Length
25.00
310.00
25.00
340.00
25.00
340.00
50.00
700.00
TOTAL
125.00
1690.00
Lakhs
Mt
SC
990.00
700.00
1690.00
Mt
S.
Materials
No
II
filling
PCC
M10
PCC M15
dust)
1384.08
584.40
520.84
22.50
672.06
18.22
267.85
3.936
#REF!
8.20
#REF!
component
CW02.cement(Work done)
CW02.cement
#REF!
630.20
27.23
graded Metal:
8 CW08.Graded Metal (40mm +
20mm +10mm)
#REF!
#REF!
9
CW09.40 mm nominal HBGMetal
11 CW11.VAT@5% (except on labour
charges)
12
13
CW12.QC@0.5%
CW13.Seignorage charges
16.398
14
15
10 CW10.Cost
towards
skilled
1218.43
484.43
496.74
204.54
#REF!
#REF!
1153.38
48.00
Screenings(Work done)
130.40
520.84
Screenings
Compaction of WBM
5.40
22.50
267.85
#REF!
18.22
#REF!
HEET
M30 CC
pavemen
t
RCC
Total
Material
M20
Qty
Rate
Amount
892.12
30.00
24.75
43673.00
312.24
10.50
8.168
401.45
13.50
11.14
802.91
27.00
22.28
143673.00
6244.84
275.00
1717331.00
#REF!
300.00
#REF!
#REF!
355.18
#REF!
401.45
1331.32
534458.00
1376.7
#REF!
1455.18
#REF!
1376.7
630.20
1440.00
907488.00
1566.7
27.23
1550.00
42207.00
2151.7
802.91
1730.00
1389031.00
#REF!
2030.00
#REF!
#REF!
1430.00
#REF!
16.40
1645.00
26975.00
#REF!
72477.00
257263.00
1763.11
251802.00
25611.00
1218.43
209.21
254908.00
484.43
1044.21
505847.00
496.74
241.86
120142.00
204.54
1172.11
239743.00
#REF!
241.86
#REF!
#REF!
1172.11
#REF!
1153.38
110.46
127402.00
48.00
131.12
6294.00
130.40
1310.46
170884.00
520.84
315.60
164377.00
5.40
1410.00
7614.00
22.50
368.63
8294.00
267.85
880.16
235751.00
#REF!
2897.48
#REF!
18.22
838.25
15273.00
#REF!
1352.09
#REF!
151.24
tive Engineer
24.75
24.75
1206.81
29869.00
892.12
892.12
1280.83
1142654.00
30.00
30.00
1438.01
43140.00
189000.00
10688.00
5000.00
#REF!
-16184000
#REF!
Work ID
:
DETAILED ESTIMATE
ESTIMATE COST
: 25.00 lakhs
NAME OF THEGRANT
: MGNREGS
: MOTHKUR
: VELUGODU
: PRI., ATMAKUR
: PR : NANDYAL
NAME OF ASMB.CONSTITUENCY
: ATMAKUR
: KURNOOL
SPECIFICATION REPORT
Specification report to accompany the Detailed estimate for the work
Construction of Pucca internrnal roads with drains, culvert in new SC colony of Mothkur
(v).
Est Cost Rs : 25.00 Lakhs
The above work is proposed for sanction under under MGNREGS
The following provisions are made in the estimate.
1 Providing of WBM surface over Granular Sub base.
2 CC pavement using M30 grade with 3.00Mts width and 170mm thick.
3 Providing RCC M- 20 for slabs over drains for cross roads
4 Provision for VAT and Q.C. Charges
5 Provision for Seigniorage charges
The estimate is prepared as per standards of MORD with current S.S.R. of
2014-15 and RSSR and the work will be executed as per A.P.S.S Standards .
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.R.Division, Nandyal.
Construction of Pucca internrnal roads with drains, culvert in new SC colony of Mothkur
Population of the locality
Sl.
Task Name
No.
1
(v).
Pop
Estimate Cost :
Measurements
Nos
25.00
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
CC16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for road work
shouders
1
1
x
x
1
2
310.00
310.00
3.50
0.50
310.00
2
0.18
0.120
Total
232.50
500.58
116385
20.51
2988
199.72
32504
2122.88
157942
487.84
36295
195.30
37.20
Total
CC25-Compaction of collected well graded granular soil to OMC using 8-
108.50
37.20
145.70
l0T Power Road Roller to achieve CBR value not <15% and plasticity
index <6% with required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for Base (192 mm loose
to 150 mm compacted) and for Shoulders (96 loose to 75 mm
compacted) (CSSR)
for road work
4
310.00
3.50
0.15
Total
CC26-Supply and collection of mixer of stone aggregates having 50%
162.75
162.75
of 60-63mm HBG metal ,46% of 40-45mm HBG metal and 4% of 1922mm HBG metal including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements for WBM
Grade.II surfaces per MORD standards (100 mm loose to 75 mm
compacted) (CSSR)
For Base course
5
310.00
3.20
0.075
Total
CC30-Spreading & compaction of collected mixer of stone aggregates
74.40
74.40
in uniform thicknesses and good gravel for blindage, hand packing and
rolling with 8-l0T Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled surface wet for
a period of 15 days including brooming (91 mm loose to 75 mm
compacted) (CSSR)
For Base course
Side Drian:
310.00
3.20
0.075
74.40
Total
74.40
Pop
Nos
Estimate Cost :
Measurements
L
25.00
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
310.00
0.55
0.60
Total
CC07-Cost and conveyance of sand for filling including all charges but
excluding labour charges for filling.
