Highlights
The distributor s energy consumption fell by 1.8% in 3Q14 over 3Q13, reflecting the
13.0% reduction in the industrial segment;
OPERATING
Non-technical losses (12 months of 41.3%, 0.6 p.p. down on June 2014 and 2.4 p.p.
less than in September 2013;
Third-quarter collection rate of 102.0%;
PCLD totaled 1.6% of 3Q14 gross billed energy, versus 2.0% in 3Q13;
DEC and FEC (12 months improved by 35% and 26%, respectively, over September
2013;
Consolidated net revenue moved up by 1.5% over 3Q13 to R$1,581.1 million;
Third-quarter consolidated EBITDA stood at R$183.6 million, 74.6% down on 3Q13;
FINANCIAL
Net loss of R$53.1 million in 3Q14, versus net income of R$321.5 million in the same
period last year;
Consolidated net debt of R$5,543.6 million, 6.0% up on the previous quarter;
REGULATORY
Energy Consumption
Distribution Quarter
TOTAL MARKET (GWh)
+4.7% p.a.
-1.8%
5,299
5,299
21.7C
21.7C
3Q11
5,486
22.4C
3Q12
6,042
21.6C
3Q13
Free
18.9%
5,931
21.8C
3Q14
Industrial
captive
5.3%
Others
captives
13.9%
Residential
captive
34.1%
Commercial
captive
27.8%
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process.
the billed energy of the free customer CSN has been considered back.
Energy Consumption
Distribution Accumulated
TOTAL MARKET (GWh)
+3.8% p.a.
+3.2%
17,259
17,419
24.0C
24.0C
24.3C
9M11
9M11
9M12
9M12
19,186
Free
19.8%
19,800
19,800
Industrial
captive
5.7%
Others
captives
14.6%
23.9C
9M13
9M13
24.4C
9M14
9M14
Residential
captive
31.5%
Commercial
captive
28.4%
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process.
the billed energy of the free customer CSN has been considered back.
Total Market
ELECTRICITY CONSUMPTION (GWh)
TOTAL MARKET QUARTER
-1.8%
6,042
+2.0%
+2.7%
1,818
1,867
1,854
1,854
1,891
207
206
3Q13
3Q14
RESIDENTIAL
3Q13
1,685
3Q14
COMMERCIAL
1,359
1,175
4,682
4,755
3Q13
3Q14
-13.0%
1,442
-1.1%
1,255
928
928
1,647
5,931
1,104
337
3Q13
3Q14
52
880
867
3Q13
3Q14
OTHERS
INDUSTRIAL
CAPTIVE
48
918
338
918
TOTAL
FREE
5
Total Market
ELECTRICITY CONSUMPTION (GWh)
TOTAL MARKET - ACCUMULATED
+3.2%
19,186
+8.6%
6,212
3,978
3,752
15,209
16,048
9M13
9M13
9M14
9M14
+4.5%
6,747
5,909
5,909
6,175
637
663
5,271
5,271
9M13
9M13
19,800
9M14
9M14
RESIDENTIAL
9M13
9M13
5,512
9M14
9M14
COMMERCIAL
-6.1%
+2.5%
4,229
3,970
3,190
2,928
1,039
1,042
9M13
9M13
9M14
9M14
2,908
2,908
151
161
2,686
2,747
9M13
9M13
9M14
9M14
OTHERS
INDUSTRIAL
CAPTIVE
2,837
2,837
TOTAL
FREE
6
Collection
PCLD/Gross Revenue
(Billed Sales) - Quarter
97.9%
97.9%
102.0%
102.0%
98.0%
98.0%
102.9%
102.9%
98.8%
103.4%
103.4%
-0.4 p.p.
95.7%
95.7% 95.2%
95.2%
1.9%
1.9%
2.0%
2.0%
1.6%
Total
Retail
3Q13
Large Clients
Public Sector
3Q12
3Q13
3Q 1 4
3Q14
Transfer of variation in
Parcel A and B
Variation in financial
accounts
+14.54%
+8.64%
23.18%
1.31%
-3.95%
19.23%
7.33%
0.58%
11.07%
2.89%
Energy Transmission
Purchase and Sector
Charges
Parcel B
CVA Balance
Other
Tariff
2013
Financial Readjustment Financial
Items
Additions
Voltage Level
(Consumption
segment)
Average
Increase
A2
20.25%
A3a
19.39%
A4
19.15%
AS
19.83%
B1 (Residential)
17.76%
B2 (Rural)
21.74%
B3 (Commercial)
21.50%
B4 (Il. Public)
22.65%
High Voltage
19.46%
Low Voltage
Average
Readjustment
19.11%
19.23%
Average
costumer
tariff
increase
From the average costumer increase of 19.23%, Parcel A costs accounted for 18.65% and Parcel B for only 0.58%.
Loss Prevention
LOSS (12 MONTHS)
INSTALLED METERS
(Thousand Units)
- 2.4 p.a.
