIT COUPLING
3.11. 2. 5. 21
STEEL HOT DIP GALVANIZED, 22(3/4")MM
EA
1,871
1,871
0.00
0.00
0.59
1,104.07
37.43
112.28
476.74
1,730.52
0.10
187.13
3.11. 2. 5. 22
STEEL HOT DIP GALVANIZED, 28(1")MM
EA
143
57
0.00
0.00
0.59
33.63
1.14
3.42
14.52
52.71
0.10
5.70
3.11. 2. 5. 30
CONDUIT BUSHING
3.11. 2. 5. 31
ZN-DIECATING, INSULATED TYPE, 22(3/4")MM
EA
749
749
0.00
0.00
0.77
576.36
22.46
59.88
250.47
909.17
0.13
97.31
3.11. 2. 5. 32
ZN-DIECATING, INSULATED TYPE, 28(1")MM
EA
57
57
0.00
0.00
0.89
50.73
2.28
5.70
22.32
81.03
0.15
8.55
3.11. 2. 5. 40
LOCK NUT
3.11. 2. 5. 41
STEEL HOT DIP GALVANIZED, 22(3/4")MM
EA
749
749
0.00
0.00
0.53
396.72
14.97
44.91
173.62
630.22
0.09
67.37
3.11. 2. 5. 42
EA
57
57
0.00
0.00
0.53
30.21
1.14
3.42
13.22
47.99
0.09
5.13
3.11. 2. 5. 50
CONDUIT CLAMP & SUS 304 BOLT & NUT
3.11. 2. 5. 51
HOT DIP GALVANIZED, 22(3/4")MM
EA
1,871
1,871
0.00
0.00
1.07
2,002.29
74.85
205.84
868.09
3,151.07
0.18
336.83
3.11. 2. 5. 52
HOT DIP GALVANIZED, 28(1")MM
EA
143
143
0.00
0.00
0.89
126.83
5.70
14.25
55.81
202.59
0.15
21.38
3.11. 2. 5. 60
OUTLET BOX W/COVER
3.11. 2. 5. 61
SQUARE TYPE (102 X 102 X 54H)
EA
3,680
3,680
0.00
0.00
1.72
6,330.08
257.62
846.46
2,826.79
10,260.95
0.29
1,067.28
3.11. 2. 5. 62
OCTAGONAL TYPE (92 X 54H)
EA
2,760
2,760
0.00
0.00
1.66
4,581.95
193.21
607.25
2,046.62
7,429.03
0.28
772.86
3.11. 2. 5. 63
ROUND TYPE (89 X 35H), EXPOSED TYPE, AL DIECASTING
EA
1,104
1,104
0.00
0.00
2.26
2,495.23
99.37
331.23
1,112.53
4,038.36
0.38
419.55
3.11. 2. 5. 64
- CONDUIT SCREW : 22(3/4")MM, 4-WAY TYPE W/PLUG
3.11. 2. 5. 65
ROUND TYPE (89 X 35H), EXPOSED TYPE, AL DIECASTING
EA
552
552
0.00
0.00
2.26
1,247.61
49.68
165.61
556.26
2,019.16
0.38
209.78
3.11. 2. 5. 66
3.11. 2. 5. 70
SWITCH BOX
3.11. 2. 5. 71
UTILITY TYPE (102 X 54 X 40H)
EA
789
789
0.00
0.00
1.66
1,309.13
55.20
173.50
584.75
2,122.58
0.28
220.82
3.11. 2. 5. 72
UTILITY TYPE, EXPOSED TYPE, AL DIECASTING
EA
552
552
0.00
0.00
1.90
1,048.88
44.16
138.01
468.10
1,699.15
0.32
176.65
3.11. 2. 5. 73
3.11. 2. 5. 74
UTILITY TYPE, EXPOSED TYPE, AL DIECASTING
EA
110
110
0.00
0.00
2.26
249.52
9.94
33.12
111.25
403.83
0.38
41.96
3.11. 2. 5. 75
3.11. 2. 5. 80
PULL BOX (H.D.G, RUBBER GASKET)
3.11. 2. 5. 81
100 X 100 X 100 X 2.0T
EA
576
576
0.00
0.00
2.26
1,301.76
51.84
172.80
580.40
2,106.80
0.38
218.88
3.11. 2. 5. 82
250 X 250 X 200 X 2.0T
EA
0.00
0.00
6.73
60.57
2.52
8.01
27.04
98.14
1.13
10.17
3.11. 2. 5. 90
U-CHANNEL (HOT DIP GALVANIZED)
3.11. 2. 5. 91
SINGLE (42 X 25 X 2.6T)
1,966
1,966
0.00
0.00
1.49
2,928.83
117.94
393.13
1,308.00
4,747.90
0.25
491.42
3.11. 2. 5.100
STEEL PLATE (HOT DIP GALVANIZED)
3.11. 2. 5.101
150 X 150 X 6T
EA
1,200
1,200
0.00
0.00
3.34
4,008.00
168.00
528.00
1,788.66
6,492.66
0.56
672.00
3.11. 2. 5.110
ANGLE (HOT DIP GALVANIZED)
3.11. 2. 5.111
50 X 50 X 6t X 100MM LONG
EA
2,500
2,500
0.00
0.00
0.65
1,625.00
75.00
225.00
731.97
2,656.97
0.11
275.00
3.11. 2. 5.120
U-BOLT
3.11. 2. 5.121
22(3/4")MM
EA
1,140
1,140
0.00
0.00
1.07
1,219.80
45.60
159.60
541.85
1,966.85
0.18
205.20
3.11. 2. 5.130
SET ANCHOR BOLT & NUT W/WASHER
3.11. 2. 5.131
M9, SUS 304
EA
750
750
0.00
0.00
0.30
225.00
7.50
30.00
99.81
362.31
0.05
37.50
Pgina 103

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 5.140
LIGHTING FIXTURE RACEWAY INSTALLED SYSTEM
3.11. 2. 5.141
RACEWAY BODY & COVER
575
575
0.00
0.00
7.01
4,028.21
166.65
689.57
1,857.27
6,741.70
1.14
655.09
3.11. 2. 5.142
RACEWAY JOINER
EA
220
220
0.00
0.00
0.50
110.00
4.40
17.60
50.19
182.19
0.08
17.60
3.11. 2. 5.143
RACEWAY END CAP
EA
215
215
0.00
0.00
0.93
199.95
8.60
34.40
92.38
335.33
0.15
32.25
3.11. 2. 5.144
- CONCRETE CEILING FIXED TYPE
EA
270
270
0.00
0.00
0.93
251.10
10.80
43.20
116.01
421.11
0.15
40.50
3.11. 2. 5.145
- STL STRU CEILING FIXED TYPE
EA
140
140
0.00
0.00
1.12
156.80
7.00
26.60
72.40
262.80
0.18
25.20
3.11. 2. 5.146
LIGHTING FIXTURE INSTALLATION FITTING
EA
350
350
0.00
0.00
4.66
1,631.00
66.50
276.50
750.60
2,724.60
0.76
266.00
3.11. 2. 5.147
JOINT BOX 70 X 40
EA
170
170
0.00
0.00
1.86
316.20
13.60
54.40
146.09
530.29
0.30
51.00
3.11. 2. 5.150
CONDUIT FITTING ("LB" TYPE)
3.11. 2. 5.151
CAST IRON, HOT DIP GALVANIZED, 28(3/4")MM
EA
1,500
1,500
0.00
0.00
2.94
4,410.00
180.00
855.00
2,070.42
7,515.42
0.51
765.00
3.11. 2. 5.152
CAST IRON, HOT DIP GALVANIZED, 36(1 1/4")MM
EA
72
72
0.00
0.00
2.94
211.68
8.64
41.04
99.38
360.74
0.51
36.72
3.11. 2. 5.153
CAST IRON, HOT DIP GALVANIZED, 42(1 1/2")MM
EA
126
126
0.00
0.00
3.75
472.50
18.90
93.24
222.31
806.95
0.65
81.90
3.11. 2. 5.154
CAST IRON, HOT DIP GALVANIZED, 54(2")MM
EA
24
24
0.00
0.00
5.28
126.72
5.28
24.72
59.59
216.31
0.91
21.84
3.11. 2. 5.160
CONDUIT REDUCER (SOCKET TYPE)
3.11. 2. 5.161
BRASS, ZINC PLATED, 28(1")MM - 22(3/4")MM
EA
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 5.162
BRASS, ZINC PLATED, 36(1 1/4")MM - 28(1")MM
EA
72
72
0.00
0.00
1.35
97.20
4.32
18.72
45.72
165.96
0.23
16.56
3.11. 2. 5.163
BRASS, ZINC PLATED, 42(1 1/2")MM - 28(1")MM
EA
126
126
0.00
0.00
1.35
170.10
7.56
32.76
80.01
290.43
0.23
28.98
3.11. 2. 5.164
BRASS, ZINC PLATED, 42(1 1/2")MM - 36(1 1/4")MM
EA
126
126
0.00
0.00
1.35
170.10
7.56
32.76
80.01
290.43
0.23
28.98
3.11. 2. 5.165
BRASS, ZINC PLATED, 54(2")MM - 42(1 1/2")MM
EA
24
24
0.00
0.00
1.35
32.40
1.44
6.24
15.24
55.32
0.23
5.52
3.11. 2. 6.
CONDUIT & FITTING for I&C
3.11. 2. 6. 1
- Conduit Adapter STEEL, Cr PLATED, 22X16 mm
EA
2,236
0.00
0.00
0.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 2
EA
1,032
0.00
0.00
0.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 3
EA
516
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 4
EA
516
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 5
EA
516
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 6
EA
516
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 7
EA
1,032
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 8
- Conduit Coupling STEEL HDG, 22(3/4")MM
EA
3,544
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 9
- Conduit Coupling STEEL HDG, 28(1")MM
EA
1,887
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 10
- Conduit Coupling STEEL HDG, 36(1 1/4")MM
EA
1,245
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 11
- Conduit Coupling STEEL HDG, 42(1 1/2")MM
EA
2,471
0.00
0.00
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 12
- Conduit Elbow CAST IRON, HDG, 22(3/4")MM
EA
3,544
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 13
- Conduit Elbow CAST IRON, HDG, 28(1")MM
EA
2,263
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 14
- Conduit Elbow CAST IRON, HDG, 36(1 1/4")MM
EA
874
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 15
- Conduit Elbow CAST IRON, HDG, 42(1 1/2")MM
EA
3,042
0.00
0.00
3.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 16
- Conduit Nipple STEEL, Cr PLATED, 16(1/2")MM
EA
2,236
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 17
- Conduit Nipple STEEL, Cr PLATED, 42(1 1/2")MM
EA
774
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 104

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 6. 18
- Conduit Tee CAST IRON, HDG 22(3/4")MM
EA
2,236
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 19
- Conduit Tee CAST IRON, HDG 28(1")MM
EA
861
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 20
- Conduit Tee CAST IRON, HDG 36(1 1/4")MM
EA
562
0.00
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 21
- Conduit Tee CAST IRON, HDG42(1 1/2")MM
EA
1,014
0.00
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 22
- Conduit Union STEEL, Cr PLATED 16(1/2")MM
EA
2,236
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 23
- Conduit Union STEEL, Cr PLATED 22(3/4")MM
EA
2,485
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 24
- Conduit Union STEEL, Cr PLATED 28(1")MM
EA
1,982
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 25
- Conduit Union STEEL, Cr PLATED 36(1 1/4")MM
EA
874
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 26
- Conduit Union STEEL, Cr PLATED 42(1 1/2")MM
EA
3,193
0.00
0.00
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 27
- RGS Conduit Pipe HDG (1PC=3.6M) 28(1")MM
PC
2,826
0.00
0.00
11.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 28
- RGS Conduit Pipe HDG (1PC=3.6M) 36(1 1/4")MM
PC
1,245
0.00
0.00
13.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 29
- RGS Conduit Pipe HDG (1PC=3.6M) 42(1 1/2")MM
PC
4,269
0.00
0.00
14.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 30
- RGS Conduit Pipe, HDG (1PC=3.6M) 22(3/4")MM
PC
3,350
0.00
0.00
11.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7.
FLEXIBLE CONDUIT (WEATHER PROOF)ZINC ELECTRO PLATED, PVC JACKET
3.11. 2. 7. 1
- Flexible Conduit w/ Connector 28(1")MM
EA
126
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 2
- Flexible Conduit w/ Connector 28(1")MM
EA
125
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 3
- Flexible Conduit w/ Connector 36(1 1/4")MM
EA
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 4
- Flexible Conduit w/ Connector 42(1 1/2")MM
EA
570
0.00
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 5
- Flexible Conduit w/ Connector 16(1/2")MM
EA
2,236
0.00
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8.
NORMAL BEND(90) FOR RIGID STEEL CONDUIT
3.11. 2. 8. 1
- Conduit Normal Bend 28(1")MM
EA
791
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8. 2
- Conduit Normal Bend 36(1 1/4")MM
EA
379
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8. 3
- Conduit Normal Bend 42(1 1/2")MM
EA
2,275
0.00
0.00
3.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9.
JUNCTION BOX (304SS), 20pole FOR I&C
3.11. 2. 9. 1
- EJB : Contact and Power JB
EA
236
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9. 2
- SJB : Signal J.B
EA
88
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9. 3
- TJB : Contact and Power JB
EA
191
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.12. . .
3.12. 1. .
3.12. 1. 1.
12.00
1) LIGHTING FIXTURE
Fluorescent Lighting Fixture
lot
1.00
1.00
0.00
30,717.78
1,273.67
4,055.66
13,706.68
49,753.79
0.00
12,914.83
535.15
1,760.82
5,783.81
20,994.61
5,296.85
2,300.54
set
144
144
0.00
0.00
12.69
1,827.36
76.32
249.12
818.59
2,971.39
2.26
325.44
set
36
36
0.00
0.00
12.69
456.84
19.08
62.28
204.65
742.85
2.26
81.36
Ceiling Mounting Type

High Purity Aluminum Reflector
Steel Plate Min. Thickness 0.7mm and HPF Electronic Ballast
Fluorescent Bulb, 2 X 32W
3.12. 1. 2.
Pgina 105

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
Ceiling Mounting Type

w/Incandecescent Emer. LTG (DC IL 100W)
3.12. 1. 3.
set
59
59
0.00
0.00
25.39
1,498.01
61.95
204.14
670.79
2,434.89
4.52
266.68
set
0.00
0.00
25.39
152.34
6.30
20.76
68.22
247.62
4.52
27.12
set
12
12
0.00
0.00
25.39
304.68
12.60
41.52
136.43
495.23
4.52
54.24
set
110
110
0.00
0.00
42.32
4,655.20
192.50
634.70
2,084.64
7,567.04
7.54
829.40
set
50
50
0.00
0.00
42.32
2,116.00
87.50
288.50
947.57
3,439.57
7.54
377.00
set
30
30
0.00
0.00
63.48
1,904.40
78.90
259.80
852.92
3,096.02
11.31
339.30
Industrial Pendant Type

3.12. 1. 4.
Fluorescent Lighting Fixture (EX-PROOF TYPE)

Industrial Pendant Type
Cast Aluminum Alloy Body Heat Hard Tubing glass
Cast Aluminum Alloy Ballast Box stainless Steel Guard
3.12. 1. 5.
PL Lighting Fixture (Socket Type)

Commertial Lighting
Fixture Recessed Multi Type
Groove Baffle Pre Wired
With Junction Box & Complete Mounting Hardware
PL Bulb, 1 X 36W
3.12. 1. 6.
High pressure sodium Lighting Fixture,

Weather Proof
Die-cast aluminum housing w/anodized aluminum mirror
Heat resistant clear acryl bowl
High Power Factor Separate Ballast Stainless Steel Clip
High pressure sodium Bulb, 250W X 1
3.12. 1. 7.
High pressure sodium Lighting Fixture,

Weather Proof
3.12. 1. 8.
High pressure sodium Roadway Lighting Fixture,

Weather Proof
Pgina 106

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
0.00
0.00
UNIT
TOTAL

Height , 7M
3.12. 1. 9.
High pressure sodium Roadway Lighting Fixture,
set
10
0.00
0.00
63.48
0.00
set
10
0.00
0.00
ea
100
100
0.00
ea
48
48
ea
18
ea
0.00
0.00
0.00
0.00
418.30
4,183.00
70.35
703.50
0.00
34.66
3,466.00
145.00
313.00
1,492.07
5,416.07
5.64
564.00
0.00
0.00
27.70
1,329.60
55.68
120.00
572.37
2,077.65
4.51
216.48
18
0.00
0.00
34.66
623.88
26.10
56.34
268.57
974.89
5.64
101.52
21
21
0.00
0.00
17.30
363.30
15.12
32.76
156.35
567.53
2.81
59.01
ea
0.00
0.00
27.70
66.48
2.78
6.00
28.62
103.88
4.51
10.82
ea
20
20
0.00
0.00
27.70
565.08
23.66
51.00
243.26
883.00
4.51
92.00
Weather Proof
Height , 7M
3.12. 2. .
3.12. 2. 1.
3.12. 3. .
3.12. 3. 1.
0.00
2) LIGHTING PANEL
3380V 4W MAIN MCCB 100A
0.00
3) SOCKET OUTLETS
Industrial, Protected Polycarbonate, Flush Mounted Type
4,183.00
6,414.34
175.10
175.10
268.34
695.80
695.80
579.10
1,921.71
1,921.71
2,761.24
6,975.61
6,975.61
703.50
10,023.02
1,043.83
AC 120V, 15A , 2G, 2P+E
3.12. 3. 2.
Industrial weather Proof

Die Casting Aluminium surface mounted Type
AC 120V, 2G, 2P+E, 15A, cap/w plug
3.12. 3. 3.
Industrial Explosion Proof

Die Casting Aluminum Surface
Mounted Type, AC 120V, 2P+E, 15~20A, cap/w plug
3.12. 3. 4.
Welding receptacle(Socket)
AC 480V, 60A, 3P+E
3.12. 3. 5.
Power outlet box, weather-proof type

MCCB 3P 100AT/100AF, W/Terminal box 400x400x200
3.12. 3. 6.
Receptacle for portable

AC 3P 480V 32A w/cover
3.12. 4. .
0.00
4) SWITCH
752.25
31.08
102.42
336.79
1,222.54
133.70
3.12. 4. 1.
Tumbler Switch (For LTG Fixture)
3.12. 4. 1. 1
AC 120V, 15A, 1-Way, 1GANG
ea
63
63
0.00
0.00
5.07
319.41
13.23
43.47
143.01
519.12
0.90
56.70
3.12. 4. 1. 2
ea
21
21
0.00
0.00
5.07
106.47
4.41
14.49
47.67
173.04
0.90
18.90
3.12. 4. 1. 3
ea
34
34
0.00
0.00
5.07
173.39
7.18
23.60
77.63
281.80
0.90
30.78
3.12. 4. 1. 4
Explosion-proof type, AC 120V, 15A, 2-Way, 1GANG
ea
20
20
0.00
0.00
6.38
127.60
5.20
17.40
57.11
207.31
1.14
22.80
3.12. 4. 2.
Sun Switch (For Load LTG Fixture & Aircraft Warning LTG Fixture)
ea
0.00
0.00
12.69
41.27
2.26
3.12. 4. 2. 1
3.12. 5. .
3.12. 5. 1.
3.12. 5. 2.
240V 1000W
0.00
5) AIRCRAFT WARNING LIGHTING FIXTURES

High intensity obstruction light
set
200,000cd, XENON
set
Medium intensity obstruction light
set
25.38
1,523.52
1.06
3.46
11.37
63.12
207.84
682.35
2,476.83
4.52
271.44
0.00
0.00
63.48
507.84
21.04
69.28
227.45
825.61
11.31
90.48
0.00
0.00
63.48
507.84
21.04
69.28
227.45
825.61
11.31
90.48
Pgina 107

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
227.45
825.61
UNIT
TOTAL
1600cd, XENON
Low intensity obstruction light
3.12. 5. 3.
set
0.00
0.00
63.48
507.84
21.04
69.28
11.31
90.48
10cd, LED
3.12. 6. .
0.00
6) SUPPORTERS FOR AIRCRAFT WARNING LIGHTING FIXTURE
1,344.24
50.88
113.28
573.57
2,081.97
240.72
3.12. 6. 1.
Supporter for high intensity obstruction light
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
80.24
3.12. 6. 2.
Supporter for medium intensity obstruction light
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
80.24
3.12. 6. 3.
Supporter for low intensity obstruction light
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
3,585.60
150.00
596.40
1,647.21
5,979.21
0.00
LIGHTING PANELS FOR AIRCRAFT WARNING LIGHT

LIGHTING PANELS FOR AIRCRAFT WARNING LIGHT
3.12. 7. .
3.13. . .
13
cct
24
24
0.00
0.00
149.40
0.00
3,585.60
150.00
596.40
1,647.21
5,979.21
32,456.10
1,191.70
5,204.32
14,773.27
53,625.39
80.24
603.12
25.13
603.12
4,644.12
3.13. 1. .
F/A SUPERVISORY PANEL
3.13. 1. . 1
INDOOR
EA
0.00
0.00
421.43
1,685.72
61.96
270.40
767.36
2,785.44
60.30
241.20
3.13. 1. . 2
WH PROOF
EA
10
10
0.00
0.00
421.43
4,214.30
154.90
676.00
1,918.40
6,963.60
60.30
603.00
3.13. 2. .
MANUAL F/A BOX
3.13. 2. . 1
INDOOR
EA
35
35
0.00
0.00
105.36
3,687.60
135.45
591.50
1,678.60
6,093.15
15.08
527.80
3.13. 2. . 2
OUTDOOR
EA
12
12
0.00
0.00
105.36
1,264.32
46.44
202.80
575.52
2,089.08
15.08
180.96
3.13. 3. .
SMOKE DETECTOR
3.13. 3. . 1
IONIZED
EA
129
129
0.00
0.00
21.08
2,719.32
99.33
436.02
1,237.57
4,492.24
3.02
389.58
3.13. 4. .
HEAT DETECTOR
3.13. 4. . 1
SPOT
EA
105
105
0.00
0.00
21.08
2,213.40
80.85
354.90
1,007.32
3,656.47
3.02
317.10
3.13. 4. . 2
EX-PROOF
EA
20
20
0.00
0.00
21.08
421.60
15.40
67.60
191.87
696.47
3.02
60.40
3.13. 5. .
EM'CY CONSENT
3.13. 5. . 1
10,30MCCB
EA
0.00
0.00
210.72
1,896.48
69.75
304.20
863.32
3,133.75
30.15
271.35
3.13. 6. .
EXIT LAMP
3.13. 6. . 1
10W-SMALL
EA
35
35
0.00
0.00
15.03
526.05
19.25
84.35
239.42
869.07
2.15
75.25
3.13. 6. . 2
10W
EA
12
12
0.00
0.00
15.03
180.36
6.60
28.92
82.09
297.97
2.15
25.80
3.13. 7. .
TERMINAL BLOCK
3.13. 7. . 1
10P
EA
15
15
0.00
0.00
10.53
157.95
5.85
25.35
71.92
261.07
1.51
22.65
3.13. 7. . 2
20P
EA
20
20
0.00
0.00
10.53
210.60
7.80
33.80
95.90
348.10
1.51
30.20
3.13. 8. .
CO2 MANUAL PNL
EA
0.00
0.00
21.08
105.40
3.85
16.90
47.97
174.12
3.02
15.10
3.13. 9. .
CO2 PILOT LAMP
EA
0.00
0.00
21.08
168.64
6.16
27.04
76.75
278.59
3.02
24.16
EA
0.00
0.00
26.34
210.72
7.76
33.84
95.94
348.26
3.77
30.16
CO2 PILOT LAMP
3.13.10. .
SIREN
3.13.10. . 1
SIREN
3.13.11. .
4WAY BOX
3.13.11. . 1
54(2")MM
EA
172
172
0.00
0.00
42.14
7,248.08
266.60
1,162.72
3,299.52
11,976.92
6.03
1,037.16
3.13.12. .
BOX COVER
EA
172
172
0.00
0.00
10.53
1,811.16
67.08
290.68
824.72
2,993.64
1.51
259.72
3.13.13. .
PULL BOX
Pgina 108

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.13.13. . 1
150*150*100*1.6t
EA
17
17
0.00
0.00
5.27
89.59
3.23
14.45
40.79
148.06
0.75
12.75
3.13.13. . 2
200*200*150*1.6t
EA
15
15
0.00
0.00
6.04
90.60
3.30
14.55
41.24
149.69
0.86
12.90
3.13.13. . 3
300*300*200*1.6t
EA
40
40
0.00
0.00
7.03
281.20
10.40
45.20
128.07
464.87
1.01
40.40
3.13.14. .
U-CHANNEL
3.13.14. . 1
42*42*2.6t
EA
316
316
0.00
0.00
1.75
553.00
18.96
88.48
251.13
911.57
0.25
79.00
3.13.15. .
STRONG ANCHOR
3.13.15. . 1
M6
EA
77
77
0.00
0.00
1.05
80.85
3.08
13.09
36.89
133.91
0.15
11.55
3.13.15. . 2
M9
EA
30
30
0.00
0.00
1.40
42.00
1.50
6.90
19.16
69.56
0.20
6.00
3.13.16. .
CONDULET
3.13.16. . 1
22(3/4")C
EA
391
391
0.00
0.00
3.51
1,372.41
50.83
218.96
624.44
2,266.64
0.50
195.50
3.13.16. . 2
28(1")C
EA
201
201
0.00
0.00
3.51
705.51
26.13
112.56
321.00
1,165.20
0.50
100.50
3.13.16. . 3
36(1 1/4")C
EA
52
52
0.00
0.00
3.51
182.52
6.76
29.12
83.05
301.45
0.50
26.00
3.13.16. . 4
42(1 1/2")C
EA
16
16
0.00
0.00
4.50
72.00
2.72
11.52
32.79
119.03
0.64
10.24
3.13.16. . 5
54(2")C
EA
20
20
0.00
0.00
6.32
126.40
4.60
20.20
57.49
208.69
0.90
18.00
3.13.17. .
SEALING FITTING
3.13.17. . 1
22(3/4")C
EA
20
20
0.00
0.00
2.67
53.40
2.00
8.60
24.34
88.34
0.38
7.60
3.13.17. . 2
28(1")C
EA
15
15
0.00
0.00
2.67
40.05
1.50
6.45
18.25
66.25
0.38
5.70
3.13.17. . 3
36(1 1/4")C
EA
0.00
0.00
2.67
13.35
0.50
2.15
6.08
22.08
0.38
1.90
3.13.17. . 4
42(1 1/2")C
EA
0.00
0.00
3.16
15.80
0.60
2.55
7.21
26.16
0.45
2.25
3.13.17. . 5
54(2")C
EA
0.00
0.00
3.93
15.72
0.56
2.52
7.15
25.95
0.56
2.24
3.14. . .
3.14. 1. .
3.14. 1. 1.
14
1) TELEPHONE SYSTEM
Private Automatic Branch Exchange(PABX)
0.00
15,371.70
565.07
2,465.96
6,997.51
25,400.24
0.00
7,217.44
265.43
1,157.93
3,285.58
11,926.38
2,199.89
1,032.99
ea
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
set
0.00
0.00
2,107.15
2,107.15
77.45
338.02
959.21
3,481.83
301.50
301.50
(Max. 60 lines)
3.14. 1. 2.
Main Distribution Frame (MDF)
3.14. 1. 3.
Local Distribution Frame(IDF)
3.14. 1. 3. 1
IDF 25P (Voice)
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 1. 3. 2
IDF 100P (Voice)
set
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
3.14. 1. 3. 3
IDF 25P (Data)
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 1. 3. 4
IDF 100P (Data)
set
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
3.14. 1. 4.
Telephone & Lan Accessories
3.14. 1. 4. A
- Telephone Connector
3.14. 1. 4. A1
RJ-45 Connector for Voice
ea
0.00
0.00
3.51
24.57
0.91
3.92
11.18
40.58
0.50
3.50
3.14. 1. 4. A2
RJ-45 Connector for Voice & Data
ea
74
74
0.00
0.00
7.03
520.22
19.24
83.62
236.92
860.00
1.01
74.74
3.14. 1. 4. B
- Hub(Fiber Port)
ea
0.00
0.00
210.72
632.16
23.25
101.40
287.77
1,044.58
30.15
3.14. 1. 4. B1
3.14. 2. .
24Port
0.00
2) WALKIE-TALKIE SYSTEM
Pgina 109
1,327.53
48.78
212.95
604.31
2,193.57
90.45
190.02

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.14. 2. 1.
Walkie talkies system associated with the EPABX
set
0.00
0.00
842.86
1,011.43
37.18
162.25
460.42
1,671.28
120.60
144.72
3.14. 2. 2.
Walkie talkies including NC battery and antennas
set
10
10
0.00
0.00
21.08
210.80
7.70
33.80
95.94
348.24
3.02
30.20
3.14. 2. 3.
Battery charging units and adequate
set
10
10
0.00
0.00
10.53
105.30
3.90
16.90
47.95
174.05
1.51
4,446.31
163.41
713.12
3.14. 3. .
0.00
3) Paging SYSTEM
2,023.97
7,346.81
15.10
636.37
3.14. 3. 1.
PAGING HANDSET
3.14. 3. 1. 1
- WALL MOUNTING
ea
0.00
0.00
14.05
98.35
3.64
15.75
44.77
162.51
2.01
14.07
3.14. 3. 1. 2
- DESK TOP
ea
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
3.14. 3. 1. 3
- DOOR SEMI AUTO
ea
0.00
0.00
10.53
42.12
1.56
6.76
19.18
69.62
1.51
6.04
3.14. 3. 1. 4
- RAIN PROOF
ea
14
14
0.00
0.00
10.53
147.42
5.46
23.66
67.13
243.67
1.51
21.14
3.14. 3. 1.N40
BOOTH(NOISE PROOF)
3.14. 3. 1.N41
- FULL TYPE
0.00
0.00
140.48
983.36
36.12
157.71
447.62
1,624.81
20.10
140.70
3.14. 3. 2.
SPEAKER
3.14. 3. 2. 1
- PRESSURE-CHAMBER 25W
ea
31
31
0.00
0.00
21.08
653.48
23.87
104.78
297.40
1,079.53
3.02
93.62
3.14. 3. 2. 2
- WALL MOUNTING 3W
ea
0.00
0.00
14.05
28.10
1.04
4.50
12.79
46.43
2.01
4.02
3.14. 3. 2. 3
- WALL MOUNTING 10W
ea
0.00
0.00
14.05
84.30
3.12
13.50
38.37
139.29
2.01
12.06
3.14. 3. 3.
TERMINAL BOX
3.14. 3. 3. 1
- 30P
ea
0.00
0.00
210.72
1,264.32
46.50
202.80
575.54
2,089.16
30.15
180.90
3.14. 3. 3. 2
- 50P
ea
0.00
0.00
280.95
1,123.80
41.32
180.28
511.58
1,856.98
40.20
160.80
3.14. 4. .
ea
0.00
4) PA SYSTEM
1,769.34
65.15
283.83
805.47
2,923.79
253.12
3.14. 4. 1.
MAIN AMP.
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 4. 2.
RMC
set
0.00
0.00
561.91
561.91
20.65
90.14
255.79
928.49
80.40
80.40
3.14. 4. 3.
SPEAKER
3.14. 4. 3. 1
- CEILING 3W
ea
16
16
0.00
0.00
17.56
280.96
10.40
45.12
127.94
464.42
2.51
40.16
3.14. 4. 3. 2
- WALL MOUNTING 3W
ea
0.00
0.00
14.05
59.01
2.18
9.45
26.86
97.50
2.01
8.44
3.14. 4. 3. 3
- WALL MOUNTING 10W
ea
0.00
0.00
14.05
42.15
1.56
6.75
19.19
69.65
2.01
6.03
3.14. 4. 3. 4
ATTENUATOR
ea
0.00
0.00
14.05
70.25
2.60
11.25
31.98
116.08
2.01
10.05
3.14. 4. 3. 5
TERMINAL BOX 10P
ea
0.00
0.00
52.68
52.68
1.94
8.45
23.98
87.05
7.54
7.54
19.70
55.97
203.14
3.14. 5. 1.
Clock Panel
Set
0.00
0.00
17.56
17.56
0.65
2.82
8.00
29.03
2.51
3.14. 5. 2.
Antenna
Set
0.00
0.00
35.12
35.12
1.29
5.63
15.99
58.03
5.03
5.03
3.14. 5. 3.
Slave Clock
Set
0.00
0.00
14.05
70.25
2.60
11.25
31.98
116.08
2.01
10.05
488.15
17.76
78.43
222.21
806.55
SET
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.14. 5. .
3.14. 6. .
0.00
5) CLOCK SYSTEM
122.93
0.00
6) CATV, CCTV SYSTEM
4.54
17.59
2.51
69.80
3.14. 6. 1.
Color Camera System
3.14. 6. 2.
- Color Camera
EA
10
0.00
0.00
3.51
35.10
1.30
5.60
15.97
57.97
0.50
5.00
3.14. 6. 3.
- Zoom Lens
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 4.
- Camera Housing
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
Pgina 110

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.14. 6. 5.
- Moterized PanTilt
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 6.
- Light
EA
20
0.00
0.00
0.70
14.00
0.60
2.20
6.39
23.19
0.10
2.00
3.14. 6. 7.
- Light Bracket
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 8.
- Receiver
EA
10
0.00
0.00
1.40
14.00
0.50
2.30
6.39
23.19
0.20
2.00
3.14. 6. 9.
- Receiver Panel
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.10.
- Surge Protector (Video)
EA
20
0.00
0.00
0.56
11.20
0.40
1.80
5.10
18.50
0.08
1.60
3.14. 6.11.
- Surge Protector (Data)
EA
20
0.00
0.00
0.56
11.20
0.40
1.80
5.10
18.50
0.08
1.60
3.14. 6.12.
- Surge Protector (Power)
EA
10
0.00
0.00
0.70
7.00
0.30
1.10
3.19
11.59
0.10
1.00
3.14. 6.13.
- Fiber Optic Link (Single Mode, Video, Data)
EA
10
0.00
0.00
0.35
3.50
0.10
0.60
1.60
5.80
0.05
0.50
3.14. 6.14.
- FDF (4 Port)
EA
10
0.00
0.00
0.91
9.10
0.30
1.50
4.14
15.04
0.13
1.30
3.14. 6.15.
Detector System
3.14. 6.15. 1
- Infrared Detector
Lot
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.15. 2
- Infrared Detector Housing
Lot
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.15. 3
- Infrared Detector Housing Bracket
EA
10
0.00
0.00
0.91
9.10
0.30
1.50
4.14
15.04
0.13
1.30
3.14. 6.16.
Central Control System
3.14. 6.16. 1
- ID/Time Generator
EA
0.00
0.00
2.10
2.10
0.08
0.34
0.96
3.48
0.30
0.30
3.14. 6.16. 2
- ID/TG Out Card
EA
15
0.00
0.00
1.75
26.25
0.90
4.20
11.92
43.27
0.25
3.75
3.14. 6.16. 3
- Matrix Switcher
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 4
- Matrix Out Card
EA
0.00
0.00
2.81
11.24
0.40
1.80
5.11
18.55
0.40
1.60
3.14. 6.16. 5
- V.D.A
EA
0.00
0.00
7.03
28.12
1.04
4.52
12.81
46.49
1.01
4.04
3.14. 6.16. 6
- D.V.R
EA
0.00
0.00
7.03
14.06
0.52
2.26
6.40
23.24
1.01
2.02
3.14. 6.16. 7
- S.D.U
EA
0.00
0.00
5.62
44.96
1.68
7.20
20.47
74.31
0.80
6.40
3.14. 6.16. 8
- M.P.U
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 9
- Computer
EA
0.00
0.00
14.05
14.05
0.52
2.25
6.40
23.22
2.01
2.01
3.14. 6.16. 10
- Control Keyboard
EA
0.00
0.00
1.05
1.05
0.04
0.17
0.48
1.74
0.15
0.15
3.14. 6.16. 11
- D.V.R Monitor
EA
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
3.14. 6.16. 12
- PC Monitor
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 13
- Monitor
EA
0.00
0.00
7.03
28.12
1.04
4.52
12.81
46.49
1.01
4.04
3.14. 6.16. 14
- Console
EA
0.00
0.00
17.56
17.56
0.65
2.82
8.00
29.03
2.51
2.51
3.14. 6.16. 15
- Fiber Optic Link Shelf
EA
0.00
0.00
1.40
4.20
0.15
0.69
1.92
6.96
0.20
0.60
3.14. 6.16. 16
- Fiber Optic Link (Single Mode, Video, Data, Card Type)
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.16. 17
- FDF (36 Port)
EA
0.00
0.00
7.03
21.09
0.78
3.39
9.60
34.86
1.01
3.03
3.15. . .
3.15. 1. .
15

1) FOR UNDERGROUND PIPELINE(OUTSIDE) PROTECTION
3.15. 1. . 0
C.P controller & Anode shnt box
Set
3.15. 1. . 1
MAGNESIUM ANODE(9Lb)
EA
3.15. 1. . 2
TEST BOX(EXP. )
EA
0.00
47,184.35
1,884.73
4,034.90
20,192.41
73,296.39
0.00
4,443.90
113.15
277.64
1,838.37
6,673.06
8,075.33
873.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.01
15.03
30
30
0.00
0.00
85.30
2,559.00
35.70
112.50
1,029.39
3,736.59
18.01
540.30
0.00
0.00
59.42
356.52
14.82
31.32
153.11
555.77
10.02
60.12
Pgina 111