For side drain
1
x
310.00
0.55
0.23
Total
CC09.Engaging unskilled labour for Filling foundation with sand
including cost and conveyance of sand and labour charges (RSSR)
For side drain
1
x 2
310.00
0.55
0.23
Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded
204.60
204.60
99.25
20307
415.77
32609
20.51
1609
5062.79
172641
78.43
78.43
78.43
78.43
HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
For side drain bed
10
310.00
0.55
0.10
Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded
34.10
34.10
HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
11
drains.
side walls of side drain
310.00
0.55
(0.3+0.1)/
0.45
153.45
Deductions
-2
310.00
0.45
-55.80
97.65
7191.77
702276
0.00
5354.88
Total
CC58Supplying, fitting and placing HYSD bar reinforcement in slab
over drain complete and technical specifications including fabrication
charges
For slabs over drain
Labour charges for fitting
75.00
150.00
46.2
6930
75.00
150.00
49.28
7392
Kg
12
5.00
0.55
0.15
0.83
Kg
Pop
Estimate Cost :
Measurements
Nos
25.00
Lakhs
Quantity
(cum)
Total
Construction of un-reinforced, dowel jointed at expansion and
Rate per (1
cum)
0.83
Amount
5819.63
4801
6092.95
963295
310.00
3.00
0.170
158.10
Total
158.10
2262974
14
VAT @ 5%
5%
2262974
113149
2262974
Seigniorage charges
11315
79936
32626
15
QC Charges @ 0.50%
16
17
0.50%
Grand Total
Superintending Engineer
P.R. Kurnool.
2500000
Executive Engineer
P.R.Division, Nandyal.
COMPARATIVE STATEMENT
Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at
Sl.
Description of item
No Measurement
No
1
B D
Velugodu
Excess
Less
13
14
QTY
RATE
AMOUNT
Qty
Rate
Amount
10
11
12
80.47
43071.00
0.00
0.00
271184.00
0.00
0.00
9967.00
0.00
0.00
Page 1,5 of
43071.00
535.24
Page 7 of MB
271184.00 598.97
Cum
452.75
598.97
Cum
16.64
9967.00 598.97
Cum
16.64
499.14
Cum
110.46
55135.00
499.14
Cum
110.46
55135.00
0.00
0.00
59384.00
0.00
Cum
99.25
0.00
0.00
59384.00
1112275.00 232.50
Cum
500.58
116385.00
0.00
995890.00
80.47
737.96
Cum
CC16- Supply and collection of well graded granular
material (i.e. 66% (61%-71%)of gravel having stone
aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition
including labour charges and stacking to Departmental
guage for pre measurements as per MORD standards
Grading III for Sub Base. (CSSR)
2456.71
Cum
452.75
16.64
2456.71
Cum
CC25-Compaction of collected well graded granular soil
40880.00
145.70
Cum
20.51
2988.00
0.00
37892.00
155822.00
162.75
Cum
199.72
32504.00
0.00
123318.00
74.40
2122.88
Cum
157942.00
0.00
1688995.00
CC26-Supply
and
collection
110.46
1410.66
Cum
of mixer of stone
2063.11
1846937.00
10
11
315.60
895.22
Cum
CC 33 Earth work in excavation for side drain
282531.00
74.40
Cum
36295.00
0.00
246236.00
402284.00
204.60
Cum
99.25
20307.00
0.00
381977.00
462048.00
78.43
Cum
415.77
32609.00
0.00
429439.00
24529.00
78.43
20.51
1609.00
0.00
22920.00
487.84
12
80.47
4999.18
Cum
CC07-Cost and conveyance of sand for filling including
all charges but excluding labour charges for filling.
13
313.44
1474.12
Cum
CC09.Engaging unskilled labour for Filling foundation
with sand including cost and conveyance of sand and
labour charges (RSSR)
1474.12
16.64
14
Cum
Providing plain cement concrete M15 using 20 mm to 12
Cum
15
3965.72
503.58
Cum
Providing plain cement concrete M15 using 20 mm to 12
1997057.00
34.10 5062.79
Cum
172641.00
0.00
1824416.00
8305155.00
97.65 7191.77
0.00 5354.88
Cum
702276.00
0.00
0.00
0.00
7602879.00
0.00
6930.00
7392.00
0.00
0.00
200970.00
4128.00
16
CC58Supplying,
reinforcement
fitting
in
slab
5759.19
and
Cum
placing HYSD
bar
over
drain
and
complete
4500.00
4500.00
Kg
46.20
2.56
207900.00
11520.00
150.00
150.00
Kg
46.20
49.28
17
17
4511.38
29.70
Cum
Providing and laying reinforced cement concrete pipe
133988.00
0.83
Cum
5819.63
4801.00
0.00
129187.00
0.00
Cum
1348.05
0.00
0.00
0.00
7095951.00
158.10 6092.95
Cum
963295.00
0.00
6132656.00
3500.00
1.00 5000.00
5000.00
1500.00
0.00
with
cement
mortar
1:2
but
excluding
18
Construction
of
un-reinforced,
dowel
jointed
at
19
4871.92
1456.50
Cum
CRW16.Supply and fixing of MS name board of size
2feet.6inch x4feet including painting and required
lettering
1.00
4500.00
No.
20
VAT @ 5%
21
No.
922956.00
113149.00
0.00
809807.00
QC Charges @ 0.50%
112918.00
11315.00
0.00
101603.00
22
Seigniorage charges
436897.00
79936.00
0.00
356961.00
23
1102111.00
32626.00
0.00
1069485.00
Total
25096000.00
2879357.00
1500.00 22218143.00
25096000.00
2879357.00
-22216643.00
Excess
Less
1500.00
22218143.00
22216643.00
Remarks
15
Description of material
No.
Lead in Km
charges
(excluding Conc.
Initial Rate
Blasting
charges
Profit)
1
19.00
228.51
103.00
Machine
crushing
Total cost
Unit
10
331.51
Cum
charges
8
1 Gravel
Banakacherla
Local
5.00
73.77
342.00
415.77
Cum
Sunkesula
121.00
1187.81
462.00
1649.81
Cum
yanganti palli
81.00
819.82
357.00
1176.82
Cum
WBM GrII
yanganti palli
81.00
819.82
419.00
1238.82
yanganti palli
81.00
819.82
845.00
1664.82
yanganti palli
81.00
819.82
1365.00
2184.82
1472.62
CC road
2077.62
yanganti palli
81.00
819.82
1365.00
2184.82
yanganti palli
81.00
819.82
1097.00
1916.82
yanganti palli
81.00
819.82
935.00
1754.82
Cum
yanganti palli
81.00
819.82
845.00
1664.82
Cum
yanganti palli
81.00
819.82
935.00
1754.82
Cum
Screens
yanganti palli
81.00
819.82
yanganti palli
81.00
819.82
15 Cement
At Site
Gopavaram
17 Steel
At Site
43.00
124.68
735.00
1554.82
474.00
1293.82
5900.00
5900.00
MT
1284.00
1408.68
Rmt
44000.00
44000.00
MT
Certified that the above leads are true and correct to the best of my knowledge.
