12 December, 2012
Abbreviations
Add Tool
BM
Build Margin
CAR
Carbon Africa
CDM
CERs
CL
Clarification Request
CM
Combined Margin
CO2
Carbon dioxide
CO2e
DNA
DOE
EB
Executive Board
ESIA
Emission Tool
Tool to calculate the emission factor for an electricity system (Version 02.2.1)
ERPA
ERs
Emissions Reductions
FAR
Galetech
GHG
Greenhouse Gas
JCI
Kenya
Republic of Kenya
Kipeto Energy
KP
Kyoto Protocol
KPLC
Kurrent
LoA
Letter of Approval
MP
Monitoring Plan
NEMA
OM
Operating Margin
PDD
UNFCCC
VVS
ACM0002
CONTENT
I.
II.
1.
2.
3.
1.
2.
3.
4.
5.
IV.
1.
2.
3.
4.
5.
6.
7.
8.
9.
I.
Japan Consulting Institute (JCI) has performed a validation of the Kipeto Wind Energy Project. The
validation was performed on the basis of UNFCCC criteria for the Clean Development Mechanism and
host country criteria, as well as criteria given to provide for consistent project operations, monitoring and
reporting.
The review of the project design documentation and the subsequent follow-up interviews have
provided JCI with sufficient evidence to determine the fulfilment of stated criteria.
The PDD reports only the host country and then the project is a unilateral project.
The host country is the Republic of Kenya that fulfils the participation criteria and has approved the
project and authorized the project participants. The DNA from the Republic of Kenya confirmed that the
project assists in achieving sustainable development.
The project correctly applies the approved consolidated baseline and monitoring methodology
ACM0002 - Consolidated baseline methodology for grid-connected electricity generation from renewable
sources; version 13.0.0 and referenced Tool to calculate the emission factor for an electricity system
(Version 02.2.1)
JCI provides the validation opinion that the all of coverage for the project components or issues are
deemed being validated through the validation process.
The total emission reductions from the project are estimated to be on the average 254,125 tCO2e per
year over the selected 7 year crediting period. The emission reduction forecast has been checked and it is
deemed likely that the stated amount is achieved given that the underlying assumptions do not change.
Adequate training will be planned before commissioning of the project activity featuring the
contracted CDM consultant and monitoring procedures will appropriately established for implementation.
In summary, it is JCIs validation conclusion that the Kipeto Wind Energy Project as described in
the PDD version 03 dated 12/12/2012 /2/ meets all relevant UNFCCC requirements for the CDM and all
relevant host country criteria and correctly applies the ACM0002 version 13.0.0.
JCI thus provides a positive validation opinion and requests for the registration of the proposed
project as a CDM project activity.
Validation is a requirement for all CDM projects and is seen as necessary to provide assurance to
stakeholders of the quality of the project and its intended generation of certified emission reductions
(CERs).
2. Validationapproach
The validation approach is to determine whether the proposed project activity complies with the
requirements of paragraph 37 of the CDM M&Ps, the applicability conditions of the selected
methodology and guidance issued by the Board and to assess the claims and assumptions made in the
PDD.
The validation is not meant to provide any consultancy towards the project participants.
However, stated requests for clarifications and/or corrective actions may have provided input for
improvement of the project design.
3. Means of validation
JCI applies the means of validation specified throughout the VVS and where appropriate standard
auditing techniques, including, but not limited to:
(a) Document review, involving:
(i) A review of data and information;
(ii) Cross checks between information provided in the PDD and information from sources other
than those used, if available, the DOEs sectoral or local expertise and, if necessary, independent
background investigations.
(b) Follow-up actions (e.g. on-site visit and telephone or email interviews), including:
(i) Interviews with relevant stakeholders in the host country, personnel with knowledge of the
project design and implementation;
(ii) Cross checks between information provided by interviewed personnel (i.e. by checking sources
or other interviews) to ensure that no relevant information has been omitted.
(c) Reference to available information relating to projects or technologies similar to the proposed
CDM project activity registered and under validation; and
(d) Review, based on the approved methodology being applied, of the appropriateness of formulae and
correctness of calculations.
3.1 Corrective action requests, clarification requests and forward action requests
If, during the validation of a project activity, JCI identifies issues that need to be further elaborated
upon, researched or added to in order to confirm that the project activity meets the CDM requirements
and can achieve credible emission reductions, JCI shall ensure that these issues are correctly identified,
discussed and concluded in the validation report.
JCI shall raise a corrective action request (CAR) if one of the following occurs:
(a) The project participants have made mistakes that will influence the ability of the project
activity to achieve real, measurable additional emission reductions;
(b) The CDM requirements have not been met;
(c) There is a risk that emission reductions cannot be monitored or calculated.
JCI shall raise a clarification request (CL) if information is insufficient or not clear enough to
determine whether the applicable CDM requirements have been met.
JCI shall raise a forward action request (FAR) during validation to highlight issues related to project
implementation that require review during the first verification of the project activity. FARs shall not
relate to the CDM requirements for registration.
JCI shall resolve or close out CARs and CLs only if the project participants modify the project
design, rectify the PDD or provide adequate additional explanations or evidence that satisfies the DOEs
concerns. If this is not done, the DOE shall not recommend the project activity for registration to the
CDM Executive Board.
JCI shall report on all CARs, CLs and FARs in its validation report. This reporting shall be
undertaken in a transparent and unambiguous manner that allows the reader to understand the nature of
the issue raised, the nature of the responses provided by the project participants, the means of validation
of such responses and clear reference to any resulting changes in the PDD or supporting annexes.
The validation protocol consists of two tables. The different columns in these tables are described as
followings:
Validation protocol tables
Table 1: Requirements checklist
Requirement (Checklist Question) :
The various requirements in Table 1 are checklist questions the project should meet. The checklist is
organised in different sections, following the logic of the latest VVS, the PDD Guidelines and the largescale PDD template, version 04.1- in effect as of:11 April 2012. Each section is then further sub-divided.
Reference :
Gives reference to documents where the checklist question or item is found. Paragraph No. of VVS is
referred.
Check Comment :
The column is used to elaborate and discuss the checklist question and/or the conformance to the
question.
ID No. of CAR, CL and FAR :
ID No. of CAR, CL and FAR is described.
Corrective Action Request (CAR) is used due to non-compliance with the checklist question.
Clarification Request (CL) is used when the validation team has identified a need for further
clarification.
Forward Action Request (FAR) is used to highlight issues related to project implementation that
require review during the first verification of the project activity.
Table 2: Resolution of Corrective Actions, Clarification Requests and Forward Action Requests
Clarifications and corrective action requests :
If the conclusions from the draft Validation are a CAR, a CL or a FAR, these should be listed in this
section.
Ref. to checklist question in Table1 :
Reference to the checklist question number in Table1 where the CAR, CL or FAR is explained.
Summary of project owner response :
The responses given by the project participants during the communications with the validation team
should be summarised in this section.
Validation team conclusion :
This section should summarise the validation teams responses and final conclusions.
The completed validation protocol for Kipeto Wind Energy Project is enclosed in Appendix A to
this report.
JCI have discussed with the project participants regarding this comments. JCI concluded that some
description in the PDD will be revised to make easy understanding for readers and that the Ministry of
Energy has approved the project implementation of Kipeto Energy.
Secretariat of UNFCCC
Name
Department
Phone
Fax
E-Mail
Your reference
Follow-up action; Observation/inspection of the physical site during on-site visit and interviews
with the project participants, Ministry of Energy and Kenyan DNA
Document review: Wind report, ESIA report, technical specifications, design data/drawings, the
letter issued by Ministry of Energy.
Regarding the comment the project owner has submitted the following clarification /75/ to JCI as
DOE.
1. Kipeto Energy Limited is holding the sole rights to develop a wind power plant in the
proposed area and evidenced by the letter from the Ministry of Energy. Kipeto Energy has
secured almost all parcels relevant for the development of the wind power plant (turbines,
substation, roads etc.) in the project boundary. Agreements for a few parcels are still
undergoing negotiation and are expected to be finalized soon. However, Kipeto Energy has not
leased all land in the project boundary assigned to it by the Ministry of Energy as some of
them are not required to develop the wind power plant. Some parcels in the project area might
be leased by Esikipeto Power who has however no rights to develop a wind power plant on
those parcels. Kipeto Energy has made all land lease agreements and related coordinates for
turbines and power plant equipment available to DOE.
2. The figure of the project boundary included in the PDD has been updated in version 02 of the
PDD.
3. And 4. See answer 1.
4. Kipeto Energy has been granted the sole rights to develop a wind power plant in the area as
indicated by the letter from the Ministry of Energy. The Environmental and Social Impact
Assessment has therefore been carried out for the whole project area as it is not feasible to
limit an environmental study to certain land parcels.
5. The EIA license was granted on 30 July 2012 by NEMA.
JCI has conducted interviews with Ministry of Energy and NEMA during on-site assessment and
confirmed that both Governmental Organizations have justified the adequate process of the project
development in accordance with Governmental regulations. And JCI confirmed the letter issued by
Ministry of Energy that Kipeto Energy Limited has already been granted the sole rights in the relevant
area. JCI have confirmed by interview with NEMA that the EIA license has been issued already and the
LoA as CDM project was under processed and would be issued soon. The LoA has issued on 03/09/2012.
From above information JCI concluded that the proposed project could be credible and applicable as
CDM project. The PDD has been revised the project area map in A.2.4.
1. Validation Team
Details of the validation team are shown in below Table.
Role/Qualification
Name
Takayuki ABE
On-site Visit
CDM auditor /
Team Member
Moritaka KATO
4. Desk Review
Document review, involving:
(i) Review of data and information to verify the correctness, credibility and interpretation of
presented information;
(ii) Cross checks between information provided in the PDD and information from sources other
than that used, if available, and if necessary independent background investigations
Thefollowingtableoutlinesthedocumentationreviewedduringthevalidation:
Documents list
No.
