Analisa Harga Satuan Pekerjaan Kusen Aluminium

Diposkan : 02 Juni 2014

Oleh : Endang Kusman
1

1 UNIT Pasang partisi Alumunium, Daun partisi Multiplek rangka kayu Kamper
Kusen Alumunium Natural Uk 4" + upah
Bahan 7.6200m'
181,320.00 1,381,658.40
20%
1.3500lbr Multiplek 9 mm
151,100.00
203,985.00
0.0300m3 Kayu papan kamper medan
5,823,400.00
174,702.00
11.7000m' List kayu profil 1 cm
8,900.00
104,130.00
0.1000kg Paku biasa " - 1"
23,800.00
2,380.00
0.2500kg Lem putih FOX
23,900.00
5,975.00
4.0000bh Grendel jendela 2"
5,500.00
22,000.00
2.0000bh Handle partisi
33,000.00
66,000.00
1.5400m2 Cat kayu
39,790.00
61,276.60
4.8600m2 Cat tembok
17,608.00
85,574.88
Jumlah I
2,107,681.88
Tenaga 0.3000Oh Pekerja Terampil
1.3000Oh Tukang kayu Terampil
0.1300Oh Kepla Tukang Kayu
0.0130Oh Mandor

42,000.00
12,600.00
65,000.00
84,500.00
75,000.00
9,750.00
80,000.00
1,040.00
Jumlah II
107,890.00
Jumlah I + II 2,215,571.88

1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Bahan 12.0000m' Profil aluminium 4" natural + upah 20%
181,320.00 2,175,840.00
5.4000m' Profil daun jendela alm. + upah 20%
118,560.00
640,224.00
1.8100m2 Kaca polos 5 mm
111,000.00
200,910.00
2.0000ps Engsel jendela 3"
15,000.00
30,000.00
2.0000bh Slot Handle jendela
33,000.00
66,000.00
2.0000bh Hak Kait angin jendela biasa
7,100.00
14,200.00
0.0000ls Acesories ( 5 % )
150,848.70
150,848.70
3,278,022.700
1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb.
Pintu )

Bahan 14.1000m' Profil aluminium 4" natural + upah 20%

2.7000m' Profil daun jendela alm. + upah 20%
1.6500m2 Kaca polos 5 mm
1.6800m2 Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.0000ps Engsel jendela 3"
1.0000bh Slot Handle jendela
2.0000bh Hak Kait angin jendela biasa
1.5000ps Engsel pintu 4"
1.0000bh Grendel pintu 2"
1.0000bh Kunci tanam 2 slaagh (Royal)
0.0000ls Acesories ( 5 % )

1 UNIT Pekerjaan Kusen Pintu Alumunium uk. 0,8 X 2,70 M'

Bahan 7.0000m' Profil aluminium 4" natural + upah 20%
0.3700m2 Kaca polos 5 mm
1.6800m2 Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000ps Engsel pintu 4"
1.0000bh Grendel pintu 2"
1.0000bh Kunci tanam 2 slaagh (Royal)
0.0000ls Acesories ( 5 % )

181,320.00 2,556,612.00
118,560.00
320,112.00
111,000.00
183,150.00
356,459.00
598,851.12
15,000.00
33,000.00
7,100.00
21,000.00
5,500.00
126,500.00
152,993.70

15,000.00
33,000.00
14,200.00
31,500.00
5,500.00
126,500.00
152,993.70
4,037,418.820

181,320.00 1,269,240.00
111,000.00
41,070.00
356,459.00
598,851.12
21,000.00
5,500.00
126,500.00
95,458.06

31,500.00
5,500.00
126,500.00
95,458.06
2,168,119.176

1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela
Bahan 15.4500m' Profil aluminium 4" natural + upah 20%
181,320.00 2,801,394.00
5.4000m' Profil daun jendela alm. + upah 20%
118,560.00
640,224.00
2.5500m2 Kaca polos 5 mm
111,000.00
283,050.00
2.0000ps Engsel jendela 3"
15,000.00
30,000.00
2.0000bh Slot Handle jendela
33,000.00
66,000.00
2.0000bh Hak Kait angin jendela biasa
7,100.00
14,200.00
0.0000ls Acesories ( 5 % )
186,233.40
186,233.40
4,021,101.400
1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb.
Pintu )
Bahan 17.5500m' Profil aluminium 4" natural + upah 20%
181,320.00 3,182,166.00