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.R.Division, Nandyal.
1424.32
No
Description
Unit Quantity
Rate
Rs. Amount
Rs.
Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE with
initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate
Cum
1.00
99.25
99.25
99.25
20.51
Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
cum
Sand
1.00
415.77
415.77
415.77
CC 16- Supply and collection of well graded granular material (i.e. 66% (61%-71%)of
gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%-39%) of
stone dust of size less than 2.6 mm) with CBR not <15% and plasticity index <6% in
soaked condition including labour charges and stacking to Departmental guage for
pre measurements as per MORD standards Grading III for Sub Base. (CSSR)
Taking Output =1 Cum
Gravel @ 80%
Stone dust @ 20%
Rate per 1.00 Cum
Loose Rate per 1.00 Cum
Engaging
Unskilled
collected
well
Cum
Cum
labour
graded
for
granular
spreading
the
material
and
0.96
0.24
331.51
1176.82
318.25
282.44
600.69
500.58
24.61
24.61
Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
loose to 75 mm compacted) (CSSR)
Taking Output =300 Cum
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Rate per 1.00 Cum Compact
Hrs
Hrs
12.00
5.00
422.00
658.35
5064.00
3291.75
Hr
30.00
1718.70
51561.00
59916.75
199.72
Index- S.
code
No
Description
Unit Quantity
Rate
Rs. Amount
Rs.
Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
75 mm compacted) (CSSR)
Taking Output =360 Cum
60-63mm IRC HBG metal(50% of 435.60 cum)
40-45mm IRC HBG metal(46% of 435.60 cum)
19-22mm irc METAL m/C (4% OF 435.60 cum)
Cum
Cum
Cum
435.60
217.80
200.38
17.42
cum
86.40
1472.00
641203.20
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.
1424.00
764236.80
2122.88
123033.60
1781.12
341.76
cum
iii.
screens
Cum
28.80
331.51
9547.49
kl
144.00
77.00
11088.00
295.00
295.00
658.35
1718.70
3563.60
73750.00
15800.40
61873.20
(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
9
days
days
Hrs
Hrs
12.08
250.00
24.00
36.00
175622.69
487.84
0.25
5900.00
1475.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1649.81
2077.00
791.91
1869.30
12 mm aggregate@0.36
sub total for material
cum
4136.21
Index- S.
code
No
Description
Unit Quantity
2
Rate
Rs. Amount
Rs.
(b) Labour
Mate
day
day
0.10
385.00
38.50
Mazdoor (Unskilled)
sub total for labour
day
1.39
295.00
410.05
448.55
hour
hour
0.40
0.40
328.60
165.70
131.44
66.28
hour
0.13
658.35
85.59
(c) Machinery
283.31
4.00%
machinery (a+b+c)
Rate per cum = a+b+c+d+e+f
4868.07
5062.79
kg
1475.00
cum
1869.30
cum
791.91
194.72
926.58
0.25
5900.00
1475.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1649.81
2077.00
791.91
1869.30
12 mm aggregate@0.36
sub total for material
cum
4136.21
(b) Labour
Mate
day
day
0.10
385.00
38.50
Mazdoor (Unskilled)
sub total for labour
day
1.39
295.00
410.05
448.55
hour
0.40
328.60
131.44
Vibrator charges
hour
1.40
165.70
231.98
hour
0.13
658.35
85.59
(c) Machinery
449.01
2410.00
of CSSR
Rate per cum = a+b+c+d+e+f
2158.00
7191.77
kg
1475.00
cum
1869.30
cum
791.91
3055.56
Index- S.
code
No
Description
11
Unit Quantity
2
Rate
Rs. Amount
Rs.
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
20 mm aggregate @0.54
12 mm aggregate@0.36
sub total for material
t
cum
cum
0.330
0.450
0.90
5900.00
1649.81
2077.00
cum
1947.00
742.41
1869.30
0.00
4558.71
(b) Labour
Mate
day
day
0.10
385.00
38.50
Mazdoor (Unskilled)
sub total for labour
day
1.39
295.00
410.05
448.55
hr /
0.40
328.60
131.44
Vibrator charges
cum
hour
hour
0.40
0.13
165.70
658.35
66.28
85.59
c) Machinery
283.31
Total (a+b+c)
5290.57
10.00%
5290.57
529.06
5819.63
kg
1947.00
cum
1869.30
cum
742.41
1260.92
CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for
1.05
44000.00
46200.00
day
2.00
385.00
770.00
Mazdoor (Unskilled)
day
6.40
295.00
1888.00
Binding wire
kg
6.00
70.00
420.00
49278.00
Index- S.
code
No
Description
13
Unit Quantity
2
Rate
Rs. Amount
Rs.
day
day
5.00
385.00
1925.00
day
5.00
345.00
1725.00
Mazdoor (Unskilled)
day
150.00
295.00
44250.00
Mazdoor (Skilled)
day
6.00
295.00
1770.00
Mazdoor (Semi-Skilled)
sub total for labour
day
6.00
295.00
1770.00
51440.00
hour
hour
36.00
9.00
328.60
165.70
11829.60
1491.30
hour
5.00
658.35
3291.75
b) Machinery
16612.65
c) Material
Crushed stone coarse aggregates, grading will be as cum
67.50
67.50
2077.00
140197.50
0.00
12 mm aggregate@0.40
cum
cum
33.75
1649.81
55681.09
t
sqm
26.25
660.00
5900.00
20.00
154875.00
13200.00
sqm
12.60
925.00
11655.00
375608.59
443661.24
d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f
0.03
kg
cum
cum
443661.24
13309.84
456971.08
6092.95
2065.00
1869.30
742.41
1416.24
Index- S.
code
No
Description
13
Unit Quantity
2
Rate
Rs. Amount
Rs.