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.15. 1. . 3
CABLE(600V,CV, 1C, 10sqmm)
210
210
0.00
0.00
0.59
123.90
4.20
10.50
52.70
191.30
0.10
21.00
3.15. 1. . 4
REFERENCE CELL(Cu/CuSO4)
EA
0.00
0.00
44.56
267.36
11.10
23.52
114.83
416.81
7.51
45.06
3.15. 1. . 5
CAD WELD POWDER(#15)
EA
42
42
0.00
0.00
8.91
374.22
15.54
32.76
160.66
583.18
1.50
63.00
3.15. 1. . 6
EPOXY(FUTTY)
KG
13
13
0.00
0.00
7.73
97.40
4.03
8.57
41.83
151.83
1.30
16.38
INSULATION JOINT PROTECTOR(MONOBLOCK TYPE, #150, 150)
EA
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
EA
0.00
0.00
29.71
178.26
7.44
15.66
76.57
277.93
5.01
30.06
EA
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
EA
0.00
0.00
29.71
178.26
7.44
15.66
76.57
277.93
5.01
30.06
3.15. 1. . 11
PORTABLE REFERENCE CELL(Cu/CuSO4)
EA
0.00
0.00
44.56
44.56
1.85
3.92
19.14
69.47
7.51
7.51
3.15. 1. . 13
CAD WELD MOLD(#15)
EA
0.00
0.00
8.91
8.91
0.37
0.78
3.83
13.89
1.50
1.50
3.15. 1. . 14
FLINT GUN
EA
0.00
0.00
17.83
17.83
0.74
1.57
7.66
27.80
3.01
3.01
8,070.31
330.12
708.92
3,463.76
10
0.00
0.00
29.71
297.10
12.40
26.10
127.61
463.21
5.01
50.10
1,398
0.00
0.00
1.07
1,495.86
55.92
125.82
637.90
2,315.50
0.18
251.64
3.15. 1. . 7
3.15. 1. . 8
3.15. 1. . 9
3.15. 1. . 10
3.15. 2. .
0.00
2) TANK PROTECTION
Set
12,573.11
1,356.98
3.15. 2. 1.
C.P controller & Anode shnt box
3.15. 2. 2.
M.M.O Anode
3.15. 2. 3.
Junction box
Set
10
0.00
0.00
10.53
105.30
3.90
16.90
47.95
174.05
1.51
15.10
3.15. 2. 4.
Test box
EA
10
0.00
0.00
59.42
594.20
24.70
52.20
255.18
926.28
10.02
100.20
3.15. 2. 5.
Cu/CuSO4 reference
EA
10
0.00
0.00
44.56
445.60
18.50
39.20
191.38
694.68
7.51
75.10
3.15. 2. 6.
Anode lead cable (10sqmm)
200
0.00
0.00
0.59
118.00
4.00
10.00
50.19
182.19
0.10
20.00
3.15. 2. 7.
Conductor bar
374
0.00
0.00
4.21
1,574.54
67.32
138.38
676.92
2,457.16
0.71
265.54
3.15. 2. 8.
Head cable (25sqmm)
500
0.00
0.00
0.95
475.00
20.00
40.00
203.43
738.43
0.16
80.00
3.15. 2. 9.
Hi-PVC conduit (28)
700
0.00
0.00
3.56
2,492.00
105.00
217.00
1,070.00
3,884.00
0.60
420.00
3.15. 2.10.
Cadweld powder
EA
18
0.00
0.00
8.91
160.38
6.66
14.04
68.85
249.93
1.50
27.00
3.15. 2.11.
Epoxy
Kg
21
0.00
0.00
7.73
162.33
6.72
14.28
69.71
253.04
1.30
27.30
3.15. 2.12.
Warnning tape
500
0.00
0.00
0.30
150.00
5.00
15.00
64.64
234.64
0.05
25.00
34,670.14
1,441.46
3,048.34
14,890.28
3.15. 3. 1.
AL ANODE(38kg) : (140+180)x160x500
Set
60
0.00
0.00
148.54
8,912.40
370.80
783.60
3,827.83
13,894.63
25.04
1,502.40
3.15. 3. 2.
AL ANODE(125kg) : (235+270)x245x700
Set
130
0.00
0.00
178.25
23,172.50
963.30
2,037.10
9,952.06
36,124.96
30.05
3,906.50
3.15. 3. 3.
TEST BOX : SEA WATER TYPE
Set
10
0.00
0.00
14.85
148.50
6.20
13.10
63.80
231.60
2.50
25.00
3.15. 3. 4.
BOLT/NUT:SUS 304 14x55
Set
130
0.00
0.00
17.83
2,317.90
96.20
204.10
995.55
3,613.75
3.01
391.30
3.15. 3. 5.
Zn PRIMER
Set
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
30
0.00
0.00
1,400.34
42,010.20
250.63
7,518.90
3.15. 3. .
16
STEEL STRUCTURES FOR IPB, SWYD SUPPORT
3.16. . .
16
STEEL STRUCTURES FOR IPB, SWYD SUPPORT
3.17. . .
17
3.17. 1. .
3.17. 1. 1.
0.00
3) STRUCTURE PROTECTION
0.00
ton
30

1) EARTHING SYSTEM
- Cadweld System
Pgina 112
42,010.20
1,588.50
1,588.50
3,536.70
3,536.70
17,922.91
17,922.91
54,050.22
5,845.24
65,058.31
65,058.31
7,518.90
0.00
54,525.88
2,313.51
5,629.54
23,753.37
86,222.30
8,969.38
0.00
18,052.46
762.55
1,953.10
7,896.92
28,665.03
3,037.56

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
No. of connection point
3.17. 1. 1. 1
300 MCM to 300 MCM Cross
EA
52
52
0.00
0.00
2.26
117.52
5.20
13.00
51.61
187.33
0.38
19.76
3.17. 1. 1. 2
300 MCM to 300 MCM Tee
EA
137
137
0.00
0.00
2.26
309.62
13.70
34.25
135.96
493.53
0.38
52.06
3.17. 1. 1. 3
300 MCM to 4/0 Tee
EA
68
68
0.00
0.00
2.26
153.68
6.80
17.00
67.49
244.97
0.38
25.84
3.17. 1. 2.
- Compression type terminal lug (2-HOLE)
3.17. 1. 2. 1
Wire size : 300 MCM
EA
114
114
0.00
0.00
0.89
101.46
4.56
11.40
44.65
162.07
0.15
17.10
3.17. 1. 2. 2
Wire size : 4/0
EA
209
209
0.00
0.00
0.77
160.93
6.27
16.72
69.93
253.85
0.13
27.17
3.17. 1. 3.
- Compression type terminal lug (1-HOLE)
3.17. 1. 3. 1
Wire size : 3/0
EA
28
28
0.00
0.00
0.59
16.52
0.84
1.68
7.24
26.28
0.10
2.80
3.17. 1. 3. 2
Wire size : 1/0
EA
12
12
0.00
0.00
0.53
6.36
0.24
0.72
2.78
10.10
0.09
1.08
3.17. 1. 3. 3
Wire size : #1
EA
15
15
0.00
0.00
0.53
7.95
0.30
0.90
3.48
12.63
0.09
1.35
3.17. 1. 3. 4
Wire size : #2
EA
115
115
0.00
0.00
0.47
54.05
2.30
5.75
23.61
85.71
0.08
9.20
3.17. 1. 3. 5
Wire size : #4
EA
153
153
0.00
0.00
0.36
55.08
3.06
6.12
24.43
88.69
0.06
9.18
3.17. 1. 4.
- Earth rod & rod connector ("U-BOLT" TYPE)
3.17. 1. 4. 1
3/4" DIA x 20' CADWELD TYPE (FOR MAIN MESH)
EA
26
26
0.00
0.00
66.81
1,737.06
73.06
189.02
760.16
2,759.30
11.26
292.76
3.17. 1. 4. 2
DIA.12x1000mm (FOR ROAD LIGHTING)

EA
690
690
0.00
0.00
6.71
4,629.90
193.20
503.70
2,025.48
7,352.28
1.13
779.70
EA
511
511
0.00
0.00
2.26
1,155.31
51.12
127.80
507.33
1,841.56
0.38
194.26
SET
52
52
0.00
0.00
6.71
346.24
14.45
37.67
151.47
549.83
1.13
58.31
EA
5,125
5,125
0.00
0.00
0.30
1,537.56
51.25
153.76
662.60
2,405.17
0.05
256.26
EA
1,538
1,538
0.00
0.00
0.65
999.96
46.15
107.69
438.72
1,592.52
0.11
169.22
62.06
(Bronze bolt & nut w/washer)
(Bronze bolt & nut w/washer)
3.17. 1. 5.
- Fence post rod connector

(FOR POST EARTHING, POST DIA. : 2")
3.17. 1. 6.
- Earth pad ( 82 x 82 x 8t, Compression type)

(FOR MANHOLE & TRENCH WALL)
3.17. 1. 7.
- Earth terminal box

(FOR SHIELD WIRE EARTHING)
3.17. 1. 8.
3.17. 1. 9.
- Cable clip, M8 shank bolt & nut w/ washer

Angle (50 x 50 x 6t x 100mm , Hot dip galvanized)
3.17. 1.10.
(FOR STEEL COLUMN EARTHING)
3.17. 1.10. 1
Bolt hole size 1/2"
EA
1,034
1,034
0.00
0.00
0.36
372.38
20.69
41.38
165.20
599.65
0.06
3.17. 1.10. 2
Bolt hole size 1/4"
EA
1,034
1,034
0.00
0.00
0.36
372.38
20.69
41.38
165.20
599.65
0.06
62.06
3.17. 1.10. 3
- Bare copper tape (50 x 5t)
305
305
0.00
0.00
6.71
2,045.21
85.34
222.50
894.73
3,247.78
1.13
344.42
3.17. 1.10. 4
- Insulator (For copper tape support)
EA
154
154
0.00
0.00
0.65
99.84
4.61
10.75
43.80
159.00
0.11
16.90
3.17. 1.11.
C-CLAMP
3.17. 1.11. 1
#4
EA
153
153
0.00
0.00
0.77
117.81
4.59
12.24
51.20
185.84
0.13
19.89
3.17. 1.11. 2
#2
EA
115
115
0.00
0.00
0.77
88.55
3.45
9.20
38.48
139.68
0.13
14.95
3.17. 1.11. 3
#1
EA
15
15
0.00
0.00
0.77
11.55
0.45
1.20
5.02
18.22
0.13
1.95
3.17. 1.11. 4
1/0
EA
12
12
0.00
0.00
0.89
10.68
0.48
1.20
4.70
17.06
0.15
1.80
3.17. 1.11. 5
3/0
EA
28
28
0.00
0.00
0.89
24.92
1.12
2.80
10.97
39.81
0.15
4.20
- Steel plate (100 x 50 x 6t ,Hot dip galvanized) & Bronze bolt & nut w/washer
Pgina 113

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.17. 1.11. 6
4/0
EA
141
141
0.00
0.00
0.89
125.49
5.64
14.10
55.22
200.45
0.15
3.17. 1.11. 7
300 MCM
EA
46
46
0.00
0.00
1.13
51.98
2.30
5.52
22.74
82.54
0.19
8.74
3.17. 1.11. 8
WATER STOP
EA
48
48
0.00
0.00
6.71
322.08
13.44
35.04
140.90
511.46
1.13
54.24
3.17. 1.11. 9
TEST WELL
EA
0.00
0.00
593.90
1,187.80
50.02
129.30
519.84
1,886.96
100.13
200.26
3.17. 1.12.
GROUND TERMINAL BOX
3.17. 1.12. 1
- 5CCT
EA
0.00
0.00
26.73
80.19
3.39
8.73
35.10
127.41
4.51
13.53
3.17. 1.13.
GROUND ROD
3.17. 1.13. 1
- 3/4" DIA x 20' CADWELD TYPE
EA
26
26
0.00
0.00
66.81
1,737.06
73.06
189.02
760.16
2,759.30
11.26
292.76
3.17. 1.13. 2
- CONNECTOR CLAMP
EA
26
26
0.00
0.00
0.59
15.34
0.78
1.56
6.72
24.40
0.10
3.17. 2. .
0.00
2) LIGHTNING PROTECTION SYSTEM
36473.42
1550.96
3676.44
15856.45
57557.27
21.15
2.60
5931.82
3.17. 2. 1.
Lightning rod
3.17. 2. 1. 1
- (DIA.25 x 457mm, Lead-coated round copper)
EA
12
12
0.00
0.00
69.30
831.60
34.80
83.52
361.20
1,311.12
11.26
135.12
3.17. 2. 1. 2
- (DIA.5/8" x 36", Lead-coated round copper)
EA
24
24
0.00
0.00
277.20
6,652.80
278.40
668.16
2,889.60
10,488.96
45.06
1,081.44
3.17. 2. 1. 3
EA
0.00
0.00
138.61
277.22
11.60
27.84
120.41
437.07
22.53
45.06
3.17. 2. 1. 4
EA
24
24
0.00
0.00
138.61
3,326.64
139.20
334.08
1,444.89
5,244.81
22.53
540.72
- Cable saddle & sheet metal csrew bolt & nut
EA
3,229
3,229
0.00
0.00
1.11
3,584.19
161.45
355.19
1,559.31
5,660.14
0.18
581.22
EA
511
511
0.00
0.00
1.54
787.25
30.67
76.68
340.17
1,234.77
0.25
127.80
EA
106
106
0.00
0.00
1.54
163.24
6.36
15.90
70.54
256.04
0.25
26.50
EA
4,675
4,675
0.00
0.00
1.84
8,602.00
374.00
888.25
3,750.81
13,615.06
0.30
1,402.50
SET
60
60
0.00
0.00
34.68
2,080.80
87.00
208.80
903.69
3,280.29
5.64
338.40
EA
1,270
1,270
0.00
0.00
0.92
1,168.40
50.80
114.30
507.05
1,840.55
0.15
190.50
EA
36
36
0.00
0.00
27.72
997.92
41.76
100.08
433.39
1,573.15
4.51
162.36
EA
36
36
0.00
0.00
1.54
55.44
2.16
5.40
23.96
86.96
0.25
9.00
EA
108
108
0.00
0.00
0.68
73.44
3.24
7.56
32.03
116.27
0.11
11.88
3.17. 2. 1. 5
(for lightning cable support)
3.17. 2. 1. 6
- Service connector (Bolt type, 95SQmm) Copper

(for lightning cable support)
3.17. 2. 1. 7
- Test clamp (95SQmm) Copper

(for lightning cable )
3.17. 2. 1. 8
- Insulator (For lightning cable support) Set

50mm Dia. x 70h Insulator,
3.17. 2. 2.
3.17. 2. 2. 1
55mm Dia x 10t Aluminium Die-Cast Base

- XFMR neutral bus connection terminal
(Copper bronze)
3.17. 2. 3.
- Ground connector w/bronze bolt & nut w/washer
3.17. 2. 3. 1
Wire size :95SQmm
3.17. 2. 4.
SUPPORTING PIPE
3.17. 2. 4. 1
- SUS340 T:2MM
3.17. 2. 5.
BUSHING
3.17. 2. 5. 1
- SUS304 76x100
3.17. 2. 6.
SETTING BOLT
3.17. 2. 6. 1
- SUS304 3WAY
3.17. 2. 7.
BASE PLATE
3.17. 2. 7. 1
- SUS304 150x150x10t
EA
12
12
0.00
0.00
69.30
831.60
34.80
83.52
361.20
1,311.12
11.26
135.12
3.17. 2. 7. 2
- SUS304 150x150x6t
EA
24
24
0.00
0.00
69.30
1,663.20
69.60
167.04
722.40
2,622.24
11.26
270.24
3.17. 2. 7. 3
BRONZE BASE
EA
24
24
0.00
0.00
92.40
2,217.60
92.88
222.72
963.23
3,496.43
15.02
360.48
Pgina 114

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
Original
RUBBER
3.17. 2. 8. 1
- 50x50x20t
3.17. 2. 9.
GROUND TERMINAL BOX
3.17. 2. 9. 1
- 2CCT
EA
3.17. 2.10.
BRAZING
EA
3.17. 2.11.
GROUND PAD
EA
3.18. 1. .
18
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
3.17. 2. 8.
3.18. . .
May 25, 2009
Rev: 2:
Q'TY
EA
24
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
33.36
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
144.46
524.38
2.25
UNIT
TOTAL
0.00
0.00
13.86
0.00
0.00
69.30
207.90
8.70
20.88
90.30
327.78
11.26
33.78
36
36
0.00
0.00
55.44
1,995.84
83.52
200.52
866.91
3,146.79
9.01
324.36
0.00
0.00
69.30
623.70
26.10
62.64
270.90
983.34
11.26
101.34
CABLE ACCESSORIES
13.92
CONSTRUCTION
24
1) TERMINATION KITS
332.64
ERECTION
MATERIAL
COST ($) ( C )
54.00
0.00
346,824.56
11,630.99
41,719.96
152,163.93
552,339.44
57,915.65
0.00
3,836.52
161.20
499.12
1,709.89
6,206.73
646.12
3.18. 1. 1.
- 6/10KV TERMINATION KIT, OUTDOOR TYPE
3.18. 1. 1. 1
CV. 1C x 900MCM
EA
12
0.00
0.00
44.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 1. 2
CV. 1C x 500MCM
EA
42
0.00
0.00
44.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 1. 3
CV. 3C x 4/0
EA
0.00
0.00
89.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 2.
- 6/10KV TERMINATION KIT, INDOOR TYPE
3.18. 1. 2. 1
CV. 1C x 900MCM
EA
24
36
0.00
0.00
29.75
1,071.00
45.00
139.32
477.33
1,732.65
5.01
180.36
3.18. 1. 2. 2
CV. 1C x 500MCM
EA
42
84
0.00
0.00
29.75
2,499.00
105.00
325.08
1,113.76
4,042.84
5.01
420.84
3.18. 1. 2. 3
CV. 3C x 4/0
EA
0.00
0.00
66.63
266.52
11.20
34.72
118.80
431.24
11.23
3.18. 2. .
0.00
2) TERMINAL LUGS WITH BRASS BOLT, NUT & FLAT/LOCK WASHER
58,619.68
2,519.72
5,954.32
25,511.91
92,605.63
44.92
9,788.91
3.18. 2. 1.
- COMPRESSION TYPE, 2HOLES
3.18. 2. 1. 1
FOR CV CABLE 900MCM
SET
132
132
0.00
0.00
1.48
195.36
7.92
17.16
83.82
304.26
0.25
33.00
3.18. 2. 1. 2
FOR CV CABLE 800MCM
SET
30
30
0.00
0.00
1.13
33.90
1.50
3.00
14.60
53.00
0.19
5.70
3.18. 2. 1. 3
FOR CV CABLE 600MCM
SET
16
16
0.00
0.00
1.13
18.08
0.80
1.60
7.79
28.27
0.19
3.04
3.18. 2. 1. 4
FOR CV CABLE 500MCM
SET
18
18
0.00
0.00
0.89
16.02
0.72
1.44
6.91
25.09
0.15
2.70
3.18. 2. 1. 5
FOR CV CABLE 400MCM
SET
210
210
0.00
0.00
0.89
186.90
8.40
16.80
80.65
292.75
0.15
31.50
3.18. 2. 1. 6
FOR CV CABLE 300MCM
SET
220
220
0.00
0.00
0.77
169.09
6.59
15.37
72.65
263.70
0.13
28.55
3.18. 2. 1. 7
FOR CV CABLE 250MCM
SET
511
511
0.00
0.00
0.77
393.62
15.34
35.78
169.11
613.85
0.13
66.46
3.18. 2. 1. 8
FOR CV CABLE 4/0
SET
32
32
0.00
0.00
0.59
18.88
0.64
1.60
8.03
29.15
0.10
3.20
3.18. 2. 2.
CRIMP TYPE (RING TYPE)
3.18. 2. 2. 1
FOR CV CABLE 3/0
SET
188
188
0.00
0.00
0.59
110.92
3.76
9.40
47.18
171.26
0.10
18.80
3.18. 2. 2. 2
FOR CV CABLE 1/0
SET
181
181
0.00
0.00
0.53
95.93
3.62
9.05
41.29
149.89
0.09
16.29
3.18. 2. 2. 3
FOR CV CABLE #1
SET
398
398
0.00
0.00
0.53
210.94
7.96
19.90
90.80
329.60
0.09
35.82
3.18. 2. 2. 4
FOR CV CABLE #2
SET
210
210
0.00
0.00
0.47
98.70
4.20
8.40
42.32
153.62
0.08
16.80
3.18. 2. 2. 5
FOR CV CABLE #4
SET
200
200
0.00
0.00
0.36
72.00
2.00
6.00
30.42
110.42
0.06
12.00
3.18. 2. 2. 6
FOR CV CABLE #6
SET
28
28
0.00
0.00
0.36
10.08
0.28
0.84
4.26
15.46
0.06
1.68
3.18. 2. 2. 7
FOR CV CABLE #8
SET
468
468
0.00
0.00
0.36
168.48
4.68
14.04
71.18
258.38
0.06
28.08
3.18. 2. 2. 8
FOR CV CABLE #10
SET
1,784
1,784
0.00
0.00
0.30
535.20
17.84
53.52
230.64
837.20
0.05
89.20
3.18. 2. 2. 9
FOR CV CABLE #12
SET
104,447
104,447
0.00
0.00
0.18
18,800.46
1,044.47
2,088.94
8,340.20
30,274.07
0.03
3,133.41
3.18. 2. 3.
- CABLE GLANDS ( BRASS & RUBBER PACKING )
Pgina 115

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.18. 2. 3. 1
Cable OD : 0.51 - 0.78"
EA
15,684
15,684
0.00
0.00
0.30
4,705.20
156.84
470.52
2,027.67
7,360.23
0.05
784.20
3.18. 2. 3. 2
Cable OD : 0.75 - 1.03"
EA
21,900
21,900
0.00
0.00
0.30
6,570.00
219.00
657.00
2,831.29
10,277.29
0.05
1,095.00
3.18. 2. 3. 3
Cable OD : 1.44 - 1.5"
EA
19,656
19,656
0.00
0.00
0.30
5,896.80
196.56
589.68
2,541.18
9,224.22
0.05
982.80
3.18. 2. 3. 4
Cable OD : 1.67 - 1.73"
EA
30,108
30,108
0.00
0.00
0.30
9,032.40
301.08
903.24
3,892.44
14,129.16
0.05
1,505.40
3.18. 2. 3. 5
Cable OD : 1.67 - 1.96"
EA
10,704
10,704
0.00
0.00
0.42
4,495.68
214.08
428.16
1,953.66
7,091.58
0.07
749.28
3.18. 2. 3. 6
Cable OD : 1.91 - 2.2"
EA
5,976
5,976
0.00
0.00
0.42
2,509.92
119.52
239.04
1,090.72
3,959.20
0.07
418.32
3.18. 2. 3. 7
Cable OD : 2.15 - 2.44"
EA
5,484
5,484
0.00
0.00
0.47
2,577.48
109.68
219.36
1,105.18
4,011.70
0.08
438.72
3.18. 2. 3. 8
Cable OD : 2.38 - 2.67"
EA
3,612
3,612
0.00
0.00
0.47
1,697.64
72.24
144.48
727.92
2,642.28
0.08
3.18. 3. .
0.00
3) MISCELLANEOUS ACCESSORIES
284,368.36
8,950.07
35,266.52
124,942.13
453,527.08
288.96
47,480.62
3.18. 3. 1.
- WIRE CONNECTOR ( FOR LIGHTING)
3.18. 3. 1. 1
WIRE SIZE : #10
EA
13,074
13,074
0.00
0.00
0.30
3,922.20
130.74
392.22
1,690.24
6,135.40
0.05
653.70
3.18. 3. 1. 2
WIRE SIZE : #8
EA
13,087
13,087
0.00
0.00
0.36
4,711.39
130.87
392.62
1,990.53
7,225.41
0.06
785.23
3.18. 3. 2.
- TERMINAL CAP (INSULATION TUBE)
3.18. 3. 2. 1
CABLE SIZE : #12
EA
501,660
501,660
0.00
0.00
0.18
90,298.80
5,016.60
10,033.20
40,058.07
145,406.67
0.03
15,049.80
3.18. 3. 2. 2
CABLE SIZE : #10
EA
9,899
9,899
0.00
0.00
0.18
1,781.78
98.99
197.98
790.43
2,869.18
0.03
296.96
3.18. 3. 2. 3
CABLE SIZE : #8
EA
9,070
9,070
0.00
0.00
0.18
1,632.53
90.70
181.39
724.22
2,628.84
0.03
272.09
3.18. 3. 2. 4
CABLE SIZE : #6
EA
8,248
8,248
0.00
0.00
0.24
1,979.42
82.48
164.95
846.74
3,073.59
0.04
329.90
3.18. 3. 2. 5
CABLE SIZE : #4
EA
8,248
8,248
0.00
0.00
0.24
1,979.42
82.48
164.95
846.74
3,073.59
0.04
329.90
3.18. 3. 2. 6
CABLE SIZE : #2
EA
4,954
4,954
0.00
0.00
0.24
1,188.86
49.54
99.07
508.56
1,846.03
0.04
198.14
3.18. 3. 2. 7
CABLE SIZE : #1
EA
4,954
4,954
0.00
0.00
0.30
1,486.08
49.54
148.61
640.42
2,324.65
0.05
247.68
3.18. 3. 2. 8
CABLE SIZE : 1/0
EA
2,752
2,752
0.00
0.00
0.30
825.48
27.52
82.55
355.74
1,291.29
0.05
137.58
3.18. 3. 2. 9
CABLE SIZE : 3/0
EA
1,034
1,034
0.00
0.00
0.47
486.17
20.69
41.38
208.46
756.70
0.08
82.75
3.18. 3. 2. 10
CABLE SIZE : 4/0
EA
365
365
0.00
0.00
0.47
171.46
7.30
14.59
73.52
266.87
0.08
29.18
3.18. 3. 2. 11
CABLE SIZE : 250MCM
EA
252
252
0.00
0.00
0.65
163.80
7.56
15.12
70.91
257.39
0.11
27.72
3.18. 3. 2. 12
CABLE SIZE : 400MCM
EA
220
220
0.00
0.00
0.89
195.44
8.78
17.57
84.33
306.12
0.15
32.94
3.18. 3. 2. 13
CABLE SIZE : 500MCM
EA
220
220
0.00
0.00
0.89
195.44
8.78
17.57
84.33
306.12
0.15
32.94
3.18. 3. 2. 14
CABLE SIZE : 600MCM
EA
220
220
0.00
0.00
1.37
300.85
13.18
26.35
129.43
469.81
0.23
50.51
3.18. 3. 2. 15
CABLE SIZE : 750MCM
EA
636
636
0.00
0.00
1.37
871.32
38.16
76.32
374.84
1,360.64
0.23
146.28
COLOR : RED, YELLOW, BLUE, BLACK
3.18. 3. 3.
- VINYL INSULATION TAPE
3.18. 3. 3. 1
COLOR : BLACK, 0748" WIDE x 32.81ft LONG
EA
11,580
11,580
0.00
0.00
0.30
3,474.00
115.80
347.40
1,497.09
5,434.29
0.05
579.00
3.18. 3. 3. 2
COLOR : RED, 0.748" WIDE x 32.81ft LONG
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 3
COLOR : YELLOW, 0.748" WIDE x 32.81ft LONG
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 4
COLOR : BLUE, 0.748" WIDE x 32.81ft LONG
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 5
COLOR : GREEN, 0.748" WIDE x 32.81ft LONG
EA
1,740
1,740
0.00
0.00
0.30
522.00
17.40
52.20
224.95
816.55
0.05
87.00
3.18. 3. 4.
- RUBBER INSULATION TAPE
3.18. 3. 4. 1
COLOR : BALCK, 0.748" WIDE x 16.41ft LONG
EA
4,728
4,728
0.00
0.00
0.89
4,207.92
189.12
378.24
1,815.77
6,591.05
0.15
709.20
3.18. 3. 5.
- CABLE TIE (NATURAL NYLON 6/6)
Pgina 116

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
Original
Final
3.18. 3. 5. 1
LENGTH : 3.15" (FOR CABLE MARKER)
EA
522,408
522,408
0.00
0.00
0.06
31,344.48
0.00
5,224.08
13,904.94
50,473.50
0.01
5,224.08
3.18. 3. 5. 2
LENGTH : 3.94"
EA
231,348
231,348
0.00
0.00
0.06
13,880.88
0.00
2,313.48
6,157.79
22,352.15
0.01
2,313.48
3.18. 3. 5. 3
LENGTH : 7.87"
EA
231,348
231,348
0.00
0.00
0.06
13,880.88
0.00
2,313.48
6,157.79
22,352.15
0.01
2,313.48
3.18. 3. 5. 4
LENGTH : 11.81"
EA
432,852
432,852
0.00
0.00
0.06
25,971.12
0.00
4,328.52
11,521.23
41,820.87
0.01
4,328.52
3.18. 3. 5. 5
LENGTH : 17.72"
EA
72,144
72,144
0.00
0.00
0.06
4,328.64
0.00
721.44
1,920.26
6,970.34
0.01
721.44
3.18. 3. 5. 6
LENGTH : 21.26"
EA
57,216
57,216
0.00
0.00
0.06
3,432.96
0.00
572.16
1,522.92
5,528.04
0.01
572.16
3.18. 3. 6.
- CABLE TRAY NUMBERING MARKER
LOT
36
36
0.00
0.00
59.42
2,139.12
88.92
187.92
918.65
3,334.61
10.02
360.72
3.18. 3. 7.
- CABLE MARKER, RAYCHEM TMS-CM-1/2"-4H TYPE
EA
86,568
86,568
0.00
0.00
0.30
25,970.40
865.68
2,597.04
11,191.74
40,624.86
0.05
4,328.40
3.18. 3. 8.
- CABLE MARKING MACHINE ACCESSORIES (INK CARRDIGE)
LOT
12
12
0.00
0.00
297.07
3,564.84
148.20
313.32
1,531.00
5,557.36
50.09
601.08
3.18. 3. 9.
- RAYCHEM TMS-CM-1/2"-4H, 30,000EA MARKING
3.18. 3. 9. 1
WIRE SIZE : #14
3,132
3,132
0.00
0.00
0.89
2,787.48
125.28
250.56
1,202.83
4,366.15
0.15
469.80
3.18. 3. 9. 2
WIRE SIZE : #12
3,132
3,132
0.00
0.00
0.89
2,787.48
125.28
250.56
1,202.83
4,366.15
0.15
469.80
3.18. 3. 9. 3
WIRE SIZE : #10
1,020
1,020
0.00
0.00
1.13
1,152.60
51.00
102.00
496.45
1,802.05
0.19
193.80
3.18. 3. 9. 4
WIRE SIZE : #8
1,020
1,020
0.00
0.00
1.13
1,152.60
51.00
102.00
496.45
1,802.05
0.19
193.80
3.18. 3.10.
- WIRE MARKING MACHINE ACCESSORIES
LOT
12
12
0.00
0.00
297.07
3,564.84
148.20
313.32
1,531.00
5,557.36
50.09
601.08
EA
11,580
11,580
0.00
0.00
0.89
10,306.20
463.20
926.40
4,447.25
16,143.05
0.15
1,737.00
(m3)
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
WIRE NUMBERING TUBE
H401FC OR EQUIVALENT.
- MOLDED GROMMETING STRIPS, LENGTH=9.8"
3.18. 3.11.
PANEL THICKNESS = 0.1" THICK.
3.18. 3.12.
- P.A & PABX TERMINAL BOX NAME PLATE
LOT
12
12
0.00
0.00
237.97
2,855.64
120.12
372.00
1,272.96
4,620.72
40.10
481.20
3.18. 3.13.
- RACKER SPRAY (BLACK COLOR)
CAN
672
672
0.00
0.00
5.95
3,998.40
168.00
517.44
1,781.00
6,464.84
1.00
672.00
3.18. 3.14.
- CABLE MARKING MACHINE
SET
12
12
0.00
0.00
475.32
5,703.84
237.24
501.36
2,449.69
8,892.13
80.14
961.68
3.18. 3.15.
- RAYCHEM TMS-CM-1/2"-4H, TYPE MARING
EA
62
62
0.00
0.00
46.17
2,862.54
119.66
257.92
1,232.03
4,472.15
7.51
465.62
FABRIC RIBBON CASSETTE 15EA INCLUDE
3.19. . .
19
- WEATHER PROOF TYPE with STANCHION
3.19. 1. .
0.00
2,862.54
119.66
257.92
1,232.03
4,472.15
465.62
(INCLUDING ON-OFF SWITCH, OUTDOOR TYPE (IP56)
3.20. . .
3.20. 1. .
3.20. 1. 1.
3.20. 2. .
20
OTHERS
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
1) - ANGLE
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
200.13
1,050.15
3,811.93
0.11
- 8.5T X 65 X 125 X 65 (EMBEDED CHANNEL for PANEL INSTALLATION)
4,003
4,003
0.00
0.00
0.62
2,481.60
80.05
9,181.58
9,181.58
440.28
2) TROLLEY BAR
3.20. 2. 1.
90A x 4P x 3M
480
0.00
0.00
2.51
1,204.80
48.00
220.80
560.33
2,033.93
0.45
216.00
3.20. 2. 2.
60A x 4P x 3M
2,616
0.00
0.00
2.51
6,566.16
261.60
1,203.36
3,053.78
11,084.90
0.45
1,177.20
3.20. 3. .
3) RGS CONDUIT
3.20. 3. 1.
22mm
1,163
0.00
0.00
3.29
3,826.27
151.19
744.32
1,795.42
6,517.20
0.57
662.91
3.20. 3. 2.
28mm
60
0.00
0.00
3.29
197.40
7.80
38.40
92.63
336.23
0.57
34.20
Pgina 117

Peru Kallpa CCPP
Cdigo
Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
EA
32
0.00
0.00
8.80
281.60
11.52
55.04
132.39
480.55
1.52
48.64
3.20. 4. 1.
CABLE HANGER (DS-75)
EA
80
0.00
0.00
1.76
140.80
5.60
27.20
66.01
239.61
0.30
24.00
3.20. 4. 2.
T/L BEAM BRACKET (100 x 50 x 650L)
EA
47
0.00
0.00
6.62
311.14
12.69
61.10
146.37
531.30
1.14
53.58
3.20. 4. 3.
TROLLEY CABLE (2RNCT 4C/10sq)
240
0.00
0.00
1.46
350.40
14.40
69.60
165.18
599.58
0.25
60.00
3.20. 4. 4.
TROLLY BAR ANGLE (40 x 40x 3t)
254
0.00
0.00
1.39
353.06
15.24
66.04
165.15
599.49
0.25
63.50
3.20. 4. .
3.20. 5. .
4) MAGIC HANGER (DS-300)
5) 600V POWER CABLE (FR CV)
3.20. 5. 1.
4C/4.0sq
604
0.00
0.00
1.72
1,038.88
42.28
193.28
484.60
1,759.04
0.31
187.24
3.20. 5. 2.
4C/6.0sq
671
0.00
0.00
1.67
1,120.57
46.97
208.01
523.04
1,898.59
0.30
201.30
3.20. 5. 3.
4C/10sq
638
0.00
0.00
1.39
886.82
38.28
165.88
414.84
1,505.82
0.25
159.50
3.20. 5. 4.
4C/16sq
682
0.00
0.00
1.06
722.92
27.28
129.58
334.53
1,214.31
0.19
129.58
3.20. 6. .
6) LOCAL CONT PANEL
3.20. 6. 1.
Embeded, 220 x 320 x 150
EA
0.00
0.00
268.91
1,344.55
56.30
223.65
617.70
2,242.20
45.23
226.15
3.20. 6. 2.
Exposed, 270 x 350 x 180
EA
17
0.00
0.00
209.15
3,555.55
148.75
591.43
1,633.42
5,929.15
35.18
598.06
3.20. 7. .
7) TERMINAL LUG
3.20. 7. 1.
16sq
EA
120
0.00
0.00
0.18
21.60
1.20
2.40
9.58
34.78
0.03
3.60
3.20. 7. 2.
10sq
EA
150
0.00
0.00
0.18
27.00
1.50
3.00
11.98
43.48
0.03
4.50
3.20. 7. 3.
6.0sq
EA
135
0.00
0.00
0.24
32.40
1.35
2.70
13.86
50.31
0.04
5.40
3.20. 7. 4.
4.0sq
EA
54
0.00
0.00
0.24
12.96
0.54
1.08
5.54
20.12
0.04
2.16
EA
14
0.00
0.00
2.97
41.58
1.68
3.64
17.83
64.73
0.50
7.00
3.20. 8. .
8) THERMO START
3.20. 9. .
9) ANGLE
3.20. 9. 1.
100 x 50x 7.5t
Kg
26
0.00
0.00
0.56
14.56
0.52
1.30
6.23
22.61
0.10
2.60
3.20. 9. 2.
150 x 150 x 10t
Kg
15
0.00
0.00
0.56
8.40
0.30
0.75
3.59
13.04
0.10
1.50
3.20.10. .
10) ANCHOR BOLT (M12 x 150L)
EA
58
0.00
0.00
0.45
26.10
1.16
2.32
11.25
40.83
0.08
4.64
3.20.11. .
11) SIGLE CHANNEL (41 x 41 x 2.6t)
24
0.00
0.00
1.40
33.60
1.20
2.88
14.33
52.01
0.25
6.00
3.20.12. .
12) STEEL PLATE
Kg
28
0.00
0.00
0.56
15.68
0.56
1.40
6.71
24.35
0.10
2.80
3.20.13. .
13) PULL BOX
3.20.13. 1.
150x150x100x2.0t
EA
112
0.00
0.00
6.73
753.76
31.36
99.68
336.44
1,221.24
1.13
126.56
3.20.13. 2.
200x200x150x2.0t
EA
15
0.00
0.00
13.40
201.00
8.40
26.40
89.66
325.46
2.26
33.90
3.20.13. 3.
250x250x150x2.0t
EA
14
0.00
0.00
26.80
375.20
15.54
49.28
167.31
607.33
4.52
63.28
3.20.13. 4.
300x300x200x2.0t
EA
0.00
0.00
44.66
178.64
7.40
23.48
79.67
289.19
7.53
30.12
3.20.13. 5.
600x600x300x2.0t
EA
0.00
0.00
133.98
133.98
5.56
17.62
59.76
216.92
22.58
22.58
3.20.14. .
14) LOCAL DIST. PANEL (30CCT)
Pnl
41
0.00
0.00
358.54
14,700.14
615.41
2,445.24
6,753.42
24,514.21
60.30
2,472.30
3.20.14. 1.
INSTRUNENT PANEL (30CCT)
Pnl
35
0.00
0.00
358.54
12,548.90
525.35
2,087.40
5,765.11
20,926.76
60.30
2,110.50
1,717,342.74
67,396.22
430,807.69
842,446.20
3,057,992.85
TOTAL
0.00
Pgina 118
292,023.06
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 119
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 120
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 121
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 122
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 123
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 124
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 125
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 126
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 127
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 128
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 129
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 130
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 131
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 132
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 133
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 134
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 135
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 136
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 137
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 138
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 139
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 140
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 141
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 142
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 143
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 144
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 145
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 146
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 147
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 148
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 149
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 150
Bill of Material - Instrumentation

Peru Kallpa CCPP
Dimension (m)
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
M/D
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
J-001 DCS (Distrubuted Control System)
LOT
48.4
167.1
0.00
37,507.66
1,378.51
6,030.24
17,079.12
61,995.53
5,353.68
J-002 FIELD INSTRUMENTS (BOP Only)
LOT
1.0
22.3
0.00
28,214.89
1,046.19
28,759.19
22,061.83
80,082.10
4,052.46
J-003 CONTROL VALVES (BOP Only)
LOT
33.4
167.2
0.00
5,291.78
194.79
5,833.13
4,304.25
15,623.95
758.79
J-004 MOV (BOP Only)
LOT
80.2
161.7
0.00
9,076.49
334.20
10,005.08
7,382.74
26,798.51
1,301.64
J-005 SAMPLING SYSTEM
LOT
10.8
70.5
0.00
10,964.37
430.80
2,456.79
5,267.10
19,119.06
1,598.97
J-006 VIBRATION MONITORING SYSTEM
LOT
2.1
11.6
0.00
8,836.20
324.58
1,417.34
4,022.25
14,600.37
1,264.71
J-007 BULK MATERIALS (BOP Only)
LOT
60.0
90.0
0.00
49,509.82
1,981.13
6,120.48
21,906.35
79,517.78
8,184.94
EA
62
2.5
124.0
0.00
3,259.34
120.28
3,592.28
2,651.02
9,622.92
467.48
P-001 HRSG
LOT
0.00
234,594.67
8,963.02
64,433.93
117,111.67
425,103.29
39,110.33
P-002 STEAM TURBINE
LOT
0.00
44,685.10
1,726.42
9,648.10
21,316.27
77,375.89
7,408.68
P-003 AIR COOLED COMDENSER
LOT
0.00
12,275.70
466.08
3,550.89
6,195.16
22,487.83
1,948.69
P-004 WATER TREATMENT SYSTEM
LOT
0.00
25,691.71
990.07
7,455.18
12,980.33
47,117.29
4,190.47
0.00
469,907.73
17,956.07
149,302.63
242,278.09
879,444.52
75,640.84
J-008 LOCAL CONTROL STATION