5.4000m' Profil daun jendela alm. + upah 20%

2.4000m2 Kaca polos 5 mm
1.6800m2 Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
2.0000ps Engsel jendela 3"
2.0000bh Slot Handle jendela
2.0000bh Hak Kait angin jendela biasa
1.5000ps Engsel pintu 4"
1.0000bh Grendel pintu 2"
1.0000bh Kunci tanam 2 slaagh (Royal)
0.0000ls Acesories ( 5 % )

118,560.00
111,000.00
356,459.00

640,224.00
266,400.00
598,851.12

15,000.00
33,000.00
7,100.00
21,000.00
5,500.00
126,500.00
204,439.50

30,000.00
66,000.00
14,200.00
31,500.00
5,500.00
126,500.00
204,439.50
5,165,780.620

1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
Bahan 8.9000m' Profil aluminium 4" natural + upah 20%
181,320.00 1,613,748.00
0.6500m2 Kaca polos 5 mm
111,000.00
72,150.00
2.7300m2 Daun pintu panel Multiplek 9 mm
356,459.00
973,133.07
rangka ky. Kamper Medan/Kruing
1.5000ps Engsel pintu 4"
21,000.00
31,500.00
1.0000ps spagnolet tanam
51,600.00
51,600.00
1.0000bh Kunci tanam 2 slaagh (Royal)
126,500.00
126,500.00
0.0000ls Acesories ( 5 % )
132,951.55
132,951.55
3,001,582.624

1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
Bahan 8.8000m' Profil aluminium 4" natural + upah 20%
181,320.00 1,595,616.00
0.7000m2 Kaca polos 5 mm
111,000.00
77,700.00
2.9400m2 Daun pintu panel Multiplek 9 mm
356,459.00 1,047,989.46
rangka ky. Kamper Medan/Kruing
1.5000ps Engsel pintu 4"
21,000.00
31,500.00
1.0000ps spagnolet tanam
51,600.00
51,600.00
1.0000bh Kunci tanam 2 slaagh (Royal)
126,500.00
126,500.00
0.0000ls Acesories ( 5 % )
136,065.27
136,065.27
3,066,970.733

1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb.
Pintu )
Bahan 10.7500m' Profil aluminium 4" natural + upah 20%
181,320.00 1,949,190.00

1.0700m2 Kaca polos 5 mm

1.6800m2 Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000ps Engsel pintu 4"
1.0000ps spagnolet tanam
1.0000bh Kunci tanam 2 slaagh (Royal)
0.0000ls Acesories ( 5 % )

10 1 UNIT Pekerjaan Jalusi Alumunium Sofi-sofi

Bahan 5.1000 m' Profil aluminium 4" natural + upah 20%
8.0000 m2 Jalusi Alm
0.0000ls Acesories ( 5 % )

111,000.00
356,459.00

118,770.00
598,851.12

21,000.00
51,600.00
126,500.00
133,340.56

31,500.00
51,600.00
126,500.00
133,340.56
3,009,751.676

181,320.00
35,000.00
60,236.60

924,732.00
280,000.00
60,236.60
1,264,968.600

11 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 1 lubang ) uk. 0,70 x 0,60 m

Bahan 4.0000m' Profil aluminium 4" natural + upah 20%
181,320.00
0.2400m2 Kaca polos 5 mm
111,000.00
0.0000ls Acesories ( 5 % )
37,596.00

12 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 2 lubang ) uk. 1,35 x 0,60 m

Bahan 4.5000m' Profil aluminium 4" natural + upah 20%
181,320.00
0.4800m2 Kaca polos 5 mm
111,000.00
0.0000ls Acesories ( 5 % )
43,461.00

725,280.00
26,640.00
37,596.00
789,516.000

815,940.00
53,280.00
43,461.00
912,681.000

13 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 3 lubang ) uk. 2,00 x 0,60 m

Bahan 6.4000m' Profil aluminium 4" natural + upah 20%
181,320.00 1,160,448.00
0.7200m2 Kaca polos 5 mm
111,000.00
79,920.00
0.0000ls Acesories ( 5 % )
62,018.40
62,018.40
1,302,386.400
14 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 4 lubang ) uk. 2,65 x 0,60 m
Bahan 8.3000m' Profil aluminium 4" natural + upah 20%
181,320.00 1,504,956.00
0.9600m2 Kaca polos 5 mm
111,000.00
106,560.00
0.0000ls Acesories ( 5 % )
80,575.80
80,575.80
1,692,091.800