0.25
5900.00
1475.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1649.81
2077.00
791.91
1869.30
12 mm aggregate@0.36
sub total for material
cum
4136.21
(b) Labour
Mate
day
day
0.10
385.00
38.50
Mazdoor (Unskilled)
sub total for labour
day
1.39
295.00
410.05
448.55
hour
hour
0.40
0.40
328.60
165.70
131.44
66.28
hour
0.13
658.35
85.59
(c) Machinery
283.31
10.00%
machinery (a+b+c)
Rate per cum = a+b+c+d+e+f
4868.07
486.81
5354.88
Providing and laying reinforced cement concrete pipe NP3 for culverts on first
14
excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate
day
day
0.12
385.00
46.20
Mazdoor (Unskilled)
day
1.00
295.00
295.00
rm
341.20
aligning etc.,
sub total for labour
341.20
b) Material
Sand at site
Cement at site
cum
0.020
1649.81
33.00
0.018
5900.00
106.20
Index- S.
code
No
Description
Unit Quantity
Rate
Rs. Amount
7.50
1284.00
Rs.
9630.00
9769.20
10110.40
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.R.Division, Nandyal.
Rs.
1348.05
Seigniorage Charges
Construction of Pucca internrnal roads with drains, culvert in new SC colony of Mothkur
(v).
S.N
o
Item
Qty
Ratio
Rate
Amount
Gravel
162.75
0.66
22.00
2363.00
stone dust
162.75
0.34
50.00
2767.00
Metal
895.22
1.00
50.00
44761.00
Screenings
895.22
0.24
40.00
8594.00
Sand
78.43
1.00
40.00
3137.00
131.75
0.900
50.00
5929.00
131.75
0.45
40.00
2372.00
Metal
0.83
0.90
50.00
37.00
Sand
0.83
0.45
40.00
15.00
Metal
158.10
0.90
50.00
7115.00
Sand
158.10
0.45
40.00
2846.00
Total
79936.00
GSB
Sand filling
M15 Concrete
162.75
WBM
895.22
131.75
Metal
Sand
Seigniorage Charges
Quantity Unit
M20 Concrete
0.83 Cum
M30 Concrete
158.10 Cum
Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at Velugodu
Population of the locality
Sl.
Task Name
No.
Pop
Estimate Cost :
Measurements
Nos
#REF!
Lakhs
Quantity
(cum)
Rate per (1
cum)
Amount
831.90
535.24
80.47
43071
598.97
452.75
271184
598.97
16.64
9967
499.14
110.46
55135
1909.80
-535.24
1374.56
87.51
120288
CC 16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for sub base
831.90
4.00
0.18
Page 7 of MB 0786A
3
831.90
4.00
0.18
831.90
4.00
0.15
1
1
x
x
1
1
3183.00
-831.90
2351.10
4.00
0.15
CC16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for road work
For side drain shouders
1
1
x
x
1
2
3183.00
3183.00
4.00
1.00
0.18
0.120
2291.76
763.92
Pop
Estimate Cost :
Measurements
Nos
1
L
-831.90
4.00
0.18
2351.10
3
#REF!
Total
(cum)
-598.97
2456.71
Rate per (1
cum)
Amount
530.65
1303653
18.09
44442
131.12
184966
2213.90
1875.50
338.40
1981928
1678985
302942
369.21
330524
Lakhs
Quantity
2291.76
763.92
-598.97
Total
2456.71
CC25-Compaction of collected well graded granular soil to OMC using 8l0T Power Road Roller to achieve CBR value not <15% and plasticity
index <6% with required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for Base (192 mm loose
to 150 mm compacted) and for Shoulders (96 loose to 75 mm
compacted) (CSSR)
for road work
deduct work done
3183.00
4.00
0.15
-831.90 4.00
0.15
Total
CC26-Supply and collection of mixer of stone aggregates having 50%
1909.80
-499.14
1410.66
of 60-63mm HBG metal ,46% of 40-45mm HBG metal and 4% of 1922mm HBG metal including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements for WBM
Grade.II surfaces per MORD standards (100 mm loose to 75 mm
compacted) (CSSR)
For Base course
3183.00
3.75
0.075
Total
Graded metal Rate per 1.00 Cum excluding screening
screens
(i-ii)
CC30-Spreading & compaction of collected mixer of stone aggregates
895.22
895.22
895.22
895.22
in uniform thicknesses and good gravel for blindage, hand packing and
rolling with 8-l0T Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled surface wet for
a period of 15 days including brooming (91 mm loose to 75 mm
compacted) (CSSR)
For Base course
7
3183.00
3.75
0.075
Total
CC 33 Earth work in excavation for side drain structure as per drawing
and technical specification
895.22
895.22
setting out,
3878.00
0.70
0.78
4234.78
30
5.20
0.80
0.75
93.60
30
0.60
0.50
0.75
13.50
Pop
Nos
Estimate Cost :
Measurements
L
#REF!
Lakhs
Quantity
(cum)
Total
CC07-Cost and conveyance of sand for filling including all charges but
4341.88
Rate per (1
cum)
Amount
87.51
379958
358.77
455688
18.09
22977
4724.4
1300.00
1827.00
724.21
873.19
582400
818496
324446
391189
3878.00
0.70
0.23
1248.72
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15
Total
CC09.Engaging unskilled labour for Filling foundation with sand
including cost and conveyance of sand and labour charges (RSSR)
For side drain
1
x 2
3878.00
0.70
0.23
For 450mm dia RCC pipes
2.70
1270.14
1248.72
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15
2.70
Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded
1270.14
HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
For side drain bed
3878.00
0.55
0.10
426.58
30
5.20
0.80
0.15
18.72
30
0.60
0.50
0.15
2.70
11
Total
Supply & delivery of Cement
Supply & collection of metal
Supply & collection of sand
Centering & labour charges
Providing plain cement concrete M15 using 20 mm to 12 mm Graded
448.00
448.00
448.00
448.00
448.00
HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
drains.
side walls of side drain
3878.00
0.55
(0.3+0.1)/
0.45
1919.61
Deductions
for body walls to 450 mm
-2
3878.00
2
(0.27+0.4
0.45
-698.04
30
1.20
5)/2
1.00
25.92
30
22/7*0.6*0.6/4
0.36
-6.11
Pop
Estimate Cost :
Measurements
Nos
#REF!