[PACKAGE]
TOTAL
Pgina 151
UNIT : US$

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
Final
J-001 DCS (Distrubuted Control System)
4. 1. 1. .
MONITORING SYSTEM
4. 1. 1. 1.
1) Operator Work Station
4. 1. 1. 1. 1
- Desktop Windows Work Station CPU 24" TFT LCD
4. 1. 1. 2.
2) Chief Operator Work Station
4. 1. 1. 2. 1
4. 1. 1. 3.
3) Engineering Work Staion
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. . . .
May 25, 2009
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
48.35
167.13
UNIT
TOTAL
UNIT
TOTAL
0.00
37,507.66
ERECTION
MATERIAL
COST ($) ( C )
1,378.51
CONSTRUCTION INDIRECT COST

EQUIP. COST ($) (
($)
D)
(E)
6,030.24
17,079.12
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
61,995.53
TOTAL
5,353.68
Set
0.00
0.00
10.53
73.71
2.73
11.83
33.56
121.83
1.51
10.57
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
Set
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
4. 1. 1. 3. 1
4. 1. 1. 4.
4) Data acquisition system(DAS)with HSR
4. 1. 1. 4. 1
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1. 4. 2
- Historian Software Package (Max.10000Point)
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1. 5.
5) Performance Calculation Station

Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
4. 1. 1. 5. 1
4. 1. 1. 6.
6) Thermal Stress Monitoring Station
4. 1. 1. 6. 1
4. 1. 1. 7.
7) Asset Management Station
4. 1. 1. 7. 1
4. 1. 1. 8.
8) OPC client and Server
4. 1. 1. 8. 1
4. 1. 1. 9.
9) Printer
4. 1. 1. 9. 1
- Alarm Event Printer
Set
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
4. 1. 1. 9. 2
- SOE Printer
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 1. 9. 3
- Report Logging Printer
Set
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 1. 9. N3
- Laser Printer
Set
0.00
0.00
7.03
14.06
0.52
2.26
6.40
23.24
1.01
2.02
4. 1. 1. 9. 4
- Color Hard Copier
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1.10.
10) Software Package
Lot
0.00
0.00
210.72
210.72
7.75
33.80
95.92
348.19
30.15
30.15
4. 1. 2. .
PROCESS CONTROL STATIONS
4. 1. 2. 1.
1) Controller Cabinet
4. 1. 2. 1. 1
- Redundant Controller Processor
Set
0.00
0.00
26.34
237.06
8.73
38.07
107.94
391.80
3.77
33.93
4. 1. 2. 1. 2
- Redundant 24V Controller Power Supply with dual
Set
13
0.00
0.00
26.34
342.42
12.61
54.99
155.91
565.93
3.77
49.01
4. 1. 2. 2.
2) Extension I/O Cabinet
Set
20
13
0.00
0.00
21.08
274.04
10.01
43.94
124.72
452.71
3.02
39.26
4. 1. 2. 3.
3) Marshalling Panels
Set
27
22
0.00
0.00
42.14
927.08
34.10
148.72
422.03
1,531.93
6.03
132.66
4. 1. 2. 4.
4) Interposing Relay and SOV Cabinet
Set
0.00
0.00
10.53
94.77
3.51
15.21
43.15
156.64
1.51
13.59
4. 1. 2. 5.
5) OPC Cabinet
Set
0.00
0.00
35.12
35.12
1.29
5.63
15.99
58.03
5.03
5.03
4. 1. 2. 6.
6) Power Distribution Panel
Set
0.00
0.00
210.72
421.44
15.50
67.60
191.85
696.39
30.15
60.30
4. 1. 2. 7.
7) I/O Cards
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 1
- Analogue Input Card
Set
162
0.00
0.00
4.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Output
Pgina 152

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
4. 1. 2. 7. 2
- Analogue Output Card
Set
70
0.00
0.00
4.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 3
- Digital Input Card
Set
195
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 4
- Digital Output Card
Set
94
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 5
- SOE Input Card
Set
20
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 6
- RTD Input Card
Set
123
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 7
- Thermocouple Input Card
Set
16
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 8
- Pulse Input Card
Set
10
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 9
- Serial Link Card
Set
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8.
8) Network Interface Equipment
4. 1. 2. 8. 1
- Ethernet Switch (24Port)
Set
0.00
0.00
42.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
- IP Switch (24Ports) for Printer and OPC
Set
4. 1. 2. 8. 2
- Ethernet Cable
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. 3
- Serial Cable
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. N1
- Ethernet Cable (Copper) for Each MMI
28 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N2
- Ethernet Cable (Copper) for Each Controller
24 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N3
- Ethernet Cable (Copper) for Ethernet Switch
1 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N4
- Ethernet Cable (Copper) for Connecting to IP Switch
1 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N5
- Ethernet Cable (Copper) for Connecting Printers to IP Switch
3 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. 4
- Communication Cable (Multi F/O 4C)
7428
7328
0.00
0.00
0.42
3,077.76
146.56
512.96
1,421.07
5,158.35
0.06
439.68
4. 1. 2. 8. 5
- Media Converter
Set
36
32
0.00
0.00
7.03
224.96
8.32
36.16
102.45
371.89
1.01
32.32
4. 1. 2. 8. 6
- FDF
Set
16
0.00
0.00
14.05
224.80
8.32
36.00
102.33
371.45
2.01
32.16
4. 1. 2. 8. 7
- Redundant Bus System
Set
0.00
0.00
26.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. 8
- Network Cabinet
Set
0.00
0.00
42.14
42.14
1.55
6.76
19.18
69.63
6.03
6.03
4. 1. 2. 9.
9) System Cable and Prefabricated
Lot
0.00
0.00
280.95
280.95
10.33
45.07
127.89
464.24
40.20
40.20
4. 1. 2.10.
Line Check / Loop Check
4. 1. 2.10. 10
1) Line Check / Loop Check
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 11
- AI
Point
1,250
0.00
0.00
4.22
5,276.69
187.56
850.27
2,401.05
8,715.57
0.60
750.24
4. 1. 2.10. 12
- AO
Point
274
0.00
0.00
4.22
1,154.59
41.04
186.05
525.37
1,907.05
0.60
164.16
4. 1. 2.10. 13
- DI
Point
2,912
0.00
0.00
4.22
12,290.33
436.86
1,980.43
5,592.47
20,300.09
0.60
1,747.44
4. 1. 2.10. 14
- DO
Point
1,417
0.00
0.00
4.22
5,980.58
212.58
963.70
2,721.35
9,878.21
0.60
850.32
4. 1. 2.10. 15
- RTD
Point
455
0.00
0.00
4.22
1,919.26
68.22
309.26
873.32
3,170.06
0.60
272.88
4. 1. 2.10. 16
- T/C
Point
133
0.00
0.00
4.22
562.10
19.98
90.58
255.77
928.43
0.60
79.92
4. 1. 2.10. 17
- PI
Point
19
0.00
0.00
4.22
81.02
2.88
13.06
36.87
133.83
0.60
11.52
4. 1. 2.10. 20
2) Commissioning Support
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 21
3) Shop and Field Calibration
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 22
4) Panel Installation work in the Control Room, Electronic Room and others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 23
5) Panel Support (Steel Angle ) L50x6T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 153

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
4. 1. 3. .
OTHERS EQUIPMENT
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 3. 1.
- Master Clock System
Lot
0.00
0.00
175.60
175.60
6.45
28.17
79.93
290.15
25.13
25.13
4. 1. 3. 2.
- Operator Desk & Chair
Set
16
14
0.00
0.00
14.05
196.70
7.28
31.50
89.54
325.02
2.01
28.14
4. 1. 3. 3.
- Printer Desk
Set
0.00
0.00
21.08
126.48
4.62
20.28
57.56
208.94
3.02
18.12
4. 1. 3. 4.
- Annunciator
Lot
0.00
0.00
210.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 3. 5.
- Emergency Push Buttons (cover w/Box type)
Set
0.00
0.00
210.72
1,475.04
54.25
236.60
671.47
2,437.36
30.15
211.05
4. 1. 3. 6.
- GPS Cable
8 x 50m
50
0.00
0.00
1.40
70.00
2.50
11.50
31.94
115.94
0.20
10.00
4. 1. 4. .
OTHERS
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 1.
- Field Service for Supervision
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 2.
- Engineering Service & Documentation
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 3.
- Packing
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 4.
- System Tuning
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 5.
- F.A.T & S.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 6.
- Spare Parts for 2 Years Operation
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 7.
- Consummable Spare Parts for Commisioning
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 8.
- Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 9.
- TEST (From DCS to PLC 5 Times)
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 9. N1
- Fiber Optic Cable Welding and test (From DCS and PLC), 5 times
Lot
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
4. 1. 4.10.
- DCS System Channel Base
Lot
0.00
0.00
336.08
336.08
12.71
28.29
143.38
520.46
60.15
60.15
0.00
TOTAL
Pgina 154
1,378.51
6,030.24
17,079.12
61,995.53
393.55
5,353.68
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 155
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 156
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 157

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
FLOW INSTRUMENTS
4. 2. 1. 1. 1
1) ORIFICE w/Block Valves 2sets, gasket(304SS) , Bolt & Nuts

(A106 Gr.B) 100A 300# RF WN
4. 2. 1. 1. 3
350A 300# RF WN
(A312 Gr. TP304) 150A 150# RF WN
4. 2. 1. 2.
4. 2. 1. 2. 1
4. 2. 1. 2. 2
4. 2. 1. 3.
4. 2. 1. 3. 1
4. 2. 1. 4. 1
Final
J-002 FIELD INSTRUMENTS (BOP Only)
4. 2. 1. 1.
4. 2. 1. 1. 2
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 2. 1. .
May 25, 2009
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
0.97
22.34
UNIT
TOTAL
UNIT
TOTAL
0.00
28,214.89
ERECTION
MATERIAL
COST ($) ( C )
1,046.19

EQUIP. COST ($) (
($)
D)
(E)
28,759.19
22,061.83
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
80,082.10
TOTAL
4,052.46
Lot
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(A106 Gr.C) 80A 1500# RF WN
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
(A312 Gr. TP304) 80A 150# RF WN
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
2) ORIFICE w/Block Valves 4sets, gasket(304SS) , Bolt & Nuts
3) Flow Nozzle w/Meter run pipe, Block Valves 4sets)

(A335 Gr.P91) 550A SCH 160 BE
4) Sight Glass (A216WCB) 25A 150#RF
4. 2. 1. 4. 2
50A 150#RF
Set
0.00
0.00
103.39
206.78
8.12
45.52
99.02
359.44
15.08
30.16
4. 2. 1. 4. 3
80A 150#RF
Set
0.00
0.00
137.85
827.10
32.52
182.10
396.11
1,437.83
20.10
120.60
4. 2. 1. 4. 4
100A 150#RF
Set
0.00
0.00
137.85
689.25
27.10
151.75
330.09
1,198.19
20.10
100.50
4. 2. 1. 4. 5
150A 150#RF
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
12
0.00
0.00
175.22
2,102.64
77.40
2,317.80
1,710.27
6,208.11
25.13
301.56
4. 2. 1. 5. 1
5) Flow Indicator Transmitter (D.P Type) w/2" Pipe Mounting Bracket
4. 2. 1. 5. 2
- 5-Way Manifold Valve
Set
12
0.00
0.00
35.04
420.48
15.48
463.56
342.04
1,241.56
5.02
60.24
4. 2. 1. 5. 3
- Condensate Pot (80A)
Set
14
0.00
0.00
21.03
294.42
10.78
324.52
239.45
869.17
3.02
42.28
Set
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(A335 Gr. P91) 25A SCH 80
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
(A335 Gr. P91) 25A SCH 160
4. 2. 1. 6. 1
4. 2. 1. 6. 2
4. 2. 1. 6. 3
6) Restriction Orifice
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
7) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7.
4. 2. 2. .
LEVEL INSTRUMENTS
4. 2. 2. 1.
1) Level Gauge(Transparent type) 3/4" 150# RF
Set
0.00
0.00
112.14
224.28
8.26
247.22
182.43
662.19
16.08
32.16
4. 2. 2. 2.
2) Level Gauge(Tank Gauge) 1-1/2" 150# RF
Set
0.00
0.00
112.14
336.42
12.39
370.83
273.64
993.28
16.08
48.24
4. 2. 2. 2. 1
4. 2. 2. 3. 1
(C.S / 316SS) Guid,Wires,Tape and Cable

Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 2. 2. 3. 2
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4. 2. 2. 3. 3
- Condensate Pot (80A)
Set
0.00
0.00
21.03
42.06
1.54
46.36
34.21
124.17
3.02
6.04
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
70.09
420.54
15.48
463.50
342.04
1,241.56
10.05
60.30
3) Level Indicator Transmitter (D.P Type) w/2" Pipe Mounting Bracket
4. 2. 2. 4.
4) Level Indicator Transmitter (Diaphragm Seal Type) 100A 150#RF
4. 2. 2. 5.
5) Level Switch (Displacer Type)
4. 2. 2. 5. 1
- Side to Side Chamber 3" 25A 150# RF
Pgina 158

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Set
6) Others
Lot
4. 2. 2. 6. 1
- F.A.T
4. 2. 2. 6. 2
4. 2. 2. 5. 2
May 25, 2009
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
0.00
0.00
42.05
252.30
9.30
278.10
205.22
744.92
6.03
36.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6.
- Top Mounting Type w/Protection PVC Pipe 10M 3" 300#RF
4. 2. 3. .
PRESSURE INSTRUMENTS
4. 2. 3. 1. 1
1) Pressure Indicator Transmitter w/2" Pipe Mounting Bracket
Set
30
30
0.00
0.00
126.16
3,784.80
139.50
4,172.10
3,078.60
11,175.00
18.09
542.70
4. 2. 3. 1. 2
- Condensate Pot
Set
23
23
0.00
0.00
35.04
805.92
29.67
888.49
655.57
2,379.65
5.03
115.69
4. 2. 3. 1. 3
Set
30
30
0.00
0.00
14.02
420.60
15.60
463.50
342.10
1,241.80
2.01
60.30
Set
0.00
0.00
175.22
1,226.54
45.15
1,352.05
997.66
3,621.40
25.13
175.91
49.21
4. 2. 3. 2. 1
4. 2. 3. 2. 2
2) Diff. Pressure Indicator Transmitter w/2" Pipe Mounting Bracket
Set
0.00
0.00
49.06
343.42
12.67
378.56
279.35
1,014.00
7.03
4. 2. 3. 3.
3) Pressure Gauge With Siphon Tube and Gauge Union 1/2"
Set
0.00
0.00
70.09
420.54
15.48
463.50
342.04
1,241.56
10.05
60.30
4. 2. 3. 4.
4) Pressure Gauge With Snubber and Gauge Union 1/2"
Set
14
14
0.00
0.00
70.09
981.26
36.12
1,081.50
798.08
2,896.96
10.05
140.70
4. 2. 3. 5.
5) Pressure Gauge With Gauge Union 1/2"
Set
52
52
0.00
0.00
70.09
3,644.68
134.16
4,017.00
2,964.31
10,760.15
10.05
522.60
4. 2. 3. 6.
6) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.36
4. 2. 4. .
TEMPERATURE INSTRUMENTS
4. 2. 4. 1.
1) Temprature Element
4. 2. 4. 1. 1
- RTD w/Well (316SS) 1-1/2"SW
Set
0.00
0.00
56.07
504.63
18.63
556.20
410.46
1,489.92
8.04
4. 2. 4. 1. 2
- RTD w/Well (316SS) 1-1/2"RF
Set
0.00
0.00
56.07
168.21
6.21
185.40
136.82
496.64
8.04
24.12
4. 2. 4. 1. 3
- T/C w/Well, K Type (316SS) 1-1/2"SW
Set
36
36
0.00
0.00
56.07
2,018.52
74.52
2,224.80
1,641.83
5,959.67
8.04
289.44
4. 2. 4. 2.
4. 2. 4. 2. 1
2) Temp Gauge (Bimetal Every Angle Type)

Set
39
39
0.00
0.00
56.07
2,186.73
80.73
2,410.20
1,778.65
6,456.31
8.04
313.56
1-1/2"SW
Set
12
14
0.00
0.00
56.07
784.98
28.98
865.20
638.49
2,317.65
8.04
112.56
4. 2. 4. 3.
3) Temp. Well 304SS 1-1/2"SW
Set
0.00
0.00
56.07
392.49
14.49
432.60
319.24
1,158.82
8.04
56.28
4. 2. 4. 4.
4) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(316SS) 1-1/2"RF
4. 2. 4. 2. 2
4. 2. 5. .
LIMIT SWITCH
Pgina 159

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 2. 5. 1.
1) LIMIT SWITCH (Close/Open)
Set
4. 2. 6. .
SMART COMMUNICATOR
Set
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
Pgina 160

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
0.00
0.00
70.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
700.88
700.88
25.82
772.58
570.09
2,069.37
100.50
100.50
0.00
TOTAL
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
28,214.89
1,046.19
28,759.19
22,061.83
80,082.10
4,052.46
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 161
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 162
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 163

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
4. 3. 1. .
J-003 CONTROL VALVES (BOP Only)
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 3. . .
May 25, 2009
Rev: 2:
Q'TY
Lot
1.00
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
33.43
167.15
UNIT
TOTAL
UNIT
TOTAL
0.00
5,291.78
ERECTION
MATERIAL
COST ($) ( C )
194.79

EQUIP. COST ($) (
($)
D)
(E)
5,833.13
MANHOURS
TOTAL COST
(A+B+C+D+
E)
4,304.25
15,623.95
UNIT
TOTAL
758.79
1) Globe Valve w/Position Transmitter, Limit Switch
4. 3. 1. 1.
(A105) 40A 600# SW
Set
0.00
0.00
140.18
1,121.44
41.28
1,236.16
912.16
3,311.04
20.10
4. 3. 1. 2.
(A182F304) 25A 150# RF
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 1. 3.
(A216 WCB) 80A 1500#BW
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 3. 1. 4.
(A216 WCB) 100A 300#BW
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 3. 1. 5.
(A216 WCB) 150A 150# BW
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
4. 3. 1. 6.
(A216 WCB) 150A 150# RF
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 1. 7.
(A216 WCB) 400A 150# RF
Set
0.00
0.00
140.18
560.72
20.64
618.08
456.08
1,655.52
20.10
80.40
4. 3. 2. .
160.80
2) Globe Valve w/Position Transmitter, Limit Switch, with Water Seal Valve
4. 3. 2. 1.
(A182F304) 150A 150# BW
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 2. 2.
(A216 WCB) 150A 300# BW
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 2. 3.
(A182F304) 250A 300# BW
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
140.18
280.36
10.32
309.04
228.04
827.76
20.10
40.20
4. 3.N3. .
4. 3.N3. 1.
4. 3.N4. .
4. 3.N4. 1.
3) Butterfly Valve w/Position Transmitter, Limit Switch

(A217WC9) 400A 300# BW
4) Pressure Reducing Valve

(A105 / 316SS) 40A 600# SW
4. 3. 3. .
3) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 1.
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 2.
- Temporary Kits
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 3.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 4.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 5.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 164
5,291.78
194.79
5,833.13
4,304.25
15,623.95
758.79
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 165

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 4. . .
May 25, 2009
Rev: 2:
Q'TY
Final
J-004 MOV (BOP Only)
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
80.17
161.70
UNIT
TOTAL
UNIT
TOTAL
0.00
9,076.49
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
334.20
10,005.08
7,382.74
26,798.51
UNIT
TOTAL
1,301.64
4. 4. 1. .
1) MOV w/Position Transmitter
4. 4. 1. 1.
- Gate Type (A216 WCB ) 100A 600# BW
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 1. 2.
- Gate Type (A216 WCB ) 200A 1500#BW
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 1. 3.
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1. 4.
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
4. 4. 1. 5.
- Gate Type (A217 C12A) 100A 600#BW
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1.N5.
- Gate Type (A217 C12A) 550A 600#BW
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1. 6.
- Globe Type (A105) 25A 600# SW
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 4. 1. 7.
- Globe Type (A105) 40A 1500# SW
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 4. 1. 8.
- Globe Type (A216 WCB) 100A 150# BW
Set
0.00
0.00
175.22
876.10
32.25
965.75
712.61
2,586.71
25.13
125.65
4. 4. 1. 9.
- Globe Type (A216 WCB) 200A 150# BW
Set
0.00
0.00
175.22
175.22
6.45
193.15
142.52
517.34
25.13
25.13
4. 4. 1.10.
- Globe Type (A217 C12A) 100A 2500#BW
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1.11.
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1.12.
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1.12. N
- Globe Type (A182F91) 25A 600#SW
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
4. 4. 1.13.
- Butterfly Type (A216 WCB) 400A 150# LUG
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 2. .
2) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 1.
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 2.
- Temporary Kits
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 3.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 4.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 5.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 166

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 167
TOTAL
9,076.49
ERECTION
MATERIAL
COST ($) ( C )
334.20

EQUIP. COST ($) (
($)
D)
(E)
10,005.08
7,382.74
MANHOURS
TOTAL COST
(A+B+C+D+
E)
26,798.51
UNIT
TOTAL
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 168
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 169

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 5. . .
May 25, 2009
Rev: 2:
Q'TY
Final
J-005 SAMPLING SYSTEM
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
10.82
70.50
UNIT
TOTAL
UNIT
TOTAL
0.00
10,964.37
ERECTION
MATERIAL
COST ($) ( C )
430.80

EQUIP. COST ($) (
($)
D)
(E)
2,456.79
5,267.10
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
19,119.06
TOTAL
1,598.97
4. 5. 1. .
1) Analyzer
Lot
4. 5. 1. 1.
- Specific Conductivity Analyzer
Set
24
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 2.
- Cation Conductivity Analyzer
Set
18
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 3.
- PH Analyzer
Set
30
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 4.
- Dissolved Oxygen Analyzer
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 5.
- Silica Analyzer
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. .
2) COMPLETE SAMPLE CONDITIONING RACK
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 1.
- Analyzer Container included Sampling Rack & Control Panel
Set
0.00
0.00
551.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Carbon Steel, 1.5t, 10000(W) x 3000(D) x 27000(H))
4. 5. 2. 2.
- Sample Inlet Isolation Valve
Set
78
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 3.
- Sample & Blowdown Valve Assembly
Set
66
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 4.
- Sample Filter
Set
36
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 5.
- Chiller Unit
Set
0.00
0.00
551.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 6.
- Coolers, Pipings, Tubings, Fitting, Valves
Lot
0.00
0.00
689.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 7.
- Associated Equipment for reduce line pressure
Lot
0.00
0.00
17.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 8.
- Flow Meters
Lot
0.00
0.00
68.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 9.
- Temerpature Gauge
Lot
0.00
0.00
55.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2.10.
- Pressure Gague
Lot
0.00
0.00
68.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2.11.
- Grab Samples
Lot
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. .
3) Analyzer for Surface Condenser
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 1.
- Cation Conductivity Sensor & Analyzer w/Pump Skid
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 2.
- Direct Mounting Specific Conductivity Sensor & Analyzer
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 3.
- Local Analyzer Box
Set
0.00
0.00
103.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 4.
- Installation Materials
Lot
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 4. .
4) All Construction Accessories and Works
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 5. .
5) Field Service for Supervision
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 6. .
6) F.A.T & S.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 7. .
7) Spare Parts for 2 Years Operation
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 8. .
8) Consummable Spare Parts for Commisioning
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 9. .
9) Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5.10. .
SAMPLING POINTS (Including Sampling Rack)
pt
45
0.00
0.00
137.85
6,203.25
243.90
1,365.75
2,970.80
10,783.70
20.10
904.50
4. 5.11. .
SAMPLING PIPE (Including Sampling Rack)
set
0.00
0.00
172.32
516.96
20.31
113.82
247.57
898.66
25.13
75.39
4. 5.12. .
Analyzer Container included Sampling Rack & Control Panel

(Carbon Steel, 1.5t, 10000(W) x 3000(D) x 27000(H))
set
0.00
0.00
863.31
2,589.93
101.58
613.02
1,256.52
4,561.05
125.96
377.88
4. 5.13. .
CHILLER UNIT
set
0.00
0.00
551.41
1,654.23
65.01
364.20
792.21
2,875.65
80.40
241.20
Pgina 170

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 171
TOTAL
10,964.37
ERECTION
MATERIAL
COST ($) ( C )
430.80

EQUIP. COST ($) (
($)
D)
(E)
2,456.79
5,267.10
MANHOURS
TOTAL COST
(A+B+C+D+
E)
19,119.06
UNIT
TOTAL
1,598.97
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 172
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 173

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 6. . .
May 25, 2009
Rev: 2:
Q'TY
Final
J-006 VIBRATION MONITORING SYSTEM
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
2.06
11.62
UNIT
TOTAL
UNIT
TOTAL
0.00
8,836.20
ERECTION
MATERIAL
COST ($) ( C )
324.58

EQUIP. COST ($) (
($)
D)
(E)
1,417.34
4,022.25
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
14,600.37
TOTAL
1,264.71
4. 6. 1. .
1) Server Computer (24" LCD, Software)
Lot
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 2. .
2) Laser Printer
Set
0.00
0.00
14.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 3. .
3) Desk & Chair
Set
0.00
0.00
8.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 4. .
4) VMS Rack for Monitors
Set
0.00
0.00
26.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 5. .
5) Rack Interface Module & Power Supply
Set
0.00
0.00
21.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 6. .
6) Communication Processor
Set
0.00
0.00
14.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 7. .
7) Communication Cables
Set
0.00
0.00
351.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 8. .
8) Dual Input Monitors
Lot
0.00
0.00
21.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 9. .
9) Sensor for (Installation and Calibration)
4. 6. 9. 1.
- HP/IP Feed water pump (2EA x 3 Units)
4. 6. 9. 1. 1
- Keyphaser (1)
Lot
0.00
0.00
105.36
632.16
23.22
101.40
287.76
1,044.54
15.08
90.48
4. 6. 9. 1. 2
- Vibration (8)
Lot
48
48
0.00
0.00
105.36
5,057.28
185.76
811.20
2,302.08
8,356.32
15.08
723.84
4. 6. 9. 2.
- Condensate Pump (3EA x 1Unit)
4. 6. 9. 2. 1
- Keyphaser (1)
Lot
0.00
0.00
105.36
316.08
11.61
50.70
143.88
522.27
15.08
45.24
4. 6. 9. 2. 2
- Vibration (8)
Lot
16
24
0.00
0.00
105.36
2,528.64
92.88
405.60
1,151.04
4,178.16
15.08
361.92
4. 6.10. .
10) Field Service for Supervision
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.11. .
11) All Construction Accessories and Works
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.12. .
12) F.A.T & S.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.13. .
13) Spare Parts for 2 Years Operation
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.14. .
14) Consummable Spare Parts for Commisioning
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.15. .
15)Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.16. .
VMS CABINETS
set
0.00
0.00
35.12
70.24
2.58
11.26
31.97
116.05
5.03
10.06
4. 6.17. .
SYSTEM SERVER W/ 24" LCD Monitor
set
0.00
0.00
14.05
14.05
0.52
2.25
6.40
23.22
2.01
2.01
4. 6.18. .
LASER PRINTER
set
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
4. 6.19. .
DATA INTERFACE FROM/TO DCS FOR MACHINE MANAGEMENT
set
0.00
0.00
210.72
210.72
7.75
33.80
95.92
348.19
30.15
30.15
Pgina 174

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 175
TOTAL
8,836.20
ERECTION
MATERIAL
COST ($) ( C )
324.58

EQUIP. COST ($) (
($)
D)
(E)
1,417.34
4,022.25
MANHOURS
TOTAL COST
(A+B+C+D+
E)
14,600.37
UNIT
TOTAL
1,264.71
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 176
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 177

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
Final
J-007 BULK MATERIALS (BOP Only)
4. 7. 1. .
AIR PIPING
4. 7. 1. 1. 1
1) Pipe (304SS) 1PC=6M
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 7. . .
May 25, 2009
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
60.00
90.00
UNIT
TOTAL
UNIT
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
49,509.82
1,981.13
6,120.48
21,906.35
79,517.78
UNIT
TOTAL
8,184.94
1/2"
PC
209
170
0.00
0.00
18.89
3,211.30
137.70
535.50
1,477.05
5,361.55
2.82
479.40
4. 7. 1. 1. 2
3/4"
PC
39
32
0.00
0.00
25.21
806.72
34.56
134.40
371.00
1,346.68
3.76
120.32
4. 7. 1. 1. 3
1"
PC
47
38
0.00
0.00
25.21
957.98
41.04
159.60
440.56
1,599.18
3.76
142.88
1/2"
EA
148
121
0.00
0.00
1.88
227.48
9.68
37.51
104.44
379.11
0.28
33.88
4. 7. 1. 2. 2
3/4"
EA
29
24
0.00
0.00
1.88
45.12
1.92
7.44
20.72
75.20
0.28
6.72
4. 7. 1. 2. 3
1"
EA
49
40
0.00
0.00
1.88
75.20
3.20
12.40
34.53
125.33
0.28
11.20
4. 7. 1. 2. 1
4. 7. 1. 3. 1
2) Pipe Union (304SS)
3/4" x 1/2"
EA
92
75
0.00
0.00
1.88
141.00
6.00
23.25
64.74
234.99
0.28
21.00
4. 7. 1. 3. 2
1" x 1/2"
EA
17
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
4. 7. 1. 3. 3
1" x 3/4"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
4. 7. 1. 3. 4
1/2" x 1/4"
EA
167
135
0.00
0.00
2.56
346.37
14.88
58.18
159.49
578.92
0.38
51.41
4. 7. 1. 4. 1
3) Pipe Reducer (304SS)
EA
92
75
0.00
0.00
1.88
141.00
6.00
23.25
64.74
234.99
0.28
21.00
4. 7. 1. 4. 2
3/4"
EA
61
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 7. 1. 4. 3
1"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
EA
169
137
0.00
0.00
1.88
257.56
10.96
42.47
118.25
429.24
0.28
38.36
3.92
4. 7. 1. 5. 1
4) Pipe Tee (304SS)
5) Pipe Elbow (304SS)
1/2"
1/2"
4. 7. 1. 5. 2
3/4"
EA
17
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
4. 7. 1. 5. 3
1"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
167
135
0.00
0.00
1.68
227.30
9.47
37.88
104.43
379.08
0.25
33.83
4. 7. 1. 6.
6) Short Nipple 1/4"
EA
4. 7. 1. 7.
7) Miniature Valve(Ball Valve) 1/4"
EA
167
135
0.00
0.00
1.68
227.30
9.47
37.88
104.43
379.08
0.25
33.83
4. 7. 1. 8.
8) Tube (304SS) 6/4mm
1,798
1,488
0.00
0.00
3.77
5,610.89
238.13
937.63
2,580.58
9,367.23
0.56
833.45
4. 7. 1. 9.
9) Male Connector 1/4" x 6/4mm
EA
335
271
0.00
0.00
1.68
454.61
18.94
75.77
208.88
758.20
0.25
67.65
4. 7. 1.10.
10) General 2% of pipe
Lot
0.00
0.00
336.19
336.19
14.39
56.03
154.61
561.22
50.12
50.12
4. 7. 2. .
HOOK-UP (Compression type Swagelock or Parker-Hannifin)
4. 7. 2. 1.
1) 0.083" Thk Stainless Steel Tube A213 TP316 1/2"OD x 0.083THK
1,151
886
0.00
0.00
3.77
3,338.34
141.68
557.87
1,535.38
5,573.27
0.56
495.88
4. 7. 2. 2.
2) Seamless Pipe A312 TP316 1/2" SCH160
124
95
0.00
0.00
3.77
358.15
15.20
59.85
164.72
597.92
0.56
53.20
4. 7. 2. 3.
3) Elbow A183 TP 316 1/2" 6000#
EA
112
86
0.00
0.00
1.68
144.48
6.02
24.08
66.38
240.96
0.25
21.50
4. 7. 2. 4.
4) Male Connector 6000# 2Ferrule Type A182 F316 1/2" 6000#
EA
493
380
0.00
0.00
1.68
637.56
26.57
106.26
292.94
1,063.33
0.25
94.88
4. 7. 2. 5.
5) Union Tee 6000# 316SS 1/2" 6000#
EA
165
127
0.00
0.00
1.68
212.52
8.86
35.42
97.65
354.45
0.25
31.63
4. 7. 2. 6.
6) Tube Union 6000# 316SS 1/2" 6000#
EA
165
127
0.00
0.00
1.88
237.82
10.12
39.22
109.19
396.35
0.28
35.42
4. 7. 2. 7.
7) Swage Nipple A312 F316 1/2" SCH160
EA
190
147
0.00
0.00
1.68
247.63
10.32
41.27
113.78
413.00
0.25
36.85
4. 7. 2. 8.
8) Pipe Tee A312 F316 1/2" SCH160
EA
103
80
0.00
0.00
1.88
150.96
6.42
24.89
69.31
251.58
0.28
22.48
4. 7. 2. 9.
9) Gate Valve A182 F316 900#
EA
103
80
0.00
0.00
1.88
150.96
6.42
24.89
69.31
251.58
0.28
22.48
4. 7. 2.10.
10) Needle Valve w/plug A182 F316 900#
EA
244
188
0.00
0.00
1.88
352.50
15.00
58.13
161.84
587.47
0.28
52.50
4. 7. 2.11.
11) Plug A182 F316 1/2" 6000#
EA
267
207
0.00
0.00
1.55
320.54
14.48
53.77
147.83
536.62
0.23
47.56
4. 7. 2.12.
12) Pipe Nipple A213TP316 1/2" x 4"L
EA
103
80
0.00
0.00
1.68
134.90
5.62
22.48
61.98
224.98
0.25
20.08
4. 7. 2.13.
13) Guide Pipe A312F316 1-1/2"
64
50
0.00
0.00
3.77
186.62
7.92
31.19
85.83
311.56
0.56
27.72
Pgina 178

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
Original
Final
4. 7. 2.14.
14) Coupling A182 F316 1-1/2"
EA
0.00
0.00
1.68
5.54
0.23
0.92
2.54
9.23
0.25
4. 7. 2.15.
15) Flange A182 F316 1-1/2"
EA
26
20
0.00
0.00
1.88
37.22
1.58
6.14
17.09
62.03
0.28
5.54
4. 7. 2.16. 1
16) Stud Bolt & Nut
M12 x 75L
EA
955
744
0.00
0.00
0.67
498.21
22.31
81.80
229.03
831.35
0.10
74.36
M16 x 95L
EA
223
172
0.00
0.00
0.67
114.97
5.15
18.88
52.85
191.85
0.10
17.16
EA
55
42
0.00
0.00
1.55
65.41
2.95
10.97
30.16
109.49
0.23
9.71
247
190
0.00
0.00
1.55
294.97
13.32
49.48
136.04
493.81
0.23
43.77
0.92
4. 7. 2.16. 2
4. 7. 2.17. 1
17) Gasket Sprial Wound
3/4"
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
0.83
4. 7. 2.17. 2
1-1/2"
EA
4. 7. 2.17. 3
3"
EA
0.00
0.00
1.88
6.20
0.26
1.02
2.84
10.32
0.28
4. 7. 2.17. 4
4"
EA
26
20
0.00
0.00
2.56
50.69
2.18
8.51
23.34
84.72
0.38
7.52
4. 7. 2.18.
18) Insulation Tape 1/2" NON-ABESTOS
1,853
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4. 7. 2.19.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 7. 3. .
INSTALLATION & SUPPORT
4. 7. 3. 1.
1) Universal Structure Channel (HDG) SINGLE (42 X 25 X 2.6T)
2,064
1,622
0.00
0.00
2.52
4,087.44
162.20
340.62
1,745.41
6,335.67
0.45
729.90
4. 7. 3. 2. 1
2)CLAMP & SUS 304 BOLT & NUTs ,
1/2"
EA
1,607
1,272
0.00
0.00
1.01
1,284.72
50.88
101.76
546.55
1,983.91
0.18
228.96
4. 7. 3. 2. 2
3/4"
EA
2,423
1,914
0.00
0.00
1.01
1,933.14
76.56
153.12
822.40
2,985.22
0.18
344.52
4. 7. 3. 2. 3
1"
EA
1,264
1,000
0.00
0.00
1.01
1,010.00
40.00
80.00
429.67
1,559.67
0.18
180.00
4. 7. 3. 2. 4
1-1/4"
EA
798
628
0.00
0.00
1.01
634.28
25.12
50.24
269.84
979.48
0.18
113.04
4. 7. 3. 2. 5
1-1/2"
EA
679
534
0.00
0.00
1.40
747.60
26.70
64.08
318.79
1,157.17
0.25
133.50
127.20
4. 7. 3. 3.
3) Hawk Anch. Bolt & Nuts M12 X 125L 304SS
EA
1,082
848
0.00
0.00
0.84
712.32
25.44
59.36
303.10
1,100.22
0.15
4. 7. 3. 4.
4) Bolt & Nuts w/Washer 304SS
EA
343
268
0.00
0.00
0.56
150.08
5.36
13.40
64.20
233.04
0.10
26.80
4. 7. 3. 5.
5) Pipe for Stanchion 1PC=6M
PC
46
36
0.00
0.00
50.42
1,827.73
69.24
153.70
779.75
2,830.42
9.02
326.98
4. 7. 3. 6. 1
6) Bushing
19.95
EA
164
133
0.00
0.00
0.88
117.04
5.32
22.61
55.12
200.09
0.15
4. 7. 3. 6. 2
ZN-DIECATING, INSULATED TYPE. 36(1 1/4")MM
EA
57
44
0.00
0.00
0.88
38.72
1.76
7.48
18.24
66.20
0.15
6.60
4. 7. 3. 6. 3
ZN-DIECATING, INSULATED TYPE, 42(1 1/2")MM
EA
813
634
0.00
0.00
1.05
665.70
25.36
133.14
313.40
1,137.60
0.18
114.12
19.62
4. 7. 3. 7. 1
EA
265
218
0.00
0.00
0.53
115.54
4.36
21.80
53.88
195.58
0.09
4. 7. 3. 7. 2
STEEL HOT DIP GALVANIZED, 36(1 1/4")MM
EA
114
88
0.00
0.00
0.59
51.92
1.76
9.68
24.09
87.45
0.10
8.80
4. 7. 3. 7. 3
EA
1,703
1,328
0.00
0.00
0.59
783.52
26.56
146.08
363.57
1,319.73
0.10
132.80
7) Lock Nut
4. 7. 3. 8.
8) Steel Plate
EA
25
20
0.00
0.00
67.22
1,344.40
50.80
113.20
573.56
2,081.96
12.03
240.60
4. 7. 3. 9.
9) Ground Conductor Cable Tray Clamp
EA
1,559
1,226
0.00
0.00
0.84
1,030.01
36.79
85.83
438.28
1,590.91
0.15
183.93
4. 7. 3.10.
10) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
125
96
0.00
0.00
56.01
5,376.96
203.52
453.12
2,294.23
8,327.83
10.03
962.88
4. 7. 3.11. 1
11) Steel Angle A105,
EA
152
117
0.00
0.00
27.61
3,230.37
121.68
271.44
1,377.81
5,001.30
4.94
577.98
EA
152
117
0.00
0.00
23.02
2,693.34
101.79
226.98
1,149.14
4,171.25
4.12
482.04
4. 7. 3.11. 2
1M x 1M x 6T
L50x6T
L40x5T
Pgina 179