Title
PDD of Kipeto Wind Energy Project, Version 01, 05/06/2012 (for GSC)
/2/
/3/
CDM Financial Model (Spread Sheet) of Kipeto Wind Energy Project, Version 03.2
/4/
Emission reduction Calculation (Spread Sheet) of Kipeto Wind Energy Project, Version 01 and
Version 3.3
/5/
/6/
/7/
10
/8/
/9/
Environment Impact Assessment Study Report for Kipeto Wind Energy Project (ESIA Report),
by Kurrent, 03/2012
Technical Description Report, by Galetech, 09/2011, 28/02/2012
Feasibility Study for Grid Connection of Kipeto Wind Power Project, by GIBB International,
05/2012
Letter of Approval
/10/
/11/
/12/
/13/
/14/
/15/
/16/
/17/
/17a/
/18/
/19/
CDM Consultancy Contract between Kipeto Energy and Carbon Africa, 09/12/2011
/22/
/25/
/26/
/23/
/24/
/32/
/33/
/34/
NEMA web site of 07/04/2012, Project List for prior consideration projects
/35/
/36/
/36a/
/37/
/37a/
11
/38/
/39/
/40/
/41/
/42/
/43/
Economic Projections of Federal Reserve Board Members and Federal Reserve Bank Presidents, by USFed, April 2011
/44/
/45/
/46/
/47/
/48/
/49/
/52/
Tool to calculate the emission factor for an electricity system (Version 02.2.1)
/53/
/54/
Guideline for completing the project design document form (Version 01.0)
/55/
/57/
/58/
/59/
Guidelines for the reporting and validation of plant load factors (Version 01.0)
/60/
/61/
Modalities and procedures for a clean development mechanism, as defined in Article 12 of the
Kyoto Protocol
/62/
Procedures for processing and reporting on validation of CDM project activities (Version 01.0)
Drawings
/71/
/72/
/73/
/74/
/75/
/76/
/77/
12
/82/
/83/
/84/
The Energy Act, Approval of Schedule of Tariff for Supply of Electricity by KPLC, 2006
/85/
/86/
/87/
/88/
Power System Operation Statistics for 7 years (2004 to 2010), by KPCL, 22/08/2011
/89/
/90/
/90a/
/91/
/92/
/93/
/94/
/95/
/96/
Main changes in the PDDs between the version published for the 30 days stakeholder commenting
period and the final version submitted for registration:
Table 3 Major Changes in the Content of the PDDs.
Subject and section
in the PDD
13
Check results of
calculation spread sheet
CL-21
OM = 0.66
BM = 0.49
CM = 0.62
OM = 0.6613
BM = 0.4928
CM = 0.6213
CL-28
Emission reduction
253,469 tCO2/year
254,125 tCO2/year
CL-28
Not provided.
Provided.
CL-22
Date
16/07/201
Name
Organization
Kipeto Energy
GE Energy
/102/
16/07/2012
Carbon Africa
/103/
16/07/2012
Kurrent
/104/
16 & 18
/07/2012
Galetech
/105/
16/07/2012
Ministry of
Energy
/106/
17/07/2012
District Commissioner
Pasture
14
Topics
Interview with Project Owner
Outline of the Company
Outline of the project
Confirmation of the following major
items
Timeline, Serious consideration,
Executive Board, Monitoring , etc.
Interview with the PDD Author
Discussion on Initial Findings
Project timeline
Document list
Interview with the EIA Author
Preparation of EIA Report
Environmental Issue of the Project
Interview with FS Report Author
Design base of the project
Investment estimation
Financial Analysis
Organization of O&M
Interview with Ministry of Energy
Energy policy of Kenya
Project approval
Interview with Local Residents
Consultation with stakeholders
Comments on the project
Environmental or ecological issues
Future concerns
/107/
18/07/2012
/108/
18/07/2012
KPLC
NEMA
JCI has confirmed the approval of the project activity with the interview with NEMA which was the
DNA of Kenya. Then the LoA is authentic. JCI has concluded that the LoA confirmed the followings;
1)
2)
3)
4)
DNA of Kenya approved the Kipeto Wind Energy Project of Kipeto Energy Limited.
The Republic of Kenya has ratified the Kyoto Protocol.
Participation is voluntary.
The proposed CDM project activity contributes to the sustainable development of the Republic of
Kenya.
15
5) The LoA refers to the precise proposed CDM project activity title in the PDD being submitted for
registration.
6) The DNA of Kenya issued the LoA to Kipeto Energy Limited.
There found no indication during the validation process that the project uses the official development
assistance funding for Kenya.
JCI concludes that the LoA is credible and fully comply with the requirements by the CDM.
2) Authorization
JCI confirmed that the project participant is Kipeto Energy Limited of Republic of Kenya as being listed
in the table of section A.4 in the PDD /2/, and also confirmed that this information was consistent with the
contact details provided in Annex 1 of the PDD /2/. It is also confirmed that no entities other than this
entity approved as project participants are included in these sections of the PDD /2/.
As described above, the project participants are authorized with the LoA issued by the DNA of
Republic of Kenya as a voluntary participant to the project activity.
16
2. Modalities of Communication
JCI has validated the corporate identity of all project participants and focal points included in the
MoC statement, as well as the personal identities, including specimen signatures and employment status,
of their authorized signatories, through directly checking the evidence for corporate, personal identity and
also through interview with the relevant personal of project participants.
JCI has confirmed in writing that it has performed due diligence on the MoC statement in accordance
with the requirements established in the VVS. And also JCI has confirmed in writing that the MoC
statement complied with all relevant forms and requirements.
Tool to calculate the emission factor for an electricity system (Version 02.2.1) /52/
Tool for the demonstration and assessment of additionality (Version 06.1.0) /53/
Guideline for Completing the Project Design Document Form (Version 01.0) /54/
Guidelines on the Assessment of Investment Analysis (Version 05.0) /55/
Glossary of CDM terms (Version 07) /57/
CDM VVS (Version 03.0) /58/
The project design was described using the latest Project Design Document Form (CDM PDD) Version 04.1 as shown in the PDD /2/, which was confirmed through comparison with the template listed
on the UNFCCC website.
As described above, JCI concluded that the PDD was compiled with use of the appropriate format and
was described based on appropriate tools, guidelines, manual and guidance which were specified and
requested by the CDM procedures.
Document review: Findings (CARs, CLs), FSR, ESIA report, technical specifications, design
data/drawings, relevant laws/regulations/codes, internet websites
Follow-up action; Observation/inspection of the physical site and/or equipment during on-site visit
and interviews with stakeholders
As a result of the above process, JCI concluded that the descriptions of the PDD /2/ were accurate and
its contexts were complete, and well outlined the nature and technical aspects of the project activity.
The major features of the project activity described in the PDD /2/ are summarized below:
Sectoral scope: 01 (Energy industries (renewable / non-renewable sources))
Project type: Grid connected Wind power generation in wind farm
Installed capacity: 102.06 MW (63 units x 1.62 MW)
Project location: Ol Doinyo Narok plateau, Kajiado County, Rift Valley Province, Kenya
Northwest Corner; E 36.64621698, S 1.649020623
Northeast Corner; E 36.70916197, S 1.655110755
Southwest Corner; E 36.63031162, S 1.772545744
Southeast Corner; E 36.70165766, S 1.775223102
Connecting grid: Kenya Power and Lighting Company (KPLC)
Estimated net electricity: 410,476 MWh/year
17
PDD Comments
JCI Check
OK
applicable
OK
applicable
18
OK
The project
is not
capacity
addition,
retrofit or
replacement.
OK
The project
is not a
hydro
power plant.
OK
The project
is not a
hydro
power plant.
19
OK
The project
is not a
switching
project from
fossil fuels,
a biomass
fired power
plant and a
hydro
power plant.
OK
The project
is not
retrofit,
replacement or
capacity
addition.
In addition, the project meets the applicability criteria of the Tool to calculate the emission factor for
an electricity system (version 02.2.1) /22/ as follows:
Table 5-1 Applicability of the selected Tool (Emission Factor) to the project activity
Applicability criteria
PDD Comments
JCI Check
OK
The project
supplies
electricity to
the Kenyan
national
grid.
OK
The project
is not in an
Annex-I
country.
JCI has checked and validated through the on-site assessment, the desk review of project related
documents and the subsequent follow-up interviews. JCI confirmed that project activity meets all the
applicability criteria of the methodology and the relevant Tool in accordance with the CDM requirements
with sufficient evidences.
20
Follow-up action; Observation/ inspection of the physical site and/or equipment when on-site visit
and interviews with stakeholders
The PDD /2/ defines correctly the system boundary to include the project activity site and the energy
source and gases, which are shown in the Figure 3 in the PDD.
The electricity generated by the project activity will be finally transmitted to KPLC in Kenya and will
replace part of electricity from KPLC which has many fossil fuel-fired power plants within the network.
The emissions sources are summarized in the Table in B.3 of the PDD, according to the applied
methodology ACM0002. As shown in the Table, the project does not discharge emissions within the
project boundary as a result of implementation of the project activity, which was confirmed through the
onsite assessment.
JCI concluded that the identified project boundary and selected sources and gases were appropriately
defined in the PDD /2/ and fully complied with the ACM0002 /51/.
JCI validated all potential sources of GHG emissions within the boundary of proposed project and
concluded that all sources, which are expected to contribute more than 1% of the overall expected average
annual emissions reductions are included in the estimation of the PDD.
21
22
According to the relevant tool /52/, the PDD has identified the Kenyan national grid as the relevant
project electricity system. The KPCL is only one electricity grid system in Kenya and publishes the data
related to the electricity grid system and the power generation data of the connected to the grid /81//88/.
Step 2. Choose whether to include off-grid power plants in the project electricity system
The project activity has selected Option I, therefore only the grid power plants are included in the
operating margin and build margin emission factor calculation of the project.
Step 3. Select a method to determine the operating margin (OM)
The Dispatch data analysis OM method option c) in the relevant tool is selected, since the lowcost/must-run resources constitute more than 50% of total grid generation in Kenya. So then the OM will
be updated annually using the data which actual project electricity generation will be monitored.
Step 4. Calculate the operating margin emission factor according to the selected method.
