BUYER:

<INPUT BUYER NAME>

PROJECT:
Unit:
Area:
Unit Type:
Rerv'n Date:

WEST VERANDA
W802
30 sqm
Studio
October 13, 2014

PHP to PHP conversion:

MONTH
Oct-14
Nov-14
Dec-14
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15
Jan-16
Feb-16
Mar-16
Apr-16
May-16
Jun-16
Jul-16
Aug-16
Sep-16
Oct-16
Nov-16
Dec-16

Php1.000

PRINCIPAL + INT.
50,000.00
305,178.57
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
14,821.43
2,840,892.86

Principal:
VAT:
Total Contract Price:

Php 3,551,785.71
Php 426,214.29
Php 3,978,000.00

Standard (0.0%) Disc.:

Prin. w/ Standard Disc.:
Bulk (0.0%) Disc.:
Prin. w/ Bulk Disc:
VAT:
Total Contract Price:
Other Charges:

Php
Php
Php
Php
Php
Php
Php

-
3,551,785.71
-
3,551,785.71
426,214.29
3,978,000.00
207,656.93

DEFERRED: 10% DP / 10% over 24 mos / 80%

Sample Computation Only
*Final Payment Scheme document shall be released by SMG*
VAT
TOTAL w/VAT
OTHER CHARGES
-
50,000.00
42,621.43
347,800.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
1,778.57
16,600.00
207,656.93
340,907.14
3,181,800.00

REMARKS

Other Charges.

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to Ayala Land, Inc. PDCs for Other Charges should be made payable to Ayala Land, Inc.
4. Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's
mandated rates or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable
due to an upward adjustment of the applicable rates as mandated by the government shall be paid by the PURCHASER.
5. All final items shall be issued in terms of Philippine Peso (PHP). Exchange rates indicative only as of 13 February 2014.
PREPARED BY:

I hereby certify that this is the final payment schedule chosen by the client.

<Prepared by>

<Seller Name / Signature>

[THE VERANDA standard v.2014-10-02, printed 10/13/2014]

<Manager Name / Signature>