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 180
TOTAL
49,509.82
ERECTION
MATERIAL
COST ($) ( C )
1,981.13

EQUIP. COST ($) (
($)
D)
(E)
6,120.48
21,906.35
MANHOURS
TOTAL COST
(A+B+C+D+
E)
79,517.78
UNIT
TOTAL
8,184.94
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 181
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 182
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 183

Peru Kallpa CCPP
Rev: 2:
Q'TY
Cdigo Cosapi
NO.
DESCRIPTION
4. 8. 1. .
Final
J-007 LOCAL CONTROL STATION

- WEATHER PROOF TYPE with STANCHION
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
4. 8. . .
Dimension (m)
EA
80
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
2.50
124.00
UNIT
(INCLUDING ON-OFF SWITCH, OUTDOOR TYPE (IP56))
Pgina 184
UNIT
0.00
0.00
62
TOTAL
0.00
TOTAL
3,259.34
52.57
3,259.34
ERECTION
MATERIAL
COST ($) ( C )
120.28
120.28

EQUIP. COST ($) (
($)
D)
(E)
3,592.28
3,592.28
2,651.02
2,651.02
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
9,622.92
9,622.92
TOTAL
467.48
7.54
467.48

Peru Kallpa CCPP
Rev: 2:
Q'TY
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 185
TOTAL
3,259.34
ERECTION
MATERIAL
COST ($) ( C )
120.28

EQUIP. COST ($) (
($)
D)
(E)
3,592.28
2,651.02
MANHOURS
TOTAL COST
(A+B+C+D+
E)
9,622.92
UNIT
TOTAL
467.48
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 186
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 187

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
4. 9. . .
May 25, 2009
Rev: 2:
Dimension (m)
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
0.00
P-001 HRSG
234,594.67
ERECTION
MATERIAL
COST ($) ( C )
8,963.02

EQUIP. COST ($) (
($)
D)
(E)
64,433.93
117,111.67
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
425,103.29
TOTAL
39,110.33
4. 9. 1. .
FIELD INSTRUMENTS
4. 9. 1. 1.
1) Analyzer
Set
0.00
0.00
35.04
105.12
3.87
115.89
85.51
310.39
5.02
15.06
2) Flow Orifice & Nozzle
Set
21
0.00
0.00
70.09
1,471.89
54.18
1,622.25
1,197.13
4,345.45
10.05
211.05
3) Flow DP Transmitter
Set
30
0.00
0.00
70.09
2,102.70
77.40
2,317.50
1,710.18
6,207.78
10.05
301.50
4) Control Valves
Set
36
0.00
0.00
35.04
1,261.44
46.44
1,390.68
1,026.11
3,724.67
5.03
181.08
5) Level Gauge
Set
24
0.00
0.00
17.52
420.48
15.60
463.44
342.04
1,241.56
2.51
60.24
6) Level Indicating Transmitter (D/P Type)
Set
42
0.00
0.00
70.09
2,943.78
108.36
3,244.50
2,394.25
8,690.89
10.05
422.10
7) Motor Operated Vavle
Set
99
0.00
0.00
70.09
6,938.91
255.42
7,647.75
5,643.60
20,485.68
10.05
994.95
8) Pressure Diff. Indicating Transmitter
Set
0.00
0.00
17.52
105.12
3.90
115.86
85.51
310.39
2.51
15.06
9) Pressure Gauge
Set
42
0.00
0.00
17.52
735.84
27.30
811.02
598.56
2,172.72
2.51
105.42
10) Pressure Indicating Transmitter
Set
48
0.00
0.00
17.52
840.96
31.20
926.88
684.07
2,483.11
2.51
120.48
11) On-Off Valves
Set
45
0.00
0.00
35.04
1,576.80
58.05
1,738.35
1,282.64
4,655.84
5.03
226.35
12) Temperature Element (Skin Type)
Set
858
0.00
0.00
21.03
18,043.74
660.66
19,888.44
14,674.66
53,267.50
3.02
2,591.16
13) Temperature Gauge
Set
15
0.00
0.00
21.03
315.45
11.55
347.70
256.55
931.25
3.02
45.30
14) Temperature Transmitter (RTD, T/C)
Set
63
0.00
0.00
21.03
1,324.89
48.51
1,460.34
1,077.51
3,911.25
3.02
190.26
4. 9. 1. 2.
4. 9. 1. 3.
4. 9. 1. 4.
4. 9. 1. 5.
4. 9. 1. 6.
4. 9. 1. 7.
4. 9. 1. 8.
4. 9. 1. 9.
4. 9. 1.10.
4. 9. 1.11.
4. 9. 1.12.
4. 9. 1.13.
4. 9. 1.14.
15) Temperature Well
Set
24
0.00
0.00
21.03
504.72
18.48
556.32
410.48
1,490.00
3.02
72.48
4. 9. 1.16.
Set
15
0.00
0.00
70.09
1,051.35
38.70
1,158.75
855.09
3,103.89
10.05
150.75
4. 9. 2. .
BULK MATERIALS
4. 9. 2. 1.
AIR PIPING
4. 9. 2. 1. 1
1/2"
PC
108
0.00
0.00
18.89
2,040.12
87.48
340.20
938.36
3,406.16
2.82
304.56
4. 9. 2. 1. 2
3/4"
PC
21
0.00
0.00
25.21
529.41
22.68
88.20
243.47
883.76
3.76
78.96
4. 9. 2. 1. 3
1"
PC
24
0.00
0.00
25.21
605.04
25.92
100.80
278.25
1,010.01
3.76
90.24
EA
78
0.00
0.00
1.88
146.64
6.24
24.18
67.33
244.39
0.28
21.84
4.20
4. 9. 1.15.
4. 9. 2. 1. 4
1/2"
4. 9. 2. 1. 5
3/4"
EA
15
0.00
0.00
1.88
28.20
1.20
4.65
12.95
47.00
0.28
4. 9. 2. 1. 6
1"
EA
27
0.00
0.00
1.88
50.76
2.16
8.37
23.31
84.60
0.28
7.56
3/4" x 1/2"
EA
48
0.00
0.00
1.88
90.24
3.84
14.88
41.43
150.39
0.28
13.44
4. 9. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
2.52
4. 9. 2. 1. 9
1" x 3/4"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
4. 9. 2. 1. 10
1/2" x 1/4"
EA
86
0.00
0.00
2.56
221.18
9.50
37.15
101.84
369.67
0.38
32.83
4. 9. 2. 1. 7
EA
48
0.00
0.00
1.88
90.24
3.84
14.88
41.43
150.39
0.28
13.44
4. 9. 2. 1. 12
3/4"
EA
33
0.00
0.00
1.88
62.04
2.64
10.23
28.48
103.39
0.28
9.24
4. 9. 2. 1. 13
1"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
EA
87
0.00
0.00
1.88
163.56
6.96
26.97
75.09
272.58
0.28
24.36
2.52
4. 9. 2. 1. 11
4. 9. 2. 1. 14
4) Pipe Tee (304SS)
1/2"
1/2"
4. 9. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
4. 9. 2. 1. 16
1"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
EA
86
0.00
0.00
1.68
145.15
6.05
24.19
66.69
242.08
0.25
21.60
4. 9. 2. 1. 17
Pgina 188

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4. 9. 2. 1. 18
EA
86
0.00
0.00
1.68
145.15
6.05
24.19
66.69
242.08
0.25
21.60
4. 9. 2. 1. 19
8) Tube (304SS) 6/4mm
1,382
0.00
0.00
3.77
5,211.65
221.18
870.91
2,396.95
8,700.69
0.56
774.14
4. 9. 2. 1. 20
EA
173
0.00
0.00
1.68
290.30
12.10
48.38
133.38
484.16
0.25
43.20
4. 9. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 2. 2.
4. 9. 2. 2. 1
1,714
0.00
0.00
3.77
6,461.78
274.24
1,079.82
2,971.92
10,787.76
0.56
959.84
4. 9. 2. 2. 2
EA
734
0.00
0.00
1.68
1,233.12
51.38
205.52
566.57
2,056.59
0.25
183.50
4. 9. 2. 2. 3
3) Union Tee 6000# 316SS 1/2" 6000#
EA
245
0.00
0.00
1.68
411.60
17.15
68.60
189.11
686.46
0.25
61.25
4. 9. 2. 2. 4
4) Tube Union 6000# 316SS 1/2" 6000#
EA
245
0.00
0.00
1.88
460.60
19.60
75.95
211.47
767.62
0.28
68.60
4. 9. 2. 2. 5
EA
108
0.00
0.00
1.68
181.44
7.56
30.24
83.36
302.60
0.25
27.00
4. 9. 2. 2. 6
6) Pipe Tee A312 F316 1/2" SCH160
EA
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 9. 2. 2. 7
7) Gate Valve A182 F316 900#
EA
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 9. 2. 2. 8
EA
245
0.00
0.00
1.88
460.60
19.60
75.95
211.47
767.62
0.28
68.60
4. 9. 2. 2. 9
9) Plug A182 F316 1/2" 6000#
EA
295
0.00
0.00
1.55
457.25
20.65
76.70
210.88
765.48
0.23
67.85
4. 9. 2. 2. 10
EA
50
0.00
0.00
1.68
84.00
3.50
14.00
38.59
140.09
0.25
12.50
4. 9. 2. 2. 11
11) Stud Bolt & Nut
EA
230
0.00
0.00
0.67
154.10
6.90
25.30
70.84
257.14
0.10
23.00
EA
4,608
0.00
0.00
0.67
3,087.36
138.24
506.88
1,419.25
5,151.73
0.10
460.80
EA
58
0.00
0.00
1.55
89.90
4.06
15.08
41.46
150.50
0.23
13.34
EA
1,152
0.00
0.00
1.55
1,785.60
80.64
299.52
823.52
2,989.28
0.23
264.96
M16 x 95L
4. 9. 2. 2. 12
4. 9. 2. 2. 13
M12 x 75L
3/4"
1-1/2"
4. 9. 2. 2. 14
4. 9. 2. 2. 15
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4. 9. 2. 2. 16
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 3. .
4. 9. 3. 1.
1,824
0.00
0.00
2.52
4,596.48
182.40
383.04
1,962.78
7,124.70
0.45
820.80
4. 9. 3. 2.
EA
1,575
0.00
0.00
1.01
1,590.75
63.00
126.00
676.74
2,456.49
0.18
283.50
1/2"
4. 9. 3. 3.
3/4"
EA
4,716
0.00
0.00
1.01
4,763.16
188.64
377.28
2,026.35
7,355.43
0.18
848.88
4. 9. 3. 4.
1"
EA
2,292
0.00
0.00
1.01
2,314.92
91.68
183.36
984.81
3,574.77
0.18
412.56
4. 9. 3. 5.
1-1/4"
EA
1,626
0.00
0.00
1.01
1,642.26
65.04
130.08
698.65
2,536.03
0.18
292.68
4. 9. 3. 6.
1-1/2"
EA
1,386
0.00
0.00
1.40
1,940.40
69.30
166.32
827.42
3,003.44
0.25
346.50
261.00
4. 9. 3. 7.
EA
1,740
0.00
0.00
0.84
1,461.60
52.20
121.80
621.93
2,257.53
0.15
4. 9. 3. 8.
EA
660
0.00
0.00
0.56
369.60
13.20
33.00
158.11
573.91
0.10
66.00
4. 9. 3. 9.
PC
68
0.00
0.00
50.42
3,428.56
129.88
288.32
1,462.70
5,309.46
9.02
613.36
4. 9. 3.10.
6) Bushing
EA
117
0.00
0.00
0.88
102.96
4.68
19.89
48.49
176.02
0.15
17.55
EA
227
0.00
0.00
1.05
238.35
9.08
47.67
112.21
407.31
0.18
40.86
EA
227
0.00
0.00
0.53
120.31
4.54
22.70
56.10
203.65
0.09
20.43
EA
454
0.00
0.00
0.59
267.86
9.08
49.94
124.29
451.17
0.10
45.40
EA
36
0.00
0.00
67.22
2,419.92
91.44
203.76
1,032.41
3,747.53
12.03
433.08
4. 9. 3.11.
4. 9. 3.12.
4. 9. 3.13.
4. 9. 3.14.
7) Lock Nut
8) Steel Plate 1M x 1M x 6T
Pgina 189

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4. 9. 3.15.
LOT
576
0.00
0.00
56.01
32,261.76
1,221.12
2,718.72
13,765.40
49,967.00
10.03
5,777.28
4. 9. 3.16.
EA
1,824
0.00
0.00
27.61
50,360.64
1,896.96
4,231.68
21,479.65
77,968.93
4.94
9,010.56
EA
1,824
0.00
0.00
23.02
41,988.48
1,586.88
3,538.56
17,914.74
65,028.66
4.12
7,514.88
L50x6T
L40x5T
4. 9. 3.17.
4. 9. 4. .
ETC
4. 9. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 4. 2.
- AI
Point
345
0.00
0.00
4.22
1,455.90
51.75
234.60
662.48
2,404.73
0.60
207.00
4. 9. 4. 3.
- AO
Point
36
0.00
0.00
4.22
151.92
5.40
24.48
69.13
250.93
0.60
21.60
4. 9. 4. 4.
- DI
Point
606
0.00
0.00
4.22
2,557.32
90.90
412.08
1,163.66
4,223.96
0.60
363.60
4. 9. 4. 5.
- DO
Point
303
0.00
0.00
4.22
1,278.66
45.45
206.04
581.83
2,111.98
0.60
181.80
4. 9. 4. 6.
- T/C
Point
858
0.00
0.00
4.22
3,620.76
128.70
583.44
1,647.55
5,980.45
0.60
514.80
4. 9. 4. 7.
Lot
0.00
0.00
689.26
689.26
27.09
151.75
330.09
1,198.19
100.50
100.50
4. 9. 4. 8.
Lot
0.00
0.00
9,449.76
9,449.76
371.37
2,080.44
4,525.49
16,427.06
1,377.86
1,377.86
44,685.10
1,726.42
4.10. . .
0.00
P-002 STEAM TURBINE
9,648.10
21,316.27
77,375.89
7,408.68
4.10. 1. .
FIELD INSTRUMENTS
4.10. 1. 1.
1) Flow Orifice
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.10. 1. 2.
2) Flow Nozzle
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.10. 1. 3.
3) Sight Glass
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4.10. 1. 4.
4) Flow Indicator Transmitter (D.P Type)
Set
0.00
0.00
70.09
560.72
20.64
618.00
456.05
1,655.41
10.05
80.40
4.10. 1. 5.
Set
0.00
0.00
70.09
140.18
5.16
154.50
114.01
413.85
10.05
20.10
4.10. 1. 6.
6) Level Gauge
Set
0.00
0.00
17.52
17.52
0.65
19.31
14.25
51.73
2.51
2.51
4.10. 1. 7.
7) Level Indicator Transmitter (D.P Type)
Set
0.00
0.00
70.09
70.09
2.58
77.25
57.01
206.93
10.05
10.05
4.10. 1. 8.
8) Level Switch (Displacer Type)
Set
0.00
0.00
21.94
43.88
1.62
48.36
35.69
129.55
3.15
6.30
4.10. 1. 9.
9) Pressure Indicator Transmitter
Set
20
0.00
0.00
21.03
420.60
15.40
463.60
342.07
1,241.67
3.02
60.40
4.10. 1.10.
10) Pressure Gauge
Set
12
0.00
0.00
17.52
210.24
7.80
231.72
171.02
620.78
2.51
30.12
4.10. 1.11.
11) Pressure Switch
Set
14
0.00
0.00
17.52
245.28
9.10
270.34
199.52
724.24
2.51
35.14
4.10. 1.12.
12) Diff. Pressure Switch
Set
0.00
0.00
17.52
70.08
2.60
77.24
57.01
206.93
2.51
10.04
4.10. 1.13.
13) Diff. Pressure Gauge
Set
0.00
0.00
17.52
70.08
2.60
77.24
57.01
206.93
2.51
10.04
4.10. 1.14.
14) RTD w/Well
Set
18
0.00
0.00
17.52
315.36
11.70
347.58
256.53
931.17
2.51
45.18
4.10. 1.15.
15) T/C w/Well, K Type
Set
20
0.00
0.00
21.94
438.80
16.20
483.60
356.90
1,295.50
3.15
63.00
4.10. 1.16.
16) Temp Gauge (Bimetal Every Angle Type)
Set
0.00
0.00
21.94
153.58
5.67
169.26
124.91
453.42
3.15
22.05
4.10. 1.17.
17) Temp. Well
Set
0.00
0.00
21.94
197.46
7.29
217.62
160.60
582.97
3.15
28.35
4.10. 1.18.
18) Control Valve
Set
0.00
0.00
35.04
140.16
5.16
154.52
114.01
413.85
5.03
20.12
4.10. 1.19.
19) Pneumatic On-Off Valve
Set
21
0.00
0.00
35.04
735.84
27.09
811.23
598.56
2,172.72
5.03
105.63
4.10. 1.20.
20) MOV
Set
0.00
0.00
35.04
175.20
6.45
193.15
142.52
517.32
5.03
25.15
162
4.10. 2. .
BULK MATERIALS
Pgina 190

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
Unit
AIR PIPING
4.10. 2. 1. 1
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
4.10. 2. 1.
May 25, 2009
Rev: 2:
Dimension (m)
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
PC
11
0.00
0.00
18.89
207.79
8.91
34.65
95.57
346.92
2.82
4.10. 2. 1. 2
3/4"
PC
0.00
0.00
25.21
50.42
2.16
8.40
23.19
84.17
3.76
7.52
4.10. 2. 1. 3
1"
PC
0.00
0.00
25.21
75.63
3.24
12.60
34.78
126.25
3.76
11.28
1/2"
31.02
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
4.10. 2. 1. 5
3/4"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 6
1"
EA
0.00
0.00
1.88
5.64
0.24
0.93
2.59
9.40
0.28
0.84
EA
0.00
0.00
1.88
9.40
0.40
1.55
4.32
15.67
0.28
1.40
4.10. 2. 1. 4
4.10. 2. 1. 7
1/2"
3/4" x 1/2"
4.10. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
1.88
0.08
0.31
0.86
3.13
0.28
0.28
4.10. 2. 1. 9
1" x 3/4"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 10
1/2" x 1/4"
EA
0.00
0.00
2.56
22.53
0.97
3.78
10.37
37.65
0.38
3.34
EA
0.00
0.00
1.88
9.40
0.40
1.55
4.32
15.67
0.28
1.40
4.10. 2. 1. 12
3/4"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
1.12
4.10. 2. 1. 13
1"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 14
5) Pipe Elbow (304SS) 1/2"
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
2.52
4.10. 2. 1. 11
4) Pipe Tee (304SS) 1/2"
4.10. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
1.88
0.08
0.31
0.86
3.13
0.28
0.28
4.10. 2. 1. 16
1"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
2.20
4.10. 2. 1. 17
EA
0.00
0.00
1.68
14.78
0.62
2.46
6.79
24.65
0.25
4.10. 2. 1. 18
EA
0.00
0.00
1.68
14.78
0.62
2.46
6.79
24.65
0.25
2.20
4.10. 2. 1. 19
8) Tube (304SS) 6/4mm
141
0.00
0.00
3.77
530.82
22.53
88.70
244.14
886.19
0.56
78.85
4.10. 2. 1. 20
EA
18
0.00
0.00
1.68
29.57
1.23
4.93
13.59
49.32
0.25
4.40
4.10. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 2. 2.
4.10. 2. 2. 1
886
0.00
0.00
3.77
3,338.34
141.68
557.87
1,535.38
5,573.27
0.56
495.88
4.10. 2. 2. 2
2) Seamless Pipe A312 TP316 1/2" SCH160
95
0.00
0.00
3.77
358.15
15.20
59.85
164.72
597.92
0.56
53.20
4.10. 2. 2. 3
3) Elbow A183 TP 316 1/2" 6000#
EA
86
0.00
0.00
1.68
144.48
6.02
24.08
66.38
240.96
0.25
21.50
4.10. 2. 2. 4
EA
380
0.00
0.00
1.68
637.56
26.57
106.26
292.94
1,063.33
0.25
94.88
4.10. 2. 2. 5
5) Union Tee 6000# 316SS 1/2" 6000#
EA
127
0.00
0.00
1.68
212.52
8.86
35.42
97.65
354.45
0.25
31.63
4.10. 2. 2. 6
6) Tube Union 6000# 316SS 1/2" 6000#
EA
127
0.00
0.00
1.88
237.82
10.12
39.22
109.19
396.35
0.28
35.42
4.10. 2. 2. 7
EA
146
0.00
0.00
1.68
245.78
10.24
40.96
112.92
409.90
0.25
36.58
4.10. 2. 2. 8
8) Pipe Tee A312 F316 1/2" SCH160
EA
79
0.00
0.00
1.88
148.90
6.34
24.55
68.36
248.15
0.28
22.18
4.10. 2. 2. 9
9) Gate Valve A182 F316 900#
EA
79
0.00
0.00
1.88
148.90
6.34
24.55
68.36
248.15
0.28
22.18
4.10. 2. 2. 10
EA
188
0.00
0.00
1.88
352.50
15.00
58.13
161.84
587.47
0.28
52.50
4.10. 2. 2. 11
11) Plug A182 F316 1/2" 6000#
EA
206
0.00
0.00
1.55
318.84
14.40
53.48
147.05
533.77
0.23
47.31
4.10. 2. 2. 12
EA
79
0.00
0.00
1.68
133.06
5.54
22.18
61.14
221.92
0.25
19.80
4.10. 2. 2. 13
13) Guide Pipe A312F316 1-1/2"
50
0.00
0.00
3.77
186.62
7.92
31.19
85.83
311.56
0.56
27.72
4.10. 2. 2. 14
14) Coupling A182 F316 1-1/2"
EA
0.00
0.00
1.68
5.54
0.23
0.92
2.54
9.23
0.25
0.83
Pgina 191

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.10. 2. 2. 15
15) Flange A182 F316 1-1/2"
EA
20
0.00
0.00
1.88
37.22
1.58
6.14
17.09
62.03
0.28
5.54
4.10. 2. 2. 16
16) Stud Bolt & Nut M12 x 75L
EA
735
0.00
0.00
0.67
492.32
22.04
80.83
226.32
821.51
0.10
73.48
EA
172
0.00
0.00
0.67
114.97
5.15
18.88
52.85
191.85
0.10
17.16
EA
42
0.00
0.00
1.55
65.41
2.95
10.97
30.16
109.49
0.23
9.71
190
0.00
0.00
1.55
294.97
13.32
49.48
136.04
493.81
0.23
43.77
0.92
M16 x 95L
4.10. 2. 2. 17
4.10. 2. 2. 18
17) Gasket Sprial Wound 3/4"
4.10. 2. 2. 19
1-1/2"
EA
4.10. 2. 2. 20
3"
EA
0.00
0.00
1.88
6.20
0.26
1.02
2.84
10.32
0.28
4.10. 2. 2. 21
4"
EA
20
0.00
0.00
2.56
50.69
2.18
8.51
23.34
84.72
0.38
7.52
4.10. 2. 2. 22
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4.10. 2. 2. 23
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 3. .
4.10. 3. 1.
600
0.00
0.00
2.52
1,512.00
60.00
126.00
645.65
2,343.65
0.45
270.00
4.10. 3. 2.
2)CLAMP & SUS 304 BOLT & NUTs , 1/2"
EA
383
0.00
0.00
1.01
386.83
15.32
30.64
164.57
597.36
0.18
68.94
3/4"
EA
678
0.00
0.00
1.01
684.78
27.12
54.24
291.32
1,057.46
0.18
122.04
4.10. 3. 4.
1"
EA
330
0.00
0.00
1.01
333.30
13.20
26.40
141.79
514.69
0.18
59.40
4.10. 3. 5.
1-1/4"
EA
236
0.00
0.00
1.01
238.36
9.44
18.88
101.40
368.08
0.18
42.48
4.10. 3. 6.
1-1/2"
EA
200
0.00
0.00
1.40
280.00
10.00
24.00
119.40
433.40
0.25
50.00
53.40
4.10. 3. 3.
4.10. 3. 7.
EA
356
0.00
0.00
0.84
299.04
10.68
24.92
127.24
461.88
0.15
4.10. 3. 8.
EA
104
0.00
0.00
0.56
58.24
2.08
5.20
24.91
90.43
0.10
10.40
4.10. 3. 9.
PC
16
0.00
0.00
50.42
794.12
30.08
66.78
338.79
1,229.77
9.02
142.07
4.10. 3.10.
6) Bushing ZN-DIECATING, INSULATED TYPE, 28(1")MM
0.75
EA
0.00
0.00
0.88
4.40
0.20
0.85
2.07
7.52
0.15
4.10. 3.11.
ZN-DIECATING, INSULATED TYPE. 36(1 1/4")MM
EA
0.00
0.00
0.88
6.16
0.28
1.19
2.90
10.53
0.15
1.05
4.10. 3.12.
EA
64
0.00
0.00
1.05
67.20
2.56
13.44
31.64
114.84
0.18
11.52
0.90
EA
10
0.00
0.00
0.53
5.30
0.20
1.00
2.47
8.97
0.09
4.10. 3.14.
EA
14
0.00
0.00
0.59
8.26
0.28
1.54
3.83
13.91
0.10
1.40
4.10. 3.15.
EA
114
0.00
0.00
0.59
67.26
2.28
12.54
31.21
113.29
0.10
11.40
96.24
4.10. 3.13.
7) Lock Nut STEEL HOT DIP GALVANIZED, 28(1")MM
4.10. 3.16.
EA
0.00
0.00
67.22
537.76
20.32
45.28
229.42
832.78
12.03
4.10. 3.17.
9) Ground Conductor Cable Tray Clamp
EA
228
0.00
0.00
0.84
191.69
6.85
15.97
81.57
296.08
0.15
34.23
4.10. 3.18.
LOT
96
0.00
0.00
56.01
5,376.96
203.52
453.12
2,294.23
8,327.83
10.03
962.88
4.10. 3.19.
11) Steel Angle A105, L50x6T
EA
300
0.00
0.00
27.61
8,283.00
312.00
696.00
3,532.84
12,823.84
4.94
1,482.00
EA
300
0.00
0.00
23.02
6,906.00
261.00
582.00
2,946.50
10,695.50
4.12
1,236.00
L40x5T
4.10. 3.20.
4.10. 4. .
ETC
4.10. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 4. 1. 1
- AI
Point
85
0.00
0.00
4.22
359.54
12.78
57.94
163.60
593.86
0.60
51.12
4.10. 4. 1. 2
- AO
Point
0.00
0.00
4.22
35.45
1.26
5.71
16.13
58.55
0.60
5.04
4.10. 4. 1. 3
- DI
Point
293
0.00
0.00
4.22
1,235.62
43.92
199.10
562.24
2,040.88
0.60
175.68
4.10. 4. 1. 4
- DO
Point
138
0.00
0.00
4.22
582.36
20.70
93.84
264.99
961.89
0.60
82.80
Pgina 192

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.10. 4. 1. 5
- RTD
Point
22
0.00
0.00
4.22
91.15
3.24
14.69
41.48
150.56
0.60
12.96
4.10. 4. 1. 6
- T/C
Point
12
0.00
0.00
4.22
50.64
1.80
8.16
23.04
83.64
0.60
7.20
4.10. 4. 1. 7
- PI
Point
0.00
0.00
4.22
10.13
0.36
1.63
4.61
16.73
0.60
1.44
4.10. 4. 2.
Lot
0.00
0.00
413.56
413.56
16.25
91.05
198.05
718.91
60.30
60.30
4.10. 4. 3.
Lot
0.00
0.00
1,116.60
1,116.60
43.88
245.83
534.74
1,941.05
162.81
162.81
4.10. 4. 4.
4) Panel Installation work in the Control Room, Electronic Room and others
Lot
0.00
0.00
336.08
336.08
12.71
28.29
143.38
520.46
60.15
60.15
4.10. 4. 5.
5) Panel Support (Steel Angle ) L50x6T
Lot
0.00
0.00
448.11
448.11
16.94
37.73
191.18
693.96
80.20
80.20
4.11. . .
0.00
P-003 AIR COOLED CONDENSER
12,275.70
466.08
3,550.89
6,195.16
22,487.83
1,948.69
4.11. 1. .
FIELD INSTRUMENTS
Lot
4.11. 1. 1.
1) Level Gauge
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
4.11. 1. 2.
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.11. 1. 3.
3) Motor Operated Vavle
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.11. 1. 4.
4) Pressure Gauge
Set
0.00
0.00
17.52
87.60
3.25
96.55
71.26
258.66
2.51
12.55
4.11. 1. 5.
5) Pressure Indicating Transmitter
Set
0.00
0.00
17.52
17.52
0.65
19.31
14.25
51.73
2.51
2.51
4.11. 1. 6.
6) Temperature Gauge
Set
0.00
0.00
21.03
21.03
0.77
23.18
17.10
62.08
3.02
3.02
4.11. 1. 7.
7) Temperature Transmitter (RTD,)
Set
0.00
0.00
21.03
189.27
6.93
208.62
153.93
558.75
3.02
27.18
4.11. 1. 8.
8) Vibration Transmitter
Set
32
0.00
0.00
35.04
1,121.28
41.28
1,236.16
912.10
3,310.82
5.03
160.96
4.11. 2. .
BULK MATERIALS
4.11. 2. 1.
4.11. 2. 1. 1
76
0.00
0.00
3.77
286.52
12.16
47.88
131.78
478.34
0.56
42.56
4.11. 2. 1. 2
EA
32
0.00
0.00
1.68
53.76
2.24
8.96
24.70
89.66
0.25
8.00
4.11. 2. 1. 3
3) Union Tee 6000# 316SS 1/2" 6000#
EA
11
0.00
0.00
1.68
18.48
0.77
3.08
8.49
30.82
0.25
2.75
4.11. 2. 1. 4
4) Tube Union 6000# 316SS 1/2" 6000#
EA
11
0.00
0.00
1.88
20.68
0.88
3.41
9.49
34.46
0.28
3.08
4.11. 2. 1. 5
EA
0.00
0.00
1.68
11.76
0.49
1.96
5.40
19.61
0.25
1.75
4.11. 2. 1. 6
6) Pipe Tee A312 F316 1/2" SCH160
EA
0.00
0.00
1.88
11.28
0.48
1.86
5.18
18.80
0.28
1.68
4.11. 2. 1. 7
7) Gate Valve A182 F316 900#
EA
0.00
0.00
1.88
11.28
0.48
1.86
5.18
18.80
0.28
1.68
4.11. 2. 1. 8
EA
11
0.00
0.00
1.88
20.68
0.88
3.41
9.49
34.46
0.28
3.08
4.11. 2. 1. 9
9) Plug A182 F316 1/2" 6000#
EA
17
0.00
0.00
1.55
26.35
1.19
4.42
12.15
44.11
0.23
3.91
4.11. 2. 1. 10
EA
0.00
0.00
1.68
10.08
0.42
1.68
4.63
16.81
0.25
1.50
4.11. 2. 1. 11
11) Stud Bolt & Nut
M12 x 75L
EA
67
0.00
0.00
0.67
44.89
2.01
7.37
20.64
74.91
0.10
6.70
M16 x 95L
EA
48
0.00
0.00
0.67
32.16
1.44
5.28
14.78
53.66
0.10
4.80
EA
0.00
0.00
1.55
7.75
0.35
1.30
3.57
12.97
0.23
1.15
2.76
4.11. 2. 1. 12
4.11. 2. 1. 13
3/4"
4.11. 2. 1. 14
1-1/2"
EA
12
0.00
0.00
1.55
18.60
0.84
3.12
8.58
31.14
0.23
4.11. 2. 1. 15
4"
EA
0.00
0.00
2.56
15.36
0.66
2.58
7.07
25.67
0.38
2.28
4.11. 2. 1. 16
Lot
0.00
0.00
1,008.58
1,008.58
43.17
168.09
463.84
1,683.68
150.36
150.36
4.11. 2. 1. 17
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 193

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.11. 3. .
4.11. 3. 1.
77
0.00
0.00
2.52
194.04
7.70
16.17
82.86
300.77
0.45
4.11. 3. 2.
1/2"
EA
51
0.00
0.00
1.01
51.51
2.04
4.08
21.91
79.54
0.18
9.18
3/4"
EA
194
0.00
0.00
1.01
195.94
7.76
15.52
83.36
302.58
0.18
34.92
4.11. 3. 4.
1"
EA
92
0.00
0.00
1.01
92.92
3.68
7.36
39.53
143.49
0.18
16.56
4.11. 3. 5.
1-1/4"
EA
68
0.00
0.00
1.01
68.68
2.72
5.44
29.22
106.06
0.18
12.24
4.11. 3. 6.
1-1/2"
EA
58
0.00
0.00
1.40
81.20
2.90
6.96
34.62
125.68
0.25
14.50
4.11. 3. 3.
34.65
4.11. 3. 7.
EA
32
0.00
0.00
0.56
17.92
0.64
1.60
7.67
27.83
0.10
3.20
4.11. 3. 8.
PC
0.00
0.00
50.42
100.84
3.82
8.48
43.02
156.16
9.02
18.04
4.11. 3. 9.
5) Bushing
EA
0.00
0.00
0.88
3.52
0.16
0.68
1.66
6.02
0.15
0.60
EA
20
0.00
0.00
1.05
21.00
0.80
4.20
9.89
35.89
0.18
3.60
EA
0.00
0.00
0.53
4.24
0.16
0.80
1.98
7.18
0.09
0.72
EA
40
0.00
0.00
0.59
23.60
0.80
4.40
10.95
39.75
0.10
4.00
4.11. 3.13.
EA
0.00
0.00
67.22
67.22
2.54
5.66
28.68
104.10
12.03
12.03
4.11. 3.14.
LOT
0.00
0.00
56.01
280.05
10.60
23.60
119.49
433.74
10.03
50.15
4.11. 3.15.
EA
77
0.00
0.00
27.61
2,125.97
80.08
178.64
906.76
3,291.45
4.94
380.38
EA
77
0.00
0.00
23.02
1,772.54
66.99
149.38
756.27
2,745.18
4.12
317.24
4.11. 3.10.
6) Lock Nut
4.11. 3.11.
4.11. 3.12.
L50x6T
L40x5T
4.11. 3.16.
4.11. 4. .
ETC
4.11. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.11. 4. 2.
- AI
Point
37
0.00
0.00
4.22
156.14
5.55
25.16
71.05
257.90
0.60
22.20
4.11. 4. 3.
- AO
Point
36
0.00
0.00
4.22
151.92
5.40
24.48
69.13
250.93
0.60
21.60
4.11. 4. 4.
- DI
Point
179
0.00
0.00
4.22
755.38
26.85
121.72
343.72
1,247.67
0.60
107.40
4.11. 4. 5.
- DO
Point
71
0.00
0.00
4.22
299.62
10.65
48.28
136.34
494.89
0.60
42.60
4.11. 4. 6.
- RTD
Point
187
0.00
0.00
4.22
789.14
28.05
127.16
359.08
1,303.43
0.60
112.20
4.11. 4. 7.
Lot
0.00
0.00
275.70
275.70
10.84
60.70
132.04
479.28
40.20
40.20
4.11. 4. 8.
Lot
0.00
0.00
413.56
413.56
16.25
91.05
198.05
718.91
60.30
60.30
4.11. 4. 9.
4) Panel Installation
Lot
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
990.07
7,455.18
4.11. 4.10.
- PLC Panel
4.11. 4.11.
- Marshalling Panel
4.12. . .
P-004
0.00
WATER TREATMENT SYSTEM
25,691.71
12,980.33
47,117.29
4,190.47
4.12. 1. .
FIELD INSTRUMENTS
Lot
4.12. 1. 1.
1) Analyzer
Set
0.00
0.00
35.04
245.28
9.03
270.41
199.52
724.24
5.02
35.14
2) Flow Orifice
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
3) Flow DP Transmitter
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4) Rota Meter
Set
0.00
0.00
35.04
175.20
6.45
193.15
142.52
517.32
5.03
25.15
4.12. 1. 2.
4.12. 1. 3.
4.12. 1. 4.
Pgina 194