The PDD selected the Dispatch data analysis OM according to the relevant tool. The CO2 emission
factor of the grid power units n (EFEL,DD,h) was determined as per the guideline for the simple OM using
Option A1. As a result, the OM emission factor EFgrid,OM,y is calculated to be 0.6613 tCO2e/MWh, as
shown in B.6. of the PDD /2/ and emission reduction calculation spread sheet /4/, fully complying with
the methodology /51/ and the tool /52/.
Step 5. Calculate the build margin emission factor (BM)
According to the relevant tool, Option 2 is chosen for the vintage of data. Regarding the sample group
of power unit, SET20% is chosen as the SETsample.
Since for a power unit data on fuel consumption and electricity generation is available, Option A1 is
chosen. The factor is the generation-weighted average emission factor of all power units with reference to
most recent year. As a result, EFgrid,BM,y has been correctly worked out to be 0.4928 tCO2e/MWh
complying with the relevant methodology, and the tool which are shown in B.6.1. of the PDD /2/ and
emission reduction calculation spread sheet /4/.
Step 6. Calculate the combined margin (CM) emissions factor
The default weights of wOM = 0.75 and wBM = 0.25 are applied to both OM and BM emission factors
for calculation of CM emission factor EFgrid,CM,y for the first crediting period according to the related tool.
JCI has confirmed that CM emission factor EFgrid,CM,y was calculated appropriately to be 0.6191
tCO2e/MWh in the PDD /2/.
(b) Baseline emission; BEy
According to the applied methodology /51/ and based on the above seven steps, the baseline emission
BEy is calculated as follows:
BEy = EGPJ,y EFgrid,CM,y
Where:
BEy = Baseline emissions in year y (tCO2/yr)
EGPJ,y = Quantity of net electricity generation that is produced and fed into the grid as a result of the
implementation of the CDM project activity in year y (MWh/yr)
EFgrid,CM,y = Combined margin CO2 emission factor for grid connected power generation in year y
(tCO2/MWh).
The quantity of net electricity generation that is produced and fed into the grid as a result of the
implementation of the CDM project activity in year y is measured as EGPJ,y = EGfacility,y which will be
used as the base for emission reductions calculation. So the baseline emissions are calculated as:
BEy = EGPJ,y EFgrid,CM,y = EGfacility,y EFgrid,CM,y
The estimated net electricity generation of the project is estimated according to the document
considered as Wind Report /5/.
23
24
10/06/2009
12/08/2009
04/06/2010
02/2011
04/02/2011
07/03/2011
23/04/2011
06/06/2011
06/06/2011
03/09/2011
Key Activity
Evidence
/17/
/13/
/22/
/33/
/32/
/31/
09/12/2011
06/02/2012
/40/
03/2012
/8/
22/05/2012
/12/
01/06/2012
/6/
30/07/2012
/16/
03/09/2012
/11/
02/2013
01/03/2013
08/2013
08/2014
08/09/2011
26/07/2012
/5/
/21/
25
The evidence provided to JCI by Kipeto Energy is the resolution of Board of Directors in which a
consideration of CDM application was clearly reported. The project participant also submitted the
notifications on 06/06/2011 of intention to seek CDM status to both UNFCCC and the Kenya DNA
(published on 14/06/2011) /32//33/, before the project activity start date (expected on 01/03/2013).
From above timeline JCI has concluded that the CDM was seriously considered in the decision for
implementation of the project activity by the project participant. And JCI has concluded that the period of
time between completion of the Wind Report /5/ and the investment decision with CDM application was
sufficiently short, and the decision were made based on the Wind Report and the evidenced project costs.
And also JCI confirmed the notifications for consideration of CDM project to Kenya DNA /32/ and to
UNFCCC /33/ according to the stipulation for prior consideration in para. 107 of CDM VVS.
(3) Project starting date
JCI has assessed that the project starting date with the following issues.
According to the Glossary of CDM terms (version 07.0) /57/ the start date of a CDM project activity
is the earliest date at which either the implementation or construction or real action of a project activity
begins. Furthermore it shall be considered to be the date on which the project participant has committed
to expenditures related to the implementation or related to the construction of the project activity.
In case of the project, there is no date fallen under above category by now but the first such action is
expected in 01/03/2013 which is the main equipment procurement contract. It is considered as the earliest
real action and first commitment on expenditure of the project activity.
JCI has concluded that above project starting date was considered to match with the Glossary of CDM
terms /57/.
(4) Activities/events to achieve CDM
Key activities and events regarding continuing and real actions taken by the project participant to
secure CDM status are tabulated in the Table in B.5 of the PDD.
JCI has confirmed that all milestones listed in the Table were evidenced with the documents which
were provided by the project participants. Then JCI concluded that continuing and real actions were taken
to secure CDM status for the project activity.
In conclusion, JCI confirmed that the above timeline explained the actions/events taken by the project
participants were appropriate in achieving CDM.
26
4. Project activities that apply this tool in context of approved consolidated methodology
ACM0002, only need to identify that there is at least one credible and feasible alternative that would
be more attractive than the proposed project activity.
Due to the following reasons detailed in section B.5 of the PDD /2/, Alternatives 1 is rejected and the
baseline scenario mentioned in 5.3 was appropriately identified.
Alternative 1: It is a technically credible alternative but is not realistic alternative since it is not
financially attractive as demonstrated in the investment analysis.
As result, Alternative 2 (Continuation of the current situation, i.e. electricity will continue to be
generated by the operation of grid-connected power plants and by the addition of new generation sources)
was identified as the credible and feasible baseline scenario to the project activity.
27
The detailed validations for the Project CAPEX, electricity Tariff, Maintenance and OPEX cost and
the Net Energy Production are described in the following item (3). And as for the Equity IRR, it is
discussed in the following item (4).
Table 6 Comparison of parameters of investment analysis
Parameters
Unit
Parameter at
Investment
decision*1
Parameter of
alternative
layout
Base document
for Investment decision
(For reference)
MW
MWh
%
47 GE 1.6-100
16 GE 1.6-82.5
102.06
410,476
45.9122
USD/kWh
0.12
0.12
Corporate Tax
Debt/Equity Ratio
Interest rate
%
%/%
%
30
70/30
30
70/30
10.00
10.00
Project CAPEX
Maintenance parameter
(Year 1)
OPEX parameter*2
(Year 1)
USD
286,579,393
298,021,192
USD
3,874,500
3,874,500
USD
6,350,696*2
6,431,494*2
EUR/CER
24.44
14.41
20.75
24.44
14.38
20.69
Wind Turbines
Gross Capacity
Net Energy Production
Plant Load Factor
Tariff cost
%
%
63 GE 1.6-100
102.06
425,009
47.5377
*1 it is a base data for investment decision at the directors board meeting on 08/09/2011. And those parameters
are reported in the PDD ver. 01 for GSC.
*2 OPEX parameter includes the Maintenance cost of 3,874,500 USD shown in Maintenance parameter
The PDD version 03 shows two kind of financial parameters. One is the parameters which was the
base data for the investment decision (47 GE 1.6-100 and 16 GE 1.6-82.5 wind turbines) and the CDM
decision at the directors board meeting on 08/09/2011. The base documents for decision were the Wind
report for technical matters and GE Energy quotations and so on / 23//24//25 / for financial matters.
After the directors board meeting the project decided minor project modification on some technical
matter to use the GE 1.6-100 for all site locations (alternative layout) in accordance with the revised Wind
report after the Mechanical Loads Analysis conducted by GE Energy on the 23/07/2012. As shown in the
Table 6 the total capacity of project was not changed but the expected net energy production increased.
Therefore the financial situation has been changed slightly by this alternation and then the PDD showed
the two sets of financial parameters and calculation results.
JCI concluded that the project should be validated with the investment decision case (47 GE 1.6-100
and 16 GE 1.6-82.5 wind turbines) in the Table 6 and the financial situation of the alternative layout (63
GE 1.6-100 wind turbines) should be confirmed no change of additionality of the project as reported
below.
(3) Cross check
1) Investment cost
The project is now in the early stage before the project start date (01/03/2013). JCI has reviewed the
expected final actual costs of the project as of the end of November 2012. The actual cost is expected
298,409,318USD which is only 0.4 % higher than the estimated cost at the investment decision in the
PDD. Main cost of the project is the Equipment cost of which contract with EPC contractor has not
28
conducted yet but the cost has agreed with contractor. That cost, which is 86 % of the project CAPEX,
will not be varied any more, and then the project CAPEX is not expected to decrease 10% or more.
Table 7 Comparison of cost by FSR and actual cost
No.
Items
Expected final
actual cost as of
Nov 2012*2 (USD)
Remarks
Project development,
management and legal cost
1,500,000
1,866,391
Equipment cost
245,646,608
255,594,716
Contingencies
4,912,932
5,111,894
11,033,307
11,488,759
5,015,139
5,222,163
Interest During
Construction (IDC)
Financing fee
Working capital
6,157,136
6,375,132
Debt reserve
12,314,272
12,750,264
Total
286,579,393
298,409,318
There is only one large scale CDM registered projects of wind power plant in Kenya. It has proved its
additionality as first-of-its-kind technology and investment analysis. And its capacity is 310 MW which
is out range of +/- 50 % of the project. The Table 8 shows comparisons of the financial parameters
between the project and the registered project.
The investment cost/Generator capacity of the project is 2,807 USD/kW which is higher than the
reference project of Ref. 4513 of CDM. Main reason of such difference is supposed to be plant scale and
site conditions since the project capacity is only 1/3 of the reference project (310MW).
Table 8 Summary of Cross-check
Item
Investment cost*2 /
Generator capacity
Operating cost*3
/Investment cost*2
Electricity tariff
Plant load
factor
USD / kW
USD / kWh
2,807
2.52
0.120
45.9122
2,319
2.92
0.101
45.9
The Project
Ref. No 4513 in Kenya
*1
Note; *1 Registered large scale CDM project, Lake Turkana 310 MW Wind Power Project, USD/EUR rate = 1.454
*2 Project CAPEX in case of the Project (47 GE 1.6-100 and 16 GE 1.6-82.5 wind turbines)
*3 OPEX parameter in case of the Project
29
prescribed as maximum 0.12 USD/kWh for 0.5 to 100 MW capacity. The PDD is selected highest value
of the Policy. It is a conservative assumption for CDM additionality.
