D = 2000 - 3P
Price
Demand
COST MODEL
C = 5000 + 4D = 5000 + 4 x ( 2000 - 3P) = 13000 - 12P
Total Cost
Total Revenue
TOTAL REVENUE
TR = D x P = ( 2000 - 3P) x P = 2000P - 3 P^2
TOTAL COST
TC = 13000 - 12P
TOTAL PROFIT
TP = TR - TC
= 2000P - 3 P^2 - (13000 - 12P)
= -13,000 + 2012 P - 3 P^2
Total Profit
335.33
994
8,976.00
333,321.33
324,345.33
P
$
$
Revenue
Price
Demand
Revenue
D
600.00
300.00
500
1200
=PxD
= P x (-2.333 P + 1900 )
= -2.333 P^2 + 1900 P
$
$
407.15
950
386,791.24
A
B
PRICE
$ 26.81
$ 33.10
Model Parameters
QTY SOLD REVENUE
20.00
(0.62)
0.30
13.31 $ 356.81
29.00
0.10
(0.60)
11.82 $ 391.25
TOTAL REV
$ 748.06
TOTAL REV
500.00
Sales
1766.65
<=
$ 500.00
Model
Outputs
Total Revenue $ 883,325.00
Name
Price
Constraints
None
Final
Reduced
Value
Gradient
$ 500.00 $ 292.40
Room type
Standard
Gold
Platinum
Suite
Current
Rate
$
$
$
$
Average
Daily Sold
85.00
98.00
139.00
180.00
Elasticity
250
100
50
20
-1.5
-2
-1
-2.5
Total Room
Capacity
450
Model
Room type
Standard
Gold
Platinum
Suite
New Price
$
$
$
$
84.58
87.25
152.75
139.75
Projected
Rooms
Sold
Price Range
$
$
$
$
70.00
90.00
120.00
150.00
$
$
$
$
90.00
110.00
149.00
200.00
Totals
252
122
45
31
450
Projected
Revenue
$ 21,301.12
$ 10,639.07
$ 6,881.98
$ 4,357.47
$ 43,179.63
Neighborhood
Liberty
Jefferson
Adams
Location of Restaurant
X-Coordinate
Y-Coordinate
2
9
1
1.00
Relative Size
12
6
1
1.00
1
2
8
X-Distance to
Restaurant
1.00
8.00
0.00
Y-Distance to
Restaurant
11.00
5.00
(0.00)
Straight Line
Distance to
Restaurant
11.05
9.43
0.00
29.91 TOTAL WEIGHTED DISTANCE
WEIGHTED DISTANCE
Neighborhood
A
B
C
D
E
Location of Warehouse
X-Coordinate
Y-Coordinate
18
3
20
3
10
12.00
Truckloads
15
4
5
16
20
11.99
12
18
24
12
18
X-Distance to
Warehouse
6.00
(9.00)
8.00
(9.00)
(2.00)
Y-Distance to
Warehouse
3.01
(7.99)
(6.99)
4.01
8.01
Straight Line
Distance to WH
6.71
12.04
10.62
9.86
8.26
818.99 TOTAL WEIGHTED DISTANCE
WEIGHTED DISTANCE
PARAMETERS
ANNUAL DEMAND
60000
50.00
3.95
15%
0.59
Number of Orders
18.85
Order quantity
3,182.23
DECISIONS
CALCULATIONS
Total Ordering
Total holding
Total purchase
Item ATC
Total ATC
$
$
$
$
$
942.74
942.74
237,000.00
238,885.47
238,885.47
PARAMETERS
Item 1
ANNUAL DEMAND
Item 2
2000
2000
150.00 $
100.00 $
0.20
20.00 $
135.00
50.00
0.20
10.00
DECISIONS
Number of Orders
22.48
16.76
Order quantity
88.97
119.36
CALCULATIONS
Total Ordering
Total holding
Total purchase
Item ATC
Total ATC
$
$
$
$
$
3,372.04
889.67
200,000.00
204,261.71
389,581.40
Inventory Value
20,000.02
$
$
$
$
2,262.11
596.79
100,000.00
102,858.89
OBJECTIVE
<=
SENSITIVITY REPORT
Item 3
1000
$
$
$
125.00
80.00
0.20
16.00
15.58
Final Value
389581.4015
Final
Value
Name
Number of Orders Item 1
Number of Orders Item 2
Number of Orders Item 3
22.48
16.76
15.58
64.19
Constraints
$
$
$
$
1,947.26
513.54
80,000.00
82,460.80
Budget
20,000.00
Cell
$C$23
Name
Inventory Value
Final
Value
20,000.02
Interpretations:
If Budget constraint was relaxed, for each dollar increase in the budget one could
reduce the total cost by 28 cents.