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 1. 5.
5) Mag Flow Meter
Set
0.00
0.00
35.04
35.04
1.29
38.63
28.50
103.46
5.03
5.03
4.12. 1. 6.
6) Control Valves
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4.12. 1. 7.
7) Level Gauge
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
4.12. 1. 8.
Set
0.00
0.00
70.09
70.09
2.58
77.25
57.01
206.93
10.05
10.05
4.12. 1. 9.
9) Level Switch (Reed Float)
Set
15
0.00
0.00
21.94
329.10
12.15
362.70
267.67
971.62
3.15
47.25
4.12. 1.10.
10) Pressure Gauge
Set
37
0.00
0.00
17.52
648.24
24.05
714.47
527.31
1,914.07
2.51
92.87
4.12. 1.11.
11) Pressure Switches
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
12) On-Off Valves
Set
33
0.00
0.00
70.09
2,312.97
85.14
2,549.25
1,881.20
6,828.56
10.05
331.65
1/2"
PC
53
0.00
0.00
18.89
1,001.17
42.93
166.95
460.49
1,671.54
2.82
149.46
4.12. 2. 1. 2
3/4"
PC
10
0.00
0.00
25.21
252.10
10.80
42.00
115.94
420.84
3.76
37.60
4.12. 2. 1. 3
1"
PC
12
0.00
0.00
25.21
302.52
12.96
50.40
139.12
505.00
3.76
45.12
EA
38
0.00
0.00
1.88
71.44
3.04
11.78
32.80
119.06
0.28
10.64
4.12. 1.12.
4.12. 2. .
BULK MATERIALS
4.12. 2. 1.
AIR PIPING
4.12. 2. 1. 1
4.12. 2. 1. 4
1/2"
4.12. 2. 1. 5
3/4"
EA
0.00
0.00
1.88
13.16
0.56
2.17
6.04
21.93
0.28
1.96
4.12. 2. 1. 6
1"
EA
13
0.00
0.00
1.88
24.44
1.04
4.03
11.22
40.73
0.28
3.64
3/4" x 1/2"
EA
23
0.00
0.00
1.88
43.24
1.84
7.13
19.85
72.06
0.28
6.44
4.12. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
1.12
4.12. 2. 1. 9
1" x 3/4"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
4.12. 2. 1. 10
1/2" x 1/4"
EA
42
0.00
0.00
2.56
107.52
4.62
18.06
49.51
179.71
0.38
15.96
4.12. 2. 1. 7
EA
23
0.00
0.00
1.88
43.24
1.84
7.13
19.85
72.06
0.28
6.44
4.12. 2. 1. 12
3/4"
EA
16
0.00
0.00
1.88
30.08
1.28
4.96
13.81
50.13
0.28
4.48
4.12. 2. 1. 13
1"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
EA
42
0.00
0.00
1.88
78.96
3.36
13.02
36.25
131.59
0.28
11.76
1.12
4.12. 2. 1. 11
4.12. 2. 1. 14
4) Pipe Tee (304SS)
1/2"
1/2"
4.12. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
4.12. 2. 1. 16
1"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
70.56
2.94
11.76
32.42
117.68
0.25
10.50
4.12. 2. 1. 17
EA
42
0.00
0.00
1.68
4.12. 2. 1. 18
EA
42
0.00
0.00
1.68
70.56
2.94
11.76
32.42
117.68
0.25
10.50
4.12. 2. 1. 19
8) Tube (304SS) 6/4mm
42
0.00
0.00
3.77
158.34
6.72
26.46
72.82
264.34
0.56
23.52
4.12. 2. 1. 20
EA
84
0.00
0.00
1.68
141.12
5.88
23.52
64.84
235.36
0.25
21.00
4.12. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 2. 2.
4.12. 2. 2. 1
101
0.00
0.00
3.77
380.77
16.16
63.63
175.12
635.68
0.56
56.56
4.12. 2. 2. 2
EA
43
0.00
0.00
1.68
72.24
3.01
12.04
33.19
120.48
0.25
10.75
4.12. 2. 2. 3
3) Union Tee 6000# 316SS 1/2" 6000#
EA
14
0.00
0.00
1.68
23.52
0.98
3.92
10.81
39.23
0.25
3.50
4.12. 2. 2. 4
4) Tube Union 6000# 316SS 1/2" 6000#
EA
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
Pgina 195

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 2. 2. 5
EA
47
0.00
0.00
1.68
78.96
3.29
13.16
36.28
131.69
0.25
11.75
4.12. 2. 2. 6
6) Pipe Tee A312 F316 1/2" SCH160
EA
44
0.00
0.00
1.88
82.72
3.52
13.64
37.98
137.86
0.28
12.32
4.12. 2. 2. 7
7) Gate Valve A182 F316 900#
EA
44
0.00
0.00
1.88
82.72
3.52
13.64
37.98
137.86
0.28
12.32
4.12. 2. 2. 8
EA
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
4.12. 2. 2. 9
9) Plug A182 F316 1/2" 6000#
EA
59
0.00
0.00
1.55
91.45
4.13
15.34
42.18
153.10
0.23
13.57
4.12. 2. 2. 10
EA
44
0.00
0.00
1.68
73.92
3.08
12.32
33.96
123.28
0.25
11.00
4.12. 2. 2. 11
11) Stud Bolt & Nut
M12 x 75L
EA
19
0.00
0.00
0.67
12.73
0.57
2.09
5.85
21.24
0.10
1.90
M16 x 95L
EA
144
0.00
0.00
0.67
96.48
4.32
15.84
44.35
160.99
0.10
14.40
1.15
4.12. 2. 2. 12
4.12. 2. 2. 13
3/4"
EA
0.00
0.00
1.55
7.75
0.35
1.30
3.57
12.97
0.23
4"
EA
18
0.00
0.00
2.56
46.08
1.98
7.74
21.22
77.02
0.38
6.84
4.12. 2. 2. 14
4.12. 2. 2. 15
Lot
0.00
0.00
1,008.58
1,008.58
43.17
168.09
463.84
1,683.68
150.36
150.36
4.12. 2. 2. 16
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 3. .
4.12. 3. 1.
212
0.00
0.00
2.52
534.24
21.20
44.52
228.13
828.09
0.45
95.40
4.12. 3. 2.
1/2"
EA
280
0.00
0.00
1.01
282.80
11.20
22.40
120.31
436.71
0.18
50.40
3/4"
EA
558
0.00
0.00
1.01
563.58
22.32
44.64
239.76
870.30
0.18
100.44
4.12. 3. 4.
1"
EA
294
0.00
0.00
1.01
296.94
11.76
23.52
126.32
458.54
0.18
52.92
4.12. 3. 5.
1-1/4"
EA
182
0.00
0.00
1.01
183.82
7.28
14.56
78.20
283.86
0.18
32.76
4.12. 3. 6.
1-1/2"
EA
156
0.00
0.00
1.40
218.40
7.80
18.72
93.13
338.05
0.25
39.00
21.60
4.12. 3. 3.
4.12. 3. 7.
EA
144
0.00
0.00
0.84
120.96
4.32
10.08
51.47
186.83
0.15
4.12. 3. 8.
EA
76
0.00
0.00
0.56
42.56
1.52
3.80
18.21
66.09
0.10
7.60
4.12. 3. 9.
PC
0.00
0.00
50.42
201.68
7.64
16.96
86.04
312.32
9.02
36.08
4.12. 3.10.
6) Bushing
EA
0.00
0.00
0.88
3.52
0.16
0.68
1.66
6.02
0.15
0.60
EA
42
0.00
0.00
1.05
44.10
1.68
8.82
20.76
75.36
0.18
7.56
EA
0.00
0.00
0.53
4.24
0.16
0.80
1.98
7.18
0.09
0.72
EA
84
0.00
0.00
0.59
49.56
1.68
9.24
23.00
83.48
0.10
8.40
0.00
0.00
67.22
201.66
7.62
16.98
86.03
312.29
12.03
36.09
4.12. 3.12.

4.12. 3.11.
7) Lock Nut

4.12. 3.13.
4.12. 3.14.
EA
4.12. 3.15.
LOT
0.00
0.00
56.01
56.01
2.12
4.72
23.90
86.75
10.03
10.03
4.12. 3.16.
EA
212
0.00
0.00
27.61
5,853.32
220.48
491.84
2,496.54
9,062.18
4.94
1,047.28
EA
212
0.00
0.00
23.02
4,880.24
184.44
411.28
2,082.20
7,558.16
4.12
873.44
L50x6T
L40x5T
4.12. 3.17.
4.12. 4. .
ETC
4.12. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 4. 2.
- AI
Point
13
0.00
0.00
4.22
54.86
1.95
8.84
24.96
90.61
0.60
7.80
4.12. 4. 3.
- AO
Point
0.00
0.00
4.22
8.44
0.30
1.36
3.84
13.94
0.60
1.20
4.12. 4. 4.
- DI
Point
147
0.00
0.00
4.22
620.34
22.05
99.96
282.27
1,024.62
0.60
88.20
4.12. 4. 5.
- DO
Point
81
0.00
0.00
4.22
341.82
12.15
55.08
155.54
564.59
0.60
48.60
Pgina 196

Peru Kallpa CCPP
Cdigo Cosapi
NO.
DESCRIPTION
May 25, 2009
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )

EQUIP. COST ($) (
($)
D)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 4. 6.
Lot
0.00
0.00
551.41
551.41
21.67
121.40
264.07
958.55
80.40
80.40
4.12. 4. 7.
Lot
0.00
0.00
778.86
778.86
30.61
171.47
373.00
1,353.94
113.57
113.57
4.12. 4. 8.
4) Panel Installation
Lot
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
- PLC Panel
- Marshalling Panel
- Solenoid Valve Panel
0.00
TOTAL
Pgina 197
317,247.18
12,145.59
85,088.10
157,603.43
572,084.30
52,658.17
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 198
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 199
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 200
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 201
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 202
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 203
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 204
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 205
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 206
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 207
Summary- Civil
KALLPA COMBINED CYCLE CONVERSION PROJECT
Dimension (m)
NO.
DESCRIPTION
Q'TY
TOTAL
M'MENT
W/T(ton)
(m3)
MATERIAL COST (A)
LABOR COST (B)
ERECTION
MATERIAL
COST ($) ( C )
Unit
Lengh
C-001
1.0
May 25, 2009
Rev: 2:
Width
Height
M'Ment
UNIT
SITE PREPARATION
MOBILIZATION
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST ($)

(E)
M/D
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
515,900.00
0.00
0.00
0.00
196,167.36
712,067.36
0.00
2.0
EARTH WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-002
2.0
HRSG AREA
EARTH WORK
0.00
168,911.18
2,493.55
204,236.85
142,835.08
518,476.66
36,321.35
1,282,001.08
421,016.08
38,624.54
210,622.51
742,334.82
2,694,599.03
89,721.81
0.00
87,089.45
1,419.90
102,524.16
72,639.16
263,672.67
19,074.06
705,453.74
305,758.39
33,563.65
264,308.30
497,770.05
1,806,854.13
64,367.35
4,610.56
6,767.03
331.23
19,244.61
11,769.83
42,723.26
1,204.50
0.00
186,411.35
2,961.40
221,059.82
156,064.11
566,496.68
40,626.04
1,026,566.28
313,145.04
27,591.72
146,732.06
575,701.25
2,089,736.35
66,821.69
0.00
66,692.17
1,197.33
76,234.95
54,802.31
198,926.76
14,891.04
86,648.95
31,597.30
2,689.34
17,889.14
52,787.13
191,611.86
6,729.79
0.00
5,845.72
77.94
7,241.26
5,005.86
18,170.78
1,235.41
3.0
C-003
2.0

EARTH WORK
3.0
4.0
New
C-004
2.0
Separation
"
3.0
"
C-005
2.0

EARTH WORK
EARTH WORK
3.0
C-006
2.0
SANITARY SEWER
EARTH WORK
3.0
10,555.46
7,080.53
165.70
3,925.38
8,261.57
29,988.64
1,522.28
C-007
3.0
ROAD & PAVING

139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
0.00
118,842.41
2,024.68
138,101.95
98,471.17
357,440.21
26,253.60
185,413.62
119,239.20
7,150.81
110,937.03
160,744.19
583,484.85
25,333.37
0.00
10,090.52
153.48
12,107.37
8,498.95
30,850.32
2,181.46
9,863.07
5,035.48
116.03
2,520.78
6,667.70
24,203.06
1,097.02
3,966,861.66
1,873,051.31
120,595.84
1,791,760.86
2,947,746.30
10,700,015.97
401,599.37
C-008
2.0
Separation
"

EARTH WORK
3.0
"
C-009
2.0
Separation
"
3.0
"

EARTH WORK
TOTAL
Pgina 208
ummary- Civil
NED CYCLE CONVERSION PROJECT

UNIT : US$
REMARKS
Pgina 209
Bill of Material - Civil

KALLPA COMBINED CYCLE CONVERSION PROJECT
Cdigo Cosapi
NO.
5. A. . .
C-001
1.0
5. A. 1. .
1.1
5. A. 2. .
2.0
5. A. 2. 2.
2.2
- All plant, tools and equipment including operators and

attendants for the proper and efficient execution of the
works allowing for movement of plant and equipment to
and from the site descried in the works
- Temporary site facilities including Subcontra
DELETE
2.5
DELETE
5. A. 2. 6.
2.6
DELETE
5. A. 2. 7.
2.7
DELETE
5. B. 2. .
5. B. 2. 1.
C-002
2.0
EARTH WORK
Disposal
- Disposal to the municipally approved area.
Soil cutting
- Including safety precaution such as shuttering
sheeting and bracing
- Regardless of excavation depth and method
(machinery or hand digging)
- Including dewatering with a provision of sump and
pump, if required
Soil banking
- To use selected cut soil
- Compaction at a layer of 300mm Thick max. and 95%
of max. dry density in accordance with ASTM D1557
- Including necessary compaction test
Sodding
- On permanent slope
- To resist erosion due to run-off
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
- Including protection measure to existing utilities which
may be encountered during t
2.2
SPEC.
CHANGE
Disposal
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
5. B. 2. 3.
2.3
5. B. 3. .
3.0
3.1
Lean Concrete - fc' = 10MPa

- To Include marking, leveling, scaffolding, curing&
testing.
- To include smooth conc. finishing
- Including all construction and other joint work
- To keep max. water/cement ratio :0.45
5. B. 3. 1.
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
515,900.00
1.00
Lot
515,900.00
515,900.00
196,167.36
0.74
34,600
0.36
4,566
1.34
2,077
2.03
23,388.63
7,803.96
589,927.26
168,911.18
UNIT
TOTAL
712,067.36
712,067.36
41,118.09
2,493.55
414,859.36
204,236.85
885,169.90 3,213,075.69
142,835.08
518,476.66
126,043.16
36,321.35
2.78
65,020.40
79,989.12
55,138.85
200,148.37
0.63
14,734.84
1.63
12,720.46
25,440.92
14,510.60
52,671.98
0.15
1,170.59
15,584.67
5.85
91,170.32
2,493.55
98,806.81
73,185.63
265,656.31
1.31
20,415.92
421,016.08
38,624.54
210,622.51
742,334.82 2,694,599.03
1,282,001.08
204
(A+B+C+D+
E)
MANHOURS
9,747
27,141
TOTAL COST
1.77
1,282,001.08
36,887
INDIRECT COST
($)
(E)
196,167.36
30,034
HRSG AREA
EARTH WORK
2.1
5. B. 2. 2.
TOTAL
SITE PREPARATION
MOBILIZATION
5. A. 2. 5.
5. B. . .
Dimension (m)
DESCRIPTION
Original
5. 0. . .
May 25, 2009
Rev: 2:
Q'TY
192.65
70.98
Pgina 210
13,674.45
24.90
4,797.04
354.48
7,158.44
25,984.41
89,721.81
5.33
1,026.84

Cdigo Cosapi
NO.
Dimension (m)
DESCRIPTION
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
5. B. 3. 2.
3.2
Concrete - fc' = 30MPa

testing.
5. B. 3. 4.
3.4
Form Normal face (ply wood)

- For underground level (hidden surface)
- Including shoring, form tie, all accessories, sealing of
form tie hole
2,180
1,501.06
0.01
15.01
14.61
21,930.48
1,395.99
31,282.08
5. B. 3. 6.
3.6
Re-bar -ASTM A 615, Grade 60 or equivalent

- For high yield deformed bars and mesh reinforcement
- Including welding work where necessary & strength
test
- Including bar supports/spacer
1,201
822.41
ton
643.00
528,809.99
311.63
256,287.80
37,008.47
89,445.37
3.9
Epoxy coating on concrete surface - For internal

concrete surface of liquid retaining structure
- 1 Coat of Silane-Siloxane primer penetrating into the
concrete. - 1 Coat of high built epoxy coating - 200
- 1 Coat of high built epoxy coating - 100
- Tot
133
67.20
11.89
799.01
3.55
238.56
2.02
395.30
1.41
3,048.88
2.45
5,297.69
43.25
5. B. 3. 9.
3.10
SPEC.
CHANGE
5. B. 3.10.
5. B. 3.11.
3.11
5. B. 3.14.
3.14
5. B. 3.49.
3.49
5. C. . .
C-003
2.0
5. C. 2. .
5. C. 2. 1.
Soil Excavation
2.2
SPEC.
CHANGE
5. C. 2. 3.
2.3
5. C. 3. .
3.0
9,993
8,056.61
91.22
734,923.92
16.27
131,081.04
Disposal
Disposal
plant boundary.
ASTM D1557
86,205.72
TOTAL COST
(A+B+C+D+
E)
362,071.45 1,314,282.13
MANHOURS
UNIT
TOTAL
3.50
28,198.13
75,393.79
3.10
4,653.28
346,611.13 1,258,162.76
66.20
54,443.58
1,434.89
0.75
50.40
3,190.17
11,579.99
0.50
1,081.16
20,770.23
2,513
2,162.32
49
27.60
10.61
292.84
9.10
251.16
6.35
9.94
213.05
773.34
1.88
51.89
1.07
ton
20.00
21.37
717.68
766.93
213.73
3,275.88
1,626.65
5,904.56
128.60
137.43
138
125.56
3.31
415.61
2.91
365.38
3.77
298.40
1,083.16
0.63
79.10

EARTH WORK
2.1
5. C. 2. 2.
Asphalt coating on concrete surface - For outside

- 2 plys
Bituminous coating on concrete surface - For outside
- 2 plys
Water stop (PVC) - 150mm wide 5mm thick
- PVC Ribbed including sealant.
Misc. steel - hot dip galvanized
- Including stair, ladder, embedded plate, anchor bar,
handrail, Chequered plate, Slip round bar at
separation/control joint, Etc.
Paint
- For foundation surface above ground level
- Yellow
May 25, 2009
Rev: 2:
Q'TY
710,064.30
64,994
11,256.16
35,314.78
1,419.90
386,077.07
102,524.16
582,179.04 2,113,250.06
72,639.16
263,672.67
84,645.91
19,074.06
2.78
31,292.12
38,496.06
26,536.47
96,324.65
0.63
7,091.38
1.63
3,882.33
7,764.66
4,428.69
16,075.68
0.15
357.27
5.85
51,915.00
1,419.90
56,263.44
41,674.00
151,272.34
1.31
11,625.41
305,758.39
33,563.65
264,308.30
497,770.05 1,806,854.13
8,143
2,381.80
56,850
399,614.87
87,089.45
8,874.36
705,453.74
Pgina 211
64,367.35

Cdigo Cosapi
NO.
May 25, 2009
Rev: 2:
Q'TY
Dimension (m)
DESCRIPTION
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
UNIT
TOTAL
6,248.53
24.90
2,192.00
161.98
3,271.04
11,873.55
5.33
469.21
40,580.38
170,441.07
618,683.57
3.50
13,273.95
5. C. 3. 1.
3.1

testing.
5. C. 3. 2.
3.2

testing.
9,858
3,792.56
91.22
345,957.19
16.27
61,704.93
5. C. 3. 4.
3.4

form tie hole
5,285
3,269.83
0.01
32.70
14.61
47,772.19
3,040.94
68,143.22
45,244.75
164,233.80
3.10
10,136.47
5. C. 3. 6.
3.6
1,368
542.83
ton
643.00
349,039.33
311.63
169,161.94
24,427.32
59,038.13
228,779.56
830,446.28
66.20
35,935.31

test
Crushed stone
- Inside spill containment
- Including compaction & grading
3.7
222
88.03
70.98
27
5. C. 3. 7.
Imported soil
- Install crushed stone with a minimum diameter of
2"(51mm) in a uniform layer on top of the grating to
form a fire barrier
- Inside spill containment for Transformer area
32.57
23.00
749.06
4.50
146.56
131.25
390.46
1,417.33
1.00
32.57
5. C. 3. 8.

- Tot
44.80
11.89
532.67
3.55
159.04
1.34
263.53
956.58
0.75
33.60
1.41
994.83
2.45
1,728.60
14.11
1,040.93
3,778.47
0.50
352.78
10.61
1,169.29
9.10
1,002.87
25.35
39.67
850.67
3,087.85
1.88
207.19
SPEC.
CHANGE
NEW
3.10
SPEC.
CHANGE
5. C. 3.10.
5. C. 3.11.
3.11
5. C. 3.12.
3.12
DELETE
5. C. 3.13..
3.13
DELETE
5. C. 3.14.
3.14

- 2 plys
- 2 plys
Staging
- Including material & installation
Scaffolding
- Including material & installation
Misc. steel - hot dip galvanized
- Including stair, ladder, embedded plate, anchor bar,
handrail, Chequered plate, Slip round bar at
separation/control joint, Etc.
5. C. 3.15.
3.15
Steel grating for ordinary type

- Bearing bars of 32mm depth and 5mm THK. And at
30mm
centers with twisted cross bars at 100mm Distance
- In accordance with ASTM A 446
- Hot dip galvanized
5. C. 3.49.
3.49
Paint
- Yellow
2,696
705.55
77
110.21
3,685
1,612
10
22.83
ton
20.00
456.58
717.68
16,383.78
4,565.76
69,981.74
34,749.59
126,137.45
128.60
2,935.79
179
214.90
0.70
150.43
25.12
5,398.23
1,504.28
26,215.36
12,650.04
45,918.34
4.50
967.04
226
37.20
3.31
123.13
2.91
108.25
1.12
88.41
320.91
0.63
23.44
Pgina 212

Cdigo Cosapi
NO.
4.0
5. C. 4. 1.
4.1
Dimension (m)
DESCRIPTION
NEW

Structural Steel (Fabrication)
- ASTM A36
- ASTM A572 G50(High strength steel)
- Shop Drawing to be Prepared
Final
Lengh
4,500.00
2,007.96
2,007.96
200.00
795.47
2,853.13
10,356.56
359.80
359.80
10,279.00
3,908.52
14,187.52
5. C. 6. 2.

EARTH WORK
1,026,566.28
3.20
499,556.39
186,411.35
30,553.12
2,961.40
367,791.88
221,059.82
731,765.36 2,656,233.03
156,064.11
566,496.68
107,447.73
40,626.04
24,558.80
2.78
68,273.46
83,991.10
57,897.53
210,162.09
0.63
15,472.04
6,050.02
1.63
9,861.54
19,723.07
11,249.34
40,833.95
0.15
907.50
18,508.78
5.85
108,276.35
117,345.65
86,917.24
315,500.64
1.31
24,246.50

testing.
SEPARATION
TOTAL
1,204.50
4,500.00
3.10
UNIT
42,723.26
ton
190.00
5. C. 6. 1.
(A+B+C+D+
E)
1.00
NEW

- To Include marking, leveling, curing& testing.
SEPARATION - To include smooth conc. finishing
11,769.83
844.70
Steel Pipe Handrail

- Grip 50, H=1200mm, Double handrailing
- Post spacing @ 1200mm, 25
- Painted
'-Including Fixing and Accessories.
-Including Toe Plates (100x9mm).
-Knee Rail at 600mm.
- Weight 22 kg/ml
- Including Touch-Up Painting Work at Site.
3.0
19,244.61
53.94
5. C. 6. .
331.23
18,179.18
360.67
2.30
6,767.03
5,008.18
Painting for structural steel (Outdoor steel)

-Surface preparation : SA 3 or SSPC-SP5
- Prime coat : Inorganic zinc primer (75)
- Sealing : Primer epoxy amine adduct (35)
- Finish : 2 pack top coat epoxy amine adduct(125 )
- Including Touch-Up Paintin
5. C. 5. 1. 3
TOTAL
8,170.14
NEW
SEPARATION Disposal
SPEC.
CHANGE
plant boundary.
SEPARATION
ASTM D1557
UNIT
131.23
4.5
Soil Excavation
SEPARATION - Including safety precaution such as shuttering
TOTAL
4,759.07
5. C. 4. 4.
2.20
UNIT
MANHOURS
303.90
Anchor Bolt - ASTM A307 steel or Equivalent

-For Steel Column Base.
-Including foundation Anchor Sleeve & Anchor
Frame(Removable Type)
5. C. 5. 1. 2
(m3)
TOTAL COST
110.56
NEW
2.10
M'Ment W/T(ton)
INDIRECT COST
($)
(E)
7.06
4.3
5. C. 5. 1. 1
Height
CONSTRUCTION
EQUIP. COST ($) (
D)
ton
5. C. 4. 3.
C-004
2.0
Width
ERECTION
MATERIAL
COST ($) ( C )
15.66
NEW
5. C. 5. 1.
LABOR COST (B)
ton
4.2
5. C. 5. .
MATERIAL COST (A)
15.66
5. C. 4. 2.
4.6
M'MENT
4,610.56
Structural Steel Erection

- ASTM A36
- ASTM A572 G50(High strength steel)
-Including Touch-Up Painting, Grinding & Scaffolding
Work
-Including Support for Mono Rail I-Beam
5. C. 4. 5.
TOTAL
Unit
Original
5. C. 4. .
May 25, 2009
Rev: 2:
Q'TY
1,026,566.28
313,145.04
2,961.40
27,591.72
146,732.06
338.02
70.98
23,992.66
24.90
8,416.70
621.96
6,720.00
91.22
612,998.40
16.27
109,334.40
71,904.00
Pgina 213
575,701.25 2,089,736.35
12,559.93
66,821.69
45,591.25
5.33
1,801.65
302,002.98 1,096,239.78
3.50
23,520.00

Cdigo Cosapi
NO.
3.40
5. C. 6. 4.
3.60
5. C. 6. 5.
3.10
5. C. 6. 6.
3.49
5. D. . .
C-005
2.0
5. D. 2. .
5. D. 2. 1.
TOTAL
M'MENT
MATERIAL COST (A)

SEPARATION - Including welding work where necessary & strength
test
SEPARATION Bituminous coating on concrete surface - For outside
SPEC.
CHANGE
- 2 plys
Paint
SEPARATION - For foundation surface above ground level
- Yellow
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
2.2
SPEC.
CHANGE
Disposal
Disposal
plant boundary.
ASTM D1557
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
4.04
14.61
5,902.44
375.72
8,419.36
5,590.17
20,291.73
3.10
1,252.40
604.80
ton
643.00
388,886.40
311.63
188,473.82
27,216.00
65,778.05
254,897.52
925,251.79
66.20
40,037.76
343.40
1.41
484.19
2.45
841.33
6.87
506.63
1,839.02
0.50
171.70
60.60
3.31
200.59
2.91
176.35
1.82
144.02
522.78
0.63
38.18
7,962.02
98,289.47
66,692.17
3,886.67
1,197.33
94,124.09
76,234.95
107,589.44
54,802.31
390,538.62
198,926.76
21,620.83
14,891.04
2.78
22,134.41
27,230.10
18,770.51
68,135.02
0.63
5,016.07
1,560.50
890.05
3,230.80
0.15
71.80
47,444.35
35,141.75
127,560.94
1.31
9,803.17
478.68
1.63
780.25
7,483.34
5.85
43,777.51
5. D. 2. 3.
2.3
5. D. 3. .
3.0
3.1

testing.
31
30.11
70.98
2,137.07
24.90
749.69
5. D. 3. 2.
3.2

testing.
554
534.03
91.22
48,714.58
16.27
8,688.73
5. D. 3. 4.
3.4

form tie hole
318
302.10
0.01
3.02
14.61
4,413.61
5. D. 3. 6.
3.6

test
66
53.40
ton
643.00
34,338.39
311.63
16,642.10
5. D. 3. 1.
INDIRECT COST
($)
(E)
0.01
496
12,140
CONSTRUCTION
EQUIP. COST ($) (
D)
86,648.95
12,637
ERECTION
MATERIAL
COST ($) ( C )
404.00

EARTH WORK
Soil Excavation
LABOR COST (B)
Unit

SEPARATION
form tie hole
2.1
5. D. 2. 2.
Dimension (m)
DESCRIPTION
Original
5. C. 6. 3.
May 25, 2009
Rev: 2:
Q'TY
86,648.95
Pgina 214
31,597.30
1,197.33
2,689.34
17,889.14
52,787.13
191,611.86
6,729.79
55.40
1,118.74
4,060.90
5.33
160.48
5,714.16
23,999.98
87,117.45
3.50
1,869.12
280.95
6,295.66
4,180.10
15,173.34
3.10
936.50
2,403.15
5,808.15
22,507.26
81,699.05
66.20
3,535.31

Cdigo Cosapi
NO.
3.9
3.10
SPEC.
CHANGE
5. D. 3.10.
5. D. 3.11.
3.11
5. D. 3.49.
3.49
5. E. . .
C-006
2.0
5. E. 2. .
5. E. 2. 1.
M'MENT
MATERIAL COST (A)
66
Final
66.18
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
Soil Excavation
2.2
SPEC.
CHANGE
Disposal
Disposal
plant boundary.
ASTM D1557
LABOR COST (B)
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
3.55
234.94
1.99
389.30
1,413.11
0.75
49.64
4.71
347.70
1,262.12
0.50
117.84
8.21
175.99
638.83
1.88
42.86
0.86
68.06
247.06
0.63
18.04
1.41
332.30
2.45
577.41
23
22.80
10.61
241.91
9.10
207.48
32
28.64
3.31
94.80
2.91
83.34
10,555.46
859.42
5.24
12,926.25
243.64
11,166.64
13,267.43
48,159.42
2,757.69
5,845.72
77.94
7,241.26
5,005.86
18,170.78
1,235.41
2.78
2,389.18
2,939.20
2,026.08
7,354.46
0.63
541.43
1,213.65
692.22
2,512.70
0.15
55.84
3,088.41
2,287.56
8,303.62
1.31
638.14
381
372.29
1.63
606.83
487.13
5.85
2,849.71
5. E. 2. 3.
2.3
5. E. 3. .
3.0
3.1

testing.
1.86
70.98
132.02
24.90
46.31
5. E. 3. 2.
3.2

testing.
19
14.14
91.22
1,289.85
16.27
230.06
5. E. 3. 4.
3.4

form tie hole
133
98.62
0.01
0.99
14.61
1,440.84
5. E. 3. 6.
3.6

test
1.41
ton
643.00
909.20
311.63
440.64
5. E. 3. 1.
INDIRECT COST
($)
(E)
786.88
235.68
1,448
CONSTRUCTION
EQUIP. COST ($) (
D)
249
1,829
ERECTION
MATERIAL
COST ($) ( C )
11.89
SANITARY SEWER
EARTH WORK
2.1
5. E. 2. 2.

- 2 plys
- 2 plys
Paint
- Yellow
TOTAL
Unit
Original
5. D. 3. 9.
Dimension (m)
DESCRIPTION

- Tot
May 25, 2009
Rev: 2:
Q'TY
10,555.46
Pgina 215
7,080.53
77.94
165.70
3,925.38
8,261.57
29,988.64
1,522.28
3.42
69.11
250.86
5.33
9.91
151.30
635.47
2,306.68
3.50
49.49
91.72
2,055.24
1,364.61
4,953.40
3.10
305.72
63.63
153.79
595.94
2,163.20
66.20
93.61

Cdigo Cosapi
NO.
3.7
SPEC.
CHANGE
5. E. 3. 7.
3.10
SPEC.
CHANGE
5. E. 3.10.

- 2 plys
- 2 plys
Cast iron cover- Dia 650mm
- For manhole
Sand bedding
- Below underground pipes
- Including spread and make up to levels compaction
PVC Pipe - Dia. 4"
- For sanitary sewage drainage
- With fitting
Final
M'MENT
MATERIAL COST (A)
LABOR COST (B)
64
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
23.00
2,165.36
4.50
423.66
379.41
1,128.72
4,097.15
1.00
94.15
49.84
11.89
592.60
3.55
176.93
1.50
293.18
1,064.21
0.75
37.38
1.41
99.57
2.45
173.02
1.41
104.19
378.19
0.50
35.31
91
70.62
3.11
3.19
5. E. 3.37.
3.37
5. E. 3.42.
3.42
5. F. . .
C-007
3.0
ROAD & PAVING

3.24
Asphalt paving
- Waring Coarse : 150mm Thick
- Base (300mm Thick): 100% modified proctor
- Sub-base (95% modified proctor)
350mm Thick well graded natural sand, gravel or
rock mixture
6,886
7,516.00
6.94
52,161.04
1.22
9,169.52
5. F. 3.25.
3.25
Concrete paving THK 200mm - fc' = 30MPa

- For truck unloading area
- Sub-base
350mm Thick well graded natural sand, gravel or
rock mixture
95% modified proctor
- Including #4 @12" each way reinforcement
- Max. Water/cement ratio : 0.45
95
95.00
27.16
2,580.20
9.62
913.90
5. F. 3.27.
3.27
15,908
15,908.00
4.00
63,632.00
0.27
4,295.16
5. F. 3.28.
3.28
18
18.00
8.37
150.66
12.36
222.48
5. F. 3.31.
3.31
2,151
2,151.00
5. F. 3.32.
3.32
985
985.00
Graving paving THK 150mm

- Including compaction at finished level
- Stone shall be well graded with maximum particle size
not exceeding 40mm
Expansion joint -20mm thick
- For concrete paving
- Premolded joint filler with sealing compound
Road line marking - White, continuous edge line
- To be hot applied 'spray-plastic' complying to BS 3262
- Width = 100mm
Road line marking - Yellow, broken center line
- To be hot applied 'spray-plastic' complying to BS 3262
- Width = 100mm
INDIRECT COST
($)
(E)
5. E. 3.19.
5. F. 3.24.
CONSTRUCTION
EQUIP. COST ($) (
D)
94.15
5. E. 3.11.
5. F. 3. .
ERECTION
MATERIAL
COST ($) ( C )
72
Imported soil
- Install crushed stone with a minimum diameter of
2"(51mm) in a uniform layer on top of the grating to
form a fire barrier
- Inside spill containment for Transformer area
- Tot
3.9
TOTAL
Unit
Original
5. E. 3. 9.
Dimension (m)
DESCRIPTION
Crushed stone
-Below sanitary sewer pipes
May 25, 2009
Rev: 2:
Q'TY
56
45.00
10.61
477.45
9.10
409.50
16.20
347.35
1,260.85
1.88
84.60
5.00
ea
149.88
749.40
75.78
378.90
10.35
3.10
430.21
1,561.61
16.00
80.00
264
242.18
12.00
2,906.17
6.16
1,491.83
595.77
1,898.85
6,892.62
1.38
334.21
315
326.15
3.78
1,232.85
5.73
1,868.84
564.24
1,393.94
5,059.87
1.22
397.90
139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
229,238.00
110,486.66
401,055.22
0.26
1,954.16
836.95
1,658.41
6,019.86
2.05
194.75
10,181.12
29,700.13
107,808.41
0.06
954.48
7.02
146.13
530.43
2.57
46.26
8,604.00
3,271.61
11,875.61
3,546.00
1,348.34
4,894.34
Pgina 216
30.40
4.14

Cdigo Cosapi
NO.
5. F. 3.47.
3.47
5. F. 3.48.
3.48
Crash Barrier - Hmin.= 0.75m, Steel post @3m

- To protect structures, nearby road side.
- Galvanized guardrail on I-beam & Steel Support
- Including all hardware and padlock (Galvanized)
- Including foundation
5. G. . .
C-008
2.0

EARTH WORK
5. G. 2. 1.
Soil Excavation
2.1
2.2
SPEC.
CHANGE
5. G. 2. 2.
Disposal
Disposal
plant boundary.
ASTM D1557
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
5. G. 2. .
Dimension (m)
DESCRIPTION
Silty Fence -H=1.5m, Fence post @ 2.5m

- For site erosion control
- Wire fence with filter fabric on post
- Including all hardware and padlock (Galvanized)
- Including foundation
May 25, 2009
Rev: 2:
Q'TY
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
480
480.00
37.50
18,000.00
7.18
3,446.40
1,008.00
8,538.13
30,992.53
1.56
748.80
95
95.00
35.00
3,325.00
15.60
1,482.00
653.60
2,076.35
7,536.95
3.37
320.15
185,413.62
23,157
14,839.36
238,081.61
9,175.49
249,038.98
259,215.36
940,925.06
51,586.97
118,842.41
2,024.68
138,101.95
98,471.17
357,440.21
26,253.60
2.78
41,253.43
50,750.62
34,983.90
126,987.95
0.63
9,348.80
7,123.56
4,063.03
14,748.37
0.15
327.77
80,227.77
59,424.24
215,703.89
1.31
16,577.03
110,937.03
160,744.19
583,484.85
2,596
2,185.14
1.63
3,561.78
12,654.22
5.85
74,027.20
5. G. 2. 3.
2.3
5. G. 3. .
3.0
5. G. 3. 1.
3.1

testing.
108
100.91
70.98
7,162.38
24.90
2,512.58
185.67
3,749.44
13,610.07
5.33
537.83
5. G. 3. 2.
3.2

testing.
1,278
1,238.82
91.22
113,005.16
16.27
20,155.60
13,255.37
55,673.71
202,089.84
3.50
4,335.87
5. G. 3. 4.
3.4

form tie hole
4,363
4,313.88
0.01
43.14
14.61
63,025.79
4,011.91
89,901.26
59,691.34
216,673.44
3.10
13,373.03
5. G. 3. 6.
3.6

test
125
68.13
ton
643.00
43,807.65
311.63
21,231.38
3,065.85
7,409.83
28,713.94
104,228.65
66.20
4,510.21
3.9

- Tot
992
991.60
11.89
11,790.12
3.55
3,520.18
29.75
5,832.95
21,173.00
0.75
743.70
5. G. 3. 9.
3.10
SPEC.
CHANGE

- 2 plys
20,422
185,413.62
1,215
Pgina 217
119,239.20
2,024.68
7,150.81
25,333.37

Cdigo Cosapi
NO.
5. G. 3.10.
5. G. 3.11.
3.11
5. G. 3.19.
3.19
5. G. 3.37.
3.37
5. G. 3.46.
3.46
5. G. 3.49.
3.49
5. H. . .
C-009
2.0
5. H. 2. .
5. H. 2. 1.
2.1
5. H. 2. 2.
2.2
5. H. 2. 3.
2.3
5. H. 3. .
3.0
DELETE

- 2 plys
Cast iron cover- Dia 650mm
- For manhole
Sand bedding
- Below underground pipes
Warning tape -W=150mm
- Warning for underground cable and pipe
Paint
- Yellow
TOTAL
M'MENT
MATERIAL COST (A)
Final
1,077.44
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
SEPARATION Disposal
SPEC.
CHANGE
plant boundary.
SEPARATION
ASTM D1557
1,519.19
5. H. 3. 2.
3.2

testing.
SEPARATION
5. H. 3. 4.
3.4
SEPARATION
5. H. 3. 6.
3.6
5. H. 3.10.
3.10
5. H. 3.37.
3.4

form tie hole

SEPARATION - Including welding work where necessary & strength
test
SEPARATION Bituminous coating on concrete surface - For outside
SPEC.
CHANGE
- 2 plys
Sand bedding
SEPARATION - Below underground pipes
UNIT
TOTAL
2.45
2,639.73
318
317.60
10.61
3,369.74
9.10
2,890.16
26
26.00
Nos
149.88
3,896.88
75.78
1,970.28
12.00
366
ERECTION
MATERIAL
COST ($) ( C )
73.05
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
21.55
1,589.59
5,770.06
114.34
2,451.54
16.12
2,237.08
MANHOURS
UNIT
TOTAL
0.50
538.72
8,898.83
1.88
597.09
8,120.36
16.00
416.00
555.92
2,017.92
0.10
215.00
248.68
902.68
0.63
65.92
6.16
3,107
2,150.00
0.22
473.00
0.46
989.00
105
104.64
3.31
346.36
2.91
304.50
9,863.07
3.14
15,126.00
269.51
14,628.15
15,166.65
55,053.38
3,278.48
10,090.52
153.48
12,107.37
8,498.95
30,850.32
2,181.46
1,370.20
2.78
3,809.17
4,686.10
3,230.27
11,725.54
0.63
863.23
410.98
1.63
669.90
1,339.80
764.17
2,773.87
0.15
61.65
959.22
5.85
5,611.45
6,081.47
4,504.51
16,350.91
1.31
1,256.58
3.1
TOTAL
1.41