PPA (Power Purchase Agreement) has not contracted yet and will be contracted in February 2013
before financial close of the project. During the on-site assessment, JCI has confirmed by the interview
with KPLC that the electricity tariff of 0.120 USD/kWh was reasonable and appropriate.
4) Net energy production (Electricity generation)
Wind resource assessment
The Kipeto installed 81m Metrological Masts on April 23, 2011 and began capturing wind data at the
site. The Galetech prepared and reported the wind report for Kipeto project area on September 2011 /5/,
which included about four month wind data at the site. After that it goes on capturing wind data.
Power generation
Base on the wind data of both the measurement data by 3 81m Metrological Masts and the numerical
weather predication data the Galetech predicted the wind speed and gross energy yield (before losses) for
63 turbines of which locations were shown in the Wind report /5/.
The wind report reported the expected power generation based on the above wind resource data that
the net annual power production was estimated 410,476 MWh.
Plant load factor;
The figure of the project activity is 45.9122 % which is calculated from net power generation by the
calendar hours of year. The net power generation was estimated by the FSR author as a third party.
Net power generation (Electricity supply to the Grid)
The Galetech calculated the Net power generation from the power generation using the following the
factors and efficiencies /5/;
Topographic factor
101.9 %
Array efficiency
96.0 %
Electrical efficiency
96.0 %
Availability
96.1 %
Substation availability
99.0 %
Icing and blade degradation
99.0 %
Power curve
99.0 %
Hysteresis
99.8 %
Grid curtailment
100.0 %
From the factors and efficiencies, the Galetech calculated 410,476 MWh/year of the net power
generation. JCI validated the net power generation was estimated by Galtech as a third party of expert for
wind power generation.
From above crosscheck, JCI has concluded that the input data for investment analysis are appropriate
with conformance of Guidelines on the Assessment of Investment Analysis /55/.
(4) Evaluation of IRR calculation as the means of the benchmark analysis
JCI has checked the appropriateness of the result of the IRR calculation. JCI issued the finding of
CAR-3 to provide the active IRR calculation spread sheet. The project participant submitted /3/. The
finding of CAR-3 has been resolved and closed.
As stated in the above item 6.1.2), the project owner made decision to apply CDM by the financial
analysis. The input values related IRR calculation can be summarized in the above Table 6.
With the result of Equity IRR calculation, the IRR without CDM revenues calculated 14.41% which is
lower than the benchmark18.25 %, while with CDM revenues 20.75 %. JCI confirmed the Equity IRR
calculation was conducted appropriately as shown in the spread sheet.
30
JCI has confirmed that IRR calculation is in compliance with Guidelines on the Assessment of
Investment Analysis /55/ as stated below:
-
Then JCI has considered the calculation of EIRR in the PDD /2/ is appropriate because it is calculated
according to Guidelines on the Assessment of Investment Analysis /55/. In conclusion, JCI has validated
that the investment analysis in the PDD /2/ was appropriate.
(5) IRR after modification of plant design
As explained above the plant design has been updated after the investment decision. The PDD version
03 showed the IRRs after design update as follows.
Base design at
investment
decision*1
Updated design*2
14.41 %
14.38 %
20.75 %
20.69 %
Design
As a result, the IRR without CDM revenues of the Updated design (63 GE 1.6-100 wind turbines) was
slightly decreased from the base design (47 GE 1.6-100 and 16 GE 1.6-82.5 wind turbines). JCI has
concluded that the project activity was financially unattractive even in case of the updated design.
(6) Sensitivity analysis
Sensitivity analysis has been validated with the following two steps: 1) assessment of (+) / (-) 10%
variation analysis and 2) assessment of likelihood of variations to reach the benchmark IRR complying
with the UNFCCC rules.
1) (+)/(-)10% variation analysis is conducted using the following four parameters.
(a) Electricity generation
(b) Operating costs
(c) Investment costs
(d) Tariff
The PDD /2/ shows the result of the analysis that IRRs do not exceed the benchmark 18.25 % when
any of those three parameters vary within the (+)/(-)10% range.
JCI has considered that the range of the (+)/(-)10% variation is appropriate due to the following
reasons:
- The power generation depends on the variation of plant load factor. Maximum power generation is
limited, and the plant load factor for long term would not be supposed to increase over 10%,
considering the actual data in the wind report.
- JCI has confirmed the investment cost and operation cost increase possibly due to rising of material
cost, labour wage and other commodity prices.
- It, therefore, is not possible that those costs decrease by 10% lower than the cost estimation in the
Table 6 above. If those parameters would increase, it could be considered conservative for CDM
additionality. Accordingly (+)/(-)10% range can be considered appropriate.
- The tariff is regulated by Feed-in-Tariff policy so then it is not supposed to increase over 10 %. For
conservative analysis the impact of 1.7 % inflation rate was included in the sensitivity analysis.
31
Electricity
generation
Operating costs
Investment costs
Tariff
+ 10.90 %
79.30 %
11.13 %
+ 10.90
410,476
455,218 MWh
7,208,768
1,492,215 USD
286,579,393
254,683,106 USD
0.12
0.1331 USD/kWh
To increase the electricity generation, it needs to increase the average power generation and the
operation hours. Higher average electricity generation and operation hours are possible for short years but
it is hard to consider higher average electricity generation and operation hours continuously for long years
such as 10.9 % as stated in the above.
The operation costs need to lower by 79.3 % and it is impossible.
If the IRR would cross the benchmark IRR, the investment cost (Project CAPEX) needs to lower by
11.13 %. This scenario is actually not possible considering the increase of the actual cost for the
construction because of the increase of the materials, labour wage, etc. which is available by referring to
the official publication on the web-site of the Kenya Government.
The electricity Tariff is regulated by the Government. The electricity Tariff needs to higher by
10.9 % and it is impossible.
JCI has validated that the above arguments clearly demonstrate that it is unlikely that the IRR may
exceed the benchmark within reasonable variations of financial parameters. JCI therefore has concluded
that the result of the above investment analysis with use of the benchmark analysis is robust and then the
project activity is financially unattractive.
32
33
7. Monitoring plan
7.1 Compliance with the requirements of the methodology
JCI has confirmed that the monitoring plan of the project was complied with the requirements of the
methodology /51/.
34
The staffs related to the CDM project in the t project owner will be trained before operation of the
monitoring by the carbon manager. The training will conducted in order to ensure a common
understanding of the CDM monitoring procedures and requirements before operation start.
8. Environmental impacts
The Kurrent Technologies Ltd. carried out the Environmental and Social Impact Assessment (ESIA)
and completed it in March 2012 /8/. The ESIA report has submitted to NEMA, Kenya National
Environment Management Authority, in April 2012 and NEMA has issued the License (Approval of
ESIA) /16/ just after JCIs on-site assessment to interview with NEMA.
The ESIA report for the project activities was conducted to ensure that the project complies with
relevant national, regional and local regulations. The ESIA reports referred to anticipated environmental
impacts by the project activities both during the construction period and after the operation start,
recommendation on mitigation measures against visual impacts on natural scenic, local site-specific
impacts, impact on ecology, surface water quality, impact on geology and soil during construction, bird
collision problems, noise problem, and so on. No significant ecological impact on the local area was
anticipated.
The ESIA report showed recommendable mitigation measures of which eight recommendations were
reported in the PDD. And also the PDD reported the summary of ESIA in Appendix 9 which showed the
significance (evaluation result) of each environmental impact in stages at construction, operation and
decommissioning without and with mitigation. All significant impacts were reduced by implementation of
the recommended mitigation measures.
Through the observation of the project site and interview with the stakeholders during the on-site
assessment, JCI confirmed that appropriate mitigation measures would be taken as described in the PDD
/2/ and no serious issues were found. JCI has concluded that, given the project participant would take
necessary mitigation measure with the same level of concern as currently being done; the anticipated
environmental impacts by the project activity would be controlled at a minimum level after the operation
start.
35
36
Appendix A
JCI-CDM-VAL-11-183
ver.05
Appendix A Protocol for Large Scale CDM Project (VVS version 1.0)
Abbreviation
CAR
Corrective Action Request
VVS
Validation and Verification Standard
Tbv
To be verified
CL
PDD GL
PA
Clarification Request
PDD Completion Guidelines
Project Activities
FAR
NA
PP
(OK/No/NA/Tbv)
Check
Comment
General guidelines
PDD GL
--
CAR,
CL, No.
---
PDD
No.
Reference
Para. VVS
Requirement
PDD GL
--
0.1
Confirm that the PDD Form applied the latest version of CDM-PDD.
Para.62
OK
0.2
Confirm that the Tables and their columns in the PDD are stayed without being modified or deleted.
PDD GL
OK
0.3
Confirm that the blanks are left intentionally for the not applicable section of the PDD.
Confirm that the values in the PDD are presented in an internationally recognized format.{For example: digits grouping in
thousands and a decimal point with a dot (.), not with a comma (,)}
( e.g 1,000 representing one thousand and 1.0 representing one.
Confirm that the units used for weights/currency are in S.I. units/norms (thousand/million)
PDD GL
OK
PDD GL
OK
0.4
A.
A.1.
A.1.1
A.1.2
A.1.3
Description of PA
PDD Form
--
--
PDD Form
--
PDD GL
OK
PDD GL
OK
PDD GL
OK
--
A.1.4
Confirm that the estimate of annual average and total GHG emission reductions for the chosen crediting period is provided.
PDD GL
OK
A.1.5
Confirm that the description on how the PA contributes to sustainable development is in one page . not exceed one page
PDD GL
No OK
No OK
CL-1
CL-2
Para.64
No OK
CL-31
Para.65
OK
Para.66
OK
Confirm that the project is the other CDM PA not referred to in paragraphs 65-66.