Lakhs
Quantity
(cum)
Total
12
Rate per (1
cum)
Amount
1241.38
1241.38
1241.38
1241.38
1241.38
6748.69
1300.00
1827.00
724.21
2897.48
1613794
2268001
899020
3596874
80
75.00
6000.00
45.15
270900
80
75.00
6000.00
2.85
17100
Kg
13
Kg
14
80
5.00
0.55
0.15
Total
Supply & delivery of Cement
Supply & collection of metal
Supply & collection of sand
Centering & labour charges
Providing and laying reinforced cement concrete pipe NP3 for culverts
33.00
33.00
33.00
33.00
33.00
33.00
5404.77
1716.00
1827.00
678.95
1182.82
150.00
150.00
150.00
150.00
150.00
150.00
Rmt
1740.97
12.48
4.02
1681.53
42.94
Rmt
56628
60291
22405
39033
on first class bedding of granular material with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and
masonry works in head wall and parapets. Tech Specification Clause
1106 MORD
for drain
30
5.00
Total
cement
sand
450 mm dia RCC pipe NP3 pipe
labour charges
15
1872
603
252230
6441
16
3884.00
3.00
0.125
1456.50
Total
1456.50
1456.50
1456.50
1456.50
1456.50
5756.28
6092.95
#REF!
#REF!
#REF!
8874382
#REF!
#REF!
#REF!
Pop
Nos
Estimate Cost :
Measurements
L
#REF!
Lakhs
Quantity
(cum)
Rate per (1
cum)
5000.00
Amount
5000
#REF!
17
VAT @ 5%
5%
18
QC Charges @ 0.50%
19
Seigniorage charges
20
0.50%
#REF!
#REF!
#REF!
#REF!
79936
550789
Grand Total
Superintending Engineer
P.R. Kurnool.
#REF!
Executive Engineer
P.R.Division, Nandyal.
Description of material
No.
1
Lead in Km
4
charges
(excluding Conc.
Profit)
Initial Rate
Blasting
charges
7
Machine
crushing
Total cost
Unit
10
charges
8
1 Gravel
Banakacherla
12.00
151.14
98.00
249.14
Cum
Local
5.00
73.77
285.00
358.77
Cum
Sunkesula
114.00
1123.77
385.00
1508.77
Cum
yanganti palli
88.00
884.30
330.00
1214.30
Cum
WBM GrII
yanganti palli
88.00
884.30
419.00
70.00
104.75
1478.05
yanganti palli
88.00
884.30
588.00
70.00
147.00
1689.30
yanganti palli
88.00
884.30
984.00
70.00
246.00
2184.30
1550.00
CC road
yanganti palli
88.00
884.30
984.00
70.00
246.00
2184.30
yanganti palli
88.00
884.30
780.00
70.00
195.00
1929.30
yanganti palli
88.00
884.30
656.00
70.00
164.00
1774.30
Cum
yanganti palli
88.00
884.30
588.00
70.00
147.00
1689.30
Cum
yanganti palli
88.00
884.30
656.00
70.00
164.00
1774.30
Cum
Type B screens
Screens
yanganti palli
88.00
884.30
504.00
70.00
126.00
1584.30
yanganti palli
88.00
884.30
308.00
70.00
77.00
1339.30
15 Cement
At Site
Gopavaram
42.00
111.53
Executive Engineer
P.R.Division, Nandyal.
1410.00
5200.00
5200.00
MT
1570.00
1681.53
Rmt
Certified that the above leads are true and correct to the best of my knowledge.
Superintending Engineer
P.R. Kurnool.
2030.00
WBM Grade II
WBM Grade II
217.80
1326.71
288957.44
217.80 1478.05
200.38
1516.71
303912.28
17.42
2101.71
36620.20
17.42 2184.30
321919.29
38059.24
629489.92
698473.71
1445.11
1603.475
Type B screens
Type B screens
0.50
1419.21
709.61
0.50 1584.30
792.15
0.50
1201.71
600.86
0.50 1339.30
669.65
1310.46
CC road
0.60
2184.30
0.40
1929.30
1461.8
1310.58
0.60 2184.30
771.72
0.40 1929.30
2082.30
1310.58
771.72
2082.30
No
Description
Velugodu
Unit Quantity Rate
Rs.
Amount
Rs.
6
Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE
with initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate
Cum
1.00
108.00
87.51
87.51
18.09
Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
Sand
cum
1.00
358.77
358.77
358.77
CC 16- Supply and collection of well graded granular material (i.e. 66% (61%71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR not <15% and plasticity
index <6% in soaked condition including labour charges and stacking to
Departmental guage for pre measurements as per MORD standards Grading III
211.77
425.01
636.78
530.65
Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
loose to 75 mm compacted) (CSSR)
Taking Output =300 Cum
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Rate per 1.00 Cum Compact
Hrs
Hrs
12.00
5.00
422.00
624.00
5064.00
3120.00
Hr
30.00
1038.40
31152.00
39336.00
131.12
Index- S.
code
No
Description
Rs.
Amount
Rs.
6
Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
75 mm compacted) (CSSR)
Taking Output =360 Cum
60-63mm IRC HBG metal(50% of 435.60 cum)
40-45mm IRC HBG metal(46% of 435.60 cum)
19-22mm irc METAL m/C (4% OF 435.60 cum)
1550.00 675180.00
Cum
Cum
Cum
435.60
217.80
200.38
17.42
cum
86.40
1410.00
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.
797004.00
2213.90
121824.00
1875.50
338.40
cum
iii.
screens
Cum
28.80
249.14
7175.23
(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
8
days
days
Hrs
Hrs
12.08
250.00
24.00
36.00
280.00
280.00
624.00
1038.40
3382.40
70000.00
14976.00
37382.40
132916.03
369.21
0.25
5200.00
1300.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1508.77
2030.00
724.21
1827.00
12 mm aggregate@0.36
sub total for material
cum
3851.21
Index- S.
code
No
Description
Rs.
Amount
Rs.