EARTH WORK
Soil Excavation
SEPARATION - Including safety precaution such as shuttering
LABOR COST (B)
Unit
Original

- To Include marking, leveling, curing& testing.
SEPARATION - To include smooth conc. finishing
5. H. 3. 1.
Dimension (m)
DESCRIPTION
SPEC.
CHANGE
May 25, 2009
Rev: 2:
Q'TY
9,863.07
5,035.48
153.48
116.03
2,520.78
6,667.70
24,203.06
1,097.02
6.59
70.98
468.03
24.90
164.19
12.13
245.01
889.36
5.33
35.14
39.33
91.22
3,587.36
16.27
639.84
420.79
1,767.37
6,415.36
3.50
137.64
48.64
0.01
0.49
14.61
710.66
45.24
1,013.70
673.06
2,443.15
3.10
150.79
1.57
ton
643.00
1,011.48
311.63
490.21
70.79
171.09
662.98
2,406.55
66.20
104.14
137.08
1.41
193.29
2.45
335.85
2.74
202.24
734.12
0.50
68.54
365.99
12.00
4,391.87
6.16
2,254.49
900.33
2,869.58
10,416.27
1.38
505.07
Pgina 218

Cdigo Cosapi
NO.
3.5
Dimension (m)
DESCRIPTION
SEPARATION
Warning tape -W=150mm

- Warning for underground cable and pipe
TOTAL
M'MENT
MATERIAL COST (A)
LABOR COST (B)
Unit
Original
5. H. 3.46.
May 25, 2009
Rev: 2:
Q'TY
Final
957.04
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
0.22
TOTAL
TOTAL
210.55
3,966,861.66
Pgina 219
UNIT
0.46
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
440.24
1,873,051.31
INDIRECT COST
($)
(E)
247.46
120,595.84
1,791,760.86
2,947,746.30
TOTAL COST
(A+B+C+D+
E)
898.25
10,700,015.97
MANHOURS
UNIT
0.10
TOTAL
95.70
401,599.37
of Material - Civil
BINED CYCLE CONVERSION PROJECT

UNIT : US$
REMARKS
Pgina 220
UNIT : US$
REMARKS
Pgina 221
UNIT : US$
REMARKS
Pgina 222
UNIT : US$
REMARKS
Pgina 223
UNIT : US$
REMARKS
Pgina 224
UNIT : US$
REMARKS
Pgina 225
UNIT : US$
REMARKS
Pgina 226
UNIT : US$
REMARKS
Pgina 227
UNIT : US$
REMARKS
Pgina 228
UNIT : US$
REMARKS
Pgina 229
BREAKDOWN OF BID PRICE

PROJECT : PERU KALLPA COMBINED CYCLE CONVERSION PROJECT
SUBJECT : BUILDING & STRUCTURE WORK
Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT
1. NEW ADMIN BUILDING

(Rev.1)
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
Price
4. CO2/H2 SHELTER
Q'ty
Price
5. FIRE WATER PUMP

BUILDING
Q'ty
Price
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
7. SWITCHGEAR BUILDING
Q'ty
Price
8. N2 CYLINDER SHELTER
Q'ty
Price
May 25, 2009
Q'ty
PRICE UNIT : USD
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
INTERNAL HORIZONTAL SCAFFOLD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
STEEL PIPE SUPPORT(4.5M BELOW)
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
EXT. DOUBLE SCAFFOLDING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
CURING AND PROTECTION(FOR CONCRETE SURFACE) M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
CURING AND PROTECTION(FOR TILE/STONE)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
0.00
1,557.00
10,743.30
1,662.00
11,467.80
285.00
1,966.50
420.00
2,898.00
639.00
4,409.10
1,141.00
7,872.90
231.00
1,593.90
15,490.00
106,881.00
21,425.00
147,832.50
6. B. 2. .
BACK FILLING
M3
17.05
0.00
1,701.00
29,002.05
1,783.00
30,400.15
272.00
4,637.60
451.00
7,689.55
512.00
8,729.60
1,100.00
18,755.00
213.00
3,631.65
17,142.00
292,271.10
23,174.00
395,116.70
6. B. 3. .
DISPOSAL
M3
5.52
0.00
78.00
430.56
112.00
618.24
49.00
270.48
27.00
149.04
190.00
1,048.80
185.00
1,021.20
46.00
253.92
584.00
3,223.68
1,271.00
7,015.92
6. B. 4. .
VAPOR BARRIER
M2
2.18
0.00
660.00
1,438.80
724.00
1,578.32
47.00
102.46
102.00
222.36
196.00
427.28
390.00
850.20
30.00
65.40
0.00
2,149.00
5,544.87
402,375.78
Sub Total
0.00
41,614.71
44,064.51
6,977.04
10,958.95
14,614.78
28,499.30
4,684.82
554,649.94
6. C. . .
REINFORCED CONCRETE WORK
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
0.00
37.00
4,990.56
38.00
5,125.44
6.00
809.28
8.00
1,079.04
12.00
1,618.56
33.00
4,451.04
5.00
674.40
55.00
7,418.40
194.00
26,166.72
6. C. 1. 2.
1.2
REINF. CONCRETE F'c = 21MPa
M3
171.44
0.00
222.00
38,059.68
211.00
36,173.84
32.00
5,486.08
99.00
16,972.56
102.00
17,486.88
398.00
68,233.12
28.00
4,800.32
800.00
137,152.00
1,892.00
324,364.48
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
0.00
27.00
41.31
26.00
39.78
4.00
6.12
14.00
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
0.00
341.00
17,735.41
307.00
15,967.07
120.00
6,241.20
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
0.00
0.00
0.00
0.00
6. C. 4. .
WATER STOP (PVC)
28.02
0.00
0.00
0.00
0.00
0.00
60,826.96
57,306.13
0.00
0.00
0.00
0.00
0.00
0.00
HIGH STRENGTH REINFORCING BAR GRADE 60
21.42
13.00
19.89
56.00
85.68
4.00
6.12
96.00
146.88
240.00
367.20
100.00
5,201.00
411.00
21,376.11
964.00
50,137.64
108.00
5,617.08
1,623.00
84,412.23
3,974.00
206,687.74
335.00
17,423.35
0.00
983.00
51,125.83
0.00
0.00
1,318.00
68,549.18
8.00
224.16
0.00
153.00
4,287.06
0.00
0.00
161.00
12,542.68
40,921.53
40,501.44
178,320.37
11,097.92
229,129.51
FORM WORK
Sub Total
6. D. . .
0.00
RE-BAR WORK
4,511.22
630,646.54
6. D. 1. .
1.00 STRUCTURAL STEEL
TON
0.00
105.00
0.00
80.00
0.00
66.60
0.00
4.00
0.00
0.00
17.00
0.00
0.00
3.50
0.00
1,278.00
0.00
1,554.10
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
16.00
0.00
12.00
0.00
11.00
0.00
0.80
0.00
0.00
3.00
0.00
0.00
0.70
0.00
192.00
0.00
235.50
0.00
6. D. 3. .
3.00 STRUCTURAL STEEL FABRICATION
TON
0.00
121.00
0.00
92.00
0.00
78.00
0.00
4.80
0.00
0.00
20.00
0.00
0.00
4.20
0.00
1,470.00
0.00
1,790.00
0.00
6. D. 4. .
4.00 STRUCTURAL STEEL ERECTION
TON
1,160.87
121.00
140,465.27
92.00
106,800.04
78.00
90,547.86
4.80
5,572.18
0.00
20.00
23,217.40
0.00
4.20
4,875.65
1,470.00
1,706,478.90
1,790.00
2,077,957.30
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.56
1.00
10,356.56
3.50
36,247.96
3.40
35,212.30
0.10
1,035.66
0.00
0.30
3,106.97
0.00
0.10
1,035.66
10.00
103,565.60
18.40
190,560.71
6. D. 6. .
6.00 HIGH STRENGTH BOLT/NUTS
EA
0.00
3,675.00
0.00
2,774.00
0.00
2,331.00
0.00
144.00
0.00
0.00
569.00
0.00
0.00
126.00
0.00
44,730.00
0.00
54,349.00
0.00
6. D. 7. .
7.00 NON-SHRINKAGE GROUT
M3
3,251.37
1.50
4,877.06
0.15
487.71
0.50
1,625.69
0.10
325.14
0.00
0.30
975.41
0.00
0.10
325.14
3.00
9,754.11
5.65
18,370.26
6. D. 8. .
8.00 DECK PLATE
M2
0.00
908.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
908.00
0.00
6. D. 9. .
9.00 PAINTING FOR STRUCTURAL STEEL(INDOOR STEEL)
M2
0.00
3,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,329.00
0.00
6. D.10. .
10.00 PAINTING FOR STRUCTURAL STEEL(OUTDOOR STEEL) M2
0.00
0.00
0.00
6. D.11. .
11.00 ZINC PLATE STAMP
0.00
0.00
M2
Sub Total
0.00
2,378.00
50.00
155,698.89
0.00
0.00
0.00
0.00
38,340.00
0.00
38,340.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
143,535.71
127,385.85
6,932.98
0.00
27,299.78
0.00
6,236.45
1,819,798.61
504.16
0.00
1,228.89
0.00
0.00
95.00
2,993.45
0.00
0.00
0.00
0.00
0.00
344.00
18,455.60
MASONRY WORK
THK100 CEMENT BRICK
M2
31.51
40.00
1,260.40
6. E. 2. .
THK200 CEMENT BRICK
M2
53.65
122.00
6,545.30
6. E. 3. .
THK100 REINF CONC BLOCK
M2
0.00
0.00
6. E. 4. .
EXT. MASONRY CAVITY WALL SYSTEM
M2
56.08
0.00
6. E. 5. .
THK 200 REINF CONC BLOCK
M2
133.79
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
46.57
0.00
0.00
0.00
144.00
7,725.60
0.00
0.00
0.00
0.00
22.00
1,233.76
0.00
4,184.70
0.00
402.00
53,783.58
142.00
18,998.18
93.14
9.00
419.13
12.00
558.84
0.00
28,516.38
4,548.86
58,387.41
6. F. . .
PLASTER WORK
6. F. 1. .
CEMENT PLASTER(EXT. WALL)
M2
15.85
6. F. 2. .
CEMENT PLASTER(INT. WALL)
M2
11.79
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
5.42
6. F. 6. .
AROUND DOOR MORTAR
6.93
98.00
679.14
56.00
388.08
6. F. 7. .
AROUND WINDOW URATANFORM
6.93
200.00
1,386.00
322.00
2,231.46
70.00
455.00
34.00
16.00
39.00
0.00
2,286,888.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
170.00
9,533.60
0.00
336.00
18,842.88
0.00
0.00
528.00
29,610.24
14,984.48
82.00
10,970.78
3,879.91
0.00
801.00
107,165.79
15.00
698.55
0.00
12.00
558.84
0.00
0.00
50.00
10,736.31
14,984.48
31,601.39
3,879.91
0.00
4,548.86
0.00
112.00
29.00
2,328.50
160,553.58
0.00
138.00
2,187.30
154.00
2,440.90
46.00
729.10
293.00
4,644.05
72.00
1,141.20
504.00
7,988.40
34.00
538.90
0.00
1,241.00
19,669.85
825.30
712.00
8,394.48
392.00
4,621.68
43.00
506.97
164.00
1,933.56
157.00
1,851.03
559.00
6,590.61
31.00
365.49
0.00
2,128.00
25,089.12
0.00
9.00
145.80
21.00
340.20
0.00
5.00
81.00
40.00
648.00
44.00
712.80
0.00
0.00
119.00
1,927.80
1,911.00
25.00
105.00
535.00
2,247.00
0.00
90.00
378.00
156.00
655.20
308.00
1,293.60
0.00
0.00
1,569.00
6,589.80
0.00
0.00
127.00
688.34
0.00
497.00
2,693.74
0.00
0.00
624.00
3,382.08
36.00
249.48
0.00
35.00
242.55
16.00
110.88
45.00
311.85
0.00
0.00
286.00
1,981.98
270.00
1,871.10
0.00
39.00
270.27
96.00
665.28
100.00
693.00
0.00
0.00
1,027.00
11,770.36
1,236.07
20,284.00
904.39
0.00
0.00
Sub Total
147.00
0.00
7,898.84
488.00
0.00
Sub Total
168.00
0.00
6. E. 1. .
78.00
0.00
0.00
6. E. . .
2.00
0.00
1,998.00
0.00
4,801.44
13,452.12
8,237.77
5,071.59
7,117.11
65,757.74
6. G. . .
PAINTING WORK
6. G. 1. .
LATEX PAINT (INT.WALL )
M2
6.71
41.00
275.11
679.00
4,556.09
354.00
2,375.34
43.00
288.53
293.00
1,966.03
157.00
1,053.47
559.00
3,750.89
31.00
208.01
0.00
2,157.00
14,473.47
6. G. 2. .
LATEX PAINT (EXT.WALL)
M2
8.59
40.00
343.60
138.00
1,185.42
154.00
1,322.86
46.00
395.14
164.00
1,408.76
72.00
618.48
504.00
4,329.36
34.00
292.06
0.00
1,152.00
9,895.68
6. G. 3. .
LATEX PAINT (METAL STUD WALL)
M2
8.59
648.00
5,566.32
0.00
0.00
0.00
0.00
0.00
0.00
648.00
5,566.32
6. G. 4. .
LATEX PAINT (INT.CEILING )
M2
7.91
13.00
102.83
0.00
0.00
0.00
6. G. 5. .
CHEMICAL RESISTANT PAINT (INT.CEILING )
M2
18.40
0.00
0.00
0.00
6. G. 6. .
EPOXY PAINT (INT.WALL )
M2
13.67
0.00
0.00
0.00
6. G. 7. .
EPOXY PAINT (SKIRT H=100 )
M2
12.19
16.00
195.04
6. G. 8. .
EPOXY PAINT (METAL STUD SKIRT )
M2
13.29
22.00
292.38
0.00
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
6. G.10. .
10
ACID RESISTANT PAINT(FLOOR)
M2
19.21
0.00
0.00
0.00
6. G.11. .
11
CHEMICAL RESISTANT (WALL)
M2
20.76
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6. G.13. .
13
HARDENER(FLOOR)
M2
14.60
Sub Total
14.00
0.00
466.00
31.00
0.00
6,365.56
498.00
0.00
498.00
13,140.84
170.66
6,802.68
377.89
3.00
0.00
535.00
0.00
0.00
1,004.57
0.00
497.00
3,931.27
0.00
0.00
637.00
5,038.67
0.00
0.00
0.00
22.00
404.80
0.00
0.00
22.00
404.80
0.00
0.00
0.00
0.00
0.00
8.00
109.36
36.57
0.00
84.00
1,023.96
292.38
36.57
127.00
4.00
47.00
7,270.80
0.00
47.00
19,985.65
11,384.19
Pgina 230
109.36
48.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
422.62
0.00
0.00
22.00
422.62
0.00
93.00
1,930.68
2,240.24
308.00
4,207.28
30.00
30.00
0.00
7,308.10
8.00
642.02
0.00
90.00
1,229.40
164.00
13.00
158.47
686.20
0.00
0.00
0.00
2,048.46
5,657.52
4,021.55
19,135.37
3.00
0.00
0.00
93.00
1,930.68
409.80
0.00
2,138.00
29,205.08
438.00
0.00
575.00
1,384.44
0.00
8,395.00
76,758.02

Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
Price
4. CO2/H2 SHELTER
Q'ty
Price
5. FIRE WATER PUMP

BUILDING
Q'ty
Price
CENTER
Q'ty
Price
Q'ty
Price
Q'ty
Price
May 25, 2009
Q'ty
PRICE UNIT : USD
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
6. H. . .
WATERPROOFING WORK
6. H. 1. .
ROOF WATER PROOFING SYSTEM (HORIZONTAL)
M2
17.78
478.00
8,498.84
0.00
0.00
0.00
90.00
1,600.20
0.00
340.00
6,045.20
0.00
0.00
908.00
6. H. 2. .
ROOF WATER PROOFING SYSTEM (VERTICAL)
M2
21.81
45.00
981.45
0.00
0.00
0.00
18.00
392.58
0.00
39.00
850.59
0.00
0.00
102.00
2,224.62
6. H. 3. .
RIGID INSULATION
M2
11.04
478.00
5,277.12
0.00
0.00
0.00
90.00
993.60
0.00
340.00
3,753.60
0.00
0.00
908.00
10,024.32
6. H. 4. .
VAPOR BARRIER (PE FILM)
M2
2.18
478.00
1,042.04
0.00
0.00
0.00
90.00
196.20
0.00
340.00
741.20
0.00
0.00
908.00
1,979.44
6. H. 5. .
PLAIN CONCRETE
M3
203.70
48.00
9,777.60
0.00
0.00
0.00
9.00
1,833.30
0.00
34.00
6,925.80
0.00
0.00
91.00
18,536.70
6. H. 6. .
WELED WIRE MESH
M2
3.52
478.00
1,682.56
0.00
340.00
1,196.80
0.00
0.00
908.00
3,196.16
6. H. 7. .
LIQUID WATER PROOF(FOR TOILET,SHOWER ROOM)
M2
19.10
37.00
706.70
1,050.50
227.00
4,335.70
0.00
0.00
466.00
8,900.60
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
Sub Total
0.00
27.00
515.70
100.00
0.00
0.00
90.00
316.80
1,910.00
0.00
20.00
382.00
55.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27,966.31
515.70
1,910.00
0.00
5,714.68
1,050.50
23,848.89
0.00
0.00
16,144.24
0.00
61,006.08
6. I. . .
STONE AND TILING WORK
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
22.00
558.80
10.00
254.00
10.00
254.00
0.00
0.00
0.00
0.00
0.00
0.00
42.00
1,066.80
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
82.00
2,297.64
35.00
980.70
38.00
1,064.76
0.00
0.00
0.00
0.00
0.00
0.00
155.00
4,343.10
1,318.76
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
2,856.44
1,234.70
5,409.90
6. J. . .
INTERIOR WORK
6. J. 1. .
SUSPENDED CEILING W/ ACOUSTIC TILE
M2
46.96
437.00
20,521.52
24.00
1,127.04
110.00
5,165.60
0.00
0.00
0.00
0.00
0.00
0.00
571.00
6. J. 2. .
SUSPENDED CEILING W/ PVC STRIP
M2
29.70
23.00
683.10
9.00
267.30
10.00
297.00
0.00
0.00
0.00
0.00
0.00
0.00
42.00
1,247.40
6. J. 3. .
GYPSUM PLASTERBOARD PARTITION WALL(BOTH

SIDE)
M2
67.67
272.00
18,406.24
0.00
142.00
9,609.14
0.00
0.00
0.00
0.00
0.00
0.00
414.00
28,015.38
6. J. 3. 1.
GYPSUM PLASTERBOARD PARTITION WALL(ONE

SIDE)
M2
41.86
490.00
20,511.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
490.00
20,511.40
6. J. 4. .
TOILET CUBICLE
M2
183.88
18.00
3,309.84
2,942.08
4.00
735.52
0.00
0.00
0.00
0.00
0.00
0.00
38.00
6,987.44
6. J. 5. .
ACCESS FLOOR
M2
222.08
341.00
75,729.28
0.00
37.00
8,216.96
0.00
0.00
0.00
0.00
0.00
0.00
378.00
83,946.24
6. J. 6. .
VINYL COMPOSITION TILE
M2
27.87
59.00
1,644.33
24.00
668.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
83.00
2,313.21
6. J. 7. .
VINYL SKIRTING (H:100)
M2
28.90
4.00
115.60
4.00
115.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
5,120.90
24,024.22
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
16.00
140,921.31
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
THERMAL INSULATED METAL PANEL (ROOF)
M2
75.42
6. K. 2. .
THERMAL INSULATED METAL PANEL (WALL)
M2
78.33
6. K. 3. .
SINGLE SKIN METAL PANEL(ROOF)
M2
0.00
6. K. 4. .
SINGLE SKIN METAL PANEL(WALL)
M2
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
125.13
6. K. 6. .
EA
82.82
6. K. 7. .
EA
179.43
6. K. 8. .
EA
6. K. 9. .
EA
6. K.10. .
10
6. K.11. .
11
6. K.12. .
6. K.13. .
797.00
0.00
607.00
45,779.94
742.00
55,961.64
4,525.20
0.00
178.00
13,424.76
0.00
3,016.80
0.00
1,627.00
122,708.34
554.00
43,394.82
593.00
46,449.69
0.00
0.00
193.00
15,117.69
0.00
0.00
0.00
2,137.00
167,391.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
125.13
0.00
0.00
0.00
0.00
0.00
0.00
1.00
125.13
0.00
4.00
331.28
0.00
0.00
0.00
179.43
2.00
358.86
0.00
0.00
0.00
347.82
0.00
1.00
347.82
0.00
0.00
423.28
0.00
423.28
EA
496.89
0.00
0.00
GUTTER(250*200)
17.72
0.00
0.00
72.00
1,275.84
12
FLOOR DRAIN DIA. 75
EA
150.19
0.00
0.00
2.00
13
FLOOR DRAIN DIA. 100
EA
218.80
1.00
218.80
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
4.00
1,519.76
0.00
8.00
3,039.52
4.00
1,519.76
2.00
759.88
6.00
2,279.64
8.00
3,039.52
6. K.15. .
15
LEADER HEAD (300*300*250)
EA
395.12
4.00
1,580.48
0.00
8.00
3,160.96
4.00
1,580.48
2.00
790.24
6.00
2,370.72
8.00
3,160.96
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
40.00
836.80
0.00
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
0.00
6. K.19. .
19
SPLASH BLOCK (CON'C 300*450*150)
EA
39.52
4.00
158.08
0.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
6. K.21. .
21
FLASHING
21.64
660.00
14,282.40
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
760.89
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
1,421.11
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
1,716.69
6,866.76
6. L. 1. 1. e
e)
2.0*2.2
EA
1,423.03
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
1,808.84
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
1,660.93
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
1,734.87
6. L. 1. 1. i
i)
3.75*3.0
EA
2,823.80
1.00
0.00
2.00
0.00
Sub Total
4.00
2.00
993.78
12,681.04
0.00
0.00
0.00
4.00
331.28
0.00
0.00
0.00
5.00
897.15
0.00
0.00
0.00
0.00
0.00
1.00
347.82
0.00
0.00
0.00
0.00
0.00
0.00
1.00
423.28
0.00
0.00
0.00
0.00
0.00
0.00
2.00
993.78
318.96
0.00
708.80
0.00
159.48
0.00
139.00
2,463.08
300.38
0.00
0.00
0.00
0.00
0.00
0.00
2.00
300.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
218.80
2.00
759.88
0.00
34.00
12,917.96
2.00
790.24
0.00
34.00
13,434.08
0.00
0.00
0.00
0.00
11.00
230.12
0.00
215.00
4,497.80
0.00
0.00
0.00
0.00
2.00
79.04
0.00
34.00
1,343.68
0.00
0.00
0.00
0.00
55.00
1,190.20
0.00
2,155.00
46,634.20
58.00
1,213.36
8.00
316.16
18.00
564.00
12,204.96
0.00
460.24
4.00
158.08
0.00
11.00
230.12
2.00
79.04
0.00
0.00
76.00
1,644.64
0.00
124,470.92
10,207.36
0.00
0.00
237.12
0.00
0.00
214.00
4,630.96
0.00
1,859.28
39,735.23
7,437.12
6,225.76
0.00
0.00
375,027.97
0.00
0.00
0.00
0.00
0.00
2.00
1,521.78
0.00
0.00
2.00
1,522.60
0.00
0.00
12.00
9,135.60
0.00
0.00
0.00
0.00
0.00
1.00
1,421.11
0.00
0.00
1.00
1,421.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
6,866.76
2,846.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,846.06
0.00
0.00
0.00
1,808.84
0.00
3,617.68
0.00
0.00
3.00
5,426.52
1,660.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,660.93
0.00
0.00
0.00
0.00
0.00
3,469.74
0.00
0.00
0.00
2.00
3,469.74
5,647.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
5,647.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
1.00
1.00
0.9*2.2
EA
0.00
0.00
0.00
0.00
0.00
1.0*2.2
EA
1,564.38
0.00
0.00
2.00
3,128.76
0.00
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
2,538.12
0.00
0.00
2.00
5,076.24
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
0.00
0.00
6. L. 1. 4.
1.4
STAINLESS STEEL DOOR
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
6. L. 1. 4. b
b)
2.0*3.0
EA
6. L. 1. 4. c
c)
3.9*3.0
EA
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
6. L. 1. 5. a
a)
3.0*4.5
EA
2,682.27
0.00
6. L. 1. 5. b
b)
4.0*4.5
EA
3,571.14
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
4,454.50
0.00
6. L. 2. .
WINDOW WORK
6. L. 2. 1.
2.1
ALUMINUM WINDOW (SLIDING)
6. L. 2. 1. a
a)
0.9*0.6
EA
69.99
0.00
2.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.03
0.00
2.00
184.06
6. L. 2. 1. c
c)
1.5*1.2
EA
231.47
0.00
2.00
462.94
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
385.78
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
1.00
462.93
6. L. 2. 1. h
h)
3.25*0.6
EA
251.66
4.00
1,006.64
6. L. 2. 1. i
i)
3.25*1.2
EA
504.20
3.00
6. L. 2. 1. j
j)
3.25*1.8
EA
751.79
6. L. 2. 1. k
k)
3.25*2.4
EA
6. L. 2. 1. l
l)
3.35*1.8
EA
6. L. 2. 1. m
m)
3.5*1.0
6. L. 2. 1. n
n)
6. L. 2. 1. o
316.16
0.00
b)
2.00
8.00
0.00
0.00
2.00
a)
920.48
0.00
6,090.40
6. L. 1. 2. b
8,629.20
44.00
1,522.60
8.00
6. L. 1. 2. a
0.00
6.00
0.00
FIRE STEEL DOOR
0.00
9.00
606.68
1.2
EA
40.00
29.00
6. L. 1. 2.
2.00
0.00
22.00
0.00
103,887.54
1,521.78
0.00
358.86
0.00
0.00
586.00
81,204.76
2.00
1.00
40.00
231.20
170,066.43
62,429.01
1.00
60.00
26,814.16
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
1,564.38
0.00
0.00
0.00
3.00
4,693.14
0.00
0.00
0.00
0.00
0.00
2.00
5,076.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17,258.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
17,258.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2,682.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2,682.27
3,571.14
0.00
0.00
0.00
0.00
0.00
0.00
1.00
3,571.14
8,909.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
8,909.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
139.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
139.98
92.03
0.00
0.00
0.00
0.00
0.00
0.00
3.00
276.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
462.94
308.62
0.00
1,234.48
0.00
0.00
0.00
0.00
5.00
1,543.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,555.16
0.00
0.00
0.00
0.00
0.00
1,512.60
0.00
0.00
8.00
6,014.32
0.00
1,002.58
2.00
2,005.16
751.79
3.00
EA
4.0*1.0
EA
o)
4.0*1.2
6. L. 2. 1. p
p)
6. L. 2. 1. q
q)
6. L. 2. 1. r
0.00
2.00
0.00
0.00
1.00
1.00
1.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
385.78
0.00
0.00
0.00
1.00
385.78
0.00
0.00
0.00
0.00
0.00
13.00
6,018.09
0.00
0.00
0.00
0.00
0.00
4.00
1,006.64
0.00
0.00
0.00
0.00
0.00
0.00
3.00
1,512.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
6,014.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,005.16
2,255.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
2,255.37
450.07
0.00
0.00
1,800.28
0.00
0.00
0.00
0.00
0.00
0.00
4.00
1,800.28
514.38
0.00
0.00
0.00
0.00
0.00
0.00
6,172.56
0.00
0.00
12.00
6,172.56
EA
617.24
0.00
10.00
6,172.40
0.00
0.00
0.00
0.00
0.00
0.00
26.00
16,048.24
5.0*1.0
EA
642.96
0.00
0.00
0.00
0.00
0.00
4.00
2,571.84
0.00
0.00
0.00
4.00
2,571.84
6.0*1.0
EA
771.56
0.00
0.00
1.00
771.56
0.00
0.00
2.00
1,543.12
0.00
0.00
0.00
3.00
2,314.68
r)
9.0*1.0
EA
1,167.69
0.00
0.00
2.00
2,335.38
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,335.38
6. L. 2. 1. s
s)
10.0*1.0
EA
1,285.93
0.00
0.00
4.00
5,143.72
0.00
0.00
0.00
0.00
0.00
0.00
4.00
5,143.72
6. L. 2. 2.
2.2
ALUMINUM WINDOW (SLIDING+LOUVER)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
ALUMINUM WINDOW (SLIDING+FIX)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
ALUMINUM WINDOW (FIX)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
ALUMINUM WINDOW (FIX+PROJECTED)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
STAINLESS STEEL FRAME
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
EA
EA
EA
EA
EA
Sub Total
12.00
16.00
9,875.84
4.00
1.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44,551.56
38,406.64
29,922.73
0.00
3,043.32
9,534.86
12,733.95
0.00
0.00
Pgina 231
0.00
0.00
138,193.06

Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
5,525.36
6. M. 2. .
CHK'D PLATE
M2
230.10
6. M. 3. .
GALV. STEEL GRATING
M2
213.68
6. M. 4. .
STEEL PIPE HANDRAIL(50.8+25.4*1.5t,H:1200)
6. M. 5. .
SUS PIPE HANDRAIL(50.8+25.4*1.4t,H:1200)
99.58
6. M. 6. .
NON SLIP NOSING (SST 50mm)
6. M. 7. .
NON SLIP NOSING (PVC 48*23*4mm)
6. M. 8. .
CURTAIN BOX(190*285)
154.64
6. M. 9. .
TILE CORNER BEAD(SST)
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
362.81
0.00
6. M.11. .
11
GRATING (I-32,GALVANIZED, SUMP PIT)
M2
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
122.10
0.00
0.00
6. M.13. .
13
0.00
0.00
6. M.14. .
14
STEEL CAGE LADDER( W:400,H:8300)
EA
1,411.15
0.00
6. M.15. .
15
STEEL CAGE LADDER ( W:400,H:6700)
EA
1,148.82
6. M.16. .
16
EA
1,458.42
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
Q'ty
Price
0.00
0.00
0.00
0.20
1,105.07
0.00
0.00
0.00
4.00
920.40
2,777.84
0.00
0.00
0.00
4.00
854.72
0.00
0.00
0.00
0.00
0.00
2,091.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.00
21.00
76.00
11,752.64
CENTER
Q'ty
Price
Q'ty
Price
Q'ty
Price
May 25, 2009
Q'ty
PRICE UNIT : USD
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
0.00
0.50
2,762.68
0.00
0.00
1.70
9,393.11
3,451.50
98.00
22,549.80
0.00
0.00
117.00
26,921.70
0.00
0.00
0.00
198,936.08
948.00
202,568.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
2,091.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,092.80
0.00
0.00
0.00
0.00
0.00
0.00
98.00
15,154.72
15.00
931.00
2.00
309.28
20.00
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
0.00
8.00
2,902.48
4.00
1,451.24
0.00
0.00
0.00
0.00
0.00
0.00
12.00
4,353.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.00
1,343.10
0.00
0.00
0.00
0.00
0.00
0.00
11.00
1,343.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,411.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,411.15
1.00
0.00
1.00
1,148.82
1,148.82
0.00
0.00
1,148.82
0.00
0.00
4.00
4,595.28
1.00
1,458.42
1.00
1,458.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,916.84
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
23,605.44
5,819.00
8,447.11
0.00
2,880.19
4,600.32
26,461.30
0.00
198,936.08
6. N. . .
MISC. WORK
6. N. 1. .
ISOLATION JOINT (EXPANSION JOINT) THK. 12 mm,H200
29.07
0.00
6. N. 2. .
ISOLATION JOINT (EXPANSION JOINT) THK. 50 mm,H200 M
33.64
0.00
0.00
6. N. 3. .
0.00
6. N. 4. .
0.00
6. N. 5. .
SEPTIC TANK
EA
1.00
0.00
6. N. 6. .
DEMOLITION OF EXISTING PARAPET

& ROOF WATERPROOFING
LOT
1.00
0.00
6. N. 7. .
REINFORCEMENT & REPAIR OF

EXISTING ROOF SLAB, BEAM & GIRDER
LOT
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
28.56
TOTAL
Price
0.00
Sub Total
Sub Total
Q'ty
5. FIRE WATER PUMP

BUILDING
5,525.36
1.00
Price
4. CO2/H2 SHELTER
148.00
117.00
1.00
3,401.19
1,773.27
8.00
232.56
28.00
0.00
270,749.44
0.00
813.96
0.00
249.00
7,238.43
0.00
0.00
0.00
0.00
0.00
0.00
107.00
3,599.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
148.00
1.00
61.00
1.00
1,017.45
107.00
35.00
1,148.82
3,599.48
0.00
0.00
1.00
4,226.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,226.88
3,401.19
3,599.48
1,017.45
0.00
1,773.27
232.56
813.96
0.00
15,064.79
506,872.71
496,188.23
474,120.64
45,510.90
90,009.55
163,187.80
348,554.25
36,087.70
2,650,239.98
4,810,771.76
Pgina 232
4,226.88

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - NEW ADMIN BUILDING
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
0.00
0.00
0.00
2.11
0.00
0.00
0.00
0.00
0.00
0.48
0.00
6. B. 2. .
BACK FILLING
M3
0.00
0.00
0.00
5.85
0.00
0.00
0.00
0.00
0.00
1.31
0.00
6. B. 3. .
DISPOSAL
M3
0.00
0.00
0.00
0.74
0.00
0.00
0.00
0.00
0.00
0.15
0.00
6. B. 4. .
VAPOR BARRIER
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
Sub Total
6. C. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
0.00
70.98
0.00
24.90
0.00
0.00
0.00
0.00
0.00
5.33
0.00
6. C. 1. 2.
1.2
M3
0.00
81.05
0.00
26.04
0.00
0.00
0.00
0.00
0.00
5.60
0.00
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
0.00
0.64
0.00
0.31
0.00
0.00
0.00
0.00
0.00
0.07
0.00
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
0.00
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 1. .
TON
0.00
105.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
16.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
121.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
121.00
140,464.93
0.00
0.00
310.96
37,626.16
1,013.98
63,128.12
38,696.67
140,464.93
53.94
6,526.74
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.56
1.00
10,356.56
0.00
0.00
6,507.96
6,507.96
200.00
795.47
2,853.13
10,356.56
359.80
359.80
Pgina 233
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
3,675.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.37
1.50
4,877.06
0.00
0.00
2,243.51
3,365.27
162.00
6.21
1,343.58
4,877.06
240.00
360.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
908.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
3,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
10.00 PAINTING FOR STRUCTURAL STEEL(OUTDOOR STEEL)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
155,698.55
0.00
47,499.39
1,375.98
63,929.80
42,893.38
155,698.55
0.00
7,246.54
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
31.51
40.00
1,260.44
14.12
564.80
8.32
332.80
0.00
15.60
347.24
1,260.44
1.71
68.40
6. E. 2. .
THK200 CEMENT BRICK
M2
53.65
122.00
6,545.31
23.88
2,913.36
14.31
1,745.82
0.00
82.96
1,803.17
6,545.31
2.94
358.68
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
46.57
93.14
20.51
41.02
11.17
22.34
0.00
4.12
25.66
93.14
2.31
2.00
Sub Total
7,898.89
6. F. . .
PLASTER WORK
6. F. 1. .
M2
6. F. 2. .
M2
11.79
6. F. 3. .
M2
6. F. 4. .
STEEL TROWEL FINISH
M2
6. F. 5. .
M2
6. F. 6. .
AROUND DOOR MORTAR
6. F. 7. .
3,519.18
2,100.96
0.00
102.68
2,176.07
7,898.89
4.62
431.70
0.00
1.28
0.00
8.17
0.00
0.00
0.00
0.00
0.00
1.67
0.00
70.00
825.11
1.28
89.60
6.81
476.70
0.00
31.50
227.31
825.11
1.39
97.30
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
455.00
1,909.15
0.00
0.00
3.03
1,378.65
0.00
4.55
525.95
1,909.15
0.61
277.55
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6.93
98.00
679.02
0.66
64.68
4.09
400.82
0.00
26.46
187.06
679.02
0.83
81.34
6.93
200.00
1,385.76
0.66
132.00
4.09
818.00
0.00
54.00
381.76
1,385.76
0.83
166.00
116.51
1,322.08
4.20
-
Sub Total
4,799.04
286.28
3,074.17
0.00
4,799.04
622.19
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
41.00
275.03
1.90
77.90
2.94
120.54
0.00
0.82
75.77
275.03
0.60
6. G. 2. .
M2
8.59
40.00
343.40
2.26
90.40
3.68
147.20
0.00
11.20
94.60
343.40
0.75
30.00
6. G. 3. .
M2
8.59
648.00
5,563.15
2.26
1,464.48
3.68
2,384.64
0.00
181.44
1,532.59
5,563.15
0.75
486.00
6. G. 4. .
M2
7.91
13.00
102.81
1.90
24.70
3.68
47.84
0.00
1.95
28.32
102.81
0.75
9.75
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
16.00
195.00
6.03
96.48
2.77
44.32
0.00
0.48
53.72
195.00
0.58
9.28
6. G. 8. .
M2
13.29
22.00
292.42
5.67
124.74
3.68
80.96
0.00
6.16
80.56
292.42
0.75
16.50
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6,367.61
6.03
2,809.98
3.82
1,780.12
0.00
23.30
1,754.21
6,367.61
0.83
386.78
466.00
Pgina 234
PRICE UNIT : USD
MANHOURS
24.60

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
MATERIAL COST (A)
UNIT
0.00
13,139.42
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
6.20
4,688.68
Pgina 235
TOTAL COST
0.00
0.00
0.00
0.00
225.35
0.00
3,619.77
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
4,605.62
May 25, 2009

MANHOURS
0.00
13,139.42
UNIT
TOTAL
1.30
0.00
962.91

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
478.00
8,497.66
7.02
3,355.56
4.68
2,237.04
0.00
564.04
2,341.02
8,497.66
1.01
6. H. 2. .
M2
21.81
45.00
981.35
7.02
315.90
7.02
315.90
0.00
79.20
270.35
981.35
1.51
67.95
6. H. 3. .
RIGID INSULATION
M2
11.04
478.00
5,278.05
6.38
3,049.64
1.60
764.80
0.00
9.56
1,454.05
5,278.05
0.33
157.74
6. H. 4. .
M2
2.18
478.00
1,042.41
0.50
239.00
1.07
511.46
0.00
4.78
287.17
1,042.41
0.23
109.94
6. H. 5. .
PLAIN CONCRETE
M3
203.70
48.00
9,777.42
107.00
5,136.00
38.11
1,829.28
0.00
118.56
2,693.58
9,777.42
8.33
399.84
6. H. 6. .
WELED WIRE MESH
M2
3.52
478.00
1,682.38
1.95
932.10
0.59
282.02
0.00
4.78
463.48
1,682.38
0.13
62.14
6. H. 7. .
M2
19.10
37.00
706.79
10.16
375.92
3.68
136.16
0.00
0.00
194.71
706.79
0.75
27.75
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
27,966.06
13,404.12
6,076.66
0.00
780.92
7,704.36
27,966.06
482.78
0.00
1,308.14
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
22.00
558.72
8.92
196.24
9.44
207.68
0.00
0.88
153.92
558.72
1.93
42.46
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
82.00
2,297.55
8.92
731.44
11.33
929.06
0.00
4.10
632.95
2,297.55
2.32
190.24
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
437.00
20,519.71
27.50
12,017.50
6.47
2,827.39
0.00
21.85
5,652.97
20,519.71
1.38
603.06
6. J. 2. .
M2
29.70
23.00
683.17
15.00
345.00
6.47
148.81
0.00
1.15
188.21
683.17
1.38
31.74
6. J. 3. .