If yes, confirm that the validation of project description should be undertaken by reviewing available designs and feasibility
studies, and should conduct comparison analysis with equivalent projects, as appropriate.
Para.67
OK
Confirm that the CDM project involves the alteration of an existing installation or process.
Para.68
A.1.6
A.1.7
A.1.8
A.1.9
A.1.10
Confirm that the description of the PA in the PDD is accurate, complete, and provides an understanding of the proposed
CDM PA.
Has the physical site inspection been planned to conduct a physical site inspection for the PA in existing facilities or utilizing
existing equipments.
Confirm that the sampling approach in accordance with the Standard for sampling and surveys for CDM project activities
and programme of activities is applied for the PA.
If yes, confirm that the project description states the differences resulting from the PA compared to the pre-project situation.
Page 1
OK
OK
OK
Appendix A
Reference
Para. VVS
Requirement
A.2.
Location of PA
A.2.4
Physical/Geographical location
JCI-CDM-VAL-11-183
ver.05
(OK/No/NA/Tbv)
Check
Comment
---
CAR,
CL, No.
---
A.2.1
Confirm that the physical location of the PA is indicated with longitude and latitude correctly.
PDD GL
OK
A.2.2
Confirm that the description of location including a map is in one page. (Do not exceed one page)
PDD GL
OK
PDD Form
--
-CL-3
CL-4
CL-5
A.3.
A.3.1
Confirm that the list and the arrangement of the main manufacturing/production technologies, systems and equipment are
identified.
PDD GL
No OK
No OK
No OK
A.3.2
Confirm that the list of facilities, systems and equipment in operation under the existing scenario prior to the implementation
of the PA is identified.
PDD GL
OK
A.3.3
Confirm that the list of facilities, systems and equipment in the baseline scenario, as established in section B.4 is identified.
PDD GL
OK
A.4.
A.4.1
Confirm that Party(ies) and project participant(s) are provided in the table.
A.4.2
Confirm that the names of the project participants correctly are stated and consistent with information in Appendix 1.
A.4.3
Confirm that no entities other than those authorized as PPs are included in the sections A.4. of the PDD.
A.5.
Public funding of PA
A.5.1
Confirm that the PA receives no public funding from Parties included in Annex I.
B.
PDD GL
B.1.4
--
No OK
CL-30
OK
OK
OK
PDD GL
PDD GL
OK
Confirm that the version of selected methodology is valid at the time of submission of the proposed PA for registration.
Para.70, 73
OK
Confirm that the methodology is correctly quoted and interpreted in the PDD.
Para.71, 74,
76
OK
B.2.
Applicability of methodology
B.2.1
Confirm that the methodology is correctly applied by comparing it with the actual text of the applicable version of the
methodology.
Para.74, 76
B.2.2
Confirm that the conditions of the project are met with the applicability conditions of the selected approved methodology.
Para.74,76
OK
Para.75
OK
Para.76
OK
B.2.3
B.2.4
OK
Confirm that the version of a methodology in PDD is effctive within the grace period at the time of when the PDD will be
submitted for registration.
Confirm that the conditions of the project are met with the applicability conditions of the tool or other methodology
component referred in selected methodology.
Page 2
--
---
B.1.
B.1.3
OK
OK
B.1.1
B.1.2
PDD GL
Para. 46
PDD GL
Para. 46
Para. 47
--
Appendix A
B.2.5
B.3.
Reference
Para. VVS
Requirement
Clarification on the applicability of an approved methodology
Para.81
Confirm that the applicability of the selected methodology is applied adquately to the PA.
If not, request for clarification of the methodology to be made with an assessment to ensure that the request is not submitted
with the intention of revising an approved methodology to expand its applicability.
Para.81
Para.82
PDD GL
Para.82
PDD GL
B.3.2
Confirm that all emission sources and gases in the project boundary for the purpose of calculating project emissions and
baseline emissions have been described in the table.
Confirm that the flow diagram of the project boundary and physically delineating the PA have been presented in the PDD.
B.3.3
Confirm that the project boundary clearly is defined in accordance with the selected methodology.
B.3.4
Confirm that the project boundary is confirmed on the basis of documented evidence.
B.3.1
B.3.5
B.3.6
Confirm that the PP have justified the choice of source or gas within the project boundary, If the methodology allows PP to
choose a source or gas to be included within the project boundary.
project boundary confimed by a site visit.
B.3.7
B.4.
B.4.1
B.4.2
JCI-CDM-VAL-11-183
ver.05
Confirm that the justification provided is reasonable, based on an assessment of supporting documented evidence provided
by the PP.
Confirm that the project has not included other emission sources which are not addressed by the selected approved
methodology.
If no (project includes other emission sources), confirm that such other emission sources are expected to contribute more
than 1% of the overall expected average annual emissions reductions.
If yes, request clarification of, revision to, or deviation from the methodology, as appropriate.
OK
PDD GL
PDD GL
Para.82
Para.83
Para.84
OK
No OK
OK
OK
OK
OK
Para.87
OK
OK
OK
-PDD GL
OK
PDD GL
OK
Have the baseline scenario been identified for the proposed PA represented reasonably?.
Para.88
OK
B.4.4
Confirm that any procedure contained in the methodology is correctly applied to identify most reasonable baseline scenario.
Para.89
OK
B.4.5
Confirm that the all alternative scenarios arerealistic and credible in the context of the PA.
Para.90
OK
B.4.6
Para.91
OK
Para.92
OK
Para. 93
No OK
Para.93
OK
B.4.8
B.4.9
Page 3
CL-6
OK
B.4.3
B.4.7
CAR,
CL, No.
OK
(OK/No/NA/Tbv)
Check
Comment
--
CL-7
Appendix A
B.5.
B.5.1
B.5.2
B.5.3
B.5.4
B.5.1
B.5.1.1
B.5.1.2
B.5.1.3
Requirement
Reference
Para. VVS
(2) Type E-: Decrease GHG emissions for technologies or fuels by National policies or regulations.
Have the E- policies or regulations been implemented since the adoption by the COP of the CDM M&P (decision
17/CP.7, 11 November 2001).
If yes, baseline scenario is not realistic.
Para.93
(1)
(2)
(3)
(4)
(5)
(OK/No/NA/Tbv)
Check
Comment
Para. 101
OK
PDD GL
OK
If yes, have the CDM benefits been considered as necessary in the decision to undertake the project as a proposed CDM
PA?
Confirm that the start date of the PA in the PDD is the earliest date at which either the implementation or construction or real
action of a PA begins.
Confirm whether the construction, retrofit or other modifications are required for the PA.
Confirm that the start date of the PA in the PDD can be selected for a case among the following three cases.
Case-1 : Start date in the period in 2 August 2008 to September 11, 2011
Confirm that the Nofitificationfrom (within 180 days) from Host Patry DNA and/or UNFCCC sectetariart have been
confirmed.
Case-2 : Start date after September 11, 2011
Confirm that the Nofitification (within 180 days) from Host Patry DNA and UNFCCC sectetariart has been confirmed.
Case-1&2 : Start date on/after 2 August 2008
Confirm that the project is appeared in the list of prior consideration notification on UNFCCC website, in case the start date
of the project on or after 2 August 2008.
Case-3 : Start date : Before 2 August 2008
Confirm that the following evidences are provided.
(a) The PP had an awareness of the CDM prior to the PA start date, and that the benefits of the CDM were a decisive
factor in the decision to proceed with the project. Evidence to support this could include, inter alia:
Minutes and/or notes related to the consideration of the decision by the Board of Directors, or equivalent, of the
PP, to undertake the project as a proposed CDM PA.
(b) The PP demonstrated that real and continuing actions were taken to secure CDM status for the project in parallel with
its implementation. Evidence to support this could include one or more of the following:
contracts with consultants for CDM/PDD/methodology services
Page 4
--
OK
Para. 102
OK
Para. 103
OK
--
CAR,
CL, No.
OK
--
Demonstration of additionality
Confirm that the additionality for the PA is demonstrated adquately in the PDD in accordance with the selected
methodology.
Confimr whether the PP uses the Tool for the demonstration and assessment of additionality.
Para. 105
--
OK
OK
Para. 106
OK
Para. 106
OK
OK
If yes, has it confimed that the date of commissioning cannot be considered as the PA start date?
B.5.1.4
JCI-CDM-VAL-11-183
ver.05
Para. 107
No OK
EB41
Annex 46
OK
EB49
Annex22
No OK
Para. 107
OK
Para. 108
OK
OK
OK
OK
CL-8
CL-10
Appendix A
Reference
Para. VVS
Requirement
B.5.1.5
B.5.1.6
(a)
JCI-CDM-VAL-11-183
ver.05
(OK/No/NA/Tbv)
Check
Comment
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
Para. 109
No OK
Para. 110
OK
(b) Gap >2 years, <3years :The gap between documented evidence is greater than two years and less than three years,
the DOE may determine that continuing and real actions were taken to secure CDM status for the PA and shall justify
any positive or negative validation opinion based on the context of the evidence and information assessed;
OK
(c)
(c) Gap >3years :The gap between documented evidence is greater than three years, the DOE shall conclude that
continuing and real actions were not taken to secure CDM status for the PA.
OK
Confirm that the evidence to support the serious prior consideration of the CDM as indicated above is available.
If not, determine that the CDM was not considered in the decision to implement the PA.
B.5.2
B.5.2.1
Confirm that the baseline scenario is prescribed in the methodology selected by the CDM PA.
B.5.2.2
If no (no prescribed baseline scenarion), confirm that the PDD identified credible alternatives to the PA in order to determine
the most realistic baseline scenario.
Confirm that the list of alternatives given in the PDD have been assessed and determined by considering the following
conditions.
Para. 111
Para. 113
No OK
OK
CL-9
--
--
OK
OK
Para. 114
OK
i. The list of alternatives includes the option that the PA is undertaken without being registered as CDM PA.
OK
ii. The list contains all plausible alternatives that are considered to be viable means of supplying the outputs or services
that are to be supplied by the proposed CDM PA on the basis of local and sectoral knowledge.
OK
iii. The alternatives comply with all applicable and enforced legislation.