43.7%
8,552
42.2%
42.4%
8,352
8,748
41.9%
8,815
41.3%
570
8,754
432
351
5,905
5,738
5,955
5,972
5,972
5,904
2,647
2,614
2,793
2,843
2,850
Sep/13
Sep/13
Dec/13
Dec/13
Mar/14
Mar/14
Jun/14
Jun/14
Sep/14
Sep/14
227
122
30
7
115
197
2010
2011
79
272
2012
131
102
330
2013
439
Sep/14
Sep/14
Communities
Without Communities
Curicica
Realengo/Batan
Cosmos 1
Cosmos 2
Sepetiba
Caxias 1 e 2
Belford Roxo 1 e 2
Vigrio Geral
Caxias 3
Nova Iguau 1
Nova Iguau 2
Nilpolis
Mesquita + Nilpolis Convencional
Ricardo de Albuquerque
Cabritos/Tabajaras/Chapu
Mangueira/Babilnia/Santa Marta
Coelho da Rocha
Caxias 4
Alemo
Cidade de Deus 1
Tomazinho
Formiga/Borel/Macaco/Salgueiro/Andara
Monte Lbano
Caxias 5
Cordovil
den
Nova Iguau 3
Mdia
Implementation Year
Number of
clients
Non-Technical Losses /
Grid Load*
Collection Rate
UPP Area
Before
Current
Before
Current
2010
2010/2013
2012
2012
2012
2012
2013
2012
2013
2013
2013
2013
2010
2013
13.461
20.281
18.392
19.737
21.034
14.430
21.962
17.758
17.478
20.861
22.098
10.660
20.083
26.033
38%
38%
49%
46%
57%
59%
63%
35%
43%
49%
46%
42%
51%
35%
10%
10%
14%
15%
31%
34%
23%
12%
16%
28%
20%
28%
17%
12%
95%
94%
92%
92%
88%
83%
88%
94%
96%
90%
88%
90%
84%
94%
98%
98%
98%
106%
97%
95%
96%
101%
96%
98%
98%
96%
98%
98%
N
N/Y
N
N
N
N
N
N
N
N
N
N
N
N
2012
8.351
68%
11%
62%
97%
2013
2013
2014
2011
2013
2012
2013
2014
2014
2014
2014
18.847
19.872
13.538
19.302
12.874
17.942
10.083
21.913
12.501
18.193
20.704
458.388
41%
42%
63%
52%
43%
51%
36%
49%
28%
55%
49%
49%
11%
15%
32%
31%
17%
27%
17%
33%
16%
15%
31%
20%
92%
90%
91%
84%
87%
50%
92%
94%
93%
86%
89%
90%
100%
100%
96%
91%
97%
91%
97%
93%
98%
97%
100%
98%
N
N
Y
Y
N
Y
N
N
N
N
N
* Reflects the results accumulated until Sep/14 since the begining of the implementation of each APZ.
Subtitle: N = N / Y = Yes.
10
Net Revenue
NET REVENUE BY SEGMENT (3Q14)*
(R$MN)
5,936
5,356
634
455
128
+9.4%
+8.2%
1,679
122 +1.5%
1,838
1,557
1,581
3Q13
Generation
4,901
5,301
Distribution
1,360
79.4%**
79.4%**
227
7.4%
Commercialization
13.2%
13.2%
257
3Q14
9M13
9M14
Construction Revenue
Revenue w/out construction revenue
11
bft81
COSTS (R$MN)*
9M14
3,305
Generation and
Commercialization:
(16.2%)
-0.8%
Non manageable
(distribution**):
(64.3%)
979
9M13
9M13
9M14
9M14
+4.8%
312
327
3Q13
3Q14
827
979
Manageable
(distribution):
(19.5%)
987
R$ MN
3Q13
3Q14
Var.
9M13
9M14
(568.8) (570.2)
Var.
PMSO
(182.5) (181.6)
-0.5%
Provisions
(41.0)
(50.1)
PCLD
(3.1)
(29.8)
-19.6% (114.6)
(91.2)
-20.4%
Contingencies
(3.9)
(20.3)
419.8%
(38.3)
0.1%
Depreciation
(86.0)
(91.4)
6.3%
(250.5) (263.0)
5.0%
Other
operational/
revenues
expenses
(1.9)
(3.4)
79.6%
(14.8)
(16.7)
12.5%
Total
311.5
326.6
4.8%
987.0
979.4
-0.8%
(38.3)
0.2%
12
Slide 12
bft81
Tariff Deficit
The exposure to the spot Market and its high prices, which reflect the low levels of hydro
plant reservoirs and the dispatch of thermal plants, resulted in an expressive deficit for
distributors
Tariff Deficit
(R$ MN)
SPOT market Involuntary Exposure
1,082.2
416.3
Hydrological Risk
167.5
43.4
71.2
Total Deficit
1,556
(1,781
(225
1,780.6
(1,556.1)
Balance Deficit
224.5
87.4% of
deficit
covered
Tariff Deficit
ACR Fund
Total
Balance
13
EBITDA
EBITDA BY SEGMENT (R$ MN)
Consolidated EBITDA
(R$ MN)
3Q14
3Q13
9M14
9M13
137.1
608.9
524.3
1,011.5
10.1%
43.8%
11.5%
23.1%
24.5
104.9
295.3
324.4
19.2%
79.0%
62.5%
79.1%
23.6
9.3
88.8
23.5
10.4%
6.0%
13.1%
5.1%
(1.7)
(1.1)
(32.5)
(4.3)
Total
183.6
722.0
875.8
1,355.1
11.6%
46.4%
16.5%
27.6%
Distribution
EBITDA Margin (%)
25.