Reduced
Gradient
0.01
0.05
Lagrange
Multiplier
$
(0.28)
PARAMETERS
Item 1
ANNUAL DEMAND
Item 2
5000
1000
75.00 $
100.00 $
0.20
20.00 $
2.00
50.00
300.00
0.20
60.00
1.50
DECISIONS
Number of Orders
57.40
34.52
Order quantity
87.11
28.97
CALCULATIONS
Total Ordering
Total holding
Total purchase
Item ATC
Total ATC
$
$
$
$
$
4,304.81
871.12
500,000.00
505,175.93
5,773,455.19
Space Required
500.00
$
$
$
$
1,725.82
869.15
300,000.00
302,594.97
OBJECTIVE
<=
SENSITIVITY REPORT
Item 3
Item 4
7500
$
$
$
6000
50.00 $
500.00 $
0.20
100.00 $
3.00
75.00
200.00
0.20
40.00
1.00
127.94
56.36
58.62
106.46
Constraints
4,227.07
2,129.13
1,200,000.00
1,206,356.21
$C$24
Cell
$
$
$
$
6,397.04
2,931.04
3,750,000.00
3,759,328.08
Space Available
500.00
$
$
$
$
Interpretations:
If Space constraint was relaxed, for each sq ft increase in the s
reduce the total cost by $19.71.
Name
Total ATC Item 1
Name
Number of Orders Item 1
Number of Orders Item 2
Number of Orders Item 3
Number of Orders Item 4
Name
Space Required
Final Value
5773455.192
Final
Value
57.40
34.52
127.94
56.36
Final
Value
Reduced
Gradient
0.00
0.00
(0.00)
Lagrange
Multiplier
500.00
(19.71)
Errors
SSE
-6159.13 2,124,436,092.98
4667.163
-3910.22
-5159.13
4900
4773.017
-5756.22
-1490.51
-6223.36
-2643.82
3239.418
7267.857
-4454.76
-1779.5
-2579.5
-3543.82
9044.561
5267.857
-6921.18
-3943.82
-2528.51
-4867.2
-6810.98
-1561.34
-2067.2
-5867.2
1671.494
1929.91
-2667.2
3993.385
2171.494
2671.494
-8067.2
-1528.51
-213.889
-7310.98
-3878.11
-3367.2
14771.49
1271.494
5025.529
32634.28
SLOPE
INTERCEPT
35.0364
32,673.22
Example 9.3
35.0360
32,673.00
Hours
1
2
3
4
5
6
7
8
9
10
Predicted
3,161.00
2,720.00
2,615.00
2,278.00
2,028.00
2,193.00
2,249.00
2,268.00
1,994.00
2,000.00
Errors
3,125.74
2,730.36
2,522.69
2,384.99
2,283.39
2,203.59
2,138.30
2,083.31
2,035.98
1,994.56
SSE
35.26
(10.36)
92.31
(106.99)
(255.39)
(10.59)
110.70
184.69
(41.98)
5.44
134,810.11
a
b
3,125.74
0.20
DTP Corporation
Product 2
Advertising
Profit
(thousands) (millions)
$50
$21.49
$75
$21.51
$100
$21.99
$125
$21.80
$150
$22.21
$175
$22.23
$200
$22.32
$225
$22.12
$250
$22.20
$275
$22.47
$300
$22.08
$325
$22.22
$350
$22.31
$375
$22.20
$400
$22.53
Profit
Product 1
57.5
57
56.5
56
55.5
55
54.5
54
53.5
0
100
200
300
400
500
Advertising
Product 2
22.6
22.4
Profit
Product 1
Advertising $
Profit
(thousands) (millions)
$50
$53.89
$75
$54.91
$100
$54.87
$125
$55.48
$150
$55.97
$175
$56.02
$200
$55.33
$225
$56.42
$250
$55.53
$275
$55.77
$300
$56.56
$325
$56.72
$350
$56.20
$375
$56.15
$400
$57.01
22.2
22
21.8
21.6
21.4
0
100
200
300
Advertising
400
500
Product 1
Product 2
Advertising $
307.71 $
192.29
>=
>=
$
50.00 $
50.00
Profit $
56.35
22.17
500.00 <=
78.52
$ 500.00
0.000155
0.000468
0.160791
(0.002222)
(0.000227)
TOTAL
12.00%
0.0063
>=
12%
1=
Cleveland
$
12.60
$
9.75
$
10.41
$
13.88
300
Baltimore
$
14.35
$
16.26
$
11.54
$
16.95
500
Chicago
$
$
$
$
11.52
8.11
9.87
12.51
700
Phoenix
Realized Cap
$
17.58
1200
$
17.92
800
$
11.64
0
$
8.32
1500
1800
MODEL
Amount Shipped Cleveland
Baltimore
Chicago
Marietta
200
500
Minneapolis
100
0
Fayetteville
0
0
Chico
0
0
Demand Met
300
500
Phoenix
0
700
0
0
700
300
0
0
1500
1800
Total Shipped
1000