OK
--
B.5.3
B.5.3.1
Confirm whether the investment analysis is used to demonstrate the additionality of the CDM PA.
Para. 117
OK
B.5.3.2
Confirm that the latest version of the Guidelines on the assessment of investment analysis been applied for assessment.
Para. 118
OK
Page 5
CL-11
OK
(b)
B.5.1.7
CAR,
CL, No.
--
Appendix A
Requirement
Reference
Para. VVS
B.5.3.3
<Alternatives >
Confirm that the PA is not the most economically or financially attractive alternative, or that it is not economically or
financially feasible without CDM.
Para. 119
(a)
(b)
(c)
B.5.3.4
(a)
(b)
(b) Confirm that the parameters are cross-checked against third-party or publicly available sources, such as invoices or price
indices.
(c)
(c) Confirm that the FSR, public announcements and annual financial reports related to the PA and the PP are as
appropriate.
(d)
(d) Confirm that the correctness of computations carried out and documented by thePP are adequate.
(e)
Para. 120
(a) Confirm that the type of benchmark applied is suitable for the type of financial indicator presented.
(b)
(b) Confim that risk premiums applied in determining the benchmark reflect the risks associated with the project type or
activity.
(c) Confirm that it is reasonable to assume that no investment would be made at a rate of return lower than the benchmark.
(c)
B.5.3.6
B.5.3.7
(a)
(b)
(c)
<FSR >
Confirm that the PP rely on values from FSR that are approved by national authorities for PA.
If yes, confirm the suitability of values from FSR with the following means of validation.
(a.1) Confirm that the FSR is the basis for the decision to proceed with the investment in the project.
(a.1) Confirm that the period of time between the finalization of the FSR and the investment decision is sufficiently short.
(a.1) Confirm that it is unlikely in the context of the underlying PA that the input values would have materially changed..
(b) Confirm that the values used in the PDD and associated annexes are fully consistent with the FSR.
If no, (the inconsistencies occurred), confirm that the appropriateness of the values in PDD is assessed.
(c.1) Confirm that the input values from the FSR are valid and applicable at the time of investment decision.
Page 6
No OK
CAR-4
No OK
No OK
No OK
CL-15
CL-17
CL-18
OK
No OK
No OK
No OK
CL-13
CL-14
CL-20
OK
No OK
OK
No OK
OK
(e.3) Confirm that the likelihood of the conditions for variations in sensitivity analysis are adequate.
(a)
OK
OK
OK
(e.1) Confirm that the suitablity of selected variations in sensitivity analysis is adequate.
<Bench mark>
Confirm that the suitability of benchmark applied in the investment analys is confirmed with the following means.
CAR,
CL, No.
OK
(e.2) Confirm that the suitablity of conditions and ranges for selected variations in sensitivity analysis are adequate.
B.5.3.5
(OK/No/NA/Tbv)
Check
Comment
OK
(a) Confirm that the PA would produce no financial or economic benefits other than CDM-related income.
Confirm that the costs for the PA were documented.
Confim that there is at least one alternative which is less costly than the PA.
(b) Confirm that the PA is less economically or financially attractive than at least one other credible and realistic alternative.
(c) Confrm that the financial returns of the proposed PA would be insufficient to justify the required investment.
<Accuracy >
Confirm that the accuracy of financial calculations for investment analysis was verified with the following means of validation.
(a.1) Confim that the suitability of the financial indicator selected by the PP is assessed.
(a.2) Confirm that thorough assessment of all parameters and assumptions used in calculating such financial indicators was
conducted.
(a.3) Confirm that the accuracy and suitability of these parameters were determined using available evidence and expertise
in relevant accounting practices.
JCI-CDM-VAL-11-183
ver.05
Para. 121
CL-16
CL-19
OK
OK
OK
OK
Para. 122
OK
No OK
OK
OK
OK
OK
OK
No OK
CL-27
CL-12
Appendix A
Reference
Para. VVS
Requirement
(c.2) Confirm that this is confirmed on the basis of specific local and sectoral expertise, by cross-checking or other
appropriate means.
B.5.4.1
Confirm that barrier analysis is used to demonstrate the additionality of the proposed CDM PA.
(a)
(b)
B.5.4.3
(a)
(b)
B.5.4.4
(a)
(b)
(OK/No/NA/Tbv)
Check
Comment
Para. 124
OK
Para. 124
OK
--
OK
OK
Confirm whether there are issues that have direct impact on the financial returns of the PA other than:
Para. 125
(a) risk related barriers, for example risk of technical failure, that could have negative effects on financial performance.
(b) barriers related to the unavailability of sources of finance for thePA.
If yes, confime that these issues cannot be considered as barrires and shall be assessed by investment analysis.
Confirm that following two-step process are applied to assessing the barrier analysis .
(a) Confirm that the barriers are real through the following means.
Confirm that the barriers listed in the PDD exist by using the available evidence and/or conducting interviews with
relevant individuals (including members of industry associations, government officials or local experts if necessary).
Confirm that the existence of barriers is substantiated by independent sources of data such as relevant national
legislation, surveys of local conditions and national or international statistics.
Confirm that the existence of a barrier is substantiated only by the opinions of the project participants.
If yes, this barrier can not be considered as adequately substantiated.
- If it is considered, on the basis of its sectoral or local expertise, that a barrier is not real or is not supported by
sufficient evidence, confirm that it shall raise a CAR to have reference to this barrier removed from the project
documentation.
(b) Confirm that the barriers prevent the implementation of the PA but not the implementation of at least one of the possible
alternatives:through the following means.
Confirm, by appling the local and sectoral expertise, that a barrier or set of barriers would prevent the implementation
of the PA.
Confirm that a barrier or set of barriers would not equally prevent implementation of at least one of the possible
alternatives, in particular the identified baseline scenario.
OK
OK
OK
Para. 126
OK
OK
OK
OK
OK
OK
Para. 126
OK
OK
OK
B.5.5
B.5.5.1
Confirm that a common practice analysis is used to demonstrate the additionality of the proposed CDM PA.
Para. 128
OK
B.5.5.2
Para. 129
OK
OK
OK
(a)
CAR,
CL, No.
OK
--
B.5.4
B.5.4.2
JCI-CDM-VAL-11-183
ver.05
--
OK
OK
OK
OK
If, yes confirm that the explanation of why this region is more appropriate.
Page 7
--
Appendix A
B.5.5.3
B.5.5.4
Reference
Para. VVS
Requirement
(b) Confirm that similar and operational projects (e.g. using similar technology or practice), other than project activities, have
been undertaken in the defined region.
(c) Confirm that similar and operational projects, other than project activities, are already widely observed and commonly
carried out in the defined region.
If yes for above (b) or (C), confirm that there are essential distinctions between the proposed PA and the other similar
activities.
B.6.
B.6.1.1
B.6.1.2
B.6.1.3
B.6.1.4
B.6.1.5
B.6.1.6
B.6.1.7
Guideline
OK
Confirm that the stepwise approach for Common Practice in the Guideline is applied as follows.
Common
Practice
OK
Step 1: Calculate applicable output range as +/-50% of the design output or capacity of the PA.
OK
Step 2: In the applicable geographical area, identify all plants that deliver the same output or capacity, within the
applicable output range calculated in Step 1, as the PA and have started commercial operation before the start date
of the project.
Note their number Nall. Registered CDM project activities shall not be included in this step.
OK
OK
OK
OK
---
Emission reductions:
Explanation of methodological choices:
Confirm that data and parameters will not be monitored and will remain fixed throughout the crediting period.
If yes, confirm that;
all data sources and assumptions are appropriate.
calculations are correct as applicable to the PA.
Confirm that data and parameters will be monitored or estimated on implementation and hence become available only after
Page 8
CL-21
OK
Confirm that the common practice analysis is assessed by applling the latest version of Guideline for Common Practice.
Confirm that the explanation was indicated on how the methods or methodological steps in the selected methodology are
applied for calculating baseline emissions, project emissions, leakage and emission reductions.
Confirm that the steps taken and the equations and parameters applied in the PDD to calculate project emissions, baseline
emissions, leakage and emission reductions comply with the requirements of the selected methodology including applicable
tool.
Confirm that it is clearly stated in the PDD that the proper equations are used in calculating emission reductions.
Confirm that the methodology allows for selection between options for equations or parameters.
If yes, confirm that adequate justification has been provided for selection. (based on the choice of the baseline scenario,
context of the PA and other evidence provided) .
Confirm that the correct equations and parameters have been used, in accordance with the methodology selected including
applicable tool.
Confirm that the justification given in the PDD for the choice of data and parameters used in the equations is appropriate.
CAR,
CL, No.
OK
PDD GL
OK
Para. 96
OK
PDD GL
OK
Para. 97
OK
Para. 97
OK
Para. 98
OK
OK
Para. 98
OK
(OK/No/NA/Tbv)
Check
Comment
No OK
Step 3: Within plants identified in Step 2, identify those that apply technologies different that the technology applied in
the proposed PA.
Note their number Ndiff.
Step 4: Calculate factor F=1-Ndiff/Nall representing the share of plants using technology similar to the technology used in
the proposed PA in all plants that deliver the same output or capacity as the proposed PA.
The proposed PA is a common practice within a sector in the applicable geographical area, if the factor F is greater
than 0.2 and Nall-Ndiff is greater than 3.
B.6.1.
JCI-CDM-VAL-11-183
ver.05
Para. 98
OK
OK
OK
---
Appendix A
JCI-CDM-VAL-11-183
ver.05
Reference
Para. VVS
Requirement
(OK/No/NA/Tbv)
Check
Comment
CAR,
CL, No.
OK
If yes, confirm that the estimates provided in the PDD for these data and parameters are reasonable.
--
B.6.2.
B.6.2.1
Confirm that the compilation of information is indicated in the tables on the data and parameters that are not monitored
during the crediting period?
B.6.3.
PDD GL
--
PDD GL
No OK
CL-28
PDD GL
OK
No OK
OK
CAR-3
--
--
B.6.3.2
B.6.3.3
Confirm that the relevant electronic spreadsheets for ex ante calculation are provided.