SIDE)
M2
67.67
272.00
18,407.14
2.10
571.20
0.00
0.00
0.00
12,764.96
5,070.98
18,407.14
0.00
0.00
6. J. 3. 1.

SIDE)
M2
41.86
490.00
20,512.76
2.10
1,029.00
0.00
0.00
0.00
13,832.70
5,651.06
20,512.76
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
18.00
3,309.77
120.00
2,160.00
13.11
235.98
0.00
1.98
911.81
3,309.77
2.78
50.04
6. J. 5. .
ACCESS FLOOR
M2
222.08
341.00
75,729.65
150.00
51,150.00
10.85
3,699.85
0.00
17.05
20,862.75
75,729.65
2.25
767.25
6. J. 6. .
M2
27.87
59.00
1,644.16
17.22
1,015.98
2.96
174.64
0.00
0.59
452.95
1,644.16
0.60
35.40
6. J. 7. .
M2
28.90
4.00
115.61
17.22
68.88
3.70
14.80
0.00
0.08
31.85
115.61
0.75
Sub Total
2,856.27
Sub Total
927.68
140,921.97
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
6. K. 2. .
M2
78.33
6. K. 3. .
M2
6. K. 4. .
M2
6. K. 5. .
EA
6. K. 6. .
6. K. 7. .
6. K. 8. .
6. K. 9. .
1,136.74
68,357.56
7,101.47
0.00
0.00
4.98
26,640.36
786.87
38,822.58
2,856.27
232.70
140,921.97
3.00
1,490.49
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
62,428.05
43.73
34,852.81
7.68
6,120.96
0.00
4,255.98
17,198.30
62,428.05
1.62
1,291.14
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
179.43
179.43
8.19
8.19
0.00
0.00
0.00
121.81
49.43
179.43
0.00
0.00
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
797.00
1.00
Pgina 236
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
218.80
1.00
218.80
135.00
135.00
23.26
23.26
0.00
0.26
60.28
218.80
5.00
5.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
4.00
1,519.76
245.00
980.00
30.01
120.04
0.00
1.04
418.68
1,519.76
6.25
25.00
6. K.15. .
15
EA
395.12
4.00
1,580.49
256.00
1,024.00
30.01
120.04
0.00
1.04
435.41
1,580.49
6.25
25.00
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
40.00
836.98
6.09
243.60
8.00
320.00
0.00
42.80
230.58
836.98
1.67
66.80
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
4.00
158.07
25.00
100.00
3.60
14.40
0.00
0.12
43.55
158.07
0.75
3.00
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
14,283.86
7.00
4,620.00
5.12
3,379.20
0.00
2,349.60
3,935.06
14,283.86
1.08
712.80
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
760.89
1,521.77
69.64
139.28
28.27
56.54
0.00
906.72
419.23
1,521.77
6.09
12.18
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
6,866.76
138.05
552.20
100.22
400.88
0.00
4,021.96
1,891.72
6,866.76
21.57
86.28
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
5,647.60
162.43
324.86
195.51
391.02
0.00
3,375.86
1,555.86
5,647.60
42.06
84.12
660.00
Sub Total
81,205.44
1,716.69
2,823.80
2.00
4.00
2.00
41,963.60
10,097.90
0.00
6,772.65
22,371.29
81,205.44
2,128.74
6. L. 1. 2.
1.2
FIRE STEEL DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
17,258.39
133.95
267.90
100.60
201.20
0.00
12,034.78
4,754.51
17,258.39
21.65
43.30
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
8,629.20
-
2.00
Pgina 237
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
1.00
462.93
7.20
7.20
0.00
0.00
0.00
328.20
127.53
462.93
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
251.66
4.00
1,006.64
4.00
16.00
0.00
0.00
0.00
713.32
277.32
1,006.64
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
504.20
3.00
1,512.61
8.40
25.20
0.00
0.00
0.00
1,070.70
416.71
1,512.61
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
751.79
8.00
6,014.33
11.80
94.40
0.00
0.00
0.00
4,263.04
1,656.89
6,014.33
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
1,002.58
2.00
2,005.16
15.40
30.80
0.00
0.00
0.00
1,421.96
552.40
2,005.16
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
751.79
3.00
2,255.37
11.80
35.40
0.00
0.00
0.00
1,598.64
621.33
2,255.37
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 238
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT

(Rev.1)
Q'ty
Sub Total
Price
MATERIAL COST (A)
UNIT
44,551.56
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
6. M. 2. .
CHK'D PLATE
M2
6. M. 3. .
GALV. STEEL GRATING
M2
213.68
6. M. 4. .
6. M. 5. .
99.58
6. M. 6. .
6. M. 7. .
6. M. 8. .
154.64
6. M. 9. .
6. M.10. .
10
EA
6. M.11. .
11
M2
6. M.12. .
12
6. M.13. .
13
6. M.14. .
14
6. M.15. .
5,525.36
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)

(E)
TOTAL
1,493.24
TOTAL COST
0.00
29,735.18
12,273.50
44,551.56
UNIT
TOTAL
225.88
20.00
20.00
717.68
717.68
200.00
3,065.50
1,522.18
5,525.36
128.60
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
13.00
2,777.78
0.70
9.10
25.12
326.56
91.00
1,585.87
765.25
2,777.78
4.50
58.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
2,091.28
0.00
0.00
10.77
226.17
63.00
1,225.98
576.13
2,091.28
1.93
40.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,752.82
0.00
0.00
7.18
545.68
152.00
7,817.36
3,237.78
11,752.82
1.29
98.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
1,458.42
27.60
27.60
308.60
308.60
86.00
634.44
401.78
1,458.42
55.30
55.30
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
76.00
1.00
1.00
Sub Total
23,605.66
56.70
0.00
2,124.69
0.00
592.00
0.00
14,329.15
0.00
6,503.12
23,605.66
128.60
0.00
380.97
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
28.56
4,226.47
16.57
2,452.36
3.32
491.36
71.04
47.36
1,164.35
4,226.47
0.67
99.16
Sub Total
TOTAL
148.00
4,226.47
2,452.36
491.36
71.04
47.36
1,164.35
4,226.47
99.16
506,869.33
137,149.40
85,358.60
2,039.02
142,684.94
139,637.37
506,869.33
15,129.42
Pgina 239
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
1,049.64
May 25, 2009

MANHOURS
5,525.36
1,458.42
1.00
LABOR COST (B)

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - WAREHOUSE
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
2.WAREHOUSE
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,557.00
10,745.19
0.00
0.00
2.11
3,285.27
0.00
4,499.73
2,960.19
10,745.19
0.48
747.36
6. B. 2. .
BACK FILLING
M3
17.05
1,701.00
28,995.25
0.00
0.00
5.85
9,950.85
272.16
10,784.34
7,987.90
28,995.25
1.31
2,228.31
6. B. 3. .
DISPOSAL
M3
5.52
78.00
430.64
0.00
0.00
0.74
57.72
0.00
254.28
118.64
430.64
0.15
11.70
6. B. 4. .
VAPOR BARRIER
M2
2.18
660.00
1,439.32
0.50
330.00
1.07
706.20
0.00
6.60
396.52
1,439.32
0.23
151.80
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
37.00
4,990.46
70.98
2,626.26
24.90
921.30
0.00
68.08
1,374.82
4,990.46
5.33
197.21
6. C. 1. 2.
1.2
M3
171.44
222.00
38,059.68
81.05
17,993.10
26.04
5,780.88
0.00
3,800.64
10,485.06
38,059.68
5.60
1,243.20
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
27.00
41.37
0.64
17.28
0.31
8.37
1.35
2.97
11.40
41.37
0.07
1.89
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
341.00
17,734.58
0.01
3.41
14.61
4,982.01
317.13
7,546.33
4,885.70
17,734.58
3.10
1,057.10
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
Sub Total
41,610.40
14,000.04
272.16
15,544.95
11,463.25
41,610.40
3,139.17
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
330.00
60,826.09
20,640.05
11,692.56
318.48
11,418.02
16,756.98
60,826.09
0.00
2,499.40
6. D. 1. .
TON
0.00
80.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
92.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
92.00
106,799.78
0.00
0.00
310.96
28,608.32
770.96
47,998.24
29,422.26
106,799.78
53.94
4,962.48
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.56
3.50
36,247.96
0.00
0.00
6,507.96
22,777.86
700.00
2,784.15
9,985.95
36,247.96
359.80
1,259.30
Pgina 240
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
2.WAREHOUSE
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
2,774.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.40
0.15
487.71
0.00
0.00
2,243.51
336.53
16.20
0.62
134.36
487.71
240.00
36.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,378.00
50.00
Sub Total
143,535.45
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
6. E. 2. .
THK200 CEMENT BRICK
M2
53.65
6. E. 3. .
M2
6. E. 4. .
M2
6. E. 5. .
M2
133.79
402.00
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
46.57
9.00
0.00
51,722.71
1,487.16
50,783.01
39,542.57
143,535.45
0.00
6,257.78
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
4,184.70
23.88
1,862.64
14.31
1,116.18
0.00
53.04
1,152.84
4,184.70
2.94
229.32
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
53,782.36
43.59
17,523.18
35.01
14,074.02
1,821.06
5,547.60
14,816.50
53,782.36
7.41
2,978.82
419.12
20.51
184.59
11.17
419.12
2.31
78.00
Sub Total
58,386.18
19,570.41
100.53
15,290.73
0.00
1,821.06
18.54
5,619.18
115.46
16,084.80
58,386.18
20.79
3,228.93
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
138.00
2,186.64
1.28
176.64
8.17
1,127.46
0.00
280.14
602.40
2,186.64
1.67
230.46
6. F. 2. .
M2
11.79
712.00
8,392.54
1.28
911.36
6.81
4,848.72
0.00
320.40
2,312.06
8,392.54
1.39
989.68
6. F. 3. .
M2
16.20
9.00
145.84
3.24
29.16
6.47
58.23
0.00
18.27
40.18
145.84
1.33
11.97
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
25.00
104.90
0.00
0.00
3.03
75.75
0.00
0.25
28.90
104.90
0.61
15.25
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
6.93
56.00
388.01
0.66
36.96
4.09
229.04
0.00
15.12
106.89
388.01
0.83
46.48
6. F. 7. .
6.93
322.00
2,231.08
0.66
212.52
4.09
1,316.98
0.00
0.83
Sub Total
13,449.01
1,366.64
7,656.18
0.00
86.94
614.64
2,231.08
721.12
3,705.07
13,449.01
267.26
1,561.10
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
679.00
4,554.72
1.90
1,290.10
2.94
1,996.26
0.00
13.58
1,254.78
4,554.72
0.60
407.40
6. G. 2. .
M2
8.59
138.00
1,184.75
2.26
311.88
3.68
507.84
0.00
38.64
326.39
1,184.75
0.75
103.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
170.63
6.03
84.42
2.77
38.78
0.00
0.42
47.01
170.63
0.58
8.12
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6,804.87
6.03
3,002.94
3.82
1,902.36
0.00
24.90
1,874.67
6,804.87
0.83
413.34
14.00
498.00
Pgina 241
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
498.00
Price
7,272.28
19,987.25
MATERIAL COST (A)
UNIT
4.34
TOTAL
2,161.32
LABOR COST (B)
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
6,850.66
3,087.60
7,532.84
Pgina 242
TOTAL COST
0.00
19.92
97.46
2,003.44
5,506.29
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
7,272.28
19,987.25
UNIT
TOTAL
1.30
647.40
1,579.76

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
2.WAREHOUSE
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
515.77
10.16
274.32
3.68
99.36
0.00
0.00
142.09
515.77
0.75
20.25
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
142.09
515.77
27.00
Sub Total
515.77
274.32
99.36
0.00
0.00
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
10.00
253.96
8.92
89.20
9.44
94.40
0.00
0.40
69.96
253.96
1.93
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
35.00
980.66
8.92
312.20
11.33
396.55
0.00
1.75
270.16
980.66
2.32
1,234.62
401.40
490.95
0.00
2.15
340.12
0.00
20.25
6. I. . .
Sub Total
1,234.62
19.30
81.20
100.50
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
24.00
1,126.94
27.50
660.00
6.47
155.28
0.00
1.20
310.46
1,126.94
1.38
33.12
6. J. 2. .
M2
29.70
9.00
267.33
15.00
135.00
6.47
58.23
0.00
0.45
73.65
267.33
1.38
12.42
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
2,942.02
120.00
1,920.00
13.11
209.76
0.00
1.76
810.50
2,942.02
2.78
44.48
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
27.87
24.00
668.81
17.22
413.28
2.96
71.04
0.00
0.24
184.25
668.81
0.60
14.40
6. J. 7. .
M2
28.90
4.00
115.61
17.22
68.88
3.70
14.80
0.00
0.08
115.61
0.75
16.00
Sub Total
5,120.71
3,197.16
509.11
0.00
3.73
31.85
1,410.71
5,120.71
3.00
107.42
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
75.42
607.00
45,777.80
41.62
25,263.34
7.68
4,661.76
0.00
3,241.38
12,611.32
45,777.80
1.62
983.34
6. K. 2. .
M2
78.33
554.00
43,394.15
43.73
24,226.42
7.68
4,254.72
0.00
2,958.36
11,954.65
43,394.15
1.62
897.48
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
82.82
4.00
331.26
3.78
15.12
0.00
0.00
0.00
224.88
91.26
331.26
0.00
0.00
6. K. 7. .
EA
179.43
2.00
358.86
8.19
16.38
0.00
0.00
0.00
243.62
98.86
358.86
0.00
0.00
6. K. 8. .
EA
347.82
1.00
347.82
15.88
15.88
0.00
0.00
0.00
236.12
95.82
347.82
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 243
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
2.WAREHOUSE
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
496.89
993.77
22.68
45.36
0.00
0.00
0.00
674.64
273.77
993.77
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
0.00
245.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.15. .
15
EA
0.00
256.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
0.00
6.09
0.00
8.00
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
0.00
25.00
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
12,682.34
7.00
4,102.00
5.12
3,000.32
0.00
2,086.16
3,493.86
12,682.34
1.08
632.88
28,619.54
103,886.00
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
6. L. 1. 1. c
c)
1.8*2.2
EA
6. L. 1. 1. d
d)
1.8*3.0
EA
6. L. 1. 1. e
e)
2.0*2.2
EA
6. L. 1. 1. f
f)
2.4*3.0
EA
6. L. 1. 1. g
g)
1.6*3.0
EA
6. L. 1. 1. h
h)
2.0*3.0
EA
6. L. 1. 1. i
i)
3.75*3.0
EA
2.00
586.00
Sub Total
103,886.00
53,684.50
11,916.80
0.00
9,665.16
2,513.70
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6,090.41
69.78
558.24
28.37
226.96
0.00
3,627.36
1,677.85
6,090.41
6.11
48.88
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
2.00
2,846.06
124.16
248.32
52.57
105.14
0.00
1,708.54
784.06
2,846.06
11.32
22.64
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
1.00
1,660.93
147.65
147.65
100.22
100.22
0.00
955.49
457.57
1,660.93
21.57
21.57
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,423.03
8.00
1,660.93
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
2,682.27
30.00
30.00
0.00
0.00
0.00
1,913.33
738.94
2,682.27
0.00
0.00
EA
EA
2,682.27
1.00
Pgina 244
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
6. L. 1. 5. b
b)
4.0*4.5
EA
6. L. 1. 5. c
c)
5.0*4.5
EA
6. L. 2. .
6. L. 2. 1.
MATERIAL COST (A)
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
54.00
108.00
0.00
0.00
0.00
6,346.66
2,454.34
8,909.00
0.00
0.00
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
69.99
2.00
139.98
1.08
2.16
0.00
0.00
0.00
99.26
38.56
139.98
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.04
2.00
184.07
0.00
0.00
0.00
0.00
0.00
133.36
50.71
184.07
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
231.47
2.00
462.93
3.60
7.20
0.00
0.00
0.00
328.20
127.53
462.93
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
5,555.20
7.20
86.40
0.00
0.00
0.00
3,938.40
1,530.40
5,555.20
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
617.24
9,875.91
9.60
153.60
0.00
0.00
0.00
7,001.60
2,720.71
9,875.91
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
4,454.50
2.00
12.00
16.00
Pgina 245
PRICE UNIT : USD
MANHOURS
8,909.00
EA
Price
LABOR COST (B)

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
2.WAREHOUSE
Q'ty
Sub Total
Price
UNIT
38,406.76
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
1,341.57
TOTAL COST
0.00
26,052.20
10,580.67
UNIT
TOTAL
38,406.76
93.09
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
GALV. STEEL GRATING
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
154.64
309.28
0.00
0.00
7.18
14.36
4.00
205.72
85.20
309.28
1.29
2.58
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
362.81
2,902.49
165.33
1,322.64
71.94
575.52
83.20
121.52
799.61
2,902.49
14.19
113.52
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
1.00
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
1,458.42
1.00
1,458.42
27.60
27.60
308.60
308.60
86.00
634.44
401.78
1,458.42
55.30
55.30
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
8.00
Sub Total
5,819.01
1,371.84
1,138.90
240.20
1,464.99
1,603.08
5,819.01
0.00
214.48
6. N. . .
MISC. WORK
6. N. 1. .
29.07
3,400.95
8.08
945.36
12.36
1,446.12
26.91
45.63
936.93
3,400.95
2.57
300.69
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.67
Sub Total
TOTAL
117.00
1.00
0.00
0.00
0.00
3,400.95
945.36
1,446.12
26.91
45.63
936.93
3,400.95
300.69
496,178.20
109,973.91
123,928.62
4,165.97
121,417.60
136,692.10
496,178.20
21,616.27
Pgina 246
0.00
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
432.32
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - WATHER TREATMENT BUILDING
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
MATERIAL COST (A)
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,662.00
11,469.82
0.00
0.00
2.11
3,506.82
0.00
4,803.18
3,159.82
11,469.82
0.48
797.76
6. B. 2. .
BACK FILLING
M3
17.05
1,783.00
30,393.02
0.00
0.00
5.85
10,430.55
285.28
11,304.22
8,372.97
30,393.02
1.31
2,335.73
6. B. 3. .
DISPOSAL
M3
5.52
112.00
618.35
0.00
0.00
0.74
82.88
0.00
365.12
170.35
618.35
0.15
16.80
6. B. 4. .
VAPOR BARRIER
M2
2.18
724.00
1,578.89
0.50
362.00
1.07
774.68
0.00
7.24
434.97
1,578.89
0.23
166.52
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
38.00
5,125.34
70.98
2,697.24
24.90
946.20
0.00
69.92
1,411.98
5,125.34
5.33
202.54
6. C. 1. 2.
1.2
M3
171.44
211.00
36,173.84
81.05
17,101.55
26.04
5,494.44
0.00
3,612.32
9,965.53
36,173.84
5.60
1,181.60
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
26.00
39.83
0.64
16.64
0.31
8.06
1.30
2.86
10.97
39.83
0.07
1.82
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
307.00
15,966.32
0.01
3.07
14.61
4,485.27
285.51
6,793.91
4,398.56
15,966.32
3.10
951.70
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
Sub Total
44,060.08
14,794.93
285.28
16,479.76
12,138.11
44,060.08
3,316.81
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
362.00
57,305.33
19,818.50
10,933.97
286.81
10,479.01
15,787.04
57,305.33
0.00
2,337.66
6. D. 1. .
TON
0.00
66.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
11.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
78.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
78.00
90,547.64
0.00
0.00
310.96
24,254.88
653.64
40,694.16
24,944.96
90,547.64
53.94
4,207.32
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.56
3.40
35,212.29
0.00
0.00
6,507.96
22,127.06
680.00
2,704.60
9,700.63
35,212.29
359.80
1,223.32
Pgina 247
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
MATERIAL COST (A)
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
2,331.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.38
0.50
1,625.69
0.00
0.00
2,243.51
1,121.76
54.00
2.07
447.86
1,625.69
240.00
120.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,998.00
Sub Total
127,385.62
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
6. E. 2. .
THK200 CEMENT BRICK
M2
53.65
6. E. 3. .
M2
6. E. 4. .
M2
6. E. 5. .
M2
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
0.00
47,503.70
1,387.64
43,400.83
35,093.45
127,385.62
0.00
5,550.64
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
144.00
7,725.61
23.88
3,438.72
14.31
2,060.64
0.00
97.92
2,128.33
7,725.61
2.94
423.36
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
56.08
22.00
1,233.74
26.54
583.88
13.64
300.08
0.00
9.90
339.88
1,233.74
2.83
62.26
133.79
142.00
18,997.75
43.59
6,189.78
35.01
4,971.42
643.26
1,959.60
5,233.69
18,997.75
7.41
1,052.22
46.57
12.00
558.83
20.51
246.12
11.17
134.04
0.00
24.72
153.95
558.83
2.31
7,466.18
643.26
2,092.14
Sub Total
28,515.93
10,458.50
7,855.85
28,515.93
27.72
1,565.56
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
154.00
2,440.16
1.28
197.12
8.17
1,258.18
0.00
312.62
672.24
2,440.16
1.67
257.18
6. F. 2. .
M2
11.79
392.00
4,620.61
1.28
501.76
6.81
2,669.52
0.00
176.40
1,272.93
4,620.61
1.39
544.88
6. F. 3. .
M2
16.20
21.00
340.29
3.24
68.04
6.47
135.87
0.00
42.63
93.75
340.29
1.33
27.93
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
535.00
2,244.83
0.00
0.00
3.03
1,621.05
0.00
5.35
618.43
2,244.83
0.61
326.35
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
6.93
36.00
249.44
0.66
23.76
4.09
147.24
0.00
9.72
68.72
249.44
0.83
29.88
6. F. 7. .
6.93
270.00
1,870.78
0.66
178.20
4.09
1,104.30
0.00
0.83
Sub Total
11,766.11
968.88
6,936.16
0.00
72.90
515.38
1,870.78
619.62
3,241.45
11,766.11
224.10
1,410.32
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
354.00
2,374.63
1.90
672.60
2.94
1,040.76
0.00
7.08
654.19
2,374.63
0.60
212.40
6. G. 2. .
M2
8.59
154.00
1,322.11
2.26
348.04
3.68
566.72
0.00
43.12
364.23
1,322.11
0.75
115.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
377.81
6.03
186.93
2.77
85.87
0.00
0.93
104.08
377.81
0.58
17.98
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
7,310.46
6.03
3,226.05
3.82
2,043.70
0.00
26.75
2,013.96
7,310.46
0.83
444.05
31.00
535.00
Pgina 248
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
MATERIAL COST (A)
Price
UNIT
0.00
11,385.01
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
4,433.62
Pgina 249
TOTAL COST
0.00
0.00
0.00
0.00
77.88
0.00
3,136.46
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
3,737.05
May 25, 2009

MANHOURS
0.00
11,385.01
UNIT
TOTAL
1.30
0.00
789.93

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
MATERIAL COST (A)
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
1,910.26
10.16
1,016.00
3.68
368.00
0.00
0.00
526.26
1,910.26
0.75
75.00
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
Sub Total
1,910.26
1,016.00
368.00
0.00
0.00
0.00
526.26
1,910.26
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
10.00
253.96
8.92
89.20
9.44
94.40
0.00
0.40
69.96
253.96
1.93
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
38.00
1,064.72
8.92
338.96
11.33
430.54
0.00
1.90
293.32
1,064.72
2.32
1,318.68
428.16
524.94
0.00
2.30
363.28
0.00
75.00
6. I. . .
Sub Total
1,318.68
19.30
88.16
107.46
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
110.00
5,165.15
27.50
3,025.00
6.47
711.70
0.00
5.50
1,422.95
5,165.15
1.38
151.80
6. J. 2. .
M2
29.70
10.00
297.03
15.00
150.00
6.47
64.70
0.00
0.50
81.83
297.03
1.38
13.80
6. J. 3. .

SIDE)
M2
67.67
142.00
9,609.61
2.10
298.20
0.00
0.00
0.00
6,664.06
2,647.35
9,609.61
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
4.00
735.50
120.00
480.00
13.11
52.44
0.00
0.44
202.62
735.50
2.78
11.12
6. J. 5. .
ACCESS FLOOR
M2
222.08
37.00
8,217.00
150.00
5,550.00
10.85
401.45
0.00
1.85
2,263.70
8,217.00
2.25
83.25
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
Sub Total
24,024.29
9,503.20
1,230.29
0.00
6,672.35
6,618.45
24,024.29
0.00
259.97
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
75.42
742.00
55,959.03
41.62
30,882.04
7.68
5,698.56
0.00
3,962.28
15,416.15
55,959.03
1.62
1,202.04
6. K. 2. .
M2
78.33
593.00
46,448.97
43.73
25,931.89
7.68
4,554.24
0.00
3,166.62
12,796.22
46,448.97
1.62
960.66
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
125.13
125.13
5.71
5.71
0.00
0.00
0.00
84.95
34.47
125.13
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
423.28
423.28
19.32
19.32
0.00
0.00
0.00
287.35
116.61
423.28
0.00
0.00
1.00
1.00
Pgina 250
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
MATERIAL COST (A)
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
17.72
72.00
1,276.01
8.00
576.00
4.80
345.60
0.00
2.88
351.53
1,276.01
1.00
72.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
150.19
2.00
300.37
90.00
180.00
18.60
37.20
0.00
0.42
82.75
300.37
4.00
8.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
8.00
3,039.52
245.00
1,960.00
30.01
240.08
0.00
2.08
837.36
3,039.52
6.25
50.00
6. K.15. .
15
EA
395.12
8.00
3,160.98
256.00
2,048.00
30.01
240.08
0.00
2.08
870.82
3,160.98
6.25
50.00
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
58.00
1,213.62
6.09
353.22
8.00
464.00
0.00
62.06
334.34
1,213.62
1.67
96.86
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
8.00
316.13
25.00
200.00
3.60
28.80
0.00
0.24
87.09
316.13
0.75
6.00
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
12,206.21
7.00
3,948.00
5.12
2,887.68
0.00
2,007.84
3,362.69
12,206.21
1.08
609.12
34,290.03
124,469.25
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
6. L. 1. 1. c
c)
1.8*2.2
EA
6. L. 1. 1. d
d)
1.8*3.0
EA
6. L. 1. 1. e
e)
2.0*2.2
EA
6. L. 1. 1. f
f)
2.4*3.0
6. L. 1. 1. g
g)
6. L. 1. 1. h
6. L. 1. 1. i
564.00
Sub Total
124,469.25
66,104.18
14,496.24
0.00
9,578.80
3,054.68
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
1,522.60
69.78
139.56
28.37
56.74
0.00
906.84
419.46
1,522.60
6.11
12.22
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
6. L. 1. 2. b
b)
1.0*2.2
EA
1,564.38
2.00
3,128.76
198.11
396.22
51.62
103.24
0.00
1,767.36
861.94
3,128.76
11.11
22.22
6. L. 1. 2. c
c)
1.8*2.3
EA
2,538.12
2.00
5,076.23
235.02
470.04
99.08
198.16
0.00
3,009.58
1,398.45
5,076.23
21.32
42.64
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 251
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
6. L. 1. 5. b
b)
4.0*4.5
EA
6. L. 1. 5. c
c)
5.0*4.5
EA
6. L. 2. .
6. L. 2. 1.
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
44.00
44.00
0.00
0.00
0.00
2,543.33
983.81
3,571.14
0.00
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.03
92.03
0.00
0.00
0.00
0.00
0.00
66.68
25.35
92.03
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
308.62
4.80
4.80
0.00
0.00
0.00
218.80
85.02
308.62
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
450.07
1,800.28
7.00
28.00
0.00
0.00
0.00
1,276.32
495.96
1,800.28
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
617.25
6,172.45
9.60
96.00
0.00
0.00
0.00
4,376.00
1,700.45
6,172.45
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
771.56
1.00
771.56
12.00
12.00
0.00
0.00
0.00
547.00
212.56
771.56
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
1,167.69
2.00
2,335.37
36.00
72.00
0.00
0.00
0.00
1,620.00
643.37
2,335.37
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
1,285.93
4.00
5,143.72
20.00
80.00
0.00
0.00
0.00
3,646.68
1,417.04
5,143.72
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
1.00
1.00
4.00
10.00
Pgina 252
PRICE UNIT : USD
MANHOURS
0.00
1.00
Price
LABOR COST (B)
3,571.14
EA
3,571.14
MATERIAL COST (A)

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Sub Total
MATERIAL COST (A)
Price
UNIT
29,922.76
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
1,342.62
TOTAL COST
0.00
19,978.59
8,243.41
UNIT
TOTAL
29,922.76
77.08
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
GALV. STEEL GRATING
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
154.64
20.00
3,092.85
0.00
0.00
7.18
143.60
40.00
2,057.20
852.05
3,092.85
1.29
25.80
6. M. 9. .
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
362.81
4.00
1,451.24
165.33
661.32
71.94
287.76
41.60
60.76
399.80
1,451.24
14.19
56.76
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
122.10
11.00
1,343.06
0.40
4.40
14.35
157.85
44.00
766.81
370.00
1,343.06
2.57
28.27
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
1,411.15
1.00
1,411.15
26.40
26.40
297.84
297.84
83.00
615.15
388.76
1,411.15
53.37
53.37
6. M.15. .
15
EA
1,148.82
1.00
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
8,447.12
6. N. . .
MISC. WORK
6. N. 1. .
6. N. 2. .
33.64
6. N. 3. .
6. N. 4. .
6. N. 5. .
SEPTIC TANK
EA
6. N. 6. .

LOT
6. N. 7. .

LOT
6. N. 8. .
CHEMICAL ANCHOR
EA
Sub Total
TOTAL
713.72
1,127.47
275.60
4,003.23
2,327.10
8,447.12
0.00
207.28
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
3,599.11
11.39
1,218.73
12.36
1,322.52
24.61
41.73
991.52
3,599.11
2.57
274.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.57
0.00
3.32
0.00
0.67
107.00
1.00
0.00
0.00
0.00
3,599.11
1,218.73
1,322.52
24.61
41.73
991.52
3,599.11
274.99
474,109.55
116,368.11
110,799.59
2,903.20
113,426.24
130,612.41
474,109.55
19,027.38
Pgina 253
0.00
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
358.14
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - CO2/H2 SHELTER
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
285.00
1,966.85
0.00
0.00
2.11
601.35
0.00
823.65
541.85
1,966.85
0.48
136.80
6. B. 2. .
BACK FILLING
M3
17.05
272.00
4,636.51
0.00
0.00
5.85
1,591.20
43.52
1,724.48
1,277.31
4,636.51
1.31
356.32
6. B. 3. .
DISPOSAL
M3
5.52
49.00
270.53
0.00
0.00
0.74
36.26
0.00
159.74
74.53
270.53
0.15
7.35
6. B. 4. .
VAPOR BARRIER
M2
2.18
47.00
102.50
0.50
23.50
1.07
50.29
0.00
0.47
28.24
102.50
0.23
10.81
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
6.00
809.26
70.98
425.88
6. C. 1. 2.
1.2
M3
171.44
32.00
5,486.08
81.05
2,593.60
6. C. 1. 3.
1.3
M3
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
4.00
6.13
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
120.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
6. C. 4. .
WATER STOP (PVC)
Sub Total
6,976.39
2,279.10
43.52
2,708.34
1,921.93
6,976.39
511.28
24.90
149.40
0.00
11.04
222.94
809.26
5.33
31.98
26.04
833.28
0.00
547.84
1,511.36
5,486.08
5.60
179.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.64
2.56
0.31
1.24
0.20
0.44
1.69
6.13
0.07
0.28
6,240.91
0.01
1.20
14.61
1,753.20
111.60
2,655.60
1,719.31
6,240.91
3.10
372.00
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
23.50
12,542.38
3,023.24
2,737.12
111.80
3,214.92
3,455.30
12,542.38
0.00
583.46
6. D. 1. .
TON
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
4.80
5,572.17
0.00
0.00
310.96
1,492.61
40.22
2,504.26
1,535.08
5,572.17
53.94
258.91
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.70
0.10
1,035.67
0.00
0.00
6,507.96
650.80
20.00
79.55
285.32
1,035.67
359.80
35.98
Pgina 254
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
144.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.30
0.10
325.13
0.00
0.00
2,243.51
224.35
10.80
0.41
89.57
325.13
240.00
24.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
168.00
Sub Total
6,932.97
0.00
2,367.76
71.02
2,584.22
1,909.97
6,932.97
0.00
318.89
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
4,548.76
43.59
1,482.06
35.01
1,190.34
154.02
469.20
1,253.14
4,548.76
7.41
251.94
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
0.00
20.51
0.00
11.17
0.00
2.31
34.00
Sub Total
4,548.76
1,482.06
0.00
0.00
0.00
0.00
1,190.34
154.02
469.20
1,253.14
4,548.76
0.00
251.94
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
46.00
728.88
1.28
58.88
8.17
375.82
0.00
93.38
200.80
728.88
1.67
76.82
6. F. 2. .
M2
11.79
43.00
506.85
1.28
55.04
6.81
292.83
0.00
19.35
139.63
506.85
1.39
59.77
6. F. 3. .
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
STEEL TROWEL FINISH
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
112.73
340.43
1,235.73
Sub Total
1,235.73
113.92
668.65
0.00
0.00
136.59
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
43.00
288.44
1.90
81.70
2.94
126.42
0.00
0.86
79.46
288.44
0.60
25.80
6. G. 2. .
M2
8.59
46.00
394.92
2.26
103.96
3.68
169.28
0.00
12.88
108.80
394.92
0.75
34.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
36.56
6.03
18.09
2.77
8.31
0.00
0.09
10.07
36.56
0.58
1.74
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
642.23
6.03
283.41
3.82
179.54
0.00
2.35
176.93
642.23
0.83
39.01
3.00
47.00
Pgina 255
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
47.00
Price
686.34
2,048.49
MATERIAL COST (A)
UNIT
4.34
TOTAL
203.98
LABOR COST (B)
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
691.14
291.40
774.95
Pgina 256
TOTAL COST
0.00
1.88
18.06
189.08
564.34
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
686.34
2,048.49
UNIT
TOTAL
1.30
61.10
162.15

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
75.42
4,524.99
41.62
2,497.20
7.68
460.80
0.00
320.40
1,246.59
4,524.99
1.62
97.20
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
Pgina 257
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
6. K.13. .
13
EA
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
6. K.15. .
15
EA
395.12
6. K.16. .
16
DOWN SPOUT DIA.75
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
6. K.18. .
18
DOWN SPOUT DIA.100
6. K.19. .
19
EA
39.52
6. K.20. .
20
EA
6. K.21. .
21
FLASHING
21.64
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
319.00
8.00
144.00
4.80
86.40
0.00
0.72
87.88
319.00
1.00
18.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
4.00
1,519.76
245.00
980.00
30.01
120.04
0.00
1.04
418.68
1,519.76
6.25
25.00
4.00
1,580.49
256.00
1,024.00
30.01
120.04
0.00
1.04
435.41
1,580.49
6.25
25.00
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
460.34
6.09
133.98
8.00
176.00
0.00
23.54
126.82
460.34
1.67
36.74
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
158.07
25.00
100.00
3.60
14.40
0.00
0.12
43.55
158.07
0.75
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,644.81
7.00
532.00
5.12
389.12
0.00
270.56
453.13
1,644.81
1.08
82.08
2,812.06
10,207.46
18.00
76.00
10,207.46
5,411.18
1,366.80
0.00
617.42
287.02
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 258
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 259
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
MATERIAL COST (A)
4. CO2/H2 SHELTER
Q'ty
Sub Total
Price
UNIT
0.00
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
GALV. STEEL GRATING
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. . .
MISC. WORK
6. N. 1. .
29.07
1,017.38
8.08
282.80
12.36
432.60
8.05
13.65
280.28
1,017.38
2.57
89.95
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.67
35.00
0.00
0.00
Sub Total
1,017.38
282.80
432.60
8.05
13.65
280.28
1,017.38
89.95
TOTAL
45,509.56
11,027.84
11,817.32
388.41
9,738.54
12,537.45
45,509.56
2,341.28
Pgina 260
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - FIRE WATER PUMP BUILDIG
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
5. FIRE WATER PUMP BUILDING
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
420.00
2,898.51
0.00
0.00
2.11
886.20
0.00
1,213.80
798.51
2,898.51
0.48
201.60
6. B. 2. .
BACK FILLING
M3
17.05
451.00
7,687.75
0.00
0.00
5.85
2,638.35
72.16
2,859.34
2,117.90
7,687.75
1.31
590.81
6. B. 3. .
DISPOSAL
M3
5.52
27.00
149.07
0.00
0.00
0.74
19.98
0.00
88.02
41.07
149.07
0.15
4.05
6. B. 4. .
VAPOR BARRIER
M2
2.18
102.00
222.44
0.50
51.00
1.07
109.14
0.00
1.02
61.28
222.44
0.23
23.46
3,653.67
72.16
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
8.00
1,079.02
70.98
567.84
24.90
199.20
0.00
14.72
297.26
1,079.02
5.33
42.64
6. C. 1. 2.
1.2
M3
171.44
99.00
16,972.56
81.05
8,023.95
26.04
2,577.96
0.00
1,694.88
4,675.77
16,972.56
5.60
554.40
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
14.00
21.45
0.64
8.96
0.31
4.34
0.70
1.54
5.91
21.45
0.07
0.98
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
100.00
5,200.76
0.01
1.00
14.61
1,461.00
93.00
2,213.00
1,432.76
5,200.76
3.10
310.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
335.00
17,422.53
0.01
3.35
14.61
4,894.35
311.55
7,413.55
4,799.73
17,422.53
3.10
1,038.50
6. C. 4. .
28.02
8.00
224.15
10.61
84.88
9.10
224.15
1.88
Sub Total
10,957.77
4,162.18
3,018.76
10,957.77
819.92
RE-BAR WORK
FORM WORK
WATER STOP (PVC)