25.6%
Generation56.0%
56.0%
EBITDA Margin (%)
15.8%
42.
42.3%
74.
74.4%
84.2%
3Q13
57.
57.7%
26.
26.0%
74.
74.0%
3Q14
9M13
9M14
Commercialization
14
EBITDA
Adjusted EBITDA 3Q13 / 3Q14
(R$ MN)
- 36.3%
- 74.6%
24
(329)
(569)
722
17
393
(3)
(9)
67
250
184
Adjusted
EBITDA
3Q13
Regulatory
Assets and
Liabilities
EBITDA
3Q13
Net
Revenue
NonNonManageable
Other
Provisions
Manageable
Costs
operacional
Costs
(PMSO
revenues
Equity
Pikup
EBITDA
3Q14
Regulatory
Assets and
Liabilities
Adjusted
EBITDA
3Q14
15
EBITDA
Adjusted EBITDA 9M13 / 9M14
(R$ MN)
- 16.2%
- 35.4%
400
(109)
(896)
0,2
(2)
23
169
(5)
1,355
1,246
1,044
876
Adjusted
EBITDA
9M13
9M13
Regulatory
Assets and
Liabilities
EBITDA
9M13
9M13
Net
Revenue
NonNonManageable
Other
Provisions
Manageable
Costs
Operacional
Costs
(PMSO
Revenues
Equity
Pikup
EBITDA
9M14
9M14
Regulatory
Assets and
Liabilities
Adjusted
EBITDA
9M14
9M14
16
Net Result
ADJUSTED NET RESULT
9M13 / 9M14 (R$ MN)
- 34.3%
- 68.9%
(72)
458
387
(479)
111
(14)
254
169
(3)
143
8
Adjusted Net
Result
9M13
9M13
Regulatory
Assets and
Liabilities
9M13
9M13
EBITDA
Financial
Result
Taxes
Depreciation
9M14
9M14
Regulatory
Assets and
Liabilities
Adjusted Net
Result
9M14
9M14
17
Indebtedness
U$/Euro *
-3.1%
IPCA
11.4%
TJLP
10.7%
10.7%
1,055
791
1,210
866
721
733
2019
2020
479
581
261
CDI
77.3%
2014
*ConsideringHedge
2015
2016
2017
2018
2021
* Principal only
After
2021
NET DEBT
COST OF DEBT
11.03%
8.21%
4.25%
2011
2.24%
2012
Nominal Cost
5,229.6
9.68%
11.27%
3.55%
3.55%
4.47%
2013
3T14
Real Cost
5,543.6
4,151.6
2.99
2.68
Sep/13
Sep/13
Jun/
Jun/14
3.39
Sep/14
Sep/14
18
Investments
CAPEX BREAKDOWN
(R$
(R$ MN
9M14
CAPEX (R$
(R$ MN
929
701
154
797
103
845
132
630
482
182
775
694
713
519 519
2010
+30.5%
+30.5%
88
394
2011
2012
2013
54
9M13
9M13
Generation
18.1
Commerc./
Energy
Eficiency
8.3
Administration
27.8
Other
s
7.7
575
9M14
9M14
Losses
Combat
227.9
Develop. of
Distribution
System
339.7
19
Important Notice
This presentation may include declarations that represent forward-looking statements according to Brazilian regulations and
international movable values. These declarations are based on certain assumptions and analyses made by the Company in
accordance with its experience. the economic environment. market conditions and future events expected. many of which
are out of the Company s control. Important factors that can lead to significant differences between the real results and the
future declarations of expectations on events or business-oriented results include the Company s strategy. the Brazilian and
international economic conditions. technology. financial strategy. developments of the public service industry. hydrological
conditions. conditions of the financial market. uncertainty regarding the results of its future operations. plain. goals.
expectations and intentions. among others. Because of these factors. the Company s actual results may significantly differ
from those indicated or implicit in the declarations of expectations on events or future results.
The information and opinions herein do not have to be understood as recommendation to potential investors. and no
investment decision must be based on the veracity. the updated or completeness of this information or opinions. None of the
Company s assessors or parts related to them or its representatives will have any responsibility for any losses that can
elapse from the use or the contents of this presentation.
This material includes declarations on future events submitted to risks and uncertainties. which are based on current
expectations and projections on future events and trends that can affect the Company s businesses. These declarations
include projections of economic growth and demand and supply of energy. in addition to information on competitive position.
regulatory environment. potential growth opportunities and other subjects. Various factors can adversely affect the estimates
and assumptions on which these declarations are based on.
20
Contacts
Joo Batista Zolini Carneiro
CFO and IRO
Gustavo Werneck
Superintendent of Finance and Investor Relations
+55 21 2211 2560
gustavo.souza@light.com.br
ri.light.com.br
www.facebook.com/lightri
twitter.com/LightRI
21