PDD GL
B.6.3.4
Confirm that the additional background information and/or data are described in Appendix 4 adequately.
PDD GL
B.6.4.
B.6.4.1
B.6.4.2
B.7.
Confirm that the summary of the results of the ex ante estimation of emission reductions for all years of the crediting period
is provided in the specified Table adequately.
Confirm that the crediting year and periods in the Table are consistent with those indicated in C.2.2. and C.2.3..
PDD GL
OK
PDD GL
OK
--
Monitoring plan
B.7.0.1
Confirm that the detailed description of the monitoring plan of the PA is developed in accordance with the monitoring
requirements of the selected methodology is provided in sections B.7.1, B.7.2 and B.7.3.
B.7.0.2
Confirm that the following two-step process is applied to assess compliance with the requirement of methodology.
(a)
(a) Confirm the compliance of the monitoring plan with the approved methodology and the applicable tool,
PDD GL
Para. 131
OK
Para. 132
OK
(i) Confirm that the list of parameters required by the selected approved methodology including applicable tool by means
of document review are Identified.
No OK
--
CL-29
OK
(ii) Confirm that the description of the monitoring plan contains all necessary parameters.
(b)
OK
--
Confirm that the transparent ex ante calculation of baseline emissions, project emissions (or, where applicable, direct
calculation of emission reductions) and leakage expected during the crediting period is provided.
Confirm that the sample calculation for each equation used, substituting the values used in the equations is provided.
B.6.3.1
--
(iii) Confirm that the means of monitoring described in the plan complies with the requirements of the methodology
including applicable tool.
(b) Confirm the implementation of the plan,
OK
OK
No OK
CL-23
OK
OK
No OK
(i) Confim that the monitoring arrangements described in the monitoring plan are feasible within the project design.
(ii) Confim that the means of implementation of the monitoring plan, including the data management and quality assurance
and quality control procedures, are sufficient to ensure that the emission reductions achieved by/resulting from the PA
can be reported ex post and verified.
OK
--
B.7.1.
B.7.1.1
Confirm that the specific information on how the data and parameters that need to be monitored would actually be collected
during monitoring is indicated in the tables in Section B.7.1. of PDD adequately.
Page 9
CL-22
PDD GL
OK
--
Appendix A
Reference
Para. VVS
Requirement
B.7.1.2
B.7.2.
Sampling plan
B.7.2.1
Confirm that the description of the sampling plan is provided in Section B.7.2. of PDD.
(If data and parameters monitored in section B.7.1 are to be determined by a sampling approach)
B.7.3.
B.7.3.1
B.7.3.2
B.7.3.3
C.
JCI-CDM-VAL-11-183
ver.05
PDD GL
(OK/No/NA/Tbv)
Check
Comment
OK
-PDD GL
Confirm that the responsibilities and institutional arrangements for data collection and archiving are indicated in Section
B.7.3. of PDD.
--
OK
OK
Confirm that the operational and management structure including project operator in order to monitor emission reductions
are described in Section B.7.3. of PDD.
Confirm that the will implement and any leakage generated by the PA is described.
CAR,
CL, No.
PDD GL
OK
PDD GL
OK
PDD GL
--
--
OK
--
C.1.
Duration of PA
OK
--
--
--
C.1.1.
Start date of PA
C.1.1.1
Confirm that the start date of the project is stated in the format of DD/MM/YYYY in Section C1.1. of PDD.
PDD GL
OK
C.1.1.2
Confirm that the description is provided on how the date has been determined.
PDD GL
OK
C.1.1.3
Confirm that the start date of the project is consistent with that in the Table in B.6.4..
PDD GL
OK
C.1.2.
OK
C.1.2
Confirm that the expected operational lifetime of the project is stated in years and months in Section C1.2. of PDD.
C.2.
PDD GL
--
OK
Crediting period of PA
OK
--
C.2.1.
--
C.2.1.1
Confirm whether the type of crediting period of the project is stated as renewable or fixed in Section C2.1. of PDD.
PDD GL
C.2.1.2
For a renewable crediting period, confirm whether it is indicated the first, second or third.
PDD GL
OK
OK
OK
OK
C.2.2.
OK
--
C.2.2
C.2.3.
C.2.3
D.
D.1.
Confirm that the start date of crediting period of the project is stated in the format of DD/MM/YYYY in Section C2.2. of PDD.
PDD GL
OK
OK
Confirm that the length of the crediting period of the project is stated in years and months in Section C.2.3. of PDD.
PDD GL
Environmental impacts
OK
--
OK
--
D.1.1
Confirm that the PP has conducted an analysis of the environmental impacts of the PA, including trans boundary impacts,
Para. 134
--
D.1.2
Determine that those impacts are considered significant by the project participants or the host Party.
Confirm that the summary of the an analysis of the environmental impacts of the project is provided in Section D.1. of PDD
adequately.
Para. 134
OK
PDD GL
OK
D.1.3
--
--
Page 10
Appendix A
D.2.
JCI-CDM-VAL-11-183
ver.05
Reference
Para. VVS
Requirement
(OK/No/NA/Tbv)
Check
Comment
--
D.2.1
Confirm that the conclusions of an environmental impact assessment (EIA) are provided in Section D.2. of PDD adequately.
PDD GL
D.2.2
Confirm that the EIA is required by the host Party, in accordance with the host Partys procedures.
Confirm that the requirement for the EIA is confimed by means of a document review and/or using local official sources and
expertise.
Para. 135
No OK
OK
Para. 136
OK
D.2.3
E.
E.1.
CAR,
CL, No.
-CL-24
---
--
CL-25
--
PDD GL
No OK
E.1.2
Confirm that the process, by which comments from local stakeholders have been invited for the project is described in
Section E.1. of PDD.
Confirm that the PP has completed a local stakeholder consultation process.
Para. 138
E.1.3
Confirm that the due steps were taken to engage stakeholders and solicit comments for the PA.
Para. 138
OK
OK
E.1.4
Confirm, by means of document review and interviews with local stakeholders as appropriate, that :
(a) comments have been invited from local stakeholders that are relevant for the PA.
Para. 139
No OK
CL-26
E.2.
--
--
E.2.1
Confirm that the stakeholders are identified that have made comments and a summary of these comments provide.
E.1.1
E.2.2
Confirm that the summary of comments from identified stakeholders is provided in Section E.2. of PDD adequately?
PDD GL
PDD GL
Para. 139
OK
Para. 139
OK
Confirm, by means of document review and interviews with local stakeholders as appropriate, that :
E.2.3
E.3.
(b) the summary of the comments received is provided in the PDD is complete.
--
E.3.1
F.
F. 1
OK
(c) the PP has taken due account of all comments received and have described this process in the PDD.
Para. 139
PDD GL
OK
--
--
No OK
CAR-1
OK
If yes, confirm that the LoA is provided along with the PDD.
F.2
Confirm that the DNA of each Party indicated in the PDD has provided a written LoA..
Para. 38
OK
F.3
Confirm that the following subjects have been identified in each LoA. :
(a) The Party is a Party to the Kyoto Protocol/
(b) Participation is voluntary/
(c) In the case of the host Party, the proposed PA contributes to the sustainable development of the country.
(d) It refers to the precise proposed PA title in the PDD being submitted for registration.
Para. 39
F.4
Confirm that the LoA of approval is unconditional with respect to paragraph 39 (a) to (d) above..
Para. 40
F.5
Para. 41
F.6
Confirm that the authenticity of the LoA is confirmed through the DNA website or other means.
Para. 42
F.7
Confirm that the each PP has been authorized by at least one Party involved in LoA.
Para. 45
OK
OK
OK
OK
OK
OK
OK
OK
OK
Page 11
--
Appendix A
Requirement
Reference
Para. VVS
F.8
Confirm that the approval of participation has been issued from the relevant DNA.
Confirm that the the LoA by the DNA of the host Party has confirmed the contribution of the CDM PA to the sustainable
development of the host Party.
Para. 48
F.9
G.1
G.2
G.3
G.4
G.5
Para. 50, 51
When the identity to be validated by applying paragraph 54 (c) above, confirm that the MoC statement is received from a PP
with whom the DOE has a contractual relationship.
For CDM PoAs, confirm that the MoC statement is received from the CME.
When the identity to be validated by applying paragraph 54 (c) above, confirm that the official who submits the MoC
statement to the DOE and the official who signed the written confirmation (if a different person) is/are duly authorized to do
so on behalf of the respective PP or CME.
If the evidences shown in above paragraph 54 (a), (b) or (c) are unable to apply for validation, confirm that the corporate
and personal details, employment status and specimen signatures included in the MoC statement are valid and accurate
and comply with the requirements of this section.
Para. 53
No OK
CAR-2
OK
OK
OK
OK
Para. 55
OK
Para. 56
OK
Para. 57
OK
OK
OK
--
G.7
(a)
Confirm that;
Para. 60
H.1
H.2
Appendix
1
AP.1.1
OK
Para. 54
Para. 59
(a) the latest version of the form .Modalities of Communication statement. (F-CDM-MOC) has been used.
OK
(b) the information required as per the F-CDM-MOC, including its annex 1, is correctly completed.
(c) the project participants authorized signatories signing the F-CDM-MOC correspond to the project participants
authorized signatories included in F-CDM-MOC, annex 1.
OK
-Para. 34
OK
Para. 35
OK
--
Confirm that the table is completed, for each organization listed in section A.4, with the following mandatory fields.
Organization
Street/P.O. Box
City, Postcode
Country, Telephone
Fax,
e-mail
Page 12
--
OK
CAR,
CL, No.
--
Confirm that the MoC statement has been correctly completed and duly authorized..
(c)
(OK/No/NA/Tbv)
Check
Comment
OK
--
G.6
(b)
JCI-CDM-VAL-11-183
ver.05
PDD GL
OK
OK
OK
OK
OK
OK
OK
--
--
Appendix A
AP.2.1
Appendix
3
AP.3.1
Appendix
4
AP.4.1
Appendix
5
AP.5.1
Appendix
6
AP.6.1
Reference
Para. VVS
Requirement
Appendix
2
JCI-CDM-VAL-11-183
ver.05
(OK/No/NA/Tbv)
Check
Comment
OK
--
Confirm that the project funding is not applied for diversification of Official Development Assistance.