6
(b) Labour
Mate
day
day
0.10
350.00
35.00
Mazdoor (Unskilled)
sub total for labour
day
1.39
280.00
389.20
424.20
hour
hour
0.40
0.40
417.40
48.00
166.96
19.20
hour
0.13
624.00
81.12
(c) Machinery
267.28
4.00%
machinery (a+b+c)
Rate per cum = a+b+c+d+e+f
4542.69
4724.40
kg
1300.00
cum
1827.00
cum
724.21
181.71
873.19
0.25
5200.00
1300.00
Coarse sand
20 mm aggregate @0.54
cum
cum
0.48
0.90
1508.77
2030.00
724.21
1827.00
12 mm aggregate@0.36
sub total for material
cum
3851.21
(b) Labour
Mate
day
day
0.10
350.00
35.00
Mazdoor (Unskilled)
sub total for labour
day
1.39
280.00
389.20
424.20
hour
0.40
417.40
166.96
Vibrator charges
hour
1.40
48.00
67.20
hour
0.13
624.00
81.12
(c) Machinery
315.28
2158.00
of CSSR
Rate per cum = a+b+c+d+e+f
2158.00
6748.69
kg
1300.00
cum
1827.00
cum
724.21
2897.48
Index- S.
code
No
Description
10
Rs.
Amount
Rs.
6
RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
20 mm aggregate @0.54
12 mm aggregate@0.36
sub total for material
t
cum
cum
0.330
0.450
0.90
5200.00
1508.77
2030.00
cum
1716.00
678.95
1827.00
0.00
4221.95
(b) Labour
Mate
day
day
0.10
350.00
Mazdoor (Unskilled)
sub total for labour
day
1.39
280.00
389.20
424.20
hr /
0.40
417.40
166.96
Vibrator charges
cum
hour
hour
0.40
0.13
48.00
624.00
19.20
81.12
35.00
c) Machinery
267.28
Total (a+b+c)
4913.43
10.00%
4913.43
491.34
5404.77
kg
1716.00
cum
1827.00
cum
678.95
1182.82
CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for
1.05
43000.00
45150.00
day
2.00
320.00
640.00
Mazdoor (Unskilled)
day
6.40
280.00
1792.00
Binding wire
kg
6.00
70.00
420.00
Rate per MT
2852.00
Index- S.
code
No
Description
12
Rs.
Amount
Rs.
6
day
day
5.00
350.00
1750.00
day
5.00
320.00
1600.00
Mazdoor (Unskilled)
day
150.00
280.00
42000.00
Mazdoor (Skilled)
day
6.00
280.00
1680.00
Mazdoor (Semi-Skilled)
sub total for labour
day
6.00
280.00
1680.00
48710.00
hour
hour
36.00
9.00
417.40
48.00
15026.40
432.00
hour
5.00
624.00
3120.00
b) Machinery
18578.40
c) Material
Crushed stone coarse aggregates, grading will be as cum
67.50
67.50
2030.00
137025.00
0.00
12 mm aggregate@0.36
cum
cum
33.75
1508.77
50920.99
t
sqm
26.25
660.00
5200.00
15.00
136500.00
9900.00
tonne
0.01
33620.00
168.10
sqm
18.75
925.00
17343.75
351857.84
419146.24
d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f
0.03
kg
cum
cum
419146.24
12574.39
431720.63
5756.28
1820.00
1827.00
678.95
1430.33
Index- S.
code
No
Description
Rs.
Amount
Rs.
6
Providing and laying reinforced cement concrete pipe NP3 for culverts on first
13
excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate
day
day
0.12
350.00
42.00
Mazdoor (Unskilled)
day
1.00
280.00
280.00
rm
322.00
aligning etc.,
sub total for labour
322.00
b) Material
Sand at site
cum
0.020
1508.77
30.18
Cement at site
0.018
5200.00
93.60
7.50
1681.53
12611.48
12735.26
13057.26
Rs.
Approved
Chief Engineer,
PR, MGNREGS,Hyderabad
1740.97
Net Con.Charges
Earth, Sand,
Metal, Stone
Metal, Stone
Gravel
Net Con.Charges
Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum
Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum
31.50
30.40
27.63
26.67
50.70
44.70
44.47
39.21
44.10
42.60
38.68
37.37
71.00
62.60
62.28
54.91
58.90
58.90
51.67
51.67
94.60
86.60
82.98
75.96
71.50
71.50
62.72
62.72
114.90
105.10
100.79
92.19
84.10
84.10
73.77
73.77
135.20
123.70
118.6
108.51
96.70
96.70
84.82
84.82
155.50
142.20
136.4
124.74
109.30
109.30
95.88
95.88
175.80
160.70
154.21
140.96
121.90
121.90
106.93
106.93
196.10
179.20
172.02
157.19
117.98
117.98
216.40
197.70
189.82
173.42
4
5
6
134.50
134.50
10
147.10
147.10
129.04
129.04
236.70
216.20
207.63
189.65
11
159.70
159.70
140.09
140.09
257.00
234.70
225.44
205.88
172.30
172.30
151.14
151.14
277.30
253.20
243.25
222.11
184.90
184.90
162.19
162.19
297.60
271.70
261.05
238.33
197.50
197.50
173.25
173.25
317.90
290.20
278.86
254.56
15
210.10
210.10
184.3
184.3
338.20
308.70
296.67
270.79
16
222.70
222.70
195.35
195.35
358.50
327.20
314.47
287.02
235.30
235.30
206.4
206.4
378.80
345.70
332.28
303.25
247.90
247.90
217.46
217.46
399.10
364.20
350.09
319.47
12
13
14
17
18
19
20
21
22
23
24
25
26
260.50
260.50
273.10
273.10
285.70
285.70
298.30
298.30
310.90
310.90
323.50
323.50
336.10
336.10
348.70
348.70
27
228.51
228.51
419.40
382.70
367.89
335.7
239.56
239.56
439.70
401.20
385.7
351.93
250.61
250.61
460.00
419.70
403.51
368.16
261.67
261.67
480.30
438.20
421.32
384.39
272.72
272.72
500.60
456.70
439.12
400.61
283.77
283.77
520.90
475.20
456.93
416.84
294.82
294.82
541.20
493.70
474.74
433.07
305.88
305.88
561.50
512.20
492.54
449.3
316.93
316.93
581.80
530.70
510.35
465.53
361.30
361.30
28
373.90
373.90
327.98
327.98
602.10
549.20
528.16
481.75
29
386.50
399.10
339.04
339.04
622.40
567.70
545.96
497.98
30
386.50
399.10
350.09
350.09
642.70
586.20
563.77
514.21
31
409.60
409.60
359.3
359.3
659.60
601.70
578.6
527.81
32
420.10
420.10
368.51
368.51
676.50
617.20
593.42
541.4
377.72
377.72
693.40
632.70
608.25
555
386.93
386.93
710.30
648.20
623.07
568.6
396.14
396.14
727.20
663.70
637.89
582.19
405.35
405.35
744.10
679.20
652.72
595.79
33
430.60
430.60
34
441.10
441.10
35
451.60
451.60
36
462.10
462.10
37
472.60
472.60
414.56
414.56
761.00
694.70
667.54
609.39
38
483.10
493.60
423.77
423.77
777.90
710.20
682.37
622.98
39
483.10
493.60
432.98
432.98
794.80
725.70
697.19
636.58
40
504.10
504.10
442.19
442.19
811.70
741.20
712.02
650.18
41
514.60
525.10
514.60
525.10
451.4
451.4
828.60
756.70
726.84
663.77
460.61
460.61
845.50
772.20
741.67
677.37
535.60
546.10
556.60
469.82
469.82
862.40
787.70
756.49
690.96
479.04
479.04
879.30
803.20
771.32
704.56
45
535.60
546.10
556.60
488.25
488.25
896.20
818.70
786.14
718.16
46
567.10
567.10
497.46
497.46
913.10
834.20
800.96
731.75
47
577.60
588.10
598.60
577.60
588.10
598.60
506.67
506.67
930.00
849.70
815.79
745.35
515.88
515.88
946.90
865.20
830.61
758.95
525.09
525.09
963.80
880.70
845.44
772.54
534.3
534.3
980.70
896.20
860.26
786.14
543.51
543.51
997.60
911.70
875.09
799.74
552.72
552.72
1014.50
927.20
889.91
813.33
561.93
561.93
1031.40
942.70
904.74
826.93
42
43
44
48
49
50
609.10
609.10
51
619.60
619.60
52
630.10
630.10
53
640.60
640.60
651.10
661.60
672.10
571.14
571.14
1048.30
958.20
919.56
840.53
580.35
580.35
1065.20
973.70
934.39
854.12
56
651.10
661.60
672.10
589.56
589.56
1082.10
989.20
949.21
867.72
57
682.60
682.60
598.77
598.77
1099.00
1004.70
964.04
881.32
58
693.10
703.60
714.10
724.60
735.10
745.60
693.10
703.60
714.10
724.60
735.10
745.60
607.98
607.98
1115.90
1020.20
978.86
894.91
617.19
617.19
1132.80
1035.70
993.68
908.51
626.4
626.4
1149.70
1051.20
1008.51
922.11
635.61
635.61
1166.60
1066.70
1023.33
935.7
644.82
644.82
1183.50
1082.20
1038.16
949.3
654.04
654.04
1200.40
1097.70
1052.98
962.89
54
55
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10
1186.60
1197.10
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10
1186.60
1197.10
663.25
663.25
1217.30
1113.20
1067.81
976.49
672.46
672.46
1234.20
1128.70
1082.63
990.09
681.67
681.67
1251.10
1144.20
1097.46
1003.68
690.88
690.88
1268.00
1159.70
1112.28
1017.28
700.09
700.09
1284.90
1175.20
1127.11
1030.88
709.3
709.3
1301.80
1190.70
1141.93
1044.47
718.51
718.51
1318.70
1206.20
1156.75
1058.07
727.72
727.72
1335.60
1221.70
1171.58
1071.67
736.93
736.93
1352.50
1237.20
1186.4
1085.26
746.14
746.14
1369.40
1252.70
1201.23
1098.86
755.35
755.35
1386.30
1268.20
1216.05
1112.46
764.56
764.56
1403.20
1283.70
1230.88
1126.05
773.77
773.77
1420.10
1299.20
1245.7
1139.65
782.98
782.98
1437.00
1314.70
1260.53
1153.25
792.19
792.19
1453.90
1330.20
1275.35
1166.84
801.4
801.4
1470.80
1345.70
1290.18
1180.44
810.61
810.61
1487.70
1361.20
1305
1194.04
819.82
819.82
1504.60
1376.70
1319.82
1207.63
829.04
829.04
1521.50
1392.20
1334.65
1221.23
838.25
838.25
1538.40
1407.70
1349.47
1234.82
847.46
847.46
1555.30
1423.20
1364.3
1248.42
856.67
856.67
1572.20
1438.70
1379.12
1262.02
865.88
865.88
1589.10
1454.20
1393.95
1275.61
875.09
875.09
1606.00
1469.70
1408.77
1289.21
884.3
884.3
1622.90
1485.20
1423.6
1302.81
893.51
893.51
1639.80
1500.70
1438.42
1316.4
902.72
902.72
1656.70
1516.20
1453.25
1330
911.93
911.93
1673.60
1531.70
1468.07
1343.6
921.14
921.14
1690.50
1547.20
1482.89
1357.19
930.35
930.35
1707.40
1562.70
1497.72
1370.79
939.56
939.56
1724.30
1578.20
1512.54
1384.39
948.77
948.77
1741.20
1593.70
1527.37
1397.98
957.98
957.98
1758.10
1609.20
1542.19
1411.58
967.19
967.19
1775.00
1624.70
1557.02
1425.18
976.4
976.4
1791.90
1640.20
1571.84
1438.77
985.61
985.61
1808.80
1655.70
1586.67
1452.37
994.82
994.82
1825.70
1671.20
1601.49
1465.96
1004.04
1004.04
1842.60
1686.70
1616.32
1479.56
1013.25
1013.25
1859.50
1702.20
1631.14
1493.16
1022.46
1022.46
1876.40
1717.70
1645.96