800
0
1500
Capacity
1200
800
1500
1500
Chosen
0
1
1 TOTAL
Fund
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Risk
High
High
High
High
High
High
Medium
Medium
Medium
Medium
Medium
Low
Low
Low
Low
Low
Low
Type
Stock
Stock
Stock
Stock
Stock
Blend
Blend
Blend
Blend
Blend
Blend
Blend
Blend
Bond
Bond
Bond
Bond
Return CHOSEN
11.98%
0
13.18%
0
9.40%
0
7.71%
0
8.35%
0
16.38%
1
4.10%
0
12.52%
1
8.62%
0
11.14%
0
8.78%
0
9.44%
0
8.38%
0
7.65%
1
6.90%
0
5.53%
0
6.30%
1
6
0%
0%
0%
0%
0%
5%
0%
5%
0%
0%
0%
0%
0%
5%
0%
0%
5%
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
<=
Percentage
0%
<=
0%
<=
0%
<=
0%
<=
0%
<=
40%
<=
0%
<=
35%
<=
0%
<=
0%
<=
0%
<=
0%
<=
0%
<=
20%
<=
0%
<=
0%
<=
5%
<=
100% TOTAL
0%
0%
0%
0%
0%
40%
0%
40%
0%
0%
0%
0%
0%
40%
0%
0%
40%
40%
25%
TOTAL RETURN
12.78%
<=
>=
40%
25%
PARAMETERS
ANNUAL DEMAND
15000
200.00
22.00 for the first 1000 $19 for any additional
20%
4.40
DECISIONS
Number of Orders
4.22
Order quantity
3,554.09
CALCULATIONS
Total Ordering
Total holding
Total purchase
Item ATC
Total ATC
$
$
$
$
$
844.10
11,905.55
297,661.46
310,411.11
310,411.11
Stout Investments
Bond
S&P 500
Small cap
Mid cap
Bond
S&P 500
Small cap
Mid cap
Large cap
Emerging market
Commodity
0.002%
-0.001%
-0.001%
-0.001%
-0.001%
0.000%
0.000%
0.020%
0.027%
0.024%
0.019%
0.032%
0.000%
0.047%
0.039%
0.027%
0.050%
0.005%
0.033%
0.023%
0.043%
0.005%
0.044%
0.118%
0.256%
0.226%
In this problm, the student is expected to generate a range of scenarios and solve the model for different targets and visualiz
Large cap
Emerging market
Commodity
0.027%
0.041%
0.009%
0.085%
0.015%
0.054%
0.242%
0.477%
0.053%
ferent targets and visualize the solution using the ideas discussed in previous chapters.
1
4
12
2
9
24
3
12
60
4
16
28
5
9
24
6
15
36
7
8
48
SEQUENCE
JOB
Processing Time
Completion Time
Due Date
Lateness
Tardiness
1
1
4
4
12
-8
0
2
7
8
12
48
-36
0
3
2
9
21
24
-3
0
4
5
9
30
24
6
6
5
3
12
42
60
-18
0
6
6
15
57
36
21
21
7
4
16
73
28
45
45
Average Lateness
Average Tardiness
1.00
10.29
EDD
SEQ
Processin
Completio
Du
Ta
Average La
Average Ta
SPT
SEQUENCE
JOB
Processing Time
Completion Time
Due Date
Lateness
Tardiness
Average Lateness
Average Tardiness
1
1
4
4
12
-8
0
2
7
8
12
48
-36
0
3
2
9
21
24
-3
0
4
5
9
30
24
6
6
5
3
12
42
60
-18
0
6
6
15
57
36
21
21
7
4
16
73
28
45
45
2
2
9
13
24
-11
0
3
5
9
22
24
-2
0
4
4
16
38
28
10
10
5
6
15
53
36
17
17
6
7
8
61
48
13
13
7
3
12
73
60
13
13
1.00
10.29
EDD
SEQUENCE
JOB
Processing Time
Completion Time
Due Date
Lateness
Tardiness
Average Lateness
Average Tardiness
1
1
4
4
12
-8
0
4.57
7.57
1
4
12
2
9
24
3
12
60
4
16
28
5
9
24
6
15
36
7
8
48
SEQUENCE
JOB
Processing Time
Completion Time
Due Date
Lateness
Tardiness
1
1
4
4
12
-8
0
2
5
9
13
24
-11
0
3
2
9
22
24
-2
0
4
6
15
37
36
1
1
5
7
8
45
48
-3
0
6
3
12
57
60
-3
0
7
4
16
73
28
45
45
Average Lateness
Average Tardiness
2.71
6.57
1
999
19
57
51
49
4
12
92
1
2
3
4
5
6
7
8
7
8
5
3
6
4
2
1
ORDER
2
19
999
51
10
53
25
80
53
3
57
51
999
49
18
30
6
47
Distance FROM
9
7
9
8
18
5
30
3
11
6
10
4
19
2
12
1
118 TOTAL
4
51
10
49
999
50
11
91
38
TO
8
5
3
6
4
2
1
7
5
49
53
18
50
999
68
62
9
6
4
25
30
11
68
999
48
94
7
12
80
6
91
62
48
999
9
8
92
53
47
38
9
94
9
999