Sub Total
6. D. . .
51.00
40,920.47
8,689.98
72.80
9,209.65
1.84
407.09
2.88
11,340.57
61.75
11,273.18
40,920.47
15.04
1,961.56
6. D. 1. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
0.00
0.00
0.00
0.00
310.96
0.00
0.00
0.00
0.00
0.00
53.94
0.00
6. D. 5. .
5.00 ANCHOR BOLT
TON
0.00
0.00
0.00
0.00
6,507.96
0.00
0.00
0.00
0.00
0.00
359.80
0.00
Pgina 261
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
0.00
0.00
0.00
0.00
2,243.51
0.00
0.00
0.00
0.00
0.00
240.00
0.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
31.51
504.18
14.12
225.92
8.32
133.12
0.00
6.24
138.90
504.18
1.71
27.36
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
56.08
170.00
9,533.48
26.54
4,511.80
13.64
2,318.80
0.00
76.50
2,626.38
9,533.48
2.83
481.10
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
46.57
15.00
698.54
20.51
307.65
11.17
167.55
0.00
30.90
192.44
698.54
2.31
34.65
113.64
2,957.72
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
293.00
4,642.64
1.28
375.04
8.17
2,393.81
0.00
594.79
1,279.00
4,642.64
1.67
489.31
6. F. 2. .
M2
11.79
164.00
1,933.11
1.28
209.92
6.81
1,116.84
0.00
73.80
532.55
1,933.11
1.39
227.96
6. F. 3. .
M2
16.20
5.00
81.02
3.24
16.20
6.47
32.35
0.00
10.15
22.32
81.02
1.33
6.65
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
90.00
377.63
0.00
0.00
3.03
272.70
0.00
0.90
104.03
377.63
0.61
54.90
6. F. 5. .
M2
5.42
127.00
688.89
0.89
113.03
3.03
384.81
0.00
1.27
189.78
688.89
0.61
77.47
6. F. 6. .
AROUND DOOR MORTAR
6.93
35.00
242.51
0.66
23.10
4.09
143.15
0.00
9.45
66.81
242.51
0.83
29.05
6. F. 7. .
6.93
39.00
270.22
0.66
25.74
4.09
159.51
0.00
10.53
74.44
270.22
0.83
16.00
Sub Total
10,736.20
Sub Total
5,045.37
8,236.02
2,619.47
763.03
4,503.17
0.00
0.00
700.89
2,268.93
10,736.20
543.11
8,236.02
32.37
917.71
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
293.00
1,965.44
1.90
556.70
2.94
861.42
0.00
5.86
541.46
1,965.44
0.60
175.80
6. G. 2. .
M2
8.59
164.00
1,407.96
2.26
370.64
3.68
603.52
0.00
45.92
387.88
1,407.96
0.75
123.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
1,004.42
1.90
241.30
3.68
467.36
0.00
19.05
276.71
1,004.42
0.75
95.25
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
48.75
6.03
24.12
2.77
11.08
0.00
0.12
13.43
48.75
0.58
2.32
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
1,229.80
6.03
542.70
3.82
343.80
0.00
4.50
338.80
1,229.80
0.83
74.70
7.91
127.00
4.00
90.00
Pgina 262
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
MATERIAL COST (A)
UNIT
0.00
5,656.37
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
1,735.46
Pgina 263
TOTAL COST
0.00
0.00
0.00
0.00
75.45
0.00
1,558.28
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
2,287.18
May 25, 2009

MANHOURS
0.00
5,656.37
UNIT
TOTAL
1.30
0.00
471.07

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
90.00
1,599.98
7.02
631.80
4.68
421.20
0.00
106.20
440.78
1,599.98
1.01
90.90
6. H. 2. .
M2
21.81
18.00
392.54
7.02
126.36
7.02
126.36
0.00
31.68
108.14
392.54
1.51
27.18
6. H. 3. .
RIGID INSULATION
M2
11.04
90.00
993.77
6.38
574.20
1.60
144.00
0.00
1.80
273.77
993.77
0.33
29.70
6. H. 4. .
M2
2.18
90.00
196.27
0.50
45.00
1.07
96.30
0.00
0.90
54.07
196.27
0.23
20.70
6. H. 5. .
PLAIN CONCRETE
M3
203.70
9.00
1,833.27
107.00
963.00
38.11
342.99
0.00
22.23
505.05
1,833.27
8.33
74.97
6. H. 6. .
WELED WIRE MESH
M2
3.52
90.00
316.77
1.95
175.50
0.59
53.10
0.00
0.90
87.27
316.77
0.13
11.70
6. H. 7. .
M2
19.10
20.00
382.05
10.16
203.20
3.68
73.60
0.00
0.00
105.25
382.05
0.75
15.00
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
5,714.65
2,719.06
1,257.55
0.00
163.71
1,574.33
5,714.65
0.00
270.15
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 264
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
2.00
759.88
245.00
490.00
30.01
60.02
0.00
0.52
209.34
759.88
6.25
12.50
6. K.15. .
15
EA
395.12
2.00
790.24
256.00
512.00
30.01
60.02
0.00
0.52
217.70
790.24
6.25
12.50
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
11.00
230.17
6.09
66.99
8.00
88.00
0.00
11.77
63.41
230.17
1.67
18.37
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
2.00
79.03
25.00
50.00
3.60
7.20
0.00
0.06
21.77
79.03
0.75
1.50
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
12.87
512.22
Sub Total
1,859.32
1,118.99
215.24
0.00
1,859.32
0.00
44.87
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
1,808.84
153.58
153.58
100.98
100.98
0.00
1,055.96
498.32
1,808.84
21.73
21.73
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,808.84
1.00
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 265
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
1,234.49
4.80
19.20
0.00
0.00
0.00
875.20
340.09
1,234.49
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
4.00
Pgina 266
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
MATERIAL COST (A)
UNIT
3,043.33
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
172.78
TOTAL COST
0.00
1,931.16
838.41
UNIT
TOTAL
3,043.33
21.73
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
5,525.40
0.20
1,105.08
20.00
4.00
717.68
143.54
40.00
613.10
304.44
1,105.08
128.60
25.72
6. M. 2. .
CHK'D PLATE
M2
230.10
4.00
920.40
80.96
323.84
34.45
137.80
38.40
166.80
253.56
920.40
6.17
24.68
6. M. 3. .
GALV. STEEL GRATING
M2
213.68
4.00
854.70
0.70
2.80
25.12
100.48
28.00
487.96
235.46
854.70
4.50
18.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
381.82
106.40
Sub Total
2,880.18
330.64
1,267.86
793.46
2,880.18
0.00
68.40
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.00
0.00
0.67
0.00
Sub Total
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
90,004.31
20,626.31
24,228.73
585.65
19,768.33
24,795.29
90,004.31
5,118.52
Pgina 267
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
100.98
May 25, 2009

MANHOURS

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - POWER DISTRIBUTION CENTER
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
639.00
4,409.88
0.00
0.00
2.11
1,348.29
0.00
1,846.71
1,214.88
4,409.88
0.48
306.72
6. B. 2. .
BACK FILLING
M3
17.05
512.00
8,727.55
0.00
0.00
5.85
2,995.20
81.92
3,246.08
2,404.35
8,727.55
1.31
670.72
6. B. 3. .
DISPOSAL
M3
5.52
190.00
1,048.98
0.00
0.00
0.74
140.60
0.00
619.40
288.98
1,048.98
0.15
28.50
6. B. 4. .
VAPOR BARRIER
M2
2.18
196.00
427.43
0.50
98.00
1.07
209.72
0.00
1.96
117.75
427.43
0.23
4,693.81
81.92
Sub Total
14,613.84
98.00
5,714.15
4,025.96
14,613.84
45.08
1,051.02
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
12.00
1,618.53
70.98
851.76
24.90
298.80
0.00
22.08
445.89
1,618.53
5.33
63.96
6. C. 1. 2.
1.2
M3
171.44
102.00
17,486.88
81.05
8,267.10
26.04
2,656.08
0.00
1,746.24
4,817.46
17,486.88
5.60
571.20
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
13.00
19.92
0.64
8.32
0.31
4.03
0.65
1.43
5.49
19.92
0.07
0.91
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
411.00
21,375.11
0.01
4.11
14.61
6,004.71
382.23
9,095.43
5,888.63
21,375.11
3.10
1,274.10
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
40,500.44
9,131.29
8,963.62
382.88
10,865.18
11,157.47
40,500.44
0.00
1,910.17
6. D. 1. .
TON
0.00
17.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
20.00
23,217.34
0.00
0.00
310.96
6,219.20
167.60
10,434.40
6,396.14
23,217.34
53.94
1,078.80
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.57
0.30
3,106.97
0.00
0.00
6,507.96
1,952.39
60.00
238.64
855.94
3,106.97
359.80
107.94
Pgina 268
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
569.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.33
0.30
975.40
0.00
0.00
2,243.51
673.05
32.40
1.24
268.71
975.40
240.00
72.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
488.00
Sub Total
27,299.71
0.00
8,844.64
260.00
10,674.28
7,520.79
27,299.71
0.00
1,258.74
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
14,984.14
43.59
4,882.08
35.01
3,921.12
507.36
1,545.60
4,127.98
14,984.14
7.41
829.92
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
0.00
20.51
0.00
11.17
0.00
2.31
112.00
Sub Total
14,984.14
4,882.08
0.00
0.00
0.00
0.00
3,921.12
507.36
1,545.60
4,127.98
14,984.14
0.00
829.92
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
72.00
1,140.85
1.28
92.16
8.17
588.24
0.00
146.16
314.29
1,140.85
1.67
120.24
6. F. 2. .
M2
11.79
157.00
1,850.60
1.28
200.96
6.81
1,069.17
0.00
70.65
509.82
1,850.60
1.39
218.23
6. F. 3. .
M2
16.20
40.00
648.16
3.24
129.60
6.47
258.80
0.00
81.20
178.56
648.16
1.33
53.20
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
156.00
654.57
0.00
0.00
3.03
472.68
0.00
1.56
180.33
654.57
0.61
95.16
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
6.93
16.00
110.86
0.66
10.56
4.09
65.44
0.00
4.32
30.54
110.86
0.83
13.28
6. F. 7. .
6.93
96.00
665.17
0.66
63.36
4.09
392.64
0.00
0.83
Sub Total
5,070.21
496.64
2,846.97
0.00
25.92
183.25
665.17
329.81
1,396.79
5,070.21
79.68
579.79
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
157.00
1,053.15
1.90
298.30
2.94
461.58
0.00
3.14
290.13
1,053.15
0.60
94.20
6. G. 2. .
M2
8.59
72.00
618.13
2.26
162.72
3.68
264.96
0.00
20.16
170.29
618.13
0.75
54.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
13.67
109.32
6.03
48.24
3.82
30.56
0.00
0.40
30.12
109.32
0.83
6.64
6. G. 7. .
M2
0.00
6.03
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
2,240.96
6.03
988.92
3.82
626.48
0.00
8.20
617.36
2,240.96
0.83
136.12
8.00
164.00
Pgina 269
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
MATERIAL COST (A)
UNIT
0.00
4,021.56
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
1,498.18
Pgina 270
TOTAL COST
0.00
0.00
0.00
0.00
31.90
0.00
1,107.90
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
1,383.58
May 25, 2009

MANHOURS
0.00
4,021.56
UNIT
TOTAL
1.30
0.00
290.96

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
1,050.64
10.16
558.80
3.68
202.40
0.00
0.00
289.44
1,050.64
0.75
41.25
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55.00
Sub Total
1,050.64
558.80
202.40
0.00
0.00
0.00
289.44
1,050.64
0.00
41.25
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
75.42
178.00
13,424.13
41.62
7,408.36
7.68
1,367.04
0.00
950.52
3,698.21
13,424.13
1.62
288.36
6. K. 2. .
M2
78.33
193.00
15,117.46
43.73
8,439.89
7.68
1,482.24
0.00
1,030.62
4,164.71
15,117.46
1.62
312.66
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
179.43
358.86
8.19
16.38
0.00
0.00
0.00
243.62
98.86
358.86
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
Pgina 271
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
6. K.13. .
13
EA
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
6. K.15. .
15
EA
395.12
6. K.16. .
16
DOWN SPOUT DIA.75
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
6. K.18. .
18
DOWN SPOUT DIA.100
6. K.19. .
19
EA
39.52
6. K.20. .
20
EA
6. K.21. .
21
FLASHING
21.64
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
3,469.74
150.61
301.22
100.60
201.20
0.00
2,011.44
955.88
3,469.74
21.65
43.30
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,564.38
198.11
198.11
51.62
51.62
0.00
883.68
430.97
1,564.38
11.11
11.11
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
708.89
8.00
320.00
4.80
192.00
0.00
1.60
195.29
708.89
1.00
40.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6.00
2,279.64
245.00
1,470.00
30.01
180.06
0.00
1.56
628.02
2,279.64
6.25
37.50
6.00
2,370.73
256.00
1,536.00
30.01
180.06
0.00
1.56
653.11
2,370.73
6.25
37.50
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29.00
606.81
6.09
176.61
8.00
232.00
0.00
31.03
167.17
606.81
1.67
48.43
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
237.10
25.00
150.00
3.60
21.60
0.00
0.18
65.32
237.10
0.75
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,631.43
7.00
1,498.00
5.12
1,095.68
0.00
761.84
1,275.91
4,631.43
1.08
231.12
3,022.53
10,946.60
39,735.05
40.00
214.00
Sub Total
6. L. 1. 1. i
39,735.05
1,734.87
2.00
21,015.24
4,750.68
0.00
1,000.07
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
6. L. 1. 2. b
b)
1.0*2.2
EA
6. L. 1. 2. c
c)
1.8*2.3
EA
6. L. 1. 3.
1.3
WOODEN DOOR
6. L. 1. 3. a
a)
0.9*2.2
6. L. 1. 4.
1.4
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
1,564.38
-
1.00
Pgina 272
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
385.78
385.78
6.00
6.00
0.00
0.00
0.00
273.50
106.28
385.78
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
642.96
4.00
2,571.83
10.00
40.00
0.00
0.00
0.00
1,823.32
708.51
2,571.83
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
771.56
2.00
1,543.11
12.00
24.00
0.00
0.00
0.00
1,094.00
425.11
1,543.11
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
1.00
Pgina 273
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
CENTER
Q'ty
Sub Total
Price
MATERIAL COST (A)
UNIT
9,534.84
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
6. M. 2. .
CHK'D PLATE
M2
230.10
6. M. 3. .
GALV. STEEL GRATING
M2
6. M. 4. .
6. M. 5. .
6. M. 6. .
6. M. 7. .
6. M. 8. .
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
569.33
TOTAL COST
0.00
6,085.94
2,626.75
UNIT
TOTAL
9,534.84
54.41
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
3,451.50
80.96
1,214.40
34.45
516.75
144.00
625.50
950.85
3,451.50
6.17
92.55
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
757.17
211.00
1,148.82
15.00
1.00
Sub Total
4,600.32
1,236.00
1,128.81
1,267.34
4,600.32
0.00
135.63
6. N. . .
MISC. WORK
6. N. 1. .
29.07
1,773.14
8.08
492.88
12.36
753.96
14.03
23.79
488.48
1,773.14
2.57
156.77
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.67
Sub Total
TOTAL
61.00
0.00
0.00
0.00
0.00
1,773.14
492.88
753.96
14.03
23.79
488.48
1,773.14
156.77
163,183.89
39,978.44
37,370.77
1,457.19
39,421.99
44,955.50
163,183.89
7,308.73
Pgina 274
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
252.82
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - SWITCHGEAR BUILDING
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,141.00
7,874.29
0.00
0.00
2.11
2,407.51
0.00
3,297.49
2,169.29
7,874.29
0.48
547.68
6. B. 2. .
BACK FILLING
M3
17.05
1,100.00
18,750.60
0.00
0.00
5.85
6,435.00
176.00
6,974.00
5,165.60
18,750.60
1.31
1,441.00
6. B. 3. .
DISPOSAL
M3
5.52
185.00
1,021.38
0.00
0.00
0.74
136.90
0.00
603.10
281.38
1,021.38
0.15
27.75
6. B. 4. .
VAPOR BARRIER
M2
2.18
390.00
850.51
0.50
195.00
1.07
417.30
0.00
3.90
234.31
850.51
0.23
9,396.71
176.00
Sub Total
28,496.78
195.00
10,878.49
7,850.58
28,496.78
89.70
2,106.13
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
33.00
4,450.95
70.98
2,342.34
24.90
821.70
0.00
60.72
1,226.19
4,450.95
5.33
175.89
6. C. 1. 2.
1.2
M3
171.44
398.00
68,233.11
81.05
32,257.90
26.04
10,363.92
0.00
6,813.76
18,797.53
68,233.11
5.60
2,228.80
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
56.00
85.80
0.64
35.84
0.31
17.36
2.80
6.16
23.64
85.80
0.07
3.92
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
964.00
50,135.28
0.01
9.64
14.61
14,084.04
896.52
21,333.32
13,811.76
50,135.28
3.10
2,988.40
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
983.00
51,123.43
0.01
9.83
14.61
14,361.63
914.19
21,753.79
14,083.99
51,123.43
3.10
3,047.30
6. C. 4. .
WATER STOP (PVC)
28.02
153.00
4,286.90
10.61
1,623.33
9.10
1,392.30
35.19
55.08
1,181.00
4,286.90
1.88
49,124.11
178,315.47
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
178,315.47
36,278.88
41,040.95
1,848.70
50,022.83
287.64
8,731.95
6. D. 1. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
0.00
0.00
0.00
0.00
310.96
0.00
0.00
0.00
0.00
0.00
53.94
0.00
6. D. 5. .
5.00 ANCHOR BOLT
TON
0.00
0.00
0.00
0.00
6,507.96
0.00
0.00
0.00
0.00
0.00
359.80
0.00
Pgina 275
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
0.00
0.00
0.00
0.00
2,243.51
0.00
0.00
0.00
0.00
0.00
240.00
0.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
31.51
1,228.93
14.12
550.68
8.32
324.48
0.00
15.21
338.56
1,228.93
1.71
66.69
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
56.08
336.00
18,842.64
26.54
8,917.44
13.64
4,583.04
0.00
151.20
5,190.96
18,842.64
2.83
950.88
6. E. 5. .
M2
133.79
82.00
10,970.53
43.59
3,574.38
35.01
2,870.82
371.46
1,131.60
3,022.27
10,970.53
7.41
607.62
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
46.57
12.00
558.83
20.51
246.12
11.17
134.04
0.00
24.72
153.95
558.83
2.31
7,912.38
371.46
39.00
Sub Total
31,600.93
13,288.62
1,322.73
8,705.74
31,600.93
27.72
1,652.91
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
504.00
7,985.98
1.28
645.12
8.17
4,117.68
0.00
1,023.12
2,200.06
7,985.98
1.67
841.68
6. F. 2. .
M2
11.79
559.00
6,589.09
1.28
715.52
6.81
3,806.79
0.00
251.55
1,815.23
6,589.09
1.39
777.01
6. F. 3. .
M2
16.20
44.00
712.98
3.24
142.56
6.47
284.68
0.00
89.32
196.42
712.98
1.33
58.52
6. F. 4. .
STEEL TROWEL FINISH
M2
4.20
308.00
1,292.35
0.00
0.00
3.03
933.24
0.00
3.08
356.03
1,292.35
0.61
187.88
6. F. 5. .
M2
5.42
497.00
2,695.90
0.89
442.33
3.03
1,505.91
0.00
4.97
742.69
2,695.90
0.61
303.17
6. F. 6. .
AROUND DOOR MORTAR
6.93
45.00
311.80
0.66
29.70
4.09
184.05
0.00
12.15
85.90
311.80
0.83
37.35
6. F. 7. .
6.93
100.00
692.88
0.66
66.00
4.09
409.00
0.00
27.00
190.88
692.88
0.83
Sub Total
20,280.98
2,041.23
11,241.35
0.00
1,411.19
5,587.21
20,280.98
83.00
2,288.61
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
559.00
3,749.76
1.90
1,062.10
2.94
1,643.46
0.00
11.18
1,033.02
3,749.76
0.60
335.40
6. G. 2. .
M2
8.59
504.00
4,326.90
2.26
1,139.04
3.68
1,854.72
0.00
141.12
1,192.02
4,326.90
0.75
378.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
7.91
497.00
3,930.67
1.90
944.30
3.68
1,828.96
0.00
74.55
1,082.86
3,930.67
0.75
372.75
6. G. 5. .
M2
18.40
22.00
404.77
9.62
211.64
3.68
80.96
0.00
0.66
111.51
404.77
0.75
16.50
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
158.44
6.03
78.39
2.77
36.01
0.00
0.39
43.65
158.44
0.58
7.54
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
19.21
22.00
422.69
11.12
244.64
2.77
60.94
0.00
0.66
116.45
422.69
0.58
12.76
6. G.11. .
11
M2
20.76
93.00
1,930.57
9.02
838.86
5.98
556.14
0.00
3.72
531.85
1,930.57
1.28
119.04
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
308.00
4,208.64
6.03
1,857.24
3.82
1,176.56
0.00
15.40
1,159.44
4,208.64
0.83
255.64
13.00
Pgina 276
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
MATERIAL COST (A)
UNIT
0.00
19,132.44
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
6,376.21
Pgina 277
TOTAL COST
0.00
0.00
0.00
0.00
247.68
0.00
5,270.80
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
7,237.75
May 25, 2009

MANHOURS
0.00
19,132.44
UNIT
TOTAL
1.30
0.00
1,497.63

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
340.00
6,044.36
7.02
2,386.80
4.68
1,591.20
0.00
401.20
1,665.16
6,044.36
1.01
6. H. 2. .
M2
21.81
39.00
850.51
7.02
273.78
7.02
273.78
0.00
68.64
234.31
850.51
1.51
58.89
6. H. 3. .
RIGID INSULATION
M2
11.04
340.00
3,754.26
6.38
2,169.20
1.60
544.00
0.00
6.80
1,034.26
3,754.26
0.33
112.20
6. H. 4. .
M2
2.18
340.00
741.47
0.50
170.00
1.07
363.80
0.00
3.40
204.27
741.47
0.23
78.20
6. H. 5. .
PLAIN CONCRETE
M3
203.70
34.00
6,925.67
107.00
3,638.00
38.11
1,295.74
0.00
83.98
1,907.95
6,925.67
8.33
283.22
6. H. 6. .
WELED WIRE MESH
M2
3.52
340.00
1,196.67
1.95
663.00
0.59
200.60
0.00
3.40
329.67
1,196.67
0.13
44.20
6. H. 7. .
M2
19.10
227.00
4,336.28
10.16
2,306.32
3.68
835.36
0.00
0.00
1,194.60
4,336.28
0.75
170.25
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
23,849.22
11,607.10
5,104.48
0.00
0.00
567.42
0.00
6,570.22
23,849.22
343.40
0.00
1,090.36
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 278
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
379.94
8.00
3,039.52
245.00
1,960.00
30.01
240.08
0.00
2.08
837.36
3,039.52
6.25
50.00
6. K.15. .
15
EA
395.12
8.00
3,160.98
256.00
2,048.00
30.01
240.08
0.00
2.08
870.82
3,160.98
6.25
50.00
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
20.92
44.00
920.68
6.09
267.96
8.00
352.00
0.00
47.08
253.64
920.68
1.67
73.48
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
8.00
316.13
25.00
200.00
3.60
28.80
0.00
0.24
87.09
316.13
0.75
6.00
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
Sub Total
7,437.31
4,475.96
860.96
0.00
51.48
2,048.91
7,437.31
0.00
179.48
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
2.00
1,522.60
69.78
139.56
28.37
56.74
0.00
906.84
419.46
1,522.60
6.11
12.22
6. L. 1. 1. c
c)
1.8*2.2
EA
1,421.11
1.00
1,421.11
123.08
123.08
52.38
52.38
0.00
854.15
391.50
1,421.11
11.28
11.28
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
3,617.67
153.58
307.16
100.98
201.96
0.00
2,111.92
996.63
3,617.67
21.73
43.46
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,808.84
2.00
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 279
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
514.38
6,172.50
8.00
96.00
0.00
0.00
0.00
4,376.04
1,700.46
6,172.50
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
12.00
Pgina 280
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
MATERIAL COST (A)
UNIT
12,733.88
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
665.80
TOTAL COST
0.00
8,248.95
3,508.05
UNIT
TOTAL
12,733.88
66.96
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
5,525.36
0.50
2,762.68
20.00
10.00
717.68
358.84
100.00
1,532.75
761.09
2,762.68
128.60
64.30
6. M. 2. .
CHK'D PLATE
M2
230.10
98.00
22,549.83
80.96
7,934.08
34.45
3,376.10
940.80
4,086.60
6,212.25
22,549.83
6.17
604.66
6. M. 3. .
GALV. STEEL GRATING
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,148.82
1.00
Sub Total
26,461.33
7,965.68
3,975.36
1,107.80
6,122.66
7,289.83
26,461.33
0.00
712.04
6. N. . .
MISC. WORK
6. N. 1. .
29.07
232.54
8.08
64.64
12.36
98.88
1.84
3.12
64.06
232.54
2.57
20.56
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.67
Sub Total
TOTAL
8.00
0.00
0.00
232.54
64.64
98.88
1.84
3.12
64.06
232.54
20.56
348,540.88
82,959.12
87,179.90
3,505.80
78,876.55
96,019.51
348,540.88
18,346.63
Pgina 281
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
311.08
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - N2 CYLINDER SHELTER
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
231.00
1,594.18
0.00
0.00
2.11
487.41
0.00
667.59
439.18
1,594.18
0.48
110.88
6. B. 2. .
BACK FILLING
M3
17.05
213.00
3,630.80
0.00
0.00
5.85
1,246.05
34.08
1,350.42
1,000.25
3,630.80
1.31
279.03
6. B. 3. .
DISPOSAL
M3
5.52
46.00
253.96
0.00
0.00
0.74
34.04
0.00
149.96
69.96
253.96
0.15
6.90
6. B. 4. .
VAPOR BARRIER
M2
2.18
30.00
65.42
0.50
15.00
1.07
32.10
0.00
0.30
18.02
65.42
0.23
Sub Total
5,544.36
15.00
1,799.60
34.08
2,168.27
1,527.41
5,544.36
6.90
403.71
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
5.00
674.39
70.98
354.90
24.90
124.50
0.00
9.20
185.79
674.39
5.33
26.65
6. C. 1. 2.
1.2
M3
171.44
28.00
4,800.32
81.05
2,269.40
26.04
729.12
0.00
479.36
1,322.44
4,800.32
5.60
156.80
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
4.00
6.13
0.64
2.56
0.31
1.24
0.20
0.44
1.69
6.13
0.07
0.28
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
108.00
5,616.82
0.01
1.08
14.61
1,577.88
100.44
2,390.04
1,547.38
5,616.82
3.10
334.80
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
11,097.66
2,627.94
2,432.74
100.64
2,879.04
3,057.30
11,097.66
0.00
518.53
6. D. 1. .
TON
0.00
3.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
0.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
4.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
4.20
4,875.64
0.00
0.00
310.96
1,306.03
35.20
2,191.22
1,343.19
4,875.64
53.94
226.55
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.70
0.10
1,035.67
0.00
0.00
6,507.96
650.80
20.00
79.55
285.32
1,035.67
359.80
35.98
Pgina 282
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
126.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.30
0.10
325.13
0.00
0.00
2,243.51
224.35
10.80
0.41
89.57
325.13
240.00
24.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
147.00
Sub Total
6,236.44
0.00
2,181.18
66.00
2,271.18
1,718.08
6,236.44
0.00
286.53
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
3,879.82
43.59
1,264.11
35.01
1,015.29
131.37
400.20
1,068.85
3,879.82
7.41
214.89
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
0.00
20.51
0.00
11.17
0.00
2.31
29.00
Sub Total
3,879.82
1,264.11
0.00
0.00
0.00
0.00
1,015.29
131.37
400.20
1,068.85
3,879.82
0.00
214.89
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
34.00
538.74
1.28
43.52
8.17
277.78
0.00
69.02
148.42
538.74
1.67
56.78
6. F. 2. .
M2
11.79
31.00
365.41
1.28
39.68
6.81
211.11
0.00
13.95
100.67
365.41
1.39
43.09
6. F. 3. .
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
STEEL TROWEL FINISH
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
82.97
249.09
904.15
Sub Total
904.15
83.20
488.89
0.00
0.00
99.87
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
31.00
207.95
1.90
58.90
2.94
91.14
0.00
0.62
57.29
207.95
0.60
18.60
6. G. 2. .
M2
8.59
34.00
291.89
2.26
76.84
3.68
125.12
0.00
9.52
80.41
291.89
0.75
25.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
36.56
6.03
18.09
2.77
8.31
0.00
0.09
10.07
36.56
0.58
1.74
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
409.93
6.03
180.90
3.82
114.60
0.00
1.50
112.93
409.93
0.83
24.90
3.00
30.00
Pgina 283
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
30.00
Price
438.09
1,384.42
MATERIAL COST (A)
UNIT
4.34
TOTAL
130.20
LABOR COST (B)
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
464.93
186.00
525.17
Pgina 284
TOTAL COST
0.00
1.20
12.93
120.69
381.39
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
438.09
1,384.42
UNIT
TOTAL
1.30
39.00
109.74

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
75.42
3,016.66
41.62
1,664.80
7.68
307.20
0.00
213.60
831.06
3,016.66
1.62
64.80
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
Pgina 285
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. K.10. .
10
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
6. K.13. .
13
EA
6. K.14. .
14
ROOF DRAIN DIA.150
EA
6. K.15. .
15
6. K.16. .
16
DOWN SPOUT DIA.75
6. K.17. .
17
DOWN SPOUT DIA.150
6. K.18. .
18
6. K.19. .
19
6. K.20. .
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
159.50
8.00
72.00
4.80
43.20
0.00
0.36
43.94
159.50
1.00
9.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
379.94
2.00
759.88
245.00
490.00
30.01
60.02
0.00
0.52
209.34
759.88
6.25
12.50
EA
395.12
2.00
790.24
256.00
512.00
30.01
60.02
0.00
0.52
217.70
790.24
6.25
12.50
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.92
11.00
230.17
6.09
66.99
8.00
88.00
0.00
11.77
63.41
230.17
1.67
18.37
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
39.52
2.00
79.03
25.00
50.00
3.60
7.20
0.00
0.06
21.77
79.03
0.75
1.50
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
1,190.32
7.00
385.00
5.12
281.60
0.00
195.80
327.92
1,190.32
1.08
59.40
6. L. . .
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
9.00
55.00
6,225.80
3,240.79
847.24
0.00
422.63
1,715.14
6,225.80
178.07
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 286
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
MATERIAL COST (A)
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 287
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
MATERIAL COST (A)
UNIT
0.00
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
GALV. STEEL GRATING
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. . .
MISC. WORK
6. N. 1. .
29.07
813.90
8.08
226.24
12.36
346.08
6.44
10.92
224.22
813.90
2.57
71.96
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.67
Sub Total
TOTAL
28.00
0.00
0.00
0.00
813.90
226.24
346.08
6.44
10.92
224.22
813.90
71.96
36,086.55
7,922.21
9,636.19
338.53
8,248.14
9,941.48
36,086.55
1,883.30
Pgina 288
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
0.00

Rev: 2:
SUBJECT : BUILDING & STRUCTURE WORK - PIPE RACK
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
15,490.00
106,899.82
0.00
0.00
2.11
32,683.90
0.00
44,766.10
29,449.82
106,899.82
0.48
7,435.20
6. B. 2. .
BACK FILLING
M3
17.05
17,142.00
292,202.55
0.00
0.00
5.85
100,280.70
2,742.72
108,680.28
80,498.85
292,202.55
1.31
22,456.02
6. B. 3. .
DISPOSAL
M3
5.52
584.00
3,224.25
0.00
0.00
0.74
432.16
0.00
1,903.84
888.25
3,224.25
0.15
87.60
6. B. 4. .
VAPOR BARRIER
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
Sub Total
402,326.62
0.00
133,396.76
2,742.72
155,350.22
110,836.92
402,326.62
0.00
29,978.82
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
55.00
7,418.25
70.98
3,903.90
24.90
1,369.50
0.00
101.20
2,043.65
7,418.25
5.33
293.15
6. C. 1. 2.
1.2
M3
171.44
800.00
137,151.99
81.05
64,840.00
26.04
20,832.00
0.00
13,696.00
37,783.99
137,151.99
5.60
4,480.00
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
96.00
147.08
0.64
61.44
0.31
29.76
4.80
10.56
40.52
147.08
0.07
6.72
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
1,623.00
84,408.26
0.01
16.23
14.61
23,712.03
1,509.39
35,916.99
23,253.62
84,408.26
3.10
5,031.30
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
WATER STOP (PVC)
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
FORM WORK
Sub Total
6. D. . .
229,125.58
68,821.57
45,943.29
1,514.19
49,724.75
63,121.78
229,125.58
0.00
9,811.17
6. D. 1. .
TON
0.00
1,278.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
2.00 STEEL PLATE
TON
0.00
192.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
1,470.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
1,470.00
1,706,474.75
0.00
0.00
310.96
457,111.20
12,318.60
766,928.40
470,116.55
1,706,474.75
53.94
79,291.80
6. D. 5. .
5.00 ANCHOR BOLT
TON
10,356.56
10.00
103,565.57
0.00
0.00
6,507.96
65,079.60
2,000.00
7,954.70
28,531.27
103,565.57
359.80
3,598.00
Pgina 289
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
44,730.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.37
3.00
9,754.11
0.00
0.00
2,243.51
6,730.53
324.00
12.42
2,687.16
9,754.11
240.00
720.00
6. D. 8. .
8.00 DECK PLATE
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
38,340.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
1,819,794.43
0.00
528,921.33
14,642.60
774,895.52
501,334.98
1,819,794.43
0.00
83,609.80
6. E. . .
MASONRY WORK
6. E. 1. .
THK100 CEMENT BRICK
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
THK200 CEMENT BRICK
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
P.C LINTEL (W:200 * H:400 )
0.00
20.51
0.00
11.17
0.00
0.00
0.00
0.00
0.00
2.31
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. F. . .
PLASTER WORK
6. F. 1. .
M2
0.00
1.28
0.00
8.17
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. F. 2. .
M2
0.00
1.28
0.00
6.81
0.00
0.00
0.00
0.00
0.00
1.39
0.00
6. F. 3. .
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
STEEL TROWEL FINISH
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
AROUND DOOR MORTAR
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G. . .
PAINTING WORK
6. G. 1. .
M2
0.00
1.90
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. G. 2. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
0.00
6.03
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
EPOXY PAINT (FLOOR)
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
Pgina 290
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
MATERIAL COST (A)
Price
UNIT
0.00
0.00
4.34
LABOR COST (B)
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
6.20
0.00
0.00
Pgina 291
TOTAL COST
0.00
0.00
0.00
0.00
0.00
0.00
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS
0.00
0.00
UNIT
TOTAL
1.30
0.00
0.00

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
WELED WIRE MESH
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.

SIDE)
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
PANEL & ROOF WORK
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 292
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
FLOOR DRAIN DIA. 75
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
ROOF DRAIN DIA.150
EA
0.00
245.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.15. .
15
EA
0.00
256.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.16. .
16
DOWN SPOUT DIA.75
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
DOWN SPOUT DIA.150
0.00
6.09
0.00
8.00
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. K.18. .
18
DOWN SPOUT DIA.100
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
0.00
25.00
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. K.20. .
20
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
0.00
Sub Total
6. L. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DOOR & WINDOW WORK
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
NORMAL STEEL DOOR
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2.
1.2
FIRE STEEL DOOR
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
ROLL UP STEER DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 293
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Price
UNIT
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
May 25, 2009
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 294
PRICE UNIT : USD
MANHOURS

Rev: 2:
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
MATERIAL COST (A)
Q'ty
Sub Total
Price
UNIT
0.00
LABOR COST (B)
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
MISC. METAL WORK
6. M. 1. .
MISC. STEEL WORK
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
GALV. STEEL GRATING
M2
213.68
198,931.81
0.70
651.70
25.12
23,386.72
6,517.00
113,572.69
54,803.70
198,931.81
4.50
4,189.50
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
931.00
198,931.81
651.70
23,386.72
6,517.00
113,572.69
54,803.70
198,931.81
0.00
0.00
4,189.50
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .

LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.00
0.00
0.67
0.00
Sub Total
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,650,178.44
69,473.27
731,648.10
25,416.51
1,093,543.18
730,097.38
2,650,178.44
127,589.29
Pgina 295
PRICE UNIT : USD
REMARKS
(A+B+C+D+E)
0.00
May 25, 2009

MANHOURS

Bill of Quantity - Rev2 - 0512rev A21 Cosapi

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Bill of Quantity - Rev2 - 0512rev A21 Cosapi

Diunggah oleh

Hak Cipta:

Format Tersedia

Bid Price Summary

Kallpa Combined Cycle Conversion Project

A-1 PRICE SCHEDULE

Tools & Consumable Cost

Site Temporary Facilities for Subcontractor

Field Supervision & Administration

Camp & Catering

General Field Expense

3. CONTINGENCIES, OVERHEAD AND PROFIT

May 25, 2009

Detail Breakdown Summary Table

Over Head &

Pipe & Valves incl. Insulation

STEAM, CONDENSATE AND FEEDWATER SYSTEMS

CLOSED COOLING WATER SYSTEM

INSTRUMENT AND SERVICE AIR SYSTEM

PLANT UTILITY PIPING SYSTEM

Pipe & Valves incl. Insulation Sum

Instrument & Control

May 25, 2009

Direct Work Cost

Instrument & Control Sum

Over Head &

NEW ADMIN BUILDING

Direct Work Cost

Bill of Material - Mechanical

MATERIAL COST (A)

LABOR COST (B)

May 25, 2009

STEAM GENERATOR / REVISION

FIN FAN COOLER

FILD FABRICATED TANK

SHOP FABRICATED TANK

BOILER FEEDWATER PUMP

GENERAL SERVICE PUMP

CHEMICAL INJECTION SYSTEM

WASTEWATER & WATER TREATMENT SYSTEM

FIRE FIGHTING SYSTEM

PIPE & VALVE incl. INSULATION

STEAM, CONDENSATE AND FEEDWATER SYSTEMS

CLOSED COOLING WATER SYSTEM

INSTRUMENT AND SERVICE AIR SYSTEM

PLANT UTILITY PIPING SYSTEM

Bill of Material - Mechanical

M-001 STEAM GENERATOR

MATERIAL COST (A)

LABOR COST (B)

May 25, 2009

Bill of Material - Mechanical

MATERIAL COST (A)

LABOR COST (B)

May 25, 2009

Bill of Material - Mechanical

MATERIAL COST (A)

LABOR COST (B)

May 25, 2009

Bill of Material - Mechanical

Upper Silencing Baffles

FILD FABRICATED TANK

SHOP FABRICATED TANK

MATERIAL COST (A)

LABOR COST (B)

May 25, 2009