PDD GL
OK
If applicable, has the affirmation obtained from Parties providing public funding to the PA been attached?
PDD GL
OK
--
Confirm that the further background information on the applicability of the selected methodology is provided.
PDD GL
Page 13
--
--
OK
--
--
OK
--
Confirm that the further background information used in the development of the monitoring plan is provided.. This may
include tables with time series data, additional documentation of measurement equipment, procedures, etc.
--
OK
--
PDD GL
CAR,
CL, No.
OK
--
Appendix A
JCI-CDM-VAL-11-183
ver.05
CAR
CAR
-1
CAR
-2
CAR
-3
Sec.
No. in
TABLE
-1
F.1
The active spread sheet for ER calculation has been provided to JCI
on 13/06/2011 and has been resend.
The active spread sheet for IRR calculation has been provided to
JCI on 13/06/2011 and has been resend.
G.1.
The active spread sheet for ER calculation shall be provided
to JCI.
Validation team
Conclusion
B.6.3.3
CAR
-4
Page 14
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
Sec.
No. in
TABLE
-1
Validation team
Conclusion
Clarification Requests
In A.1 it is described that the project will reduce the
consumer price of electricity. It is difficult for the reader to
understand it since the power generation cost of wind power
is usually higher than that of the thermal power. So some
additional explanation is required such that, e.g., a wind
power is supported by a subsidy from the government.
CL
-1
CL
-2
A.1.5
The electricity price in Kenya has been increased during the recent
years mainly due to the usage of expensive fossil fuel based
emergency power.
The usage of fossil fuels directly affects the end user due to the fact
that the utility company is allowed to charge their customers fuel oil
cost adjustment (FOCA), a foreign exchange rate fluctuations
adjustment (FERFA) and an inflation adjustment in addition to the
fixed retail tariff.
The calculation of the electricity prices are indicated in the Schedule
of Tariffs for Supply of Electricity. As indicated on the report of
Department of Energy, a main objective of the Government of
Kenya is the reduction of dependence on imported oil due to the
implementation of renewable energies like the implementation of
530 MW of wind power. The proposed wind power plant will
therefore contribute to meet the growing electricity demand and to
substitute the temporary emergency power. Thus, the fuel cost
charge will be reduced due to the substitution of fossil fuel based
electricity The costs per kWh of diesel and wind power in Kenya can
be compared in the report of DOE.
Footnotes 3 and 4 are provided to JCI.
A.1.5
CL-2 was resolved and
closed.
Page 15
Appendix A
JCI-CDM-VAL-11-183
ver.05
Sec.
No. in
TABLE
-1
CL
-3
Page 16
Validation team
Conclusion
It has been clarified.
Appendix A
JCI-CDM-VAL-11-183
ver.05
Sec.
No. in
TABLE
-1
CL
-4
CL
-5
CL
-6
A.3.1
A.3.1
During validation, project layout has been changed to 63 GE 1.6100 wind turbines for all 63-site locations. This is based, on a
mechanical loads analysis (MLA). The analysis considered both
fatigue and extreme loads. The MLA assessment is based on the
following input parameter: Wind rose and wind speed distribution,
turbulence intensity, flow inclination angle, extreme wind condition,
wind shear profile, air density, site information and the latest turbine
positions. The MLA, which has been issued by GE Energy on the
23/07/2012, indicates that the 1.6-100 wind turbine with a hub height
of 80m is suitable for the Kipeto project. Therefore the technical
description of the PDD has been updated accordingly to the new
turbine layout and additional explanation has been added to the
PDD as requested by the validator.
1) Yes, the metering system will be located on the 66 kV line just
behind the 33/66kV transformers (in order to include the losses due
to transforming) and before the transforming to 220 kV since the
Point of Utility Connection is located on a voltage of 66 kV.
Validation team
Conclusion
The original plant design
has clarified.
But the plant design has
been revised as
explained in the PDD
ver.02. It is requested to
add some explanation
regarding design change.
CL-4 was resolved and
closed.
Page 17
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
-7
CL
-8
CL
-9
CL
-10
CL
-11
Sec.
No. in
TABLE
-1
B.4.8
Validation team
Conclusion
Those documents have
been provided.
CL-7 was resolved and
closed.
B.5.1.4
B.5.1.7
B.5.1.4
B.5.1.5
The investment decision for the proposed project has been made on
the 08/09/11 at the directors board meeting /31/. This decision is
based on the mentioned wind assessment report /5/, which also
indicates the turbine layout and project cost quotes provided as
references. An overall feasibility study has not been carried out.
Thus the requested milestone has not been included in the table.
Kipeto Energy has notified the Kenyan DNA on the 14th of June
2011 by submitting the Prior Consideration as it can be seen under
the following link:
http://www.nema.go.ke/index.php?option=com_content&view=article
&catid=100&id=267
In addition Kipeto Energy has requested the LoA on the 11/05/2012.
The project start date, as indicated in the PDD version 01 is
01/12/12 and therefore notification of the host country DNA has
been made not more than 6 months after the project start date.
The project has been approved by the Ministry of Energy and has
also been approved by the National Environmental Management
Agency (NEMA).
Page 18
It has clarified.
CL-11 was resolved and
closed.
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
-12
CL
-13
CL
-14
CL
-15
Sec.
No. in
TABLE
-1
B.5.3.7
B.5.3.4
However, during the validation the layout has been changed from a
mix of 47 GE 1.6-100 and 16 GE 1.6-100 turbines to 63 GE 1.6-100
wind turbines. Therefore the technical description has been updated
in accordance with the latest turbine layout. The date of investment
analysis has not been changed since the decision to investment in
the project and the consideration of the CDM has been made in
September 2011. However, in order to show that the additionality of
the project activity will not be negatively affected by the updated
turbine layout, the PDD version 03 shows IRRs and sensitivity
analysis for both layout scenarios.
Assumptions made in the financial model are based on
08.09.2011(date of investment decision as indicated in the PDD)
instead of 03.11.2011. Therefore the exchange rate is
1.4051USD/EUR. Table 12 of the PDD has shown the wrong date
(3/11/2011). Table 12 has therefore been corrected in PDD (version
02).
B.5.3.4
B.5.3.4
The parameter lease means the land lease for the project area. The
parameter has been renamed to Land Lease in the PDD version
02 and the IRR calculations accordingly.
Page 19
Validation team
Conclusion
The PDD has revised to
show the investment
decision at the directors
board meeting on
08/09/2011, and to show
updated plant design.
The based documents for
investment decision have
been clarified. The
evidence has been
provided.
CL-12 was resolved and
closed.
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
-16
CL
-17
CL
-18
CL
-19
Sec.
No. in
TABLE
-1
B.5.3.4
B.5.3.4
B.5.3.4
B.5.3.4
CL
-20
Validation team
Conclusion
Straight line depreciation method has been applied for wind turbine
equipment a taking into account a depreciation period of 20 years
based on the turbine lifetime of 20 years stated in the GE turbine
fact sheets. Therefore it was assumed that the turbines will not have
a value after 20 years and hence the scrap value is assumed to be
zero.
PDD shows different values than the investment analysis because
the investment analysis has been corrected after the start of GSC.
PDD version 02 has been updated in line with the latest model and
a horizontal graduation has been included to the figure. Evidential
document for loan agreement is provided.
The project has not reached financial close yet. Therefore the
investment analysis is mainly based on several project cost quotes.
Updated actual costs can only be provided for the Project
Development Cost
B.5.3.4
If the project reaches financial close before the end of validation, the
PP will provide actual project cost. However, since the project cost
assumptions are based on quotes provided by external parties, it is
not expected that those cost will differ essentially.
Page 20
Appendix A
JCI-CDM-VAL-11-183
ver.05
Sec.
No. in
TABLE
-1
CL
-21
CL
-22
CL
-23
CL
-24
B.5.5.2
Drawings will be provided to JCI during the validation periodrequired by Kipeto Energy.
B.7.0.2
B.7.0.2
The ESIA licence granted by NEMA has been provided to JCI. The
ESIA report is provided to JCI.
D.2.1
Validation team
Conclusion
The Table 20 of PDD has
been revised
appropriately. The
original PDD was
prepared by list-up as
unit by unit base for
similar project. The
revised PDD was project
by project base
(investment decision
base).
CL-21 was resolved and
closed.
The PDD has been
revised to show the
metering equipment in
the single line diagram.
The evidence has been
provided.
CL-22 was resolved and
closed.
It has been clarified.
This item is concerted to
FAR-1.
CL-23 was closed.
The ESIA report and its
license have been
provided.
CL-24 was resolved and
closed.
Page 21
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
-25
Sec.
No. in
TABLE
-1
Validation team
Conclusion
E.1.1
CL
-26
E.1.4
Page 22
Appendix A
JCI-CDM-VAL-11-183
ver.05
Sec.
No. in
TABLE
-1
B.5.3.7
B6.3.1
CL
-27
CL
-28
Validation team
Conclusion
It has clarified
appropriately.
CL-27 was resolved and
closed.
The EF calculation
spread sheet and the
PDD have been revised
appropriately.
CL-28 was resolved and
closed.
Page 23
Appendix A
JCI-CDM-VAL-11-183
ver.05
CL
-29
CL
-30
Sec.
No. in
TABLE
-1
B.7.0.2
A.4.1
Page 24
Validation team
Conclusion
It has clarified
appropriately.
CL-29 was resolved and
closed.
It has clarified
appropriately.
CL-30 was resolved and
closed.
Appendix A
JCI-CDM-VAL-11-183
ver.05
Sec.
No. in
TABLE
-1
CL
-31
1)
2)
3)
4)
FAR
FAR
-1
A.1.6
B.7.0.2
Validation team
Conclusion
OK
OK
OK
OK
OK
OK
OK
OK
CL-31 was resolved and
closed.
It has clarified.
Page 25