Cash
Accounts receivable
Mechandise inventory
Total assets
9374
7242
18271
34887
Liabilities
Accounts payable
Wages payable
Total liabilities
9731
3906
13637
Owner's equity
The owner's capital
Total liabilities and owner's equity
21250
34887
Amount
Percent
Assets
Cash
Accounts receivable
Mechandise inventory
Total assets
$
$
$
$
8,871.00
7,262.00
17,911.00
34,044.00
26.1
21.3
52.6
100
$
$
$
10,186.00
4,089.00
14,275.00
29.9
12
41.9
$
$
19,769.00
34,044.00
58.1
100
Liabilities
Accounts payable
Wages payable
Total liabilities
Owner's equity
The owner's capital
Total liabilities and owner's equity
5008
8719
57.4
e right is
Enter in
cel box.
om the
(click on
Net sales
Cost of goods sold
Gross profit
Operating expenses
Net income
2012
97786
82266
15520
4012
11508
2013
92474
72720
19754
3382
16372
on the right is
blem. Enter in
et the final
old excel box.
tion from the
sheet (click on
Gross sales
Returns and allowances
Net sales
Cost of beginning inventory
Cost of purchases
Cost of ending inventory
Cost of goods sold
Gross profit
Total operating expenses
Net income
167117
103687
1.61 to 1
32559
11036
0
24215
1.8
16500
6500
8000
4500
5500
66.7