1506.75
1031.67
1031.67
1893.30
1733.20
1660.79
1520.35
1040.88
1040.88
1910.20
1748.70
1675.61
1533.95
1050.09
1050.09
1927.10
1764.20
1690.44
1547.54
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10
1624.10
1634.10
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10
1624.10
1634.10
1059.3
1059.3
1944.00
1779.70
1705.26
1561.14
1068.51
1068.51
1960.90
1795.20
1720.09
1574.74
1077.72
1077.72
1977.80
1810.70
1734.91
1588.33
1086.93
1086.93
1994.70
1826.20
1749.74
1601.93
1096.14
1096.14
2011.60
1841.70
1764.56
1615.53
1105.35
1105.35
2028.50
1857.20
1779.39
1629.12
1114.56
1114.56
2045.40
1872.70
1794.21
1642.72
1123.77
1123.77
2062.30
1888.20
1809.04
1656.32
1132.98
1132.98
2079.20
1903.70
1823.86
1669.91
1142.19
1142.19
2096.10
1919.20
1838.68
1683.51
1151.4
1151.4
2113.00
1934.70
1853.51
1697.11
1160.61
1160.61
2129.90
1950.20
1868.33
1710.7
1169.82
1169.82
2146.80
1965.70
1883.16
1724.3
1179.04
1179.04
2163.70
1981.20
1897.98
1737.89
1187.81
1187.81
1196.58
1196.58
1205.35
1205.35
1214.12
1214.12
1222.89
1222.89
1231.67
1231.67
1240.44
1240.44
1249.21
1249.21
1257.98
1257.98
1266.75
1266.75
1275.53
1275.53
1284.3
1284.3
1293.07
1293.07
1301.84
1301.84
1310.61
1310.61
1319.39
1319.39
1328.16
1328.16
1336.93
1336.93
1345.7
1345.7
1354.47
1354.47
1363.25
1363.25
1372.02
1372.02
1380.79
1380.79
1389.56
1389.56
1398.33
1398.33
1407.11
1407.11
1415.88
1415.88
1424.65
1424.65
1433.42
1433.42
150
1644.10
1644.10
1442.19
1442.19
Construction of
anganvadi centre building
at Abdullah Puram - 1 (v)
of Velugodu(M).
Grant:
MPLADS
Construction of
anganvadi centre building
Thickness of
0.17
Cement
5900
BT Bulk conveyence
3.00 Km/MT
Steel
Labour
Mazdoor
44000
Metal SS 5
295
6mm
735
10mm
935
12mm
1097
385
Mason 1st class
Mason 2 nd
class/carpenter
345
385
20mm
1365
345
40mm
845
Bar bender
450
Metal IRC
385
2.36 mm-5
mm
308
Black smith 2 nd
class
345
5 mm-7 mm
504
Painter 1 st class
440
9.50 mm11.20 mm
656
Painter 2 nd class
345
12 mm-14
mm
780
Plumber
440
19 mm-22
mm
984
Surveyor
550
25 mm-27
mm
944
40 mm-45
mm
50 mm-55
mm
60 mm-63
mm
Teak wood upto 2.00
mts
76280 1 Cum
Cost
Meterial
588
456
419
84756 1 Cum
Sand for
concrete
462
Sal wood
51994 1 Cum
Sand for
mortor
606
AC sheet corregated
222 1 sqm
Sand for
filling
342
GI sheet corregated
60 1 Kg
Gravel
103
Barbed wire
70 1 Kg
2.36mm
bellow
330
RR Stone
160
Rivitment
stone 225
mm
140
GI mesh
Chiken mesh
217 1 Kg
17 1 sqm
Rolling shetter
2861 1 sqm
Bond stone
Collapsable gate
2503 1 sqm
Quarry
rabbish
81
129 1 Sqm
Country
Bricks
4700
3707
15.00 1 Sqm
1250
568 1 Sqm
1274 1 Sqm
Centering
charges
1100 10 Sqm
Footings
723
Polished Black
Cuddapah slabs of
minimum 15 mm thick
1654 10 Sqm
Pedestals
1025
Polished
Bethamcherla
pure(marble
type)white stone of
minimum 25 mm thick
3859 10 Sqm
Plingth beam
2410
Polished
Bethamcherla
coloured stone of
minimum 25 mm thick
2756 10 Sqm
Lintels
1663
Vertified tiles
Kadapa slabs/
sahabad slabs of
minimum 50 mm thick
144 1 Kg
Sunsheds
289
52 1 Kg
Coloumns
1497
Beams
Slabs upto
150mm thick
Slabs above
150mm thick
Bed blocks
2406
145 1 Kg
Red oxide
130 1 Kg
253 1 Litre
Exterior emolusion
196 1 Litre
22.08 1 Kg
Side walls
273
280
291
337
29 1 Kg
103
77
Binding wire
70
White cement
30
Water profing
compound
72
2.6
prosafis jungle
clearence
3.7
Labour
charges for
fabrication of
steel
window/door
grill
Labour
charges for
fabrication of
heavy stress
Labour for
fixing of
heavy
trusses
charges
Labour for
fixing of
door/window
grills
22
20
18
Blasting charges
Hire
chargws
Vibrator
70
roller
Smooth
wheel
roller
Tractor
Tractor
with
rotavetor
Water
tanker
6000 lt
Dozer
(D50)/(D3
0)
Blasting charges
70
Concrete
mixer
0.28/0.40
cum capacity
2541.40
1718.70
415.00
422.00
658.35
1570.00
328.60
Needle vibrator165.70
Plate vibrator/conpactor
277.30
Water tanker
8 Kl.
Capacity
877.80
Air
compress
or
507.50
Truck
5.5
cum capacity
diesel
generator
50 Kva
diesel
generator
100 Kva
995.00
1222.00
1126.00
Motor
grader
Mechanic
al
broomer
Blasting charges
76
3216.00
357.00
Bitumin
presser
distributor
1498.00
Emulsion
presser
distributor
860.00
Hot mix
plant 40
TPH
Paver
finisher
100
19120.00
2249.00
Front end
loader
1646.00
Hydrulic
excavetor
2754.50
Weigh
batcher
hire
charges)
Machine
mixing
503.90
1000 Nos
0.00812 25/each
Cum
Cum
Cum
Cum
Dismantli
ng
Sqm
Cum
Cum
Sqm
Sqm
Cum
Sqm
1 Kg
1 Kg
1 Kg